Financial Statements.
−Removed: BIOPHARMA, INC.
+Added: ABVC BIOPHARMA, INC.
AND SUBSIDIARIES
−Removed: BALANCE SHEETS
−Removed: September 30,
+Added: CONSOLIDATED BALANCE SHEETS
Current Assets
1 unchanged sentence
Restricted cash and cash equivalents
−Removed: Short-term Investment
Accounts receivable, net
2 unchanged sentences
Inventory, net
+Added: Short-term Investment
Prepayment for long-term investments
10 unchanged sentences
Current Liabilities
−Removed: Accounts payable
Short-term bank loans
−Removed: Short-term loan
−Removed: Notes payable
Accrued expenses and other current liabilities
2 unchanged sentences
Due to related parties
−Removed: Convertible notes payable - related parties, current portion
Total Current Liabilities
−Removed: Paycheck Protection Program loan payable
Tenant security deposit
Operating lease liability – noncurrent portion
−Removed: Convertible notes payable – noncurrent portion
Total Liabilities
Preferred stock, $ 0.001 par value, 20,000,000 authorized, nil shares issued and outstanding
−Removed: Common stock, $ 0.001 par value, 100,000,000 authorized, 27,935,783 and 24,420,526 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
+Added: Common stock, $ 0.001 par value, 100,000,000 authorized, 30,307,329 and 28,926,322 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively
Additional paid-in capital
11 unchanged sentences
Noncontrolling interest
−Removed: ( 1,004,237 )
Total Liabilities and Equity
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: The accompanying notes are an integral part
+Added: of these consolidated financial statements.
+Added: ABVC BIOPHARMA, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Cost of revenues
7 unchanged sentences
( 1,252,745 )
−Removed: ( 5,258,814 )
−Removed: ( 3,655,157 )
Other income (expense)
1 unchanged sentence
Interest expense
−Removed: Rent income – related parties
−Removed: Impairment loss
−Removed: Investment loss
+Added: Operating sublease income
+Added: Operating sublease income – related parties
Gain/Loss on foreign exchange changes
Gain/Loss on investment in equity securities
−Removed: ( 1,067,298 )
Other (expense) income
Government grant income
−Removed: Total other expenses
−Removed: ( 2,103,240 )
+Added: Total other income
Loss before provision income tax
1 unchanged sentence
( 1,246,347 )
−Removed: ( 5,320,778 )
−Removed: ( 5,758,397 )
Provision for income tax
1 unchanged sentence
( 1,195,323 )
−Removed: ( 5,134,523 )
−Removed: ( 5,624,450 )
Net loss attributable to noncontrolling interests
2 unchanged sentences
( 1,128,505 )
−Removed: ( 4,906,559 )
−Removed: ( 4,942,881 )
Foreign currency translation adjustment
2 unchanged sentences
$ ( 1,092,365 )
−Removed: $ ( 4,489,701 )
−Removed: $ ( 4,985,284 )
Net loss per share:
2 unchanged sentences
Basic and diluted
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: The accompanying notes are an integral part
+Added: of these consolidated financial statements.
+Added: ABVC BIOPHARMA, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF CASH FLOWS
−Removed: Nine Months Ended
−Removed: September 30,
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Three Months Ended
Cash flows from operating activities
6 unchanged sentences
Other non-cash income and expenses
−Removed: Investment loss
Changes in operating assets and liabilities:
2 unchanged sentences
Decrease (increase) in due from related parties
−Removed: Increase (decrease) in accounts payable
+Added: ( 1,434,353 )
Increase (decrease) in inventory
−Removed: Increase (decrease) in notes payable
+Added: Increase (decrease) in accounts payable
Increase (decrease) in accrued expenses and other current liabilities
−Removed: Increase (decrease) in advance from others
Increase (decrease) in due to related parties
3 unchanged sentences
Cash flows from investing activities
−Removed: Sale of investments
−Removed: Loan to related parties
−Removed: Purchase of investments
−Removed: Purchases of property, plant and equipment
+Added: Purchase of equipment
Prepayment for equity investment
1 unchanged sentence
Cash flows from financing activities
−Removed: Proceeds from short-term loan
−Removed: Proceeds from short-term borrowing from third parties
−Removed: Proceeds from short-term borrowing from related parties
Issuance of common stock
−Removed: Payment for offering costs
Repayment of convertible notes
−Removed: Repayment of short-term loan
−Removed: Repayment of notes payable
Proceeds from long-term loans
−Removed: Repayment of long-term bank loans
+Added: Borrowings from related parties
+Added: Net proceeds from short-term borrowing from related parties
Net cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
−Removed: Net increase (decrease) in cash and cash equivalents and restricted cash
+Added: Net decrease in cash and cash equivalents and restricted cash
+Added: ( 3,132,627 )
+Added: ( 1,668,135 )
Cash and cash equivalents and restricted cash
3 unchanged sentences
Income taxes paid
−Removed: Non-cash financing and investing activities
−Removed: Common shares issued for debt conversion
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: The accompanying notes are an integral part
+Added: of these consolidated financial statements.
+Added: ABVC BIOPHARMA, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
−Removed: Accumulated Other
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: EQUITY (DEFICIT)
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND
Treasury Stock
1 unchanged sentence
Balance at December 31, 2020
−Removed: Issuance of common shares
+Added: $ ( 3,160,360 )
+Added: $ ( 25,642,387 )
+Added: $ ( 9,100,000 )
+Added: $ ( 776,273 )
Stock based compensation
1 unchanged sentence
( 1,128,505 )
+Added: ( 1,195,323 )
Cumulative transaction adjustments
1 unchanged sentence
$ ( 2,934,620 )
−Removed: Issuance of common shares
−Removed: Stock based compensation
−Removed: Net loss for the period
−Removed: Cumulative transaction adjustments
−Removed: Balance at June 30, 2020
−Removed: Issuance of common shares
−Removed: Net loss for the period
−Removed: Cumulative transaction adjustments
−Removed: Balance at September 30, 2020
+Added: $ ( 26,770,892 )
+Added: $ ( 9,100,000 )
+Added: $ ( 843,091 )
Accumulated Other
2 unchanged sentences
Balance at December 31, 2021
−Removed: Stock based compensation
−Removed: Net loss for the period
−Removed: Cumulative transaction adjustments
−Removed: Balance at March 31, 2021
+Added: $ ( 2,257,400 )
+Added: $ ( 38,481,200 )
+Added: $ ( 9,100,000 )
Issuance of common shares for consulting service
1 unchanged sentence
Net loss for the period
−Removed: Cumulative transaction adjustments
−Removed: Balance at June 30, 2021
−Removed: Issuance of common shares for cash
−Removed: Issuance of common shares for debt conversion
−Removed: Stock based compensation
−Removed: Net loss for the period
+Added: ( 5,995,440 )
+Added: ( 6,087,615 )
Cumulative transaction adjustments
−Removed: Balance at September 30, 2021
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: Balance at March 31, 2022
+Added: $ ( 2,031,660 )
+Added: $ ( 44,476,640 )
+Added: $ ( 9,100,000 )
+Added: The accompanying notes are an integral part
+Added: of these consolidated financial statements.
+Added: ABVC BIOPHARMA, INC.
AND SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ORGANIZATION AND DESCRIPTION OF BUSINESS
−Removed: BioPharma, Inc.
−Removed: (the “Company”), formerly known as American BriVision (Holding) Corporation, a Nevada corporation, through
−Removed: the Company’s operating entity, American BriVision Corporation (“BriVision”), which was incorporated in July 2015 in
−Removed: the State of Delaware, engages in biotechnology to fulfill unmet medical needs and focuses on the development of new drugs and medical
−Removed: devices derived from plants.
−Removed: BriVision develops its pipeline by carefully tracking new medical discoveries or medical device technologies
−Removed: in research institutions in the Asia-Pacific region.
−Removed: Pre-clinical, disease animal model and Phase I safety studies are examined closely
−Removed: by the Company to identify drugs that BriVision believes demonstrate efficacy and safety.
−Removed: Once a drug appears to be a good candidate
−Removed: for development and ultimately commercialization, BriVision licenses the drug or medical device from the original researchers and begins
−Removed: to introduce the drugs clinical plan to highly respected principal investigators in the United States, Australia and Taiwan to conduct
−Removed: a Phase II clinical trial.
−Removed: At present, clinical trials for the Company’s drugs and medical devices are being conducted at such
−Removed: world-famous institutions as Memorial Sloan Kettering Cancer Center (“MSKCC”) and MD Anderson Cancer Center.
−Removed: BriVision had
−Removed: no predecessor operations prior to its formation on July 21, 2015.
−Removed: Company’s shareholders approved an amendment to the Company’s Articles of Incorporation to change the Company’s corporate
−Removed: name from American BriVision (Holding) Corporation to ABVC BioPharma, Inc.
−Removed: and approved and adopted the Certificate of Amendment to affect
−Removed: same at the 2020 annual meeting of shareholders (the “Annual Meeting”).
−Removed: The name change amendment to the Company’s
−Removed: Articles of Incorporation was filed with Nevada’s Secretary of State and became effective on March 8, 2021 and FINRA processed
−Removed: our request to change our name on April 30, 2021, which became effective as of May 3, 2021.
−Removed: Company’s stock symbol remains ABVC.
−Removed: February 8, 2016, a Share Exchange Agreement (the “Share Exchange Agreement”) was entered into by and among the Company,
−Removed: BriVision, and Euro-Asia Investment & Finance Corp.
−Removed: Limited, a company incorporated under the laws of Hong Kong Special Administrative
−Removed: Region of the People’s Republic of China (“Euro-Asia”), being the owners of record of 164,387,376 ( 52,336,000 pre-stock
−Removed: split) shares of Common Stock of the Company, and the owners of record of all of the issued share capital of BriVision (the “BriVision
−Removed: to the Share Exchange Agreement, upon surrender by the BriVision Shareholders and the cancellation by BriVision of the certificates evidencing
−Removed: the BriVision Stock as registered in the name of each BriVision Shareholder, and pursuant to the registration of the Company in the register
−Removed: of members maintained by BriVision as the new holder of the BriVision Stock and the issuance of the certificates evidencing the aforementioned
−Removed: registration of the BriVision Stock in the name of the Company, the Company issued 166,273,921 ( 52,936,583 pre-stock split) shares (the
−Removed: “Acquisition Stock”) (subject to adjustment for fractionalized shares as set forth below) of the Company’s Common Stock
−Removed: to the BriVision Shareholders (or their designees), and 163,159,952 ( 51,945,225 pre-stock split) shares of the Company’s Common
−Removed: Stock owned by Euro-Asia were cancelled and retired to treasury.
−Removed: The Acquisition Stock collectively represented 79.70 % of the issued
−Removed: and outstanding Common Stock of the Company immediately after the Closing, in exchange for the BriVision Stock, representing 100 % of
−Removed: the issued share capital of BriVision in a reverse merger (the “Merger”).
−Removed: to the Merger, all of the issued and outstanding common shares of BriVision were converted, at an exchange ratio of 0.2536-for-1, into
−Removed: an aggregate of 166,273,921 (52,936,583pre-stock split) common shares of the Company and BriVision had become a wholly owned subsidiary
−Removed: of the Company.
−Removed: The holders of Company’s Common Stock as of immediately prior to the Merger held an aggregate of 205,519,223 ( 65,431,144
−Removed: pre-stock split) shares of Company’s Common Stock.
−Removed: Because of the exchange of the BriVision Stock for the Acquisition Stock (the
−Removed: “Share Exchange”), BriVision had become a wholly owned subsidiary (the “Subsidiary”) of the Company and there
−Removed: was a change of control of the Company following the closing.
−Removed: There were no warrants, options or other equity instruments issued in connection
−Removed: with the share exchange agreement.
−Removed: the consummation of the Share Exchange, BriVision became a wholly owned subsidiary of the Company.
−Removed: the Share Exchange, the Company has abandoned prior business plan and is now pursuing BriVision’s historically proposed businesses,
−Removed: which focus on the development of new drugs and innovative medical devices to fulfill unmet medical needs.
−Removed: The business model of the
−Removed: Company is to integrate research achievements from world-famous institutions, conduct clinical trials of translational medicine for Proof
−Removed: of Concept (“POC”), out-license to international pharmaceutical companies, and explore global markets.
−Removed: Treatment of the Reverse Merger
−Removed: financial reporting purposes, the Share Exchange represents a “reverse merger” rather than a business combination and BriVision is
−Removed: deemed the accounting acquirer in the transaction.
+Added: ABVC BioPharma, Inc.
+Added: (the “Company”),
+Added: formerly known as American BriVision (Holding) Corporation, a Nevada corporation, through the Company’s operating entity, American
+Added: BriVision Corporation (“BriVision”), which was incorporated in July 2015 in the State of Delaware, engages in biotechnology
+Added: to fulfill unmet medical needs and focuses on the development of new drugs and medical devices derived from plants.
+Added: BriVision develops
+Added: its pipeline by carefully tracking new medical discoveries or medical device technologies in research institutions in the Asia-Pacific
+Added: Pre-clinical, disease animal model and Phase I safety studies are examined closely by the Company to identify drugs that BriVision
+Added: believes demonstrate efficacy and safety.
+Added: Once a drug appears to be a good candidate for development and ultimately commercialization,
+Added: BriVision licenses the drug or medical device from the original researchers and begins to introduce the drugs clinical plan to highly
+Added: respected principal investigators in the United States, Australia and Taiwan to conduct a Phase II clinical trial.
+Added: At present, clinical
+Added: trials for the Company’s drugs and medical devices are being conducted at such world-famous institutions as Memorial Sloan Kettering
+Added: Cancer Center (“MSKCC”) and MD Anderson Cancer Center.
+Added: BriVision had no predecessor operations prior to its formation on July
+Added: The Company’s shareholders approved an amendment
+Added: to the Company’s Articles of Incorporation to change the Company’s corporate name from American BriVision (Holding) Corporation
+Added: to ABVC BioPharma, Inc.
+Added: and approved and adopted the Certificate of Amendment to affect same at the 2020 annual meeting of shareholders
+Added: (the “Annual Meeting”).
+Added: The name change amendment to the Company’s Articles of Incorporation was filed with Nevada’s
+Added: Secretary of State and became effective on March 8, 2021 and FINRA processed our request to change our name on April 30, 2021, which became
+Added: effective as of May 3, 2021.
+Added: The Company’s stock symbol remains ABVC.
+Added: Reverse Merger
+Added: On February 8, 2016, a Share Exchange Agreement
+Added: (the “Share Exchange Agreement”) was entered into by and among the Company, BriVision, and Euro-Asia Investment & Finance
+Added: Limited, a company incorporated under the laws of Hong Kong Special Administrative Region of the People’s Republic of China
+Added: (“Euro-Asia”), being the owners of record of 164,387,376 ( 52,336,000 pre-stock split) shares of Common Stock of the Company,
+Added: and the owners of record of all of the issued share capital of BriVision (the “BriVision Stock”).
+Added: Pursuant to the Share Exchange Agreement, upon
+Added: surrender by the BriVision Shareholders and the cancellation by BriVision of the certificates evidencing the BriVision Stock as registered
+Added: in the name of each BriVision Shareholder, and pursuant to the registration of the Company in the register of members maintained by BriVision
+Added: as the new holder of the BriVision Stock and the issuance of the certificates evidencing the aforementioned registration of the BriVision
+Added: Stock in the name of the Company, the Company issued 166,273,921 ( 52,936,583 pre-stock split) shares (the “Acquisition Stock”)
+Added: (subject to adjustment for fractionalized shares as set forth below) of the Company’s Common Stock to the BriVision Shareholders
+Added: (or their designees), and 163,159,952 ( 51,945,225 pre-stock split) shares of the Company’s Common Stock owned by Euro-Asia were
+Added: cancelled and retired to treasury.
+Added: The Acquisition Stock collectively represented 79.70 % of the issued and outstanding Common Stock of
+Added: the Company immediately after the Closing, in exchange for the BriVision Stock, representing 100 % of the issued share capital of BriVision
+Added: in a reverse merger (the “Merger”).
+Added: Pursuant to the Merger, all of the issued and outstanding common shares
+Added: of BriVision were converted, at an exchange ratio of 0.
+Added: 2536-for-1, into an aggregate of 166,273,921 (52,936,583 pre-stock split) common
+Added: shares of the Company and BriVision had become a wholly owned subsidiary of the Company.
+Added: The holders of Company’s Common Stock as
+Added: of immediately prior to the Merger held an aggregate of 205,519,223 ( 65,431,144 pre-stock split) shares of Company’s Common Stock.
+Added: Because of the exchange of the BriVision Stock for the Acquisition Stock (the “Share Exchange”), BriVision had become a wholly
+Added: owned subsidiary (the “Subsidiary”) of the Company and there was a change of control of the Company following the closing.
+Added: There were no warrants, options or other equity instruments issued in connection with the share exchange agreement.
+Added: Upon the consummation of the Share Exchange, BriVision
+Added: became a wholly owned subsidiary of the Company.
+Added: Following the Share Exchange, the Company has
+Added: abandoned prior business plan and is now pursuing BriVision’s historically proposed businesses, which focus on the development of
+Added: new drugs and innovative medical devices to fulfill unmet medical needs.
+Added: The business model of the Company is to integrate research achievements
+Added: from world-famous institutions, conduct clinical trials of translational medicine for Proof of Concept (“POC”), out-license
+Added: to international pharmaceutical companies, and explore global markets.
+Added: Accounting Treatment of the Reverse Merger
+Added: For financial reporting purposes, the Share Exchange
+Added: represents a “reverse merger” rather than a business combination and BriVision is deemed the accounting acquirer
+Added: in the transaction.
The Share Exchange is being accounted for as a reverse-merger and recapitalization.
−Removed: BriVision is the acquirer for financial reporting purposes and the Company is the acquired company.
−Removed: Consequently, the
−Removed: assets and liabilities and the operations reflected in the historical financial statements prior to the Share Exchange will be those
−Removed: of BriVision and recorded at the historical cost basis of BriVision.
−Removed: In addition, the consolidated financial statements
−Removed: after completion of the Share Exchange will include the assets and liabilities of the Company and BriVision, and the historical operations
−Removed: of BriVision and operations of the Combined Company from the closing date of the Share Exchange.
−Removed: February 8, 2019, the Company, BioLite Holding, Inc.
+Added: BriVision is the acquirer
+Added: for financial reporting purposes and the Company is the acquired company.
+Added: Consequently, the assets and liabilities and the operations
+Added: reflected in the historical financial statements prior to the Share Exchange will be those of BriVision and recorded at the
+Added: historical cost basis of BriVision.
+Added: In addition, the consolidated financial statements after completion of the Share Exchange will
+Added: include the assets and liabilities of the Company and BriVision, and the historical operations of BriVision and operations of
+Added: the Combined Company from the closing date of the Share Exchange.
+Added: On February 8, 2019, the Company, BioLite Holding,
(“BioLite”), BioKey, Inc.
−Removed: (“BioKey”), BioLite Acquisition
−Removed: Corp., a direct wholly-owned subsidiary of Parent (“Merger Sub 1”), and BioKey Acquisition Corp., a direct wholly-owned subsidiary
−Removed: of Parent (“Merger Sub 2”) (collectively referred to as the “Parties”) completed the business combination pursuant
−Removed: to the Agreement and Plan of Merger (the “Merger Agreement”) dated as of January 31, 2018 where ABVC acquired BioLite and
−Removed: BioKey via issuing additional Common Stock of ABVC to the shareholders of BioLite and BioKey.
−Removed: to the terms of the Merger Agreement, BioLite and BioKey became two wholly-owned subsidiaries of the Company on February 8, 2019.
−Removed: issued an aggregate of 104,558,777 shares (prior to the reverse stock split in 2019) to the shareholders of both BioLite and BioKey under
−Removed: a registration statement on Form S-4 (file number 333-226285), which became effective by operation of law on or about February 5, 2019.
−Removed: Holding, Inc.
−Removed: (the “BioLite Holding”) was incorporated under the laws of the State of Nevada on July 27, 2016.
−Removed: (the “BioLite BVI”), a wholly owned subsidiary of BioLite Holding, was incorporated in the British Virgin Islands on
−Removed: September 13, 2016.
−Removed: BioLite Holding and BioLite BVI are holding companies and have not carried out substantive business operations of
−Removed: Inc., (the “BioLite Taiwan”) was incorporated on February 13, 2006 under the laws of Taiwan.
−Removed: BioLite is in the business of
−Removed: developing and commercialization of new botanical drugs with application in central nervous system, autoimmunity, inflammation, hematology,
−Removed: and oncology.
−Removed: In addition, BioLite Taiwan distributes dietary supplements made from extracts of Chinese herbs and Maitake mushroom.
−Removed: January 2017, BioLite Holding, BioLite BVI, BioLite Taiwan, and certain shareholders of BioLite Taiwan entered into a share purchase
−Removed: / exchange agreement (the “BioLite Share Purchase / Exchange Agreement”).
−Removed: Pursuant to the BioLite Share Purchase / Exchange
−Removed: Agreement, the shareholder participants to the BioLite Share Purchase / Exchange Agreement have sold their equity in BioLite Taiwan and
−Removed: were using the proceeds from such sales to purchase shares of Common Stock of BioLite Holding at the same price per share, resulting
−Removed: in their owning the same number of shares of Common Stock as they owned in the BioLite Taiwan.
−Removed: Upon closing of the Share Purchase/ Exchange
−Removed: Agreement in August 2017, BioLite Holding ultimately owns via BioLite BVI approximately 73 % of BioLite Taiwan.
−Removed: The other shareholders
−Removed: who did not enter this Share Purchase/ Exchange Agreement retain their equity ownership in BioLite Taiwan.
−Removed: was incorporated on August 9, 2000 in the State of California.
−Removed: BioKey provides a wide range of services, including, API characterization,
−Removed: pre-formulation studies, formulation development, analytical method development, stability studies, IND/NDA/ANDA/510K submissions, and
−Removed: manufacturing clinical trial materials (Phase I through phase III) and commercial manufacturing.
−Removed: It also licenses out its technologies
−Removed: and initiates joint research and development processes with other biotechnology, pharmaceutical, and nutraceutical companies.
−Removed: Treatment of the Merger
−Removed: Company adopted ASC 805, “Business Combination” to record the merger transactions of BioKey.
−Removed: Since the Company and BioLite
−Removed: Holding are the entities under Dr.
−Removed: Tsung-Shann Jiang’s common control, the transaction is accounted for as a restructuring transaction.
−Removed: the assets and liabilities of BioLite Holding, BioLite BVI, and BioLite Taiwan were transferred to the Company at their respective carrying
−Removed: amounts on the closing date of the Merger.
−Removed: The Company has recast prior period financial statements to reflect the conveyance of BioLite
−Removed: Holding’s common shares as if the restructuring transaction had occurred as of the earliest date of the financial statements.
−Removed: material intercompany accounts, transactions, and profits have been eliminated in consolidation.
−Removed: The nature of and effects on earnings
−Removed: per share (EPS) of nonrecurring intra-entity transactions involving long-term assets and liabilities is not required to be eliminated
−Removed: and EPS amounts have been recast to include the earnings (or losses) of the transferred net assets.
+Added: (“BioKey”), BioLite Acquisition Corp., a direct wholly-owned subsidiary of Parent
+Added: (“Merger Sub 1”), and BioKey Acquisition Corp., a direct wholly-owned subsidiary of Parent (“Merger Sub 2”) (collectively
+Added: referred to as the “Parties”) completed the business combination pursuant to the Agreement and Plan of Merger (the “Merger
+Added: Agreement”) dated as of January 31, 2018 where ABVC acquired BioLite and BioKey via issuing additional Common Stock of ABVC to the
+Added: shareholders of BioLite and BioKey.
+Added: Pursuant to the terms of the Merger Agreement,
+Added: BioLite and BioKey became two wholly-owned subsidiaries of the Company on February 8, 2019.
+Added: ABVC issued an aggregate of 104,558,777 shares
+Added: (prior to the reverse stock split in 2019) to the shareholders of both BioLite and BioKey under a registration statement on Form S-4 (file
+Added: number 333-226285), which became effective by operation of law on or about February 5, 2019.
+Added: BioLite Holding, Inc.
+Added: (the “BioLite Holding”)
+Added: was incorporated under the laws of the State of Nevada on July 27, 2016.
+Added: BioLite BVI, Inc.
+Added: (the “BioLite BVI”), a wholly owned
+Added: subsidiary of BioLite Holding, was incorporated in the British Virgin Islands on September 13, 2016.
+Added: BioLite Holding and BioLite BVI are
+Added: holding companies and have not carried out substantive business operations of their own.
+Added: BioLite, Inc., (the “BioLite Taiwan”)
+Added: was incorporated on February 13, 2006 under the laws of Taiwan.
+Added: BioLite is in the business of developing and commercialization of new
+Added: botanical drugs with application in central nervous system, autoimmunity, inflammation, hematology, and oncology.
+Added: In addition, BioLite
+Added: Taiwan distributes dietary supplements made from extracts of Chinese herbs and Maitake mushroom.
+Added: In January 2017, BioLite Holding, BioLite BVI,
+Added: BioLite Taiwan, and certain shareholders of BioLite Taiwan entered into a share purchase / exchange agreement (the “BioLite Share
+Added: Purchase / Exchange Agreement”).
+Added: Pursuant to the BioLite Share Purchase / Exchange Agreement, the shareholder participants to the
+Added: BioLite Share Purchase / Exchange Agreement have sold their equity in BioLite Taiwan and were using the proceeds from such sales to purchase
+Added: shares of Common Stock of BioLite Holding at the same price per share, resulting in their owning the same number of shares of Common Stock
+Added: as they owned in the BioLite Taiwan.
+Added: Upon closing of the Share Purchase/ Exchange Agreement in August 2017, BioLite Holding ultimately
+Added: owns via BioLite BVI approximately 73 % of BioLite Taiwan.
+Added: The other shareholders who did not enter this Share Purchase/ Exchange Agreement
+Added: retain their equity ownership in BioLite Taiwan.
+Added: was incorporated on August 9, 2000
+Added: in the State of California.
+Added: BioKey provides a wide range of services, including, API characterization, pre-formulation studies, formulation
+Added: development, analytical method development, stability studies, IND/NDA/ANDA/510K submissions, and manufacturing clinical trial materials
+Added: (Phase I through phase III) and commercial manufacturing.
+Added: It also licenses out its technologies and initiates joint research and development
+Added: processes with other biotechnology, pharmaceutical, and nutraceutical companies.
+Added: Accounting Treatment of the Merger
+Added: The Company adopted ASC 805, “Business Combination”
+Added: to record the merger transactions of BioKey.
+Added: Since the Company and BioLite Holding are the entities under Dr.
+Added: Tsung-Shann Jiang’s
+Added: common control, the transaction is accounted for as a restructuring transaction.
+Added: All the assets and liabilities of BioLite Holding,
+Added: BioLite BVI, and BioLite Taiwan were transferred to the Company at their respective carrying amounts on the closing date of the Merger.
+Added: The Company has recast prior period financial statements to reflect the conveyance of BioLite Holding’s common shares as if the
+Added: restructuring transaction had occurred as of the earliest date of the financial statements.
+Added: All material intercompany accounts, transactions,
+Added: and profits have been eliminated in consolidation.
+Added: The nature of and effects on earnings per share (EPS) of nonrecurring intra-entity
+Added: transactions involving long-term assets and liabilities is not required to be eliminated and EPS amounts have been recast to include the
+Added: earnings (or losses) of the transferred net assets.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation
−Removed: accompanying consolidated financial statements have been prepared in accordance with the generally accepted accounting principles in
−Removed: the United States of America (the “U.S.
−Removed: All significant intercompany transactions and account balances have been
−Removed: basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and
−Removed: expenses and losses are recognized when incurred.
+Added: Basis of Presentation
+Added: The accompanying consolidated financial statements
+Added: have been prepared in accordance with the generally accepted accounting principles in the United States of America (the “U.S.
+Added: All significant intercompany transactions and account balances have been eliminated.
+Added: This basis of accounting involves the application
+Added: of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred.
The Company’s financial statements are expressed in U.S.
−Removed: Company changed its fiscal year from the period beginning on October 1st and ending on September 30th to the period beginning on January
−Removed: 1st and ending on December 31st, beginning January 1, 2018.
−Removed: All references herein to a fiscal year prior to December 31, 2017 refer to
−Removed: the twelve months ended September 30th of such year.
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
−Removed: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
−Removed: assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting
−Removed: Actual results could differ materially from those results.
−Removed: consists of raw materials, work-in-process, finished goods, and merchandise.
−Removed: Inventories are stated at the lower of cost or market and
−Removed: valued on a moving weighted average cost basis.
+Added: The Company changed its fiscal year from the period
+Added: beginning on October 1st and ending on September 30th to the period beginning on January 1st and ending on December 31st, beginning January
+Added: All references herein to a fiscal year prior to December 31, 2017 refer to the twelve months ended September 30th of such year.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
+Added: affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
+Added: financial statements and the amount of revenues and expenses during the reporting periods.
+Added: Actual results could differ materially from
+Added: those results.
+Added: Inventory consists of raw materials, work-in-process,
+Added: finished goods, and merchandise.
+Added: Inventories are stated at the lower of cost or market and valued on a moving weighted average cost basis.
Market is determined based on net realizable value.
−Removed: The Company periodically reviews
−Removed: the age and turnover of its inventory to determine whether any inventory has become obsolete or has declined in value, and incurs a charge
−Removed: to operations for known and anticipated inventory obsolescence.
−Removed: Reclassifications
−Removed: classifications have been made to the prior year financial statements to conform to the current year presentation.
−Removed: The reclassification
−Removed: had no impact on previously reported net loss or accumulated deficit.
−Removed: March 21, 2016, the Board of Directors of the Company approved an amendment to Articles of Incorporation to effect a forward split at
−Removed: a ratio of 1 to 3.141 and increase the number of our authorized shares of Common Stock, par value $0.001 per share, to 360,000,000, which
−Removed: was effective on April 8, 2016.
−Removed: Reverse Split
−Removed: March 12, 2019, the Board of Directors of the Company by unanimous written consent in lieu of a meeting approved to i) effect a stock
−Removed: reverse split at the ratio of 1-for-18 (the “Reverse Split”) of both the authorized common stock of the Company (the “Common
−Removed: Stock”) and the issued and outstanding Common Stock and ii) to amend the articles of incorporation of the Company to reflect the
−Removed: Reverse Split.
−Removed: The Board approved and authorized the Reverse Split without obtaining approval of the Company’s shareholders pursuant
−Removed: to Section 78.207 of Nevada Revised Statutes.
−Removed: On May 3, 2019, the Company filed a certificate of amendment to the Company’s articles
−Removed: of incorporation (the “Amendment”) to effect the Reverse Split with the Secretary of State of Nevada.
−Removed: The Financial Industry
−Removed: Regulatory Authority (“FINRA”) informed the Company that the Reverse Split was effective on May 8, 2019.
−Removed: All shares and related
−Removed: financial information in this Form 10-K reflect this 1-for-18 reverse stock split.
−Removed: Value Measurements
−Removed: ASC 820, “Fair Value Measurements” defines fair value for certain financial and nonfinancial assets and liabilities that
−Removed: are recorded at fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.
−Removed: requires that an entity measure its financial instruments to base fair value on exit price, maximize the use of observable units and
−Removed: minimize the use of unobservable inputs to determine the exit price.
−Removed: It establishes a hierarchy which prioritizes the inputs to valuation
−Removed: techniques used to measure fair value.
−Removed: This hierarchy increases the consistency and comparability of fair value measurements and related
−Removed: disclosures by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that observable inputs
−Removed: be used when available.
−Removed: Observable inputs are inputs that reflect the assumptions market participants would use in pricing the assets
−Removed: or liabilities based on market data obtained from sources independent of the Company.
−Removed: Unobservable inputs are inputs that reflect the
−Removed: Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based
−Removed: on the best information available in the circumstances.
−Removed: The hierarchy prioritizes the inputs into three broad levels based on the reliability
−Removed: of the inputs as follows:
−Removed: 1 - Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at
−Removed: the measurement date.
−Removed: Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted
−Removed: prices in active markets that are readily and regularly available.
−Removed: 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date,
−Removed: such as quoted prices for similar assets or liabilities;
+Added: The Company periodically reviews the age and turnover of its inventory to determine
+Added: whether any inventory has become obsolete or has declined in value, and incurs a charge to operations for known and anticipated inventory
+Added: obsolescence.
+Added: Forward Stock Split
+Added: On March 21, 2016, the Board of Directors of the
+Added: Company approved an amendment to Articles of Incorporation to effect a forward split at a ratio of 1 to 3.141 and increase the number
+Added: of our authorized shares of Common Stock, par value $ 0.001 per share, to 360,000,000 , which was effective on April 8, 2016.
+Added: Stock Reverse Split
+Added: On March 12, 2019, the Board of Directors of the
+Added: Company by unanimous written consent in lieu of a meeting approved to i) effect a stock reverse split at the ratio of 1-for-18 (the “Reverse
+Added: Split”) of both the authorized common stock of the Company (the “Common Stock”) and the issued and outstanding Common
+Added: Stock and ii) to amend the articles of incorporation of the Company to reflect the Reverse Split.
+Added: The Board approved and authorized the
+Added: Reverse Split without obtaining approval of the Company’s shareholders pursuant to Section 78.207 of Nevada Revised Statutes.
+Added: May 3, 2019, the Company filed a certificate of amendment to the Company’s articles of incorporation (the “Amendment”)
+Added: to effect the Reverse Split with the Secretary of State of Nevada.
+Added: The Financial Industry Regulatory Authority (“FINRA”) informed
+Added: the Company that the Reverse Split was effective on May 8, 2019.
+Added: All shares and related financial information in this Form 10-K reflect
+Added: this 1-for-18 reverse stock split.
+Added: Fair Value Measurements
+Added: FASB ASC 820, “Fair Value Measurements”
+Added: defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework
+Added: for measuring fair value and expands disclosures about fair value measurements.
+Added: It requires that an entity measure its financial instruments
+Added: to base fair value on exit price, maximize the use of observable units and minimize the use of unobservable inputs to determine the exit
+Added: It establishes a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value.
+Added: This hierarchy increases
+Added: the consistency and comparability of fair value measurements and related disclosures by maximizing the use of observable inputs and minimizing
+Added: the use of unobservable inputs by requiring that observable inputs be used when available.
+Added: Observable inputs are inputs that reflect the
+Added: assumptions market participants would use in pricing the assets or liabilities based on market data obtained from sources independent
+Added: of the Company.
+Added: Unobservable inputs are inputs that reflect the Company’s own assumptions about the assumptions market participants
+Added: would use in pricing the asset or liability developed based on the best information available in the circumstances.
+Added: The hierarchy prioritizes
+Added: the inputs into three broad levels based on the reliability of the inputs as follows:
+Added: Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
+Added: Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted prices in active markets that are readily and regularly available.
+Added: Level 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active;
−Removed: or other inputs that are observable
−Removed: or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: 3 - Valuations based on inputs that are unobservable and not corroborated by market data.
−Removed: The fair value for such assets and liabilities
−Removed: is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions
−Removed: a market participant would use in pricing the asset or liability.
−Removed: carrying values of certain assets and liabilities of the Company, such as cash and cash equivalents, restricted cash, accounts receivable,
−Removed: due from related parties, inventory, prepaid expenses and other current assets, accounts payable, accrued liabilities, and due to related
−Removed: parties approximate fair value due to their relatively short maturities.
−Removed: The carrying value of the Company’s short-term bank loan,
−Removed: convertible notes payable, and accrued interest approximates their fair value as the terms of the borrowing are consistent with current
−Removed: market rates and the duration to maturity is short.
−Removed: The carrying value of the Company’s long-term bank loan approximates fair value
−Removed: because the interest rates approximate market rates that the Company could obtain for debt with similar terms and maturities.
−Removed: and Cash Equivalents
−Removed: The Company considers highly liquid investments
−Removed: with maturities of three months or less, when purchased, to be cash equivalents.
−Removed: As of September 30, 2021 and December 31, 2020, the Company’s
−Removed: cash and cash equivalents amounted $ 3,715,609 and $ 4,273,208 , respectively.
−Removed: Some of the Company’s cash deposits are held in
−Removed: financial institutions located in Taiwan where there is currently regulation mandated on obligatory insurance of bank accounts.
−Removed: believes this financial institution is of high credit quality.
−Removed: Cash Equivalents
+Added: or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
+Added: Level 3 - Valuations based on inputs that are unobservable and not corroborated by market data.
+Added: The fair value for such assets and liabilities is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability.
+Added: The carrying values of certain assets and liabilities
+Added: of the Company, such as cash and cash equivalents, restricted cash, accounts receivable, due from related parties, inventory, prepaid
+Added: expenses and other current assets, accounts payable, accrued liabilities, and due to related parties approximate fair value due to their
+Added: relatively short maturities.
+Added: The carrying value of the Company’s short-term bank loan, convertible notes payable, and accrued interest
+Added: approximates their fair value as the terms of the borrowing are consistent with current market rates and the duration to maturity is short.
+Added: The carrying value of the Company’s long-term bank loan approximates fair value because the interest rates approximate market rates
+Added: that the Company could obtain for debt with similar terms and maturities.
+Added: Cash and Cash Equivalents
+Added: The Company considers highly liquid investments with maturities of
+Added: three months or less, when purchased, to be cash equivalents.
+Added: As of March 31, 2022 and December 31, 2021, the Company’s cash and
+Added: cash equivalents amounted $ 2,717,936 and $ 5,828,548 , respectively.
+Added: Some of the Company’s cash deposits are held in financial
+Added: institutions located in Taiwan where there is currently regulation mandated on obligatory insurance of bank accounts.
+Added: The Company believes
+Added: this financial institution is of high credit quality.
+Added: Restricted Cash Equivalents
Restricted cash equivalents primarily consist
of cash held in a reserve bank account in Taiwan.
−Removed: As of September 30, 2021 and December 31, 2020, the Company’s restricted cash
−Removed: equivalents amounted $ 734,163 and $ 728,163 , respectively.
−Removed: Concentration
−Removed: of Credit Risk
−Removed: Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents.
−Removed: The Company places its cash and temporary cash investments in high quality credit institutions, but these investments may be in excess
−Removed: of Taiwan Central Deposit Insurance Corporation and the U.S.
+Added: As of March 31, 2022 and December 31, 2021, the Company’s restricted cash equivalents
+Added: amounted $ 714,652 and $ 736,667 , respectively.
+Added: Concentration of Credit Risk
+Added: The Company’s financial instruments that
+Added: are exposed to concentrations of credit risk consist primarily of cash and cash equivalents.
+Added: The Company places its cash and temporary
+Added: cash investments in high quality credit institutions, but these investments may be in excess of Taiwan Central Deposit Insurance Corporation
Federal Deposit Insurance Corporation’s insurance limits.
−Removed: does not enter into financial instruments for hedging, trading or speculative purposes.
−Removed: the fiscal year 2018, the Company adopted Accounting Standards Codification (“ASC”), Topic 606 (ASC 606), Revenue from Contracts
−Removed: with Customers, using the modified retrospective method to all contracts that were not completed as of January 1, 2018, and applying
−Removed: the new revenue standard as an adjustment to the opening balance of accumulated deficit at the beginning of 2018 for the cumulative effect.
−Removed: The results for the Company’s reporting periods beginning on and after January 1, 2018 are presented under ASC 606, while prior
−Removed: period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period.
−Removed: Company’s review of existing collaborative agreements as of January 1, 2018, the Company concluded that the adoption of the new
−Removed: guidance did not have a significant change on the Company’s revenue during all periods presented.
−Removed: to ASC 606, the Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects
−Removed: the consideration that the Company expects to receive in exchange for those goods or services.
−Removed: To determine revenue recognition for arrangements
−Removed: that the Company determines is within the scope of ASC 606, the Company performs the following five steps:
−Removed: (i) identify the contract(s)
−Removed: with a customer;
−Removed: (ii) identify the performance obligations in the contract;
+Added: The Company does not enter into financial instruments for
+Added: hedging, trading or speculative purposes.
+Added: Revenue Recognition
+Added: During the fiscal year 2018, the Company adopted
+Added: Accounting Standards Codification (“ASC”), Topic 606 (ASC 606), Revenue from Contracts with Customers, using the modified
+Added: retrospective method to all contracts that were not completed as of January 1, 2018, and applying the new revenue standard as an adjustment
+Added: to the opening balance of accumulated deficit at the beginning of 2018 for the cumulative effect.
+Added: The results for the Company’s
+Added: reporting periods beginning on and after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and
+Added: continue to be reported under the accounting standards in effect for the prior period.
+Added: Based on the Company’s review of existing
+Added: collaborative agreements as of January 1, 2018, the Company concluded that the adoption of the new guidance did not have a significant
+Added: change on the Company’s revenue during all periods presented.
+Added: Pursuant to ASC 606, the Company recognizes revenue
+Added: when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the Company expects
+Added: to receive in exchange for those goods or services.
+Added: To determine revenue recognition for arrangements that the Company determines is within
+Added: the scope of ASC 606, the Company performs the following five steps:
+Added: (i) identify the contract(s) with a customer;
+Added: (ii) identify the performance
+Added: obligations in the contract;
(iii) determine the transaction price;
−Removed: (iv) allocate the
−Removed: transaction price to the performance obligations in the contract;
−Removed: and (v) recognize revenue when (or as) the Company satisfies a performance
−Removed: The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration
−Removed: the Company is entitled to in exchange for the goods or services the Company transfers to the customers.
−Removed: At inception of the contract,
−Removed: once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract,
−Removed: determines those that are performance obligations, and assesses whether each promised good or service is distinct.
−Removed: The Company then recognizes
−Removed: as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance
−Removed: obligation is satisfied.
−Removed: following are examples of when the Company recognizes revenue based on the types of payments the Company receives.
−Removed: Collaborative
−Removed: Revenues — The Company recognizes collaborative revenues generated through collaborative research, development and/or commercialization
−Removed: The terms of these agreements typically include payment to the Company related to one or more of the following:
−Removed: non-refundable
−Removed: upfront license fees, development and commercial milestones, partial or complete reimbursement of research and development costs, and
−Removed: royalties on net sales of licensed products.
−Removed: Each type of payments results in collaborative revenues except for revenues from royalties
−Removed: on net sales of licensed products, which are classified as royalty revenues.
+Added: (iv) allocate the transaction price to the performance obligations
+Added: in the contract;
+Added: and (v) recognize revenue when (or as) the Company satisfies a performance obligation.
+Added: The Company only applies the five-step
+Added: model to contracts when it is probable that the Company will collect the consideration the Company is entitled to in exchange for the
+Added: goods or services the Company transfers to the customers.
+Added: At inception of the contract, once the contract is determined to be within the
+Added: scope of ASC 606, the Company assesses the goods or services promised within each contract, determines those that are performance obligations,
+Added: and assesses whether each promised good or service is distinct.
+Added: The Company then recognizes as revenue the amount of the transaction price
+Added: that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
+Added: The following are examples of when the Company
+Added: recognizes revenue based on the types of payments the Company receives.
+Added: Collaborative Revenues — The Company
+Added: recognizes collaborative revenues generated through collaborative research, development and/or commercialization agreements.
+Added: of these agreements typically include payment to the Company related to one or more of the following:
+Added: non-refundable upfront license fees,
+Added: development and commercial milestones, partial or complete reimbursement of research and development costs, and royalties on net sales
+Added: of licensed products.
+Added: Each type of payments results in collaborative revenues except for revenues from royalties on net sales of licensed
+Added: products, which are classified as royalty revenues.
To date, the Company has not received any royalty revenues.
−Removed: Revenue is recognized upon satisfaction of a performance obligation by transferring control of a good or service to the collaboration
−Removed: part of the accounting for these arrangements, the Company applies judgment to determine whether the performance obligations are distinct,
−Removed: and develop assumptions in determining the stand-alone selling price for each distinct performance obligation identified in the collaboration
−Removed: To determine the stand-alone selling price, the Company relies on assumptions which may include forecasted revenues, development
−Removed: timelines, reimbursement rates for R&D personnel costs, discount rates and probabilities of technical and regulatory success.
−Removed: Company had multiple deliverables under the collaborative agreements, including deliverables relating to grants of technology licenses,
−Removed: regulatory and clinical development, and marketing activities.
−Removed: Estimation of the performance periods of the Company’s deliverables
−Removed: requires the use of management’s judgment.
−Removed: Significant factors considered in management’s evaluation of the estimated performance
−Removed: periods include, but are not limited to, the Company’s experience in conducting clinical development, regulatory and manufacturing
−Removed: The Company reviews the estimated duration of its performance periods under its collaborative agreements on an annually basis,
−Removed: and makes any appropriate adjustments on a prospective basis.
−Removed: Future changes in estimates of the performance period under its collaborative
−Removed: agreements could impact the timing of future revenue recognition.
−Removed: Non-refundable upfront payments
−Removed: a license to the Company’s intellectual property is determined to be distinct from the other performance obligations identified
−Removed: in an arrangement, the Company recognizes revenue from the related non-refundable upfront payments based on the relative standalone selling
−Removed: price prescribed to the license compared to the total selling price of the arrangement.
−Removed: The revenue is recognized when the license is
−Removed: transferred to the collaboration partners and the collaboration partners are able to use and benefit from the license.
−Removed: To date, the receipt
−Removed: of non-refundable upfront fees was solely for the compensation of past research efforts and contributions made by the Company before
−Removed: the collaborative agreements entered into and it does not relate to any future obligations and commitments made between the Company and
−Removed: the collaboration partners in the collaborative agreements.
−Removed: Milestone payments
−Removed: Company is eligible to receive milestone payments under the collaborative agreement with collaboration partners based on achievement
−Removed: of specified development, regulatory and commercial events.
−Removed: Management evaluated the nature of the events triggering these contingent
−Removed: payments, and concluded that these events fall into two categories:
−Removed: (a) events which involve the performance of the Company’s obligations
−Removed: under the collaborative agreement with collaboration partners, and (b) events which do not involve the performance of the Company’s
−Removed: obligations under the collaborative agreement with collaboration partners.
−Removed: former category of milestone payments consists of those triggered by development and regulatory activities in the territories specified
−Removed: in the collaborative agreements.
−Removed: Management concluded that each of these payments constitute substantive milestone payments.
−Removed: This conclusion
−Removed: was based primarily on the facts that (i) each triggering event represents a specific outcome that can be achieved only through successful
−Removed: performance by the Company of one or more of its deliverables, (ii) achievement of each triggering event was subject to inherent risk
−Removed: and uncertainty and would result in additional payments becoming due to the Company, (iii) each of the milestone payments is non-refundable,
−Removed: (iv) substantial effort is required to complete each milestone, (v) the amount of each milestone payment is reasonable in relation to
−Removed: the value created in achieving the milestone, (vi) a substantial amount of time is expected to pass between the upfront payment and the
−Removed: potential milestone payments, and (vii) the milestone payments relate solely to past performance.
−Removed: Based on the foregoing, the Company
−Removed: recognizes any revenue from these milestone payments in the period in which the underlying triggering event occurs.
−Removed: Multiple Element Arrangements
−Removed: Company evaluates multiple element arrangements to determine (1) the deliverables included in the arrangement and (2) whether the individual
−Removed: deliverables represent separate units of accounting or whether they must be accounted for as a combined unit of accounting.
−Removed: This evaluation
−Removed: involves subjective determinations and requires management to make judgments about the individual deliverables and whether such deliverables
−Removed: are separate from other aspects of the contractual relationship.
+Added: Revenue is recognized
+Added: upon satisfaction of a performance obligation by transferring control of a good or service to the collaboration partners.
+Added: As part of the accounting for these arrangements,
+Added: the Company applies judgment to determine whether the performance obligations are distinct, and develop assumptions in determining the
+Added: stand-alone selling price for each distinct performance obligation identified in the collaboration agreements.
+Added: To determine the stand-alone
+Added: selling price, the Company relies on assumptions which may include forecasted revenues, development timelines, reimbursement rates for
+Added: R&D personnel costs, discount rates and probabilities of technical and regulatory success.
+Added: The Company had multiple deliverables under the
+Added: collaborative agreements, including deliverables relating to grants of technology licenses, regulatory and clinical development, and marketing
+Added: Estimation of the performance periods of the Company’s deliverables requires the use of management’s judgment.
+Added: Significant factors considered in management’s evaluation of the estimated performance periods include, but are not limited to,
+Added: the Company’s experience in conducting clinical development, regulatory and manufacturing activities.
+Added: The Company reviews the estimated
+Added: duration of its performance periods under its collaborative agreements on an annually basis, and makes any appropriate adjustments on
+Added: a prospective basis.
+Added: Future changes in estimates of the performance period under its collaborative agreements could impact the timing
+Added: of future revenue recognition.
+Added: (i) Non-refundable upfront payments
+Added: If a license to the Company’s intellectual
+Added: property is determined to be distinct from the other performance obligations identified in an arrangement, the Company recognizes revenue
+Added: from the related non-refundable upfront payments based on the relative standalone selling price prescribed to the license compared to
+Added: the total selling price of the arrangement.
+Added: The revenue is recognized when the license is transferred to the collaboration partners and
+Added: the collaboration partners are able to use and benefit from the license.
+Added: To date, the receipt of non-refundable upfront fees was solely
+Added: for the compensation of past research efforts and contributions made by the Company before the collaborative agreements entered into and
+Added: it does not relate to any future obligations and commitments made between the Company and the collaboration partners in the collaborative
+Added: (ii) Milestone payments
+Added: The Company is eligible to receive milestone payments
+Added: under the collaborative agreement with collaboration partners based on achievement of specified development, regulatory and commercial
+Added: Management evaluated the nature of the events triggering these contingent payments, and concluded that these events fall into
+Added: two categories:
+Added: (a) events which involve the performance of the Company’s obligations under the collaborative agreement with collaboration
+Added: partners, and (b) events which do not involve the performance of the Company’s obligations under the collaborative agreement with
+Added: collaboration partners.
+Added: The former category of milestone payments consists
+Added: of those triggered by development and regulatory activities in the territories specified in the collaborative agreements.
+Added: Management concluded
+Added: that each of these payments constitute substantive milestone payments.
+Added: This conclusion was based primarily on the facts that (i) each
+Added: triggering event represents a specific outcome that can be achieved only through successful performance by the Company of one or more
+Added: of its deliverables, (ii) achievement of each triggering event was subject to inherent risk and uncertainty and would result in additional
+Added: payments becoming due to the Company, (iii) each of the milestone payments is non-refundable, (iv) substantial effort is required to complete
+Added: each milestone, (v) the amount of each milestone payment is reasonable in relation to the value created in achieving the milestone, (vi)
+Added: a substantial amount of time is expected to pass between the upfront payment and the potential milestone payments, and (vii) the milestone
+Added: payments relate solely to past performance.
+Added: Based on the foregoing, the Company recognizes any revenue from these milestone payments in
+Added: the period in which the underlying triggering event occurs.
+Added: (iii) Multiple Element Arrangements
+Added: The Company evaluates multiple element arrangements
+Added: to determine (1) the deliverables included in the arrangement and (2) whether the individual deliverables represent separate units of
+Added: accounting or whether they must be accounted for as a combined unit of accounting.
+Added: This evaluation involves subjective determinations
+Added: and requires management to make judgments about the individual deliverables and whether such deliverables are separate from other aspects
+Added: of the contractual relationship.
Deliverables are considered separate units of accounting provided that:
−Removed: (i) the delivered item(s) has value to the customer on a standalone basis and (ii) if the arrangement includes a general right of return
−Removed: relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially within
−Removed: In assessing whether an item under a collaboration has standalone value, the Company considers factors such as the research,
−Removed: manufacturing, and commercialization capabilities of the collaboration partner and the availability of the associated expertise in the
−Removed: general marketplace.
−Removed: The Company also considers whether its collaboration partners can use the other deliverable(s) for their intended
−Removed: purpose without the receipt of the remaining element(s), whether the value of the deliverable is dependent on the undelivered item(s),
−Removed: and whether there are other vendors that can provide the undelivered element(s).
−Removed: Company recognizes arrangement consideration allocated to each unit of accounting when all of the revenue recognition criteria in ASC
−Removed: 606 are satisfied for that particular unit of accounting.
−Removed: In the event that a deliverable does not represent a separate unit of accounting,
−Removed: the Company recognizes revenue from the combined unit of accounting over the Company’s contractual or estimated performance period
−Removed: for the undelivered elements, which is typically the term of the Company’s research and development obligations.
−Removed: If there is no
−Removed: discernible pattern of performance or objectively measurable performance measures do not exist, then the Company recognizes revenue under
−Removed: the arrangement on a straight-line basis over the period the Company is expected to complete its performance obligations.
−Removed: if the pattern of performance in which the service is provided to the customer can be determined and objectively measurable performance
−Removed: measures exist, then the Company recognizes revenue under the arrangement using the proportional performance method.
−Removed: Revenue recognized
−Removed: is limited to the lesser of the cumulative amount of payments received or the cumulative amount of revenue earned, as determined using
−Removed: the straight-line method or proportional performance method, as applicable, as of the period ending date.
−Removed: the inception of an arrangement that includes milestone payments, the Company evaluates whether each milestone is substantive and at
−Removed: risk to both parties on the basis of the contingent nature of the milestone.
+Added: (i) the delivered item(s) has
+Added: value to the customer on a standalone basis and (ii) if the arrangement includes a general right of return relative to the delivered item(s),
+Added: delivery or performance of the undelivered item(s) is considered probable and substantially within its control.
+Added: In assessing whether an
+Added: item under a collaboration has standalone value, the Company considers factors such as the research, manufacturing, and commercialization
+Added: capabilities of the collaboration partner and the availability of the associated expertise in the general marketplace.
+Added: The Company also
+Added: considers whether its collaboration partners can use the other deliverable(s) for their intended purpose without the receipt of the remaining
+Added: element(s), whether the value of the deliverable is dependent on the undelivered item(s), and whether there are other vendors that can
+Added: provide the undelivered element(s).
+Added: The Company recognizes arrangement consideration
+Added: allocated to each unit of accounting when all of the revenue recognition criteria in ASC 606 are satisfied for that particular unit of
+Added: In the event that a deliverable does not represent a separate unit of accounting, the Company recognizes revenue from the
+Added: combined unit of accounting over the Company’s contractual or estimated performance period for the undelivered elements, which is
+Added: typically the term of the Company’s research and development obligations.
+Added: If there is no discernible pattern of performance or objectively
+Added: measurable performance measures do not exist, then the Company recognizes revenue under the arrangement on a straight-line basis over
+Added: the period the Company is expected to complete its performance obligations.
+Added: Conversely, if the pattern of performance in which the service
+Added: is provided to the customer can be determined and objectively measurable performance measures exist, then the Company recognizes revenue
+Added: under the arrangement using the proportional performance method.
+Added: Revenue recognized is limited to the lesser of the cumulative amount
+Added: of payments received or the cumulative amount of revenue earned, as determined using the straight-line method or proportional performance
+Added: method, as applicable, as of the period ending date.
+Added: At the inception of an arrangement that includes
+Added: milestone payments, the Company evaluates whether each milestone is substantive and at risk to both parties on the basis of the contingent
+Added: nature of the milestone.
This evaluation includes an assessment of whether:
−Removed: consideration is commensurate with either the Company’s performance to achieve the milestone or the enhancement of the value of
−Removed: the delivered item(s) as a result of a specific outcome resulting from its performance to achieve the milestone, (2) the consideration
−Removed: relates solely to past performance and (3) the consideration is reasonable relative to all of the deliverables and payment terms within
−Removed: the arrangement.
−Removed: The Company evaluates factors such as the scientific, clinical, regulatory, commercial, and other risks that must be
−Removed: overcome to achieve the particular milestone and the level of effort and investment required to achieve the particular milestone in making
−Removed: this assessment.
−Removed: There is considerable judgment involved in determining whether a milestone satisfies all of the criteria required to
−Removed: conclude that a milestone is substantive.
−Removed: Milestones that are not considered substantive are recognized as earned if there are no remaining
−Removed: performance obligations or over the remaining period of performance, assuming all other revenue recognition criteria are met.
−Removed: Royalties and Profit Sharing Payments
−Removed: the collaborative agreement with the collaboration partners, the Company is entitled to receive royalties on sales of products, which
−Removed: is at certain percentage of the net sales.
−Removed: The Company recognizes revenue from these events based on the revenue recognition criteria
−Removed: set forth in ASC 606.
−Removed: Based on those criteria, the Company considers these payments to be contingent revenues, and recognizes them as
−Removed: revenue in the period in which the applicable contingency is resolved.
−Removed: Derived from Research and Development Activities Services — Revenues related to research and development and regulatory activities
−Removed: are recognized when the related services or activities are performed, in accordance with the contract terms.
−Removed: The Company typically has
−Removed: only one performance obligation at the inception of a contract, which is to perform research and development services.
−Removed: The Company may
−Removed: also provide its customers with an option to request that the Company provides additional goods or services in the future, such as active
−Removed: pharmaceutical ingredient, API, or IND/NDA/ANDA/510K submissions.
−Removed: The Company evaluates whether these options are material rights at
−Removed: the inception of the contract.
−Removed: If the Company determines an option is a material right, the Company will consider the option a separate
−Removed: performance obligation.
−Removed: the Company is entitled to reimbursement from its customers for specified research and development expenses, the Company accounts for
−Removed: the related services that it provides as separate performance obligations if it determines that these services represent a material right.
−Removed: The Company also determines whether the reimbursement of research and development expenses should be accounted for as revenues or an
−Removed: offset to research and development expenses in accordance with provisions of gross or net revenue presentation.
−Removed: The Company recognizes
−Removed: the corresponding revenues or records the corresponding offset to research and development expenses as it satisfies the related performance
−Removed: Company then determines the transaction price by reviewing the amount of consideration the Company is eligible to earn under the contracts,
−Removed: including any variable consideration.
−Removed: Under the outstanding contracts, consideration typically includes fixed consideration and variable
−Removed: consideration in the form of potential milestone payments.
−Removed: At the start of an agreement, the Company’s transaction price usually
−Removed: consists of the payments made to or by the Company based on the number of full-time equivalent researchers assigned to the project and
−Removed: the related research and development expenses incurred.
−Removed: The Company does not typically include any payments that the Company may receive
−Removed: in the future in its initial transaction price because the payments are not probable.
−Removed: The Company would reassess the total transaction
−Removed: price at each reporting period to determine if the Company should include additional payments in the transaction price.
−Removed: Company receives payments from its customers based on billing schedules established in each contract.
−Removed: Upfront payments and fees may be
−Removed: recorded as advance from customers upon receipt or when due, and may require deferral of revenue recognition to a future period until
−Removed: the Company performs its obligations under these arrangements.
−Removed: Amounts are recorded as accounts receivable when the right of the Company
−Removed: to consideration is unconditional.
−Removed: The Company does not assess whether a contract has a significant financing component if the expectation
−Removed: at contract inception is such that the period between payment by the customers and the transfer of the promised goods or services to
−Removed: the customers will be one year or less.
−Removed: and Equipment
−Removed: and equipment is carried at cost net of accumulated depreciation.
+Added: (1) the consideration is commensurate with either the Company’s
+Added: performance to achieve the milestone or the enhancement of the value of the delivered item(s) as a result of a specific outcome resulting
+Added: from its performance to achieve the milestone, (2) the consideration relates solely to past performance and (3) the consideration is reasonable
+Added: relative to all of the deliverables and payment terms within the arrangement.
+Added: The Company evaluates factors such as the scientific, clinical,
+Added: regulatory, commercial, and other risks that must be overcome to achieve the particular milestone and the level of effort and investment
+Added: required to achieve the particular milestone in making this assessment.
+Added: There is considerable judgment involved in determining whether
+Added: a milestone satisfies all of the criteria required to conclude that a milestone is substantive.
+Added: Milestones that are not considered substantive
+Added: are recognized as earned if there are no remaining performance obligations or over the remaining period of performance, assuming all other
+Added: revenue recognition criteria are met.
+Added: (iv) Royalties and Profit Sharing Payments
+Added: Under the collaborative agreement with the collaboration
+Added: partners, the Company is entitled to receive royalties on sales of products, which is at certain percentage of the net sales.
+Added: recognizes revenue from these events based on the revenue recognition criteria set forth in ASC 606.
+Added: Based on those criteria, the Company
+Added: considers these payments to be contingent revenues, and recognizes them as revenue in the period in which the applicable contingency is
+Added: Revenues Derived from Research and Development
+Added: Activities Services — Revenues related to research and development and regulatory activities are recognized when the related services
+Added: or activities are performed, in accordance with the contract terms.
+Added: The Company typically has only one performance obligation at the inception
+Added: of a contract, which is to perform research and development services.
+Added: The Company may also provide its customers with an option to request
+Added: that the Company provides additional goods or services in the future, such as active pharmaceutical ingredient, API, or IND/NDA/ANDA/510K
+Added: The Company evaluates whether these options are material rights at the inception of the contract.
+Added: If the Company determines
+Added: an option is a material right, the Company will consider the option a separate performance obligation.
+Added: If the Company is entitled to reimbursement from
+Added: its customers for specified research and development expenses, the Company accounts for the related services that it provides as separate
+Added: performance obligations if it determines that these services represent a material right.
+Added: The Company also determines whether the reimbursement
+Added: of research and development expenses should be accounted for as revenues or an offset to research and development expenses in accordance
+Added: with provisions of gross or net revenue presentation.
+Added: The Company recognizes the corresponding revenues or records the corresponding offset
+Added: to research and development expenses as it satisfies the related performance obligations.
+Added: The Company then determines the transaction price
+Added: by reviewing the amount of consideration the Company is eligible to earn under the contracts, including any variable consideration.
+Added: the outstanding contracts, consideration typically includes fixed consideration and variable consideration in the form of potential milestone
+Added: At the start of an agreement, the Company’s transaction price usually consists of the payments made to or by the Company
+Added: based on the number of full-time equivalent researchers assigned to the project and the related research and development expenses incurred.
+Added: The Company does not typically include any payments that the Company may receive in the future in its initial transaction price because
+Added: the payments are not probable.
+Added: The Company would reassess the total transaction price at each reporting period to determine if the Company
+Added: should include additional payments in the transaction price.
+Added: The Company receives payments from its customers
+Added: based on billing schedules established in each contract.
+Added: Upfront payments and fees may be recorded as advance from customers upon receipt
+Added: or when due, and may require deferral of revenue recognition to a future period until the Company performs its obligations under these
+Added: arrangements.
+Added: Amounts are recorded as accounts receivable when the right of the Company to consideration is unconditional.
+Added: does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period
+Added: between payment by the customers and the transfer of the promised goods or services to the customers will be one year or less.
+Added: Property and Equipment
+Added: Property and equipment is carried at cost net
+Added: of accumulated depreciation.
Repairs and maintenance are expensed as incurred.
−Removed: Expenditures that
−Removed: improve the functionality of the related asset or extend the useful life are capitalized.
−Removed: When property and equipment is retired or otherwise
−Removed: disposed of, the related gain or loss is included in operating income.
−Removed: Leasehold improvements are depreciated on the straight-line method
−Removed: over the shorter of the remaining lease term or estimated useful life of the asset.
−Removed: Depreciation is calculated on the straight-line method,
−Removed: including property and equipment under capital leases, generally based on the following useful lives:
+Added: Expenditures that improve the functionality of the related
+Added: asset or extend the useful life are capitalized.
+Added: When property and equipment is retired or otherwise disposed of, the related gain or
+Added: loss is included in operating income.
+Added: Leasehold improvements are depreciated on the straight-line method over the shorter of the remaining
+Added: lease term or estimated useful life of the asset.
+Added: Depreciation is calculated on the straight-line method, including property and equipment
+Added: under capital leases, generally based on the following useful lives:
Estimated Life
−Removed: and leasehold improvements
−Removed: and equipment
−Removed: of Long-Lived Assets
−Removed: Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”).
−Removed: 360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever
−Removed: events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: The Company evaluates its long-lived
−Removed: assets for impairment annually or more often if events and circumstances warrant.
−Removed: Events relating to recoverability may include significant
−Removed: unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over
−Removed: an extended period.
−Removed: Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates
−Removed: of future discounted cash flows resulting from the use and ultimate disposition of the asset.
−Removed: ASC 360-10 also requires assets to be disposed
−Removed: of be reported at the lower of the carrying amount or the fair value less costs to sell.
−Removed: Equity Investment
−Removed: Company acquires the equity investments to promote business and strategic objectives.
−Removed: The Company accounts for non-marketable equity
−Removed: and other equity investments for which the Company does not have control over the investees as:
−Removed: method investments when the Company has the ability to exercise significant influence, but not control, over the investee.
−Removed: Its proportionate
−Removed: share of the income or loss is recognized monthly and is recorded in gains (losses) on equity investments.
−Removed: Non-marketable
−Removed: cost method investments when the equity method does not apply.
−Removed: judgment is required to identify whether an impairment exists in the valuation of the Company’s non-marketable equity investments,
−Removed: and therefore the Company considers this a critical accounting estimate.
−Removed: Its yearly analysis considers both qualitative and quantitative
−Removed: factors that may have a significant impact on the investee’s fair value.
−Removed: Qualitative analysis of its investments involves understanding
−Removed: the financial performance and near-term prospects of the investee, changes in general market conditions in the investee’s industry
−Removed: or geographic area, and the management and governance structure of the investee.
−Removed: Quantitative assessments of the fair value of its investments
−Removed: are developed using the market and income approaches.
−Removed: The market approach includes the use of comparable financial metrics of private
−Removed: and public companies and recent financing rounds.
−Removed: The income approach includes the use of a discounted cash flow model, which requires
−Removed: significant estimates regarding the investees’ revenue, costs, and discount rates.
−Removed: The Company’s assessment of these factors
−Removed: in determining whether an impairment exists could change in the future due to new developments or changes in applied assumptions.
−Removed: Other-Than-Temporary
−Removed: Company’s long-term equity investments are subject to a periodic impairment review.
+Added: Buildings and leasehold improvements
+Added: Machinery and equipment
+Added: Office equipment
+Added: Impairment of Long-Lived Assets
+Added: The Company has adopted Accounting Standards Codification
+Added: subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”).
+Added: ASC 360-10 requires that long-lived assets and certain identifiable
+Added: intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying
+Added: amount of an asset may not be recoverable.
+Added: The Company evaluates its long-lived assets for impairment annually or more often if events
+Added: and circumstances warrant.
+Added: Events relating to recoverability may include significant unfavorable changes in business conditions, recurring
+Added: losses, or a forecasted inability to achieve break-even operating results over an extended period.
+Added: Should impairment in value be indicated,
+Added: the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and
+Added: ultimate disposition of the asset.
+Added: ASC 360-10 also requires assets to be disposed of be reported at the lower of the carrying amount or
+Added: the fair value less costs to sell.
+Added: Long-term Equity Investment
+Added: The Company acquires the equity investments to
+Added: promote business and strategic objectives.
+Added: The Company accounts for non-marketable equity and other equity investments for which the Company
+Added: does not have control over the investees as:
+Added: Equity method investments when the Company has the ability to exercise significant influence, but not control, over the investee.
+Added: Its proportionate share of the income or loss is recognized monthly and is recorded in gains (losses) on equity investments.
+Added: Non-marketable cost method investments when the equity method does not apply.
+Added: Significant judgment is required to identify whether
+Added: an impairment exists in the valuation of the Company’s non-marketable equity investments, and therefore the Company considers this
+Added: a critical accounting estimate.
+Added: Its yearly analysis considers both qualitative and quantitative factors that may have a significant impact
+Added: on the investee’s fair value.
+Added: Qualitative analysis of its investments involves understanding the financial performance and near-term
+Added: prospects of the investee, changes in general market conditions in the investee’s industry or geographic area, and the management
+Added: and governance structure of the investee.
+Added: Quantitative assessments of the fair value of its investments are developed using the market
+Added: and income approaches.
+Added: The market approach includes the use of comparable financial metrics of private and public companies and recent
+Added: financing rounds.
+Added: The income approach includes the use of a discounted cash flow model, which requires significant estimates regarding
+Added: the investees’ revenue, costs, and discount rates.
+Added: The Company’s assessment of these factors in determining whether an impairment
+Added: exists could change in the future due to new developments or changes in applied assumptions.
+Added: Other-Than-Temporary Impairment
+Added: The Company’s long-term equity investments
+Added: are subject to a periodic impairment review.
Impairments affect earnings as follows:
−Removed: equity securities include the consideration of general market conditions, the duration and extent to which the fair value is below
−Removed: cost, and our ability and intent to hold the investment for a sufficient period of time to allow for recovery of value in the foreseeable
−Removed: The Company also considers specific adverse conditions related to the financial health of, and the business outlook for,
−Removed: the investee, which may include industry and sector performance, changes in technology, operational and financing cash flow factors,
−Removed: and changes in the investee’s credit rating.
−Removed: The Company records other-than-temporary impairments on marketable equity securities
−Removed: and marketable equity method investments in gains (losses) on equity investments.
+Added: Marketable equity securities include the consideration of general market conditions, the duration and extent to which the fair value is below cost, and our ability and intent to hold the investment for a sufficient period of time to allow for recovery of value in the foreseeable future.
+Added: The Company also considers specific adverse conditions related to the financial health of, and the business outlook for, the investee, which may include industry and sector performance, changes in technology, operational and financing cash flow factors, and changes in the investee’s credit rating.
+Added: The Company records other-than-temporary impairments on marketable equity securities and marketable equity method investments in gains (losses) on equity investments.
● Non-marketable equity investments based on the Company’s assessment of the severity and duration of the impairment, and qualitative and quantitative analysis of the operating performance of the investee;
7 unchanged sentences
The Company records other-than-temporary impairments for non-marketable cost method investments and equity method investments in gains (losses) on equity investments.
−Removed: Other-than-temporary impairment of equity investments were $ 0 for the three and nine months ended September 30, 2021.
−Removed: Other-than-temporary impairment of equity investments were $ 8,507 and $ 952,711 for the three and nine months ended September 30, 2020.
−Removed: Company evaluates goodwill for impairment annually or more frequently when an event occurs or circumstances change that indicate the
−Removed: carrying value may not be recoverable.
−Removed: In testing goodwill for impairment, the Company may elect to utilize a qualitative assessment
−Removed: to evaluate whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
−Removed: If the qualitative
−Removed: assessment indicates that goodwill impairment is more likely than not, the Company performs a two-step impairment test.
−Removed: The Company tests
−Removed: goodwill for impairment under the two-step impairment test by first comparing the book value of net assets to the fair value of the reporting
−Removed: If the fair value is determined to be less than the book value or qualitative factors indicate that it is more likely than not
−Removed: that goodwill is impaired, a second step is performed to compute the amount of impairment as the difference between the estimated fair
−Removed: value of goodwill and the carrying value.
+Added: Other-than-temporary impairment of equity investments were $ 0 and $ 0 for the three months ended March 31, 2022 and 2021, respectively.
+Added: The Company evaluates goodwill for impairment
+Added: annually or more frequently when an event occurs or circumstances change that indicate the carrying value may not be recoverable.
+Added: goodwill for impairment, the Company may elect to utilize a qualitative assessment to evaluate whether it is more likely than not that
+Added: the fair value of a reporting unit is less than its carrying amount.
+Added: If the qualitative assessment indicates that goodwill impairment
+Added: is more likely than not, the Company performs a two-step impairment test.
+Added: The Company tests goodwill for impairment under the two-step
+Added: impairment test by first comparing the book value of net assets to the fair value of the reporting units.
+Added: If the fair value is determined
+Added: to be less than the book value or qualitative factors indicate that it is more likely than not that goodwill is impaired, a second step
+Added: is performed to compute the amount of impairment as the difference between the estimated fair value of goodwill and the carrying value.
The Company estimates the fair value of the reporting units using discounted cash flows.
−Removed: of future cash flows are based on our best estimate of future net sales and operating expenses, based primarily on expected category
−Removed: expansion, pricing, market segment share, and general economic conditions.
−Removed: Company completed the required testing of goodwill for impairment as of September 30, 2021, and determined that goodwill was impaired
−Removed: because of the current financial condition of the Company and the Company’s inability to generate future operating income without
−Removed: substantial sales volume increases, which are highly uncertain.
−Removed: Furthermore, the Company anticipates future cash flows indicate that
−Removed: the recoverability of goodwill is not reasonably assured.
−Removed: and Development Expenses
−Removed: Company accounts for the cost of using licensing rights in research and development cost according to ASC Topic 730-10-25-1.
−Removed: This guidance
−Removed: provides that absent alternative future uses the acquisition of product rights to be used in research and development activities must
−Removed: be charged to research and development expenses when incurred.
−Removed: CDMO business unit, the Company accounts for R&D costs in accordance with Accounting Standards Codification (“ASC”) 730,
−Removed: Research and Development (“ASC 730”).
−Removed: Research and development expenses are charged to expense as incurred unless there is
−Removed: an alternative future use in other research and development projects or otherwise.
−Removed: Research and development expenses are comprised of
−Removed: costs incurred in performing research and development activities, including personnel-related costs, facilities-related overhead, and
−Removed: outside contracted services including clinical trial costs, manufacturing and process development costs for both clinical and preclinical
−Removed: materials, research costs, and other consulting services.
−Removed: Non-refundable advance payment for goods and services that will be used in
−Removed: future research and development activities are expensed when the activity has been performed or when the goods have been received rather
−Removed: than when the payment is made.
−Removed: In instances where the Company enters into agreements with third parties to provide research and development
−Removed: services, costs are expensed as services are performed.
−Removed: Post-retirement
−Removed: and post-employment benefits
−Removed: The Company’s subsidiaries in Taiwan adopted
−Removed: the government mandated defined contribution plan pursuant to the Labor Pension Act (the “Act”) in Taiwan.
−Removed: Such labor regulations
−Removed: require that the rate of contribution made by an employer to the Labor Pension Fund per month shall not be less than 6% of the worker’s
−Removed: monthly salaries.
−Removed: Pursuant to the Act, the Company makes monthly contribution equal to 6 % of employees’ salaries to the employees’
−Removed: pension fund.
+Added: Forecasts of future cash flows are based on our
+Added: best estimate of future net sales and operating expenses, based primarily on expected category expansion, pricing, market segment share,
+Added: and general economic conditions.
+Added: The Company completed the required testing of
+Added: goodwill for impairment as of March 31, 2022, and determined that goodwill was impaired because of the current financial condition of
+Added: the Company and the Company’s inability to generate future operating income without substantial sales volume increases, which are
+Added: highly uncertain.
+Added: Furthermore, the Company anticipates future cash flows indicate that the recoverability of goodwill is not reasonably
+Added: Research and Development Expenses
+Added: The Company accounts for the cost of using licensing
+Added: rights in research and development cost according to ASC Topic 730-10-25-1.
+Added: This guidance provides that absent alternative future uses
+Added: the acquisition of product rights to be used in research and development activities must be charged to research and development expenses
+Added: when incurred.
+Added: For CDMO business unit, the Company accounts for
+Added: R&D costs in accordance with Accounting Standards Codification (“ASC”) 730, Research and Development (“ASC 730”).
+Added: Research and development expenses are charged to expense as incurred unless there is an alternative future use in other research and development
+Added: projects or otherwise.
+Added: Research and development expenses are comprised of costs incurred in performing research and development activities,
+Added: including personnel-related costs, facilities-related overhead, and outside contracted services including clinical trial costs, manufacturing
+Added: and process development costs for both clinical and preclinical materials, research costs, and other consulting services.
+Added: Non-refundable
+Added: advance payment for goods and services that will be used in future research and development activities are expensed when the activity
+Added: has been performed or when the goods have been received rather than when the payment is made.
+Added: In instances where the Company enters into
+Added: agreements with third parties to provide research and development services, costs are expensed as services are performed.
+Added: Post-retirement and post-employment benefits
+Added: The Company’s subsidiaries in Taiwan adopted the government mandated
+Added: defined contribution plan pursuant to the Labor Pension Act (the “Act”) in Taiwan.
+Added: Such labor regulations require that the
+Added: rate of contribution made by an employer to the Labor Pension Fund per month shall not be less than 6 % of the worker’s monthly salaries.
+Added: Pursuant to the Act, the Company makes monthly contribution equal to 6 % of employees’ salaries to the employees’ pension fund.
The Company has no legal obligation for the benefits beyond the contributions made.
−Removed: The total amounts for such employee
−Removed: benefits, which were expensed as incurred, were $ 2,906 and $ 3,612 for the three months ended September 30, 2021 and 2020, respectively.
−Removed: The total amounts for such employee benefits, which were expensed as incurred, were $ 8,268 and $ 10,969 for the nine months ended September
−Removed: 30, 2021 and 2020, respectively.
−Removed: Other than the above, the Company does not provide any other post-retirement or post-employment benefits.
−Removed: Company measures expense associated with all employee stock-based compensation awards using a fair value method and recognizes such expense
−Removed: in the consolidated financial statements on a straight-line basis over the requisite service period in accordance with FASB ASC Topic
−Removed: 718 “Compensation-Stock Compensation”.
−Removed: Total employee stock-based compensation expenses were $ 0 for the three and nine months
−Removed: ended September 30, 2021 and 2020, respectively.
−Removed: The Company accounted for stock-based compensation
−Removed: to non-employees in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation” and FASB ASC Topic 505-50 “Equity-Based
−Removed: Payments to Non-Employees” which requires that the cost of services received from non-employees is measured at fair value at the
−Removed: earlier of the performance commitment date or the date service is completed and recognized over the period the service is provided.
−Removed: non-employee stock-based compensation expenses were $ 225,740 and $ 0 for the three months ended September 30, 2021 and 2020, respectively.
−Removed: Total non-employee stock-based compensation expenses were $ 927,220 and $ 999,820 for the nine months ended September 30, 2021 and 2020,
−Removed: respectively.
−Removed: Conversion Feature
−Removed: time to time, the Company may issue convertible notes that may contain an imbedded beneficial conversion feature.
−Removed: A beneficial conversion
−Removed: feature exists on the date a convertible note is issued when the fair value of the underlying common stock to which the note is convertible
−Removed: into is in excess of the remaining unallocated proceeds of the note after first considering the allocation of a portion of the note proceeds
−Removed: to the fair value of the warrants, if related warrants have been granted.
−Removed: The intrinsic value of the beneficial conversion feature is
−Removed: recorded as a debt discount with a corresponding amount to additional paid in capital.
−Removed: The debt discount is amortized to interest expense
−Removed: over the life of the note using the effective interest method.
−Removed: Company accounts for income taxes using the asset and liability approach which allows the recognition and measurement of deferred tax
−Removed: assets to be based upon the likelihood of realization of tax benefits in future years.
−Removed: Under the asset and liability approach, deferred
−Removed: taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
−Removed: reporting purposes and the amounts used for income tax purposes.
−Removed: A valuation allowance is provided for deferred tax assets if it is more
−Removed: likely than not these items will expire before the Company is able to realize their benefits, or future deductibility is uncertain.
−Removed: ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would
−Removed: be sustained in a tax examination, with a tax examination being presumed to occur.
+Added: The total amounts for such employee benefits, which
+Added: were expensed as incurred, were $ 3,337 and $ 2,503 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Other than the above,
+Added: the Company does not provide any other post-retirement or post-employment benefits.
+Added: Stock-based Compensation
+Added: The Company measures expense associated with all
+Added: employee stock-based compensation awards using a fair value method and recognizes such expense in the consolidated financial statements
+Added: on a straight-line basis over the requisite service period in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation”.
+Added: Total employee stock-based compensation expenses were $ 0 and $ 0 for the three months ended March 31, 2022 and 2021, respectively.
+Added: The Company accounted for stock-based compensation to non-employees
+Added: in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation” and FASB ASC Topic 505-50 “Equity-Based Payments
+Added: to Non-Employees” which requires that the cost of services received from non-employees is measured at fair value at the earlier
+Added: of the performance commitment date or the date service is completed and recognized over the period the service is provided.
+Added: Total non-employee
+Added: stock-based compensation expenses were $ 4,692,003 and $ 225,740 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Beneficial Conversion Feature
+Added: From time to time, the Company may issue convertible
+Added: notes that may contain an imbedded beneficial conversion feature.
+Added: A beneficial conversion feature exists on the date a convertible note
+Added: is issued when the fair value of the underlying common stock to which the note is convertible into is in excess of the remaining unallocated
+Added: proceeds of the note after first considering the allocation of a portion of the note proceeds to the fair value of the warrants, if related
+Added: warrants have been granted.
+Added: The intrinsic value of the beneficial conversion feature is recorded as a debt discount with a corresponding
+Added: amount to additional paid in capital.
+Added: The debt discount is amortized to interest expense over the life of the note using the effective
+Added: interest method.
+Added: The Company accounts for income taxes using the
+Added: asset and liability approach which allows the recognition and measurement of deferred tax assets to be based upon the likelihood of realization
+Added: of tax benefits in future years.
+Added: Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary
+Added: differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax
+Added: A valuation allowance is provided for deferred tax assets if it is more likely than not these items will expire before the Company
+Added: is able to realize their benefits, or future deductibility is uncertain.
+Added: Under ASC 740, a tax position is recognized as a benefit only if it
+Added: is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
+Added: being presumed to occur.
The evaluation of a tax position is a two-step process.
−Removed: The first step is to determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including the
−Removed: resolution of any related appeals or litigations based on the technical merits of that position.
−Removed: The second step is to measure a tax
−Removed: position that meets the more-likely-than-not threshold to determine the amount of benefits recognized in the financial statements.
−Removed: tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.
−Removed: Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent
−Removed: period in which the threshold is met.
−Removed: Previously recognized tax positions that no longer meet the more-likely-than-not criteria should
−Removed: be de-recognized in the first subsequent financial reporting period in which the threshold is no longer satisfied.
−Removed: Penalties and interest
−Removed: incurred related to underpayment of income tax are classified as income tax expense in the year incurred.
−Removed: No significant penalty or interest
−Removed: relating to income taxes has been incurred for the nine months ended September 30, 2021 and 2020.
−Removed: GAAP also provides guidance on de-recognition,
−Removed: classification, interest and penalties, accounting in interim periods, disclosures and transition.
−Removed: December 22, 2017, the SEC issued Staff Accounting Bulletin (“SAB 118”), which provides guidance on accounting for tax effects
−Removed: of the Tax Act.
−Removed: SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies
−Removed: to complete the accounting under ASC 740.
−Removed: In accordance with SAB 118, a company must reflect the income tax effects of those aspects
−Removed: of the Act for which the accounting under ASC 740 is complete.
−Removed: To the extent that a company’s accounting for certain income tax
−Removed: effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate to be included
−Removed: in the financial statements.
−Removed: If a company cannot determine a provisional estimate to be included in the financial statements, it should
−Removed: continue to apply ASC 740 on the basis of the provision of the tax laws that were in effect immediately before the enactment of the Tax
−Removed: While the Company is able to make reasonable estimates of the impact of the reduction in corporate rate and the deemed repatriation
−Removed: transition tax, the final impact of the Tax Act may differ from these estimates, due to, among other things, changes in our interpretations
−Removed: and assumptions, additional guidance that may be issued by the I.R.S., and actions the Company may take.
−Removed: The Company is continuing to
−Removed: gather additional information to determine the final impact.
−Removed: of Deferred Tax Assets
−Removed: valuation allowance is recorded to reduce the Company’s deferred tax assets to the amount that is more likely than not to be realized.
−Removed: In assessing the need for the valuation allowance, management considers, among other things, projections of future taxable income and
−Removed: ongoing prudent and feasible tax planning strategies.
−Removed: If the Company determines that sufficient negative evidence exists, then it will
−Removed: consider recording a valuation allowance against a portion or all of the deferred tax assets in that jurisdiction.
−Removed: If, after recording
−Removed: a valuation allowance, the Company’s projections of future taxable income and other positive evidence considered in evaluating
−Removed: the need for a valuation allowance prove, with the benefit of hindsight, to be inaccurate, it could prove to be more difficult to support
−Removed: the realization of its deferred tax assets.
−Removed: As a result, an additional valuation allowance could be required, which would have an adverse
−Removed: impact on its effective income tax rate and results.
−Removed: Conversely, if, after recording a valuation allowance, the Company determines that
−Removed: sufficient positive evidence exists in the jurisdiction in which the valuation allowance was recorded, it may reverse a portion or all
−Removed: of the valuation allowance in that jurisdiction.
−Removed: In such situations, the adjustment made to the deferred tax asset would have a favorable
−Removed: impact on its effective income tax rate and results in the period such determination was made.
−Removed: Per Share of Common Stock
−Removed: Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share”.
−Removed: Basic loss per share is computed
−Removed: by dividing the net loss by the weighted average number of common shares outstanding during the period.
−Removed: Diluted loss per share is computed
−Removed: similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would
−Removed: have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
−Removed: earnings per share excludes all dilutive potential shares if their effect is anti-dilutive.
−Removed: and Contingencies
+Added: The first step is to determine whether it is more-likely-than-not
+Added: that a tax position will be sustained upon examination, including the resolution of any related appeals or litigations based on the technical
+Added: merits of that position.
+Added: The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount
+Added: of benefits recognized in the financial statements.
+Added: A tax position is measured at the largest amount of benefit that is greater than 50
+Added: percent likely of being realized upon ultimate settlement.
+Added: Tax positions that previously failed to meet the more-likely-than-not recognition
+Added: threshold should be recognized in the first subsequent period in which the threshold is met.
+Added: Previously recognized tax positions that
+Added: no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the
+Added: threshold is no longer satisfied.
+Added: Penalties and interest incurred related to underpayment of income tax are classified as income tax expense
+Added: in the year incurred.
+Added: No significant penalty or interest relating to income taxes has been incurred for the three months ended March 31,
+Added: 2022 and 2021.
+Added: GAAP also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures
+Added: and transition.
+Added: On December 22, 2017, the SEC issued Staff Accounting
+Added: Bulletin (“SAB 118”), which provides guidance on accounting for tax effects of the Tax Act.
+Added: SAB 118 provides a measurement
+Added: period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740.
+Added: In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Act for which the accounting under ASC
+Added: 740 is complete.
+Added: To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but it is
+Added: able to determine a reasonable estimate, it must record a provisional estimate to be included in the financial statements.
+Added: cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of
+Added: the provision of the tax laws that were in effect immediately before the enactment of the Tax Act.
+Added: While the Company is able to make reasonable
+Added: estimates of the impact of the reduction in corporate rate and the deemed repatriation transition tax, the final impact of the Tax Act
+Added: may differ from these estimates, due to, among other things, changes in our interpretations and assumptions, additional guidance that
+Added: may be issued by the I.R.S., and actions the Company may take.
+Added: The Company is continuing to gather additional information to determine
+Added: the final impact.
+Added: Valuation of Deferred Tax Assets
+Added: A valuation allowance is recorded to reduce the
+Added: Company’s deferred tax assets to the amount that is more likely than not to be realized.
+Added: In assessing the need for the valuation
+Added: allowance, management considers, among other things, projections of future taxable income and ongoing prudent and feasible tax planning
+Added: If the Company determines that sufficient negative evidence exists, then it will consider recording a valuation allowance
+Added: against a portion or all of the deferred tax assets in that jurisdiction.
+Added: If, after recording a valuation allowance, the Company’s
+Added: projections of future taxable income and other positive evidence considered in evaluating the need for a valuation allowance prove, with
+Added: the benefit of hindsight, to be inaccurate, it could prove to be more difficult to support the realization of its deferred tax assets.
+Added: As a result, an additional valuation allowance could be required, which would have an adverse impact on its effective income tax rate
+Added: Conversely, if, after recording a valuation allowance, the Company determines that sufficient positive evidence exists in
+Added: the jurisdiction in which the valuation allowance was recorded, it may reverse a portion or all of the valuation allowance in that jurisdiction.
+Added: In such situations, the adjustment made to the deferred tax asset would have a favorable impact on its effective income tax rate and results
+Added: in the period such determination was made.
+Added: Loss Per Share of Common Stock
+Added: The Company calculates net loss per share in accordance
+Added: with ASC Topic 260, “Earnings per Share”.
+Added: Basic loss per share is computed by dividing the net loss by the weighted average
+Added: number of common shares outstanding during the period.
+Added: Diluted loss per share is computed similar to basic loss per share except that
+Added: the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common
+Added: stock equivalents had been issued and if the additional common shares were dilutive.
+Added: Diluted earnings per share excludes all dilutive
+Added: potential shares if their effect is anti-dilutive.
+Added: Commitments and Contingencies
The Company has adopted ASC Topic 450 “Contingencies”
8 unchanged sentences
possible that a material loss could be incurred.
−Removed: Foreign-currency
−Removed: the Company’s subsidiaries in Taiwan, the foreign-currency transactions are recorded in New Taiwan dollars (“NTD”)
−Removed: at the rates of exchange in effect when the transactions occur.
−Removed: Gains or losses resulting from the application of different foreign exchange
−Removed: rates when cash in foreign currency is converted into New Taiwan dollars, or when foreign-currency receivables or payables are settled,
−Removed: are credited or charged to income in the year of conversion or settlement.
−Removed: On the balance sheet dates, the balances of foreign-currency
−Removed: assets and liabilities are restated at the prevailing exchange rates and the resulting differences are charged to current income except
−Removed: for those foreign currencies denominated investments in shares of stock where such differences are accounted for as translation adjustments
−Removed: under the Statements of Stockholders’ Equity (Deficit).
−Removed: accounts of the Company’s subsidiaries in Taiwan were maintained, and their financial statements were expressed, in New Taiwan
−Removed: Dollar (“NT$”).
−Removed: Such financial statements were translated into U.S.
−Removed: Dollars (“$” or “USD”) in accordance
−Removed: ASC 830, “Foreign Currency Matters”, with the NT$ as the functional currency.
−Removed: According to the Statement, all assets and
−Removed: liabilities are translated at the current exchange rate, stockholder’s deficit are translated at the historical rates and income
−Removed: statement items are translated at an average exchange rate for the period.
−Removed: The resulting translation adjustments are reported under other
−Removed: comprehensive income (loss) as a component of stockholders’ equity (deficit).
−Removed: Accounting Pronouncements
−Removed: August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-
−Removed: Contracts in Entity’s Own Equity (Subtopic 815-40) , to reduce the complexity associated with applying U.S.
−Removed: GAAP principles
−Removed: for certain financial instruments with characteristics of liabilities and equity.
−Removed: The amendments in this ASU reduce the number of accounting
−Removed: models for convertible instruments and expand the existing disclosure requirements over earnings per share as it relates to convertible
−Removed: This ASU will be effective for the fiscal year beginning January 1, 2022 and interim periods therein.
−Removed: Early adoption is
−Removed: permitted, but no earlier than fiscal years beginning after December 15, 2020.
−Removed: The amendments may be adopted through either a modified
−Removed: retrospective method, or a fully retrospective method.
−Removed: The Company is currently evaluating the impact of adopting ASU 2020-06.
+Added: Foreign-currency Transactions
+Added: For the Company’s subsidiaries in Taiwan,
+Added: the foreign-currency transactions are recorded in New Taiwan dollars (“NTD”) at the rates of exchange in effect when the transactions
+Added: Gains or losses resulting from the application of different foreign exchange rates when cash in foreign currency is converted into
+Added: New Taiwan dollars, or when foreign-currency receivables or payables are settled, are credited or charged to income in the year of conversion
+Added: or settlement.
+Added: On the balance sheet dates, the balances of foreign-currency assets and liabilities are restated at the prevailing exchange
+Added: rates and the resulting differences are charged to current income except for those foreign currencies denominated investments in shares
+Added: of stock where such differences are accounted for as translation adjustments under the Statements of Stockholders’ Equity (Deficit).
+Added: Translation Adjustment
+Added: The accounts of the Company’s subsidiaries
+Added: in Taiwan were maintained, and their financial statements were expressed, in New Taiwan Dollar (“NT$”).
+Added: Such financial statements
+Added: were translated into U.S.
+Added: Dollars (“$” or “USD”) in accordance ASC 830, “Foreign Currency Matters”,
+Added: with the NT$ as the functional currency.
+Added: According to the Statement, all assets and liabilities are translated at the current exchange
+Added: rate, stockholder’s deficit are translated at the historical rates and income statement items are translated at an average exchange
+Added: rate for the period.
+Added: The resulting translation adjustments are reported under other comprehensive income (loss) as a component of stockholders’
+Added: equity (deficit).
+Added: Recent Accounting Pronouncements
+Added: In August 2020, the FASB
+Added: issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
+Added: in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU
+Added: ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion
+Added: accounting models.
+Added: Upon adoption of ASU 2020-06, convertible debt, unless issued with a substantial premium or an embedded conversion
+Added: feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components.
+Added: This modification will reduce the issue discount and result in less non-cash interest expense in financial statements.
+Added: ASU 2020-06 also
+Added: updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in
+Added: cash or shares.
+Added: For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding
+Added: and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment
+Added: by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral
+Added: is required to be posted, and (iii) assess shareholder rights.
+Added: ASU 2020-06 is effective for fiscal years beginning after December 15,
+Added: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning
+Added: of such fiscal year.
+Added: The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.
+Added: In May 2021, the FASB issued ASU 2021-04, Earnings
+Added: Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic
+Added: 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Issuer’s Accounting for Certain
+Added: Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”).
+Added: ASU 2021-04 provides guidance
+Added: as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written
+Added: call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new
+Added: An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified
+Added: or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model
+Added: that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination,
+Added: debt modification, and modifications unrelated to equity issuance and debt origination or modification).
+Added: ASU 2021-04 is effective for
+Added: all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.
+Added: An entity should
+Added: apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date.
+Added: adoption is permitted for all entities, including adoption in an interim period.
+Added: If an entity elects to early adopt ASU 2021-04 in an
+Added: interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period.
+Added: The Company is
+Added: currently evaluating the impact that the standard will have on its consolidated financial statements.
COLLABORATIVE AGREEMENTS
−Removed: Collaborative
−Removed: agreements with BHK
−Removed: On February 24, 2015, BioLite Taiwan and BioHopeKing Corporation (the “BHK”) entered into a co-development agreement, (the
−Removed: “BHK Co-Development Agreement”), pursuant to which it is collaborative with BHK to develop and commercialize BLI-1401-2 (Botanical
−Removed: Drug) Triple Negative Breast Cancer (TNBC) Combination Therapy (BLI-1401-2 Products) in Asian countries excluding Japan for all related
−Removed: intellectual property rights, and has developed it for medicinal use in collaboration with outside researchers.
−Removed: The development costs
−Removed: shall be shared 50/50 between BHK and the Company.
−Removed: The BHK Co-Development Agreement will remain in effect for fifteen years from the
−Removed: date of first commercial sale of the Product in in Asia excluding Japan.
−Removed: July 27, 2016, BioLite Taiwan and BHK agreed to amend the payment terms of the milestone payment in an aggregate amount of $ 10 million
−Removed: based on the following schedule:
+Added: Collaborative agreements with BHK
+Added: (i) On February 24, 2015, BioLite Taiwan and BioHopeKing
+Added: Corporation (the “BHK”) entered into a co-development agreement, (the “BHK Co-Development Agreement”), pursuant
+Added: to which it is collaborative with BHK to develop and commercialize BLI-1401-2 (Botanical Drug) Triple Negative Breast Cancer (TNBC) Combination
+Added: Therapy (BLI-1401-2 Products) in Asian countries excluding Japan for all related intellectual property rights, and has developed it for
+Added: medicinal use in collaboration with outside researchers.
+Added: The development costs shall be shared 50/50 between BHK and the Company.
+Added: BHK Co-Development Agreement will remain in effect for fifteen years from the date of first commercial sale of the Product in in Asia
+Added: excluding Japan.
+Added: On July 27, 2016, BioLite Taiwan and BHK agreed
+Added: to amend the payment terms of the milestone payment in an aggregate amount of $ 10 million based on the following schedule:
● Upon the signing of the BHK Co-Development Agreement:
$1 million, or 10% of total payment
−Removed: the first Investigational New Drug (IND) submission and BioLite Taiwan will deliver all data to BHK according to FDA Reviewing requirement:
+Added: Upon the first Investigational New Drug (IND) submission and BioLite Taiwan will deliver all data to BHK according to FDA Reviewing requirement:
$1 million, or 10% of total payment
−Removed: the completion of first phase II clinical trial:
+Added: At the completion of first phase II clinical trial:
$1 million, or 10% of total payment
−Removed: the initiation of phase III of clinical trial research:
+Added: At the initiation of phase III of clinical trial research:
$3 million, or 30% of total payment
1 unchanged sentence
$4 million, or 40% of total payment
−Removed: December 2015, BHK has paid a non-refundable upfront cash payment of $ 1 million, or 10 % of $ 10,000,000 , upon the signing of BHK Co-Development
−Removed: The Company concluded that the deliverables are considered separate units of accounting as the delivered items have value
−Removed: to the customer on a standalone basis and recognized this cash receipt as collaboration revenue when all research, technical, and development
−Removed: data was delivered to BHK in 2015.
−Removed: The receipt is for the compensation of past research efforts and contributions made by BioLite Taiwan
−Removed: before this collaborative agreement was signed and it does not relate to any future commitments made by BioLite Taiwan and BHK in this
−Removed: collaborative agreement.
−Removed: In August 2016, the Company has received the second milestone payment of NT$ 31,649,000 , approximately equivalent
−Removed: to $ 1 million, and recognized collaboration revenue for the year ended December 31, 2016.
−Removed: As of the date of this report, the Company
−Removed: has not completed the first phase II clinical trial.
−Removed: addition to the milestone payments, BioLite Taiwan is entitled to receive royalty on 12 % of BHK’s net sales related to BLI-1401-2
−Removed: As of September 30, 2021 and December 31, 2020, the Company has not earned the royalty under the BHK Co-Development Agreement.
−Removed: On December 9, 2015, BioLite Taiwan entered into another two collaborative agreements (the “BHK Collaborative Agreements”),
−Removed: pursuant to which it is collaborative with BHK to co-develop and commercialize BLI-1005 for “Targeting Major Depressive Disorder”
−Removed: (BLI-1005 Products) and BLI-1006 for “Targeting Inflammatory Bowel Disease” (BLI-1006 Products) in Asia excluding Japan for
−Removed: all related intellectual property rights, and has developed it for medicinal use in collaboration with outside researchers.
−Removed: The development
−Removed: costs shall be shared 50/50 between BHK and the Company.
−Removed: The BHK Co-Development Agreement will remain in effect for fifteen years from
−Removed: the date of first commercial sale of the Product in in Asia excluding Japan.
−Removed: 2015, the Company recognized the cash receipt in a total of NT$50 million, approximately equivalent to $1.6 million, as collaboration
−Removed: revenue when all research, technical, and development data was delivered to BHK.
−Removed: The Company concluded that the deliverables are considered
−Removed: separate units of accounting as the delivered items have value to the customer on a standalone basis and recognized this payment as collaboration
−Removed: revenue when all research, technical, data and development data was delivered to BHK.
−Removed: The cash receipt is for the compensation of past
−Removed: research efforts and contributions made by BioLite Taiwan before this BHK Collaborative Agreements was signed and it does not relate
−Removed: to any future commitments made by BioLite Taiwan and BHK in this BHK Collaborative Agreements.
−Removed: addition to the total of NT$50 million, approximately equivalent to $1.60 million, BioLite Taiwan is entitled to receive 50% of the future
−Removed: net licensing income or net sales profit.
−Removed: As of September 30, 2021 and December 31, 2020, the Company has not earned the royalty under
−Removed: the BHK Collaborative Agreements.
−Removed: Co-Development
−Removed: agreement with Rgene Corporation, a related party
−Removed: May 26, 2017, BriVision entered into a co-development agreement (the “Co-Dev Agreement”) with Rgene Corporation (the “Rgene”),
−Removed: a related party under common control by controlling beneficiary shareholder of YuanGene Corporation and the Company (See Note 12).
−Removed: to Co-Dev Agreement, BriVision and Rgene agreed to co-develop and commercialize ABV-1507 HER2/neu Positive Breast Cancer Combination
−Removed: Therapy, ABV-1511 Pancreatic Cancer Combination Therapy and ABV-1527 Ovary Cancer Combination Therapy.
−Removed: Under the terms of the Co-Dev
−Removed: Agreement, Rgene is required to pay the Company $ 3,000,000 in cash or stock of Rgene with equivalent value by August 15, 2017.
−Removed: payment is for the compensation of BriVision’s past research efforts and contributions made by BriVision before the Co-Dev Agreement
−Removed: was signed and it does not relate to any future commitments made by BriVision and Rgene in this Co-Dev Agreement.
−Removed: In addition to $ 3,000,000 ,
−Removed: the Company is entitled to receive 50 % of the future net licensing income or net sales profit earned by Rgene, if any, and any development
−Removed: costs shall be equally shared by both BriVision and Rgene.
−Removed: June 1, 2017, the Company has delivered all research, technical, data and development data to Rgene.
−Removed: Since both Rgene and the Company
−Removed: are related parties and under common control by a controlling beneficiary shareholder of YuanGene Corporation and the Company, the Company
−Removed: has recorded the full amount of $ 3,000,000 in connection with the Co-Dev Agreement as additional paid-in capital during the year ended
−Removed: December 31, 2017.
−Removed: During the year ended December 31, 2017, the Company has received $ 450,000 in cash.
−Removed: On December 24, 2018, the Company
−Removed: received the remaining balance of $2,550,000 in the form of newly issued shares of Rgene’s Common Stock, at the price of NT$50
−Removed: (approximately equivalent to $1.60 per share), for an aggregate number of 1,530,000 shares, which accounted for equity method long-term
−Removed: investment as of December 31, 2018.
−Removed: During the year ended December 31, 2018, the Company has recognized investment loss of $549.
−Removed: 31, 2018, the Company determined to fully write off this investment based on the Company’s assessment of the severity and duration
−Removed: of the impairment, and qualitative and quantitative analysis of the operating performance of the investee, adverse changes in market
−Removed: conditions and the regulatory or economic environment, changes in operating structure of Rgene, additional funding requirements, and
−Removed: Rgene’s ability to remain in business.
−Removed: All projects that have been initiated will be managed and supported by the Company and Rgene.
−Removed: Company and Rgene signed an amendment to the Co-Dev Agreement on November 10, 2020, pursuant to which both parties agreed to delete AB-1507
−Removed: HER2/neu Positive Breast Cancer Combination Therapy and AB 1527 Ovary Cancer Combination Therapy and add ABV-1519 EGFR Positive Non-Small
−Removed: Cell Lung Cancer Combination Therapy and ABV-1526 Large Intestine / Colon / Rectal Cancer Combination Therapy to the products to be co-developed
−Removed: and commercialized.
−Removed: Other provisions of the Co-Dev Agreement remain in full force and effect.
−Removed: Collaborative
−Removed: agreement with BioFirst Corporation, a related party
−Removed: July 24, 2017, BriVision entered into a collaborative agreement (the “BioFirst Collaborative Agreement”) with BioFirst Corporation
−Removed: (“BioFirst”), pursuant to which BioFirst granted the Company the global licensing right for medical use of the product (the
−Removed: BFC-1401 Vitreous Substitute for Vitrectomy.
−Removed: BioFirst is a related party to the Company because a controlling
−Removed: beneficiary shareholder of YuanGene Corporation and the Company is one of the directors and Common Stock shareholders of BioFirst (See
−Removed: to the BioFirst Collaborative Agreement, the Company will co-develop and commercialize the Product with BioFirst and pay BioFirst in
−Removed: a total amount of $ 3,000,000 in cash or stock of the Company before September 30, 2018.
−Removed: The amount of $ 3,000,000 is in connection with
−Removed: the compensation for BioFirst’s past research efforts and contributions made by BioFirst before the BioFirst Collaborative Agreement
−Removed: was signed and it does not relate to any future commitments made by BioFirst and BriVision in this BioFirst Collaborative Agreement.
−Removed: In addition, the Company is entitled to receive 50 % of the future net licensing income or net sales profit, if any, and any development
−Removed: cost shall be equally shared by both BriVision and BioFirst.
−Removed: September 25, 2017, BioFirst has delivered all research, technical, data and development data to BriVision.
−Removed: The Company determined to
−Removed: fully expense the entire amount of $ 3,000,000 since currently the related licensing rights do not have alternative future uses.
−Removed: to ASC 730-10-25-1, absent alternative future uses the acquisition of product rights to be used in research and development activities
−Removed: must be charged to research and development expenses immediately.
−Removed: Hence, the entire amount of $ 3,000,000 is fully expensed as research
−Removed: and development expense during the year ended December 31, 2017.
−Removed: September 30, 2019, BriVision entered into a Stock Purchase Agreement (the “Purchase Agreement”) with BioFirst Corporation.
−Removed: Pursuant to the Purchase Agreement, the Company issued 428,571 shares of the Company’s common stock to BioFirst in consideration
−Removed: for $ 3,000,000 owed by the Company to BioFirst (the “Total Payment”) in connection with a certain collaborative agreement
−Removed: between the Company and BioFirst dated July 24, 2017 (the “Collaborative Agreement”).
−Removed: Pursuant to the Collaborative Agreement,
−Removed: BioFirst granted the Company the global licensing right to co-develop BFC-1401 or ABV-1701 Vitreous Substitute for Vitrectomy for medical
−Removed: purposes in consideration for the Total Payment.
−Removed: August 5, 2019, BriVision entered into a second Stock Purchase Agreement (“Purchase Agreement 2”) with BioFirst Corporation.
−Removed: Pursuant to Purchase Agreement 2, the Company issued 414,702 shares of the Company’s common stock to BioFirst in consideration
−Removed: for $ 2,902,911 owed by the Company to BioFirst in connection with a loan provided to BriVision from BioFirst.
−Removed: consists of the following:
−Removed: September 30,
+Added: In December 2015, BHK has paid a non-refundable
+Added: upfront cash payment of $ 1 million, or 10 % of $ 10,000,000 , upon the signing of BHK Co-Development Agreement.
+Added: The Company concluded that
+Added: the deliverables are considered separate units of accounting as the delivered items have value to the customer on a standalone basis and
+Added: recognized this cash receipt as collaboration revenue when all research, technical, and development data was delivered to BHK in 2015.
+Added: The receipt is for the compensation of past research efforts and contributions made by BioLite Taiwan before this collaborative agreement
+Added: was signed and it does not relate to any future commitments made by BioLite Taiwan and BHK in this collaborative agreement.
+Added: 2016, the Company has received the second milestone payment of NT$ 31,649,000 , approximately equivalent to $ 1 million, and recognized collaboration
+Added: revenue for the year ended December 31, 2016.
+Added: As of the date of this report, the
+Added: Company has not completed the first phase II clinical
+Added: In addition to the milestone payments, BioLite
+Added: Taiwan is entitled to receive royalty on 12 % of BHK’s net sales related to BLI-1401-2 Products.
+Added: As of March 31, 2022 and December
+Added: 31, 2021, the Company has not earned the royalty under the BHK Co-Development Agreement.
+Added: (ii) On December 9, 2015, BioLite Taiwan entered
+Added: into another two collaborative agreements (the “BHK Collaborative Agreements”), pursuant to which it is collaborative with
+Added: BHK to co-develop and commercialize BLI-1005 for “Targeting Major Depressive Disorder” (BLI-1005 Products) and BLI-1006 for
+Added: “Targeting Inflammatory Bowel Disease” (BLI-1006 Products) in Asia excluding Japan for all related intellectual property rights,
+Added: and has developed it for medicinal use in collaboration with outside researchers.
+Added: The development costs shall be shared 50/50 between
+Added: BHK and the Company.
+Added: The BHK Co-Development Agreement will remain in effect for fifteen years from the date of first commercial sale of
+Added: the Product in in Asia excluding Japan.
+Added: In 2015, the Company recognized the cash receipt
+Added: in a total of NT$50 million, approximately equivalent to $1.6 million, as collaboration revenue when all research, technical, and development
+Added: data was delivered to BHK.
+Added: The Company concluded that the deliverables are considered separate units of accounting as the delivered items
+Added: have value to the customer on a standalone basis and recognized this payment as collaboration revenue when all research, technical, data
+Added: and development data was delivered to BHK.
+Added: The cash receipt is for the compensation of past research efforts and contributions made by
+Added: BioLite Taiwan before this BHK Collaborative Agreements was signed and it does not relate to any future commitments made by BioLite Taiwan
+Added: and BHK in this BHK Collaborative Agreements.
+Added: In addition to the total of NT$50 million, approximately
+Added: equivalent to $1.60 million, BioLite Taiwan is entitled to receive 50% of the future net licensing income or net sales profit.
+Added: 31, 2022 and December 31, 2021, the Company has not earned the royalty under the BHK Collaborative Agreements.
+Added: Co-Development agreement with Rgene Corporation,
+Added: a related party
+Added: On May 26, 2017, BriVision entered into a co-development
+Added: agreement (the “Co-Dev Agreement”) with Rgene Corporation (the “Rgene”), a related party under common control
+Added: by controlling beneficiary shareholder of YuanGene Corporation and the Company (See Note 12).
+Added: Pursuant to Co-Dev Agreement, BriVision
+Added: and Rgene agreed to co-develop and commercialize ABV-1507 HER2/neu Positive Breast Cancer Combination Therapy, ABV-1511 Pancreatic Cancer
+Added: Combination Therapy and ABV-1527 Ovary Cancer Combination Therapy.
+Added: Under the terms of the Co-Dev Agreement, Rgene is required to pay
+Added: the Company $ 3,000,000 in cash or stock of Rgene with equivalent value by August 15, 2017.
+Added: The payment is for the compensation of BriVision’s
+Added: past research efforts and contributions made by BriVision before the Co-Dev Agreement was signed and it does not relate to any future
+Added: commitments made by BriVision and Rgene in this Co-Dev Agreement.
+Added: In addition to $ 3,000,000 , the Company is entitled to receive 50 % of
+Added: the future net licensing income or net sales profit earned by Rgene, if any, and any development costs shall be equally shared by both
+Added: BriVision and Rgene.
+Added: On June 1, 2017, the Company has delivered all research, technical,
+Added: data and development data to Rgene.
+Added: Since both Rgene and the Company are related parties and under common control by a controlling beneficiary
+Added: shareholder of YuanGene Corporation and the Company, the Company has recorded the full amount of $ 3,000,000 in connection with the Co-Dev
+Added: Agreement as additional paid-in capital during the year ended December 31, 2017.
+Added: During the year ended December 31, 2017, the Company
+Added: has received $ 450,000 in cash.
+Added: On December 24, 2018, the Company received the remaining balance of $2,550,000 in the form of newly issued
+Added: shares of Rgene’s Common Stock, at the price of NT$50 (approximately equivalent to $1.60 per share), for an aggregate number of
+Added: 1,530,000 shares, which accounted for equity method long-term investment as of December 31, 2018.
+Added: During the year ended December 31, 2018,
+Added: the Company has recognized investment loss of $549.
+Added: On December 31, 2018, the Company determined to fully write off this investment based
+Added: on the Company’s assessment of the severity and duration of the impairment, and qualitative and quantitative analysis of the operating
+Added: performance of the investee, adverse changes in market conditions and the regulatory or economic environment, changes in operating structure
+Added: of Rgene, additional funding requirements, and Rgene’s ability to remain in business.
+Added: All projects that have been initiated will
+Added: be managed and supported by the Company and Rgene.
+Added: The Company and Rgene signed an amendment to the
+Added: Co-Dev Agreement on November 10, 2020, pursuant to which both parties agreed to delete AB-1507 HER2/neu Positive Breast Cancer Combination
+Added: Therapy and AB 1527 Ovary Cancer Combination Therapy and add ABV-1519 EGFR Positive Non-Small Cell Lung Cancer Combination Therapy and
+Added: ABV-1526 Large Intestine / Colon / Rectal Cancer Combination Therapy to the products to be co-developed and commercialized.
+Added: Other provisions
+Added: of the Co-Dev Agreement remain in full force and effect.
+Added: Collaborative agreement with BioFirst Corporation,
+Added: a related party
+Added: On July 24, 2017, BriVision entered into a collaborative
+Added: agreement (the “BioFirst Collaborative Agreement”) with BioFirst Corporation (“BioFirst”), pursuant to which BioFirst
+Added: granted the Company the global licensing right for medical use of the product (the “Product”):
+Added: BFC-1401 Vitreous Substitute
+Added: for Vitrectomy.
+Added: BioFirst is a related party to the Company because a controlling beneficiary shareholder of YuanGene Corporation and the
+Added: Company is one of the directors and Common Stock shareholders of BioFirst (See Note 12).
+Added: Pursuant to the BioFirst Collaborative Agreement,
+Added: the Company will co-develop and commercialize the Product with BioFirst and pay BioFirst in a total amount of $ 3,000,000 in cash or stock
+Added: of the Company before September 30, 2018.
+Added: The amount of $ 3,000,000 is in connection with the compensation for BioFirst’s past research
+Added: efforts and contributions made by BioFirst before the BioFirst Collaborative Agreement was signed and it does not relate to any future
+Added: commitments made by BioFirst and BriVision in this BioFirst Collaborative Agreement.
+Added: In addition, the Company is entitled to receive 50 %
+Added: of the future net licensing income or net sales profit, if any, and any development cost shall be equally shared by both BriVision and
+Added: On September 25, 2017, BioFirst has delivered
+Added: all research, technical, data and development data to BriVision.
+Added: The Company determined to fully expense the entire amount of $ 3,000,000
+Added: since currently the related licensing rights do not have alternative future uses.
+Added: According to ASC 730-10-25-1, absent alternative future
+Added: uses the acquisition of product rights to be used in research and development activities must be charged to research and development expenses
+Added: Hence, the entire amount of $ 3,000,000 is fully expensed as research and development expense during the year ended December
+Added: On June 30, 2019, BriVision entered into a Stock Purchase Agreement
+Added: (the “Purchase Agreement”) with BioFirst Corporation.
+Added: Pursuant to the Purchase Agreement, the Company issued 428,571 shares
+Added: of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst (the “Total Payment”)
+Added: in connection with a certain collaborative agreement between the Company and BioFirst dated July 24, 2017 (the “Collaborative Agreement”).
+Added: Pursuant to the Collaborative Agreement, BioFirst granted the Company the global licensing right to co-develop BFC-1401 or ABV-1701 Vitreous
+Added: Substitute for Vitrectomy for medical purposes in consideration for the Total Payment.
+Added: On August 5, 2019, BriVision entered into a second
+Added: Stock Purchase Agreement (“Purchase Agreement 2”) with BioFirst Corporation.
+Added: Pursuant to Purchase Agreement 2, the Company
+Added: issued 414,702 shares of the Company’s common stock to BioFirst in consideration for $ 2,902,911 owed by the Company to BioFirst
+Added: in connection with a loan provided to BriVision from BioFirst.
+Added: Inventory consists of the following:
Finished goods
−Removed: Work-in-process
Raw materials
2 unchanged sentences
PROPERTY AND EQUIPMENT
−Removed: and equipment as of September 30, 2021 and December 31, 2020 are summarized as follows:
−Removed: September 30,
+Added: equipment as of March 31, 2022 and December 31, 2021 are summarized as follows:
Buildings and leasehold improvements
2 unchanged sentences
accumulated depreciation
+Added: ( 3,309,278 )
+Added: ( 3,314,471 )
Property and equipment, net
−Removed: Depreciation expenses were $ 2,856 and $ 8,730 for
−Removed: three months ended September 30, 2021 and 2020, respectively.
−Removed: Depreciation expenses were $ 8,725 and $ 30,329
−Removed: for nine months ended September 30, 2021 and 2020, respectively.
+Added: Depreciation expenses were $ 5,411 and $ 2,928 for three months ended
+Added: March 31, 2022 and 2021, respectively.
LONG-TERM INVESTMENTS
−Removed: ownership percentages of each investee are listed as follows:
−Removed: September 30,
−Removed: of related party
−Removed: Biotechnology Co., Ltd.
−Removed: Biotech Corporation
+Added: The ownership percentages of each investee are listed as follows:
+Added: Ownership percentage
+Added: Name of related party
+Added: Braingenesis Biotechnology Co., Ltd.
+Added: Genepharm Biotech Corporation
+Added: BioHopeKing Corporation
+Added: BioFirst Corporation
Equity Method
+Added: Rgene Corporation
Equity Method
9 unchanged sentences
BioFirst Corporation
−Removed: Loaned from the investee and provides research and development support service
+Added: Collaborating with the Company to develop and commercialize
Rgene Corporation
1 unchanged sentence
Long-term investment mainly consists of the following:
−Removed: September 30,
Non-marketable Cost Method Investments, net
5 unchanged sentences
Rgene Corporation
−Removed: BioFirst Corporation (the “BioFirst”):
−Removed: The Company holds an equity interest
−Removed: in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed
−Removed: in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”).
−Removed: Equity method adjustments include the Company’s
−Removed: proportionate share of investee’s income or loss and other adjustments required by the equity method.
−Removed: As of September 30, 2021 and
−Removed: December 31, 2020, the Company owns 15.99 % and 15.99 % common stock shares of BioFirst, respectively.
−Removed: During the nine months ended September
−Removed: 30, 2021, the Company made prepayment for equity investment in BioFirst to purchase additional 297,000 shares to be issued by BioFirst
−Removed: in the aggregate amount of $ 639,738 , recorded as prepayment for long-term investments as of September 30, 2021.
+Added: BioFirst Corporation (the
+Added: The Company holds an equity interest in BioFirst Corporation, accounting
+Added: for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity
+Added: Method and Joint Ventures (“ASC 323”).
+Added: Equity method adjustments include the Company’s proportionate share of investee’s
+Added: income or loss and other adjustments required by the equity method.
+Added: As of March 31, 2022 and December 31, 2021, the Company owns 15.99 %
+Added: and 15.99 % common stock shares of BioFirst, respectively.
+Added: The Company made prepayment for equity investment in BioFirst to purchase additional
+Added: 317,000 shares to be issued by BioFirst in the aggregate amount of $ 663,798 and $ 684,720 , recorded as prepayment for long-term investments
+Added: as of March 31, 2022 and December 31, 2021, respectively.
Summarized financial information for the Company’s
1 unchanged sentence
Balance Sheet
−Removed: September 30,
Current Assets
4 unchanged sentences
Statement of Operations
−Removed: Nine months Ended
−Removed: September 30,
+Added: Three Months Ended
Share of losses from investments accounted for using the equity method
8 unchanged sentences
proportionate share of investee’s income or loss and other adjustments required by the equity method.
−Removed: As of September 30, 2021 and
−Removed: December 31, 2020, the Company owns 31.62 % and 31.62 % Common Stock shares of Rgene, respectively.
+Added: As of March 31, 2022 and December
+Added: 31, 2021, the Company owns 31.62 % and 31.62 % Common Stock shares of Rgene, respectively.
Summarized financial information for the Company’s
1 unchanged sentence
Balance Sheets
−Removed: September 30,
Current Assets
3 unchanged sentences
Shareholders’ Deficit
+Added: ( 1,587,488 )
+Added: ( 1,486,911 )
Statement of Operations
−Removed: Nine months Ended
−Removed: September 30,
+Added: Three Months Ended
Share of loss from investments accounted for using the equity method
Disposition of long-term investment
−Removed: During the year ended December 31,
−Removed: 2020, the Company sold 218,000 shares of common stock of BioHopeKing Corporation at price of NT$24, equivalent $0.85, to several individuals,
−Removed: and the percentage of ownership decreased to 5.90% as of December 31, 2020.
−Removed: As a result of the transactions, the Company recognized investment
−Removed: loss of $40,589 and impairment loss of $961,217 for the same period.
−Removed: During the nine months ended September 30, 2021, there is no disposition
−Removed: of long-term investment.
+Added: During the three months ended March
+Added: 31, 2022 and 2021, there is no disposition of long-term investment.
Losses on Equity Investments
1 unchanged sentence
for each period were as follows:
−Removed: Nine months Ended
−Removed: September 30,
+Added: Three Months Ended
Share of equity method investee losses
CONVERTIBLE NOTES PAYABLE
−Removed: On May 9, 2018, the Company issued an eighteen-month
−Removed: term unsecured convertible promissory note (the “Yu and Wei Note”) in an aggregate principal amount of $ 300,000 to Guoliang
−Removed: Yu and Yingfei Wei Family Trust (the “Yu and Wei”), pursuant to which the Company received $ 300,000 .
−Removed: The Yu and Wei Note bears
−Removed: interest at 8 % per annum.
−Removed: The Company shall pay to the Yu and Wei an amount in cash representing all outstanding principal and accrued
−Removed: and unpaid interest on the Eighteenth (18) month anniversary of the issuance date of the Yu and Wei Note, which is on November 8, 2019.
−Removed: In the event that the Company raises gross proceeds from the sale of its common stock of at least $ 5,000,000 (an “Equity Offering”)
−Removed: then within five days of the closing for such offering, the Company must repay the outstanding amount of this Yu and Wei Note.
−Removed: time from the date hereof until this Yu and Wei Note has been satisfied, the Yu and Wei may convert the unpaid and outstanding principal
−Removed: plus any accrued and unpaid interest and or default interest, if any, into shares of the Company’s common stock at a conversion
−Removed: price (the “Conversion Price”) equal to the lower of (i) $ 2.00 per share (the “Fixed Conversion Price”), subject
−Removed: to adjustment or (ii) 80 % of the per share offering price (the “Alternative Conversion Price”) of any completed equity offering
+Added: On May 9, 2018, the Company issued an eighteen-month term unsecured
+Added: convertible promissory note (the “Yu and Wei Note”) in an aggregate principal amount of $ 300,000 to Guoliang Yu and Yingfei
+Added: Wei Family Trust (the “Yu and Wei”), pursuant to which the Company received $ 300,000 .
+Added: The Yu and Wei Note bears interest at
+Added: 8 % per annum.
+Added: The Company shall pay to the Yu and Wei an amount in cash representing all outstanding principal and accrued and unpaid
+Added: interest on the Eighteenth (18) month anniversary of the issuance date of the Yu and Wei Note, which is on November 8, 2019.
+Added: that the Company raises gross proceeds from the sale of its common stock of at least $ 5,000,000 (an “Equity Offering”) then
+Added: within five days of the closing for such offering, the Company must repay the outstanding amount of this Yu and Wei Note.
+Added: from the date hereof until this Yu and Wei Note has been satisfied, the Yu and Wei may convert the unpaid and outstanding principal plus
+Added: any accrued and unpaid interest and or default interest, if any, into shares of the Company’s common stock at a conversion price
+Added: (the “Conversion Price”) equal to the lower of (i) $ 2.00 per share (the “Fixed Conversion Price”), subject to
+Added: adjustment or (ii) 80 % of the per share offering price (the “Alternative Conversion Price”) of any completed equity offering
of the Company in an amount exceeding $ 500,000 that occurs when any part of the Yu and Wei Note is outstanding, subject to adjustments
10 unchanged sentences
common stock, and warrants to purchase 192,784 shares of the Company’s common stock.
−Removed: As of September 30, 2021, these common shares
−Removed: have been issued.
+Added: These common shares have been issued during
+Added: the year ended December 31, 2020.
On June 27, 2018, the Company issued an eighteen-month
24 unchanged sentences
warrants to purchase 159,145 shares of the Company’s common stock.
−Removed: As of September 30, 2021, these common shares have been issued.
+Added: These common shares have been issued during the year ended December 31, 2020.
On August 25, 2018, the Company issued an eighteen-month
24 unchanged sentences
common stock.
−Removed: As of September 30, 2021, these common shares have been issued.
+Added: These common shares have been issued during the year ended December 31, 2020.
On May 30 and July 10, 2019, the Company issued
21 unchanged sentences
Company agreed to issue 120,121 shares of the Company’s common stock and warrants for a purchase price of $270,272.
−Removed: As of September
−Removed: 30, 2021, the Company issued to the Holders an aggregate of 120,121 shares of the Company’s common stock.
+Added: the year ended December 31, 2020, the Company issued to the Holders an aggregate of 120,121 shares of the Company’s common
On July 10, 2019, the Company issued a twelve-month
14 unchanged sentences
the intrinsic value of embedded beneficial conversion feature present in the NEA Note.
−Removed: As of September 30, 2021, the Company paid off
−Removed: the convertible promissory note of $306,667, including principal and accrued and unpaid interest expense.
+Added: During the year ended December 31, 2020, the Company
+Added: issued 111,112 shares of common stock to repay the outstanding balance.
On August 28, 2019, the Company issued a twelve-month
17 unchanged sentences
of 126,530 shares of the Company’s common stock, and warrants to purchase 126,530 shares of common stock.
−Removed: As of September 30, 2021,
−Removed: these common shares have been issued.
+Added: These common shares have
+Added: been issued during the year ended December 31, 2020
On September 4, 2019, the Company issued 3 twelve-month
23 unchanged sentences
common stock.
−Removed: As of September 30, 2021, these common shares have been issued.
+Added: These common shares have been issued during the year ended December 31, 2020
On October 29, 2019, the Company issued a twelve-month
14 unchanged sentences
the intrinsic value of embedded beneficial conversion feature present in the Lee Note.
−Removed: As of September 30, 2021, the Company paid off
−Removed: the convertible promissory note of $311,233, including principal and accrued and unpaid interest expense.
+Added: In January 2021, the Company paid off the convertible
+Added: promissory note of $306,836, including principal and accrued and unpaid interest expense.
On October 23, 2020, the Company entered into
14 unchanged sentences
amount at any time, in whole or in part, without any penalty.
−Removed: On May 17, 2021, the parties to the October
−Removed: SPA signed Amendment No.
+Added: On May 17, 2021, the parties to the October SPA
+Added: signed Amendment No.
1 to Promissory Note (the “Amendment”).
−Removed: Pursuant to the Amendment, the Note shall also be
−Removed: automatically converted into shares of the Company’s common stock immediately following the Company’s receipt of
−Removed: conditional approval to list its common stock on the NASDAQ stock market, if and when the Company receives such approval, at a conversion price equal to $ 2.25 per share.
−Removed: On July 21, 2021, The Company converted all convertible
−Removed: promissory note amounted $ 2,500,000 into 1,111,112 shares of the Company’s common stock and warrants.
−Removed: As of September 30, 2021 and December 31, 2020,
−Removed: the aggregate carrying values of the convertible debentures were $ 0 and $ 2,750,000 , respectively;
−Removed: and accrued convertible interest was
−Removed: $ 0 and $ 104,551 , respectively.
−Removed: Total interest expenses in connection with the
−Removed: above convertible note payable were $ 20,833 and ($ 23,472 ) for the three months ended September 30, 2021 and 2020, respectively.
+Added: Pursuant to the Amendment, the Note shall also be automatically
+Added: converted into shares of the Company’s common stock immediately following the Company’s receipt of conditional approval to
+Added: list its common stock on the NASDAQ stock market, if and when the Company receives such approval, at a conversion price equal to $ 2.25
+Added: On July 21, 2021, The Company converted all convertible promissory note amounted $ 2,500,000 into 1,111,112 shares of the
+Added: Company’s common stock and warrants.
+Added: As of March 31, 2022 and December 31, 2021, the aggregate carrying
+Added: values of the convertible debentures were both $ 0 ;
+Added: and accrued convertible interest were both $ 0 .
Total interest expenses in connection with the
−Removed: above convertible note payable were $ 150,230 and $ $ 172,117 for the nine months ended September 30, 2021 and 2020, respectively.
+Added: above convertible note payable were $ 0 and $ 66,897 for the three months ended March 31, 2022 and 2021, respectively.
Short-term bank loan consists of the following:
−Removed: September 30,
Cathay United Bank
Cathay United Bank
−Removed: On June 28, 2016, BioLite Taiwan and Cathay United
−Removed: Bank entered into a one-year bank loan agreement (the “Cathay United Loan Agreement”) in an amount of NT$ 7,500,000 , equivalent
−Removed: to $ 269,250 .
+Added: On June 28, 2016, BioLite Taiwan and Cathay United Bank entered into
+Added: a one-year bank loan agreement (the “Cathay United Loan Agreement”) in an amount of NT$ 7,500,000 , equivalent to $ 261,750 .
The term started June 28, 2016 with maturity date at June 28, 2017 .
−Removed: The loan balance bears interest at a floating rate of
−Removed: prime rate plus 1.15 %.
+Added: The loan balance bears interest at a floating rate of prime rate plus
The prime rate is based on term deposit saving interest rate of Cathay United Bank.
−Removed: On September 6, 2017, BioLite
−Removed: Taiwan extended the Cathay United Loan Agreement for one year , which was due on September 6, 2018, with the principal amount of NT$ 7,500,000 ,
−Removed: equivalent to $ 269,250 .
−Removed: On October 1, 2018, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of
−Removed: NT$ 7,500,000 , equivalent to $ 269,250 for one year , which was due on September 6, 2019.
−Removed: On September 6, 2019, BioLite Taiwan extended the
−Removed: Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 269,250 for one year , which is due on September
−Removed: On September 6, 2020, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 ,
−Removed: equivalent to $ 269,250 for one year , which is due on September 6, 2021.
−Removed: As of September 30, 2021 and December 31, 2020, the effective
−Removed: interest rates per annum was 2.1 %.
−Removed: The loan is collateralized by the building and improvement of BioLite Taiwan, and is also personal
−Removed: guaranteed by the Company’s chairman.
−Removed: Interest expenses were $ 1,417 and $ 1,256 for the
−Removed: three months ended September 30, 2021 and 2020, respectively.
+Added: On September 6, 2017, BioLite Taiwan extended
+Added: the Cathay United Loan Agreement for one year , which was due on September 6, 2018, with the principal amount of NT$ 7,500,000 , equivalent
+Added: to $ 261,750 .
+Added: On October 1, 2018, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 ,
+Added: equivalent to $ 261,750 for one year , which was due on September 6, 2019.
+Added: On September 6, 2019, BioLite Taiwan extended the Cathay United
+Added: Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 261,750 for one year , which is due on September 6, 2020.
+Added: On September 6, 2020, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent
+Added: to $ 261,750 for one year , which is due on September 6, 2021.
+Added: On September 6, 2021, BioLite Taiwan
+Added: extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 261,750 for one year,
+Added: which is due on September 6, 2022.
+Added: As of March 31, 2022 and December 31, 2021, the effective interest rates per annum was 2.1 %.
+Added: The loan is collateralized by the building and improvement of BioLite Taiwan, and is also personal guaranteed by the Company’s chairman.
Interest expenses were $ 1,386 and $ 1,383 for the
−Removed: nine months ended September 30, 2021 and 2020, respectively.
−Removed: On June 12, 2017 and July 19, 2017, BioLite Taiwan
−Removed: and CTBC Bank entered into short-term saving secured bank loan agreements (the “CTBC Loan Agreements”) in an amount of NT$ 10,000,000 ,
−Removed: equivalent to $ 359,000 , and NT$ 10,000,000 , equivalent to $ 359,000 , respectively.
+Added: three months ended March 31, 2022 and 2021, respectively.
+Added: On June 12, 2017 and July 19, 2017, BioLite Taiwan and CTBC Bank entered
+Added: into short-term saving secured bank loan agreements (the “CTBC Loan Agreements”) in an amount of NT$ 10,000,000 , equivalent
+Added: to $ 349,000 , and NT$ 10,000,000 , equivalent to $ 349,000 , respectively.
Both two loans with the same maturity date at January 19, 2018 .
In February 2018, BioLite Taiwan combined two loans and extended the loan contract with CTBC for one year .
−Removed: On January 18, 2019,
−Removed: BioLite Taiwan and CTBC Bank agreed to extend the loan with a new maturity date, which was July 18, 2019.
−Removed: On July 18, 2019, BioLite Taiwan
−Removed: extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 718,000 for nine months , which is due
+Added: On January 18, 2019, BioLite
+Added: Taiwan and CTBC Bank agreed to extend the loan with a new maturity date, which was July 18, 2019.
+Added: On July 18, 2019, BioLite Taiwan extended
+Added: the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months , which is due on January
+Added: On January 19, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent
+Added: to $ 698,000 for six months , which is due on July 19, 2020.
+Added: On July 17, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the
+Added: same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months , which is due on January 15, 2021.
On January 15, 2021,
−Removed: On January 19, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 ,
−Removed: equivalent to $ 718,000 for nine months , which is due on July 19, 2020.
−Removed: On July 17, 2020, BioLite Taiwan extended the CTBC Loan Agreement
−Removed: with the same principal amount of NT$ 20,000,000 , equivalent to $ 718,000 for nine months , which is due on January 15, 2021.
−Removed: 15, 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 718,000 for
−Removed: nine months , which is due on July 15, 2021.
−Removed: On July 15, 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal
−Removed: amount of NT$ 20,000,000 , equivalent to $ 718,000 for nine months , which is due on January 14, 2022.
−Removed: The loan balances bear interest at
−Removed: a fixed rate of 1.68 % per annum.
+Added: BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months ,
+Added: which is due on July 15, 2021.
+Added: On July 15, 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 ,
+Added: equivalent to $ 698,000 for six months , which is due on January 14, 2022.
+Added: On January 14, 2022, BioLite Taiwan extended the CTBC Loan Agreement
+Added: with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months, which is due on July 14, 2022.
+Added: The loan balances
+Added: bear interest at a fixed rate of 1.68 % per annum.
The loan is secured by the money deposited in a savings account with the CTBC Bank.
−Removed: This loan was also
−Removed: personal guaranteed by the Company’s chairman and BioFirst.
−Removed: During the year ended December 31, 2020, BioLite Taiwan has opened a
−Removed: TCD account with CTBC bank to guarantee the loan going forward.
−Removed: Interest expenses were $ 3,023 and $ 2,896 for the
−Removed: three months ended September 30, 2021 and 2020, respectively.
+Added: This loan was also personal guaranteed by the Company’s chairman and BioFirst.
+Added: During the year ended December 31, 2020, BioLite
+Added: Taiwan has opened a TCD account with CTBC bank to guarantee the loan going forward.
Interest expenses were $ 2,958 and $ 2,949 for the
−Removed: nine months ended September 30, 2021 and 2020, respectively.
+Added: three months ended March 31, 2022 and 2021, respectively.
On January 21, 2019, the Company received a loan
25 unchanged sentences
George Lee to be removed as guarantees from the list of Guaranty.
−Removed: In addition, on January 8, 2019, each of the Company
−Removed: and BioKey, a wholly-owned subsidiary of the Company, signed a commercial security agreement (the “Security Agreement”) to
−Removed: secure the loans under the Loan Agreement and the Note.
+Added: In addition, on January 8, 2019, each of the Company and BioKey, a
+Added: wholly-owned subsidiary of the Company, signed a commercial security agreement (the “Security Agreement”) to secure the loans
+Added: under the Loan Agreement and the Note.
Pursuant to the Security Agreements, each of the Company and BioKey (each, a “Grantor”,
7 unchanged sentences
months, which is due on October 31, 2021.
−Removed: On September 30, 2021, the Cathay Bank has increased the line of credit to $ 1,000,000 from $ 650,000 .
−Removed: The outstanding loan balance was $ 650,000 as of September 30, 2021.
−Removed: Interest expenses were $ 4,014 and $ 12,458 for
−Removed: the three months ended September 30, 2021 and 2020, respectively.
−Removed: Interest expenses were $ 11,911 and $ 46,780 for
−Removed: the nine months ended September 30, 2021 and 2020, respectively.
+Added: On October 31, 2021, the Company renewed the Loan Agreement with the principal amount of $ 650,000
+Added: for twelve months, which is due on October 30, 2022.
+Added: On September 30, 2021, the Cathay Bank has increased the line of credit to $ 1,000,000
+Added: from $ 650,000 .
+Added: The outstanding loan balance was $ 650,000 as of March 31, 2022 and December 31, 2021.
+Added: Interest expenses were $ 6,090 and $ 3,927 for the
+Added: three months ended March 31, 2022 and 2021, respectively.
PAYCHECK PROTECTION PROGRAM LOAN PAYABLE
36 unchanged sentences
No collateral or personal guarantees are required.
−Removed: PPP loan Forgiveness
+Added: loan Forgiveness
On February 27, 2021, the Company submitted all
−Removed: required to East West Bank for the application of forgiveness.
−Removed: During 2021, the PPP loan from East West Bank of $ 124,400 was forgiven
−Removed: by the SBA as a gesture of supporting the operation of the Company.
−Removed: On September 28, 2021, the second round of PPP loan of $ 132,331 was
−Removed: The Company recorded the forgiveness of the PPP loan as government grant income in the amount of $ 132,331 and $ 256,731 for the
−Removed: three and nine months ended September 30, 2021.
+Added: required documents, such as application form and use of funds, to East West Bank for the application of forgiveness.
+Added: from East West Bank of $ 124,400 and $ 132,331 was forgiven by the SBA as a gesture of supporting the operation of the Company on March
+Added: 15, 2021 and September 28, 2021, respectively.
+Added: On September 23, 2021, the Company submitted the
+Added: required documents, such as application form and use of funds, to Cathay Bank for the application of forgiveness.
+Added: The PPP loan from
+Added: Cathay Bank of $ 104,167 was forgiven by the SBA as a gesture of supporting the operation of the Company on November 15, 2021.
+Added: As a result, the Company recorded the forgiveness
+Added: of the PPP loans as government grant income in the aggregate amount of $ 360,898 during the year ended December 31, 2021.
+Added: As of March 31,
+Added: 2022, there was no outstanding balance payable to the bank.
NOTES PAYABLE
−Removed: In January, 2019, BioLite Taiwan entered an unsecured
−Removed: loan agreement with one individual bearing interest at fixed rates at 12% per annum of NT$3,000,000, equivalent to $106,800, for working
−Removed: capital purpose.
+Added: In January, 2019, BioLite Taiwan entered an unsecured loan agreement
+Added: with one individual bearing interest at fixed rates at 12% per annum of NT$3,000,000, equivalent to $106,800, for working capital purpose.
On September 11, 2021 the outstanding balance has been repaid in full.
−Removed: As of September 30, 2021 and December 31, 2020,
−Removed: the balance due to this individual amounted to $ 0 and $ 106,800 , respectively.
−Removed: Interest expense was $ 2,142 and $ 3,014 for the three
−Removed: months ended September 30, 2021 and 2020, respectively.
−Removed: Interest expense was $ 8,568 and $ 6,002 for the nine months ended September 30,
−Removed: 2021 and 2020, respectively.
+Added: As of March 31, 2022 and December 31, 2021, the balance due to
+Added: this individual amounted to both $ 0 .
+Added: Interest expense were $ 0 and $ 3,204 for the three months ended March 31, 2022 and 2021, respectively.
SHORT-TERM LOAN
−Removed: February 18, 2020, the Company entered an unsecured loan agreement with a third-party in the amount of $ 100,000 .
−Removed: This loan bears the
−Removed: interest rate of 1.5 % per annum and will be matured on August 17, 2020.
−Removed: On August 18, 2020, the Company extended the contract for nine
−Removed: months under the same term.
−Removed: On February 18, 2021, the Company extended the contract for nine months under the same term.
−Removed: On August 26,
−Removed: 2021, the loan with interest totaling $ 102,272 has been repaid in full.
−Removed: Accrued interest expense was $ 0 and $ 1,302 as of September 30,
−Removed: 2021 and December 31, 2020, respectively.
+Added: On February 18, 2020, the Company entered an unsecured loan agreement
+Added: with a third-party in the amount of $ 100,000 .
+Added: This loan bears the interest rate of 1.5 % per annum and will be matured on August 17, 2020.
+Added: On August 18, 2020, the Company extended the contract for six months under the same term.
+Added: On February 18, 2021, the Company extended
+Added: the contract for six months under the same term.
+Added: On August 26, 2021, the loan with interest has been repaid in full.
+Added: Accrued interest
+Added: expense were both $ 0 as of March 31, 2022 and December 31, 2021.
RELATED PARTIES TRANSACTIONS
58 unchanged sentences
Entity controlled by controlling beneficiary shareholder of ABVC
+Added: ABVC BioPharma (HK), Limited
+Added: An entity 100% owned by Mr.
+Added: Tsung-Shann Jiang
Accounts receivable - related parties
1 unchanged sentence
of the following as of the periods indicated:
−Removed: September 30,
GenePharm Inc.
2 unchanged sentences
following as of the periods indicated:
−Removed: September 30,
BioFirst (Australia)
1 unchanged sentence
BioLite Japan
−Removed: (1) As of September 30, 2021, and December 31, 2020, the Company has advanced an aggregate amount of $ 47,756 and $ 42,911 to Rgene for working capital purpose.
−Removed: Under the terms of the loan agreement, the loan bears interest at 1% per month (or equivalent to 12% per annum) and the maturity date was December 31, 2020.
−Removed: As of September 30, 2021, and December 31, 2020, the outstanding loan balance was $ 33,431 and $ 31,684 ;
+Added: (1) As of March 31, 2022, and December 31, 2021, the Company has advanced an aggregate amount of $48,586 and $49,110 to Rgene for working capital purpose.
+Added: Under the terms of the loan agreement, the loan bears interest at 1% per month (or equivalent to 12% per annum).
+Added: As of March 31, 2022, and December 31, 2021, the outstanding loan balance was $ 32,541 and $ 33,520 ;
and accrued interest was $ 14,214 and $ 13,701 , respectively.
−Removed: On January 1, 2021, BioLite Taiwan entered into a consultant services agreement with Rgene.
−Removed: The respective amount due from Rgene for the nine months ended September 30, 2021 and December 31, 2020 was $ 1,621 and $ 0 , respectively.
−Removed: (2) On May 27, 2019, the Company entered into loan agreements with AsiaGene for NT $100,000, equivalent to $3,560, to meet its working capital needs.
−Removed: Under the terms of the loan agreement, the loan bears interest at 1% per month (or equivalent to 12% per annum) and the loan maturity date was December 31, 2020.
−Removed: As of September 30, 2021, and December 31, 2020, the outstanding loan balance was $ 0 and $ 3,560 , and accrued interest was $ 0 and $ 681 , respectively.
−Removed: (3) On May 11, 2018, the Company and BioFirst (Australia) entered into a loan agreement for a total amount of $ 40,000 to meet its working capital needs.
−Removed: The advances bear 0% interest rate and are due on demand prior to September 30, 2020.
−Removed: Afterwards, all outstanding load will bear interest rate at 12 % per annum.
+Added: On January 1, 2021, BioLite Taiwan entered into a consultant services agreement with Rgene, of which the amount due from Rgene was $ 1,831 and $1,889 as of March 31, 2022 and December 31, 2021, respectively.
+Added: (2) In 2021, the Company and BioFirst entered into several loan agreements for a total amount of $ 465,000 to meet its working capital needs.
+Added: All the loans period was twelve months and all with an interest rate of 6.5% per annum.
+Added: In 2022, the Company and BioFirst entered into several loan agreements for a total amount of $ 1,068,000 to meet its working capital needs.
+Added: All the loans period was twelve months and with an interest rate of 6.5 % per annum.
+Added: As of March 31, 2022, and December 31, 2021, the outstanding loan balance was $ 1,533,000 and $ 465,000 ;
+Added: and accrued interest was $ 30,233 and $ 3,435 , respectively.
(3) On July 1, 2020, the Company entered into a loan agreement with BioFirst (Australia) for $ 361,487 to properly record R&D cost and tax refund allocation based on co-development contract executed on July 24, 2017.
−Removed: The loan will be matured on September 30, 2021 with an interest rate of 6.5 % per annum.
−Removed: On September 7, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 67,873 to meet its new project needs.
−Removed: As of September 30, 2021 and December 31, 2020, the aggregate amount of outstanding loan and accrued interest was $ 234,606 and $ 373,235 , respectively.
+Added: The loan was originally set to be mature on September 30, 2021 with an interest rate of 6.5 % per annum, but on September 7, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 67,873 to meet its new project needs.
+Added: On December 1, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 250,000 to increase the cost for upcoming projects.
+Added: The loan will be matured on November 30, 2022 with an interest rate of 6.5 % per annum.
+Added: In January 2022, the Company entered into several loan agreements with BioFirst (Australia) for a total amount of $ 327,000 to increase the cost for upcoming projects.
+Added: All the loans period was twelve months with an interest rate of 6.5 % per annum.
+Added: As of March 31, 2022 and December 31, 2021, the aggregate amount of outstanding loan and accrued interest was $ 830,118 and $ 491,816 , respectively.
(4) On February 24, 2015, BioLite Taiwan and BioHopeKing Corporation (the “BHK”) entered into a co-development agreement, (the “BHK Co-Development Agreement”, see Note 3).
1 unchanged sentence
Under the term of the agreement, BioLite issued relevant development cost to BHK.
−Removed: As of September 30, 2021 and 2020, due from BHK was $ 124,625 and $ 123,583 , respectively.
+Added: As of March 31, 2022 and December 31, 2021, due from BHK was $ 121,153 and $ 124,972 , respectively.
(5) On February 27, 2019, the Company has advanced funds to LBG USA for working capital purpose.
The advances bear 0 % interest rate and are due on demand.
−Removed: As of September 30, 2021 and 2020, the outstanding advance balances was $ 675 and $ 675 , respectively.
+Added: As of March 31, 2022 and December 31, 2021, the outstanding advance balances was $ 675 and $ 675 , respectively.
(6) On May 8, 2020, the Company and Lucidaim entered into a Letter of Intent (LOI) in regard to a potential joint venture of BioLite Japan.
Based on the LOI, each party will advance an aggregated amount of $150,000 to meet BioLite Japan’s working capital needs, which the Company advanced an amount of $150,000 and the advance bear 0% interest rate.
−Removed: As of September 30, 2021 and December 31, 2020, the outstanding advance balances was $ 150,000 and $ 150,000 , respectively.
−Removed: (7) On October 31, 2020, the Company has advanced an aggregate amount of $1,610 to Keypoint for working capital purpose.
−Removed: Under the terms of the loan agreement, the loan bears interest at 6.5% per annum and the loan will be matured on October 30, 2021.
−Removed: The amount was settled during the third quarter of 2021.
−Removed: As of September 30, 2021 and December 31, 2020, the outstanding loan balance was $1,610 and $1,610, respectively.
−Removed: (8) In January 2021, the Company has advanced funds to the Jiangs.
−Removed: The advances bear 0 % interest rate and are due on demand.
−Removed: As of September 30, 2021 and December 31, 2020, the outstanding advance balances was $ 703 and $ 0 , respectively
+Added: As of March 31, 2022 and December 31, 2021, the outstanding advance balances was $ 150,000 and $ 150,000 , respectively.
+Added: (7) On October 31, 2020, the Company has advanced an aggregate amount of $1,610
+Added: to Keypoint for working capital purpose.
+Added: Under the terms of the loan agreement, the loan bears interest at 6.5% per annum and the loan
+Added: will be matured on October 30, 2021.
+Added: As of March 31, 2022 and December 31, 2021, the outstanding loan balance was $ 1,610 and $ 1,610 , respectively.
Due to related parties
1 unchanged sentence
following as of the periods indicated:
−Removed: September 30,
BioFirst Corporation
1 unchanged sentence
Due to shareholders
−Removed: Due to employee
(1) Since 2019, BioFirst has advanced funds to the Company for working capital purpose.
The advances bear interest 1% per month (or equivalent to 12% per annum).
−Removed: As of September 30, 2021 and December 31, 2020, the aggregate amount of outstanding balance and accrued interest is $ 19,611 and $ 23,647 , respectively.
−Removed: (2) As of September 30, 2021, and December 31, 2020, BioFirst (Australia)
−Removed: has advanced the Company an aggregate amount of $ 59,392 and $ 0 , respectively for new project purpose.
−Removed: (3) As of September 30, 2021, and December 31, 2020, AsiaGene has advanced the Company an aggregate amount of $ 24,017 and $ 0 , respectively for working capital purpose.
+Added: As of March 31, 2022 and December 31, 2021, the aggregate amount of outstanding balance and accrued interest is $ 40,878 .
+Added: (2) As of March 31, 2022, and December 31, 2021, BioFirst (Australia) has advanced the Company an aggregate amount of $ 190,913 and $ 132,443 , respectively for new project purpose.
+Added: (3) As of March 31, 2022, and December 31, 2021, AsiaGene has advanced the Company an aggregate amount of $ 24,017 for working capital purpose.
This advance bears 0 % interest rate and is due on demand.
−Removed: (4) As of September 30, 2021, and December 31, 2020, YuanGene has advanced the Company an aggregate amount of $ 9,205 for working capital purpose.
+Added: (4) As of March 31, 2022, and December 31, 2021, YuanGene has advanced the Company an aggregate amount of $ 9,205 for working capital purpose.
This advance bears 0 % interest rate and is due on demand.
(5) Since 2019, the Jiangs advanced funds to the Company for working capital purpose.
−Removed: As of September 30, 2021, and December 31, 2020, the outstanding balance due to the Jiangs amounted to $ 18,750 and $ 16,627 , respectively.
+Added: As of March 31, 2022, and December 31, 2021, the outstanding balance due to the Jiangs amounted to $ 18,750 .
These loans bear interest rate of 0 % to 1 % per month, and are due on demand.
(6) Since 2018, the Company’s shareholders have advanced funds to the Company for working capital purpose.
−Removed: The advances bear interest rate from 12% to 13.6224% per annum.
−Removed: As of September 30, 2021 and December 31, 2020, the outstanding principal and accrued interest was $ 167,294 and $ 166,261 , respectively.
−Removed: Interest expenses in connection with these loans were $ 5,679 and $ 5,440 for the three months ended September 30, 2021 and 2020, respectively.
−Removed: Interest expenses in connection with these loans were $ 16,670 and $ 17,430 for the nine months ended September 30, 2021 and 2020, respectively.
−Removed: (7) Commencing January, 2020, the Company had advances from one employee for working capital purpose.
−Removed: The outstanding balance including accrued interest due to this employee amounted to $ 0 and $ 72,704 as of September 30, 2021 and December 31, 2020, respectively.
−Removed: This loan bears interest rate of 1.5 % per annum, and the loan with interest has been paid off during the third quarter of
+Added: The advances bear interest rate of 12% per annum.
+Added: As of March 31, 2022 and December 31, 2021, the outstanding principal and accrued interest was $ 162,634 and $ 168,131 , respectively.
+Added: Interest expenses in connection with these loans were $ 5,312 and $ 5,298 for the three months ended March 31, 2022 and 2021, respectively.
On February 8, 2016, a Share Exchange Agreement
56 unchanged sentences
common stock were exchanged for 17,693,625 shares of the Company’s Common Stock.
−Removed: On October 1, 2016, the Company entered into a
−Removed: consulting agreement with Kazunori Kameyama (“Kameyama”) for the provision of services related to the clinical trials and
−Removed: other administrative work, public relation work, capital raising, trip coordination, In consideration for providing such services, the
−Removed: Company agreed to indemnify the consultant in an amount of $150 per hour in cash up to $3,000 per month, and issue to Kameyama the Company’s
−Removed: Common Stock at $1.00 per share for any amount exceeding $3,000.
−Removed: The Company’s stocks shall be calculated and issued in December
−Removed: On November 21, 2020, the Company entered into an agreement with Kameyama, pursuant to which the Company granted and issued
−Removed: 24,694 stock options to Kameyama related to unpaid consulting fees of $ 49,388 (see Note 14).
+Added: On October 1, 2016, the Company entered into a consulting agreement
+Added: with Kazunori Kameyama (“Kameyama”) for the provision of services related to the clinical trials and other administrative
+Added: work, public relation work, capital raising, trip coordination, In consideration for providing such services, the Company agreed to indemnify
+Added: the consultant in an amount of $150 per hour in cash up to $3,000 per month, and issue to Kameyama the Company’s Common Stock at
+Added: $1.00 per share for any amount exceeding $3,000.
+Added: The Company’s stocks shall be calculated and issued in December every year.
+Added: November 21, 2020, the Company entered into an agreement with Kameyama, pursuant to which the Company granted and issued 24,694 stock
+Added: options to Kameyama related to unpaid consulting fees of $ 49,388 (see Note 14).
+Added: On July 24, 2017, BriVision entered into a collaborative agreement
+Added: (the “BioFirst Collaborative Agreement”) with BioFirst (See Note 3).
+Added: On September 25, 2017, BioFirst has delivered all research,
+Added: technical, data and development data to BriVision, and the Company has recorded the full amount of $ 3,000,000 due to BioFirst.
+Added: 30, 2019, the Company entered into a Stock Purchase Agreement with BioFirst, pursuant to which the Company agreed to issue 428,571 shares
+Added: of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst.
+Added: These common shares were
+Added: issued during the year ended December 31, 2019.
During the year ended December 31, 2019, the Company
8 unchanged sentences
and recorded as stock subscription receivable.
−Removed: As of September 30, 2021 and December 31, 2020, stock subscription receivable was $ 2,483,140
+Added: As of March 31, 2022 and December 31, 2021, stock subscription receivable was $ 2,031,660
and $ 2,257,400 , respectively.
−Removed: On July 24, 2017, BriVision entered into a collaborative
−Removed: agreement (the “BioFirst Collaborative Agreement”) with BioFirst (See Note 3).
−Removed: On September 25, 2017, BioFirst has delivered
−Removed: all research, technical, data and development data to BriVision, and the Company has recorded the full amount of $ 3,000,000 due to BioFirst.
−Removed: On September 30, 2019, the Company entered into a Stock Purchase Agreement with BioFirst, pursuant to which the Company agreed to issue
−Removed: 428,571 shares of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst.
−Removed: common shares were issued during the year ended December 31, 2019.
In August, 2019, the Company entered into several
22 unchanged sentences
November 19, 2020.
−Removed: Pursuant to the termination agreements, the Company issued 50,000 shares of the Company’s common stock at a price
−Removed: of $ 5 per share as a termination fee on June 29, 2021, of which 6,000 shares were issued to WallachBeth Capital LLC (“WallachBeth”).
−Removed: In January 2021, WallachBeth entered into a consulting agreement with the Company pursuant to which the Company engaged WallachBeth to
−Removed: conduct due diligence and research work with respect to the Company.
−Removed: On June 29, 2021, WallachBeth was issued 6,000 shares of common stock
−Removed: as compensation for those services.
−Removed: Also on November 19,
−Removed: 2020, the Company and ViewTrade agreed to a new Advisory agreement under which ViewTrade was engaged to provide advisory services only.
−Removed: In addition to a retainer fee, the Company agreed to issue 200,000 warrants, with an exercise price of $ 2.25 , an industry standard cashless
−Removed: exercise provision, and a term of 5 years from November 19, 2020.
+Added: Pursuant to the termination agreement, the Company
+Added: issued 50,000 shares of the Company’s common stock at a price of $ 5 per share as a termination fee on June 29, 2021, of which 6,000
+Added: shares were issued to WallachBeth Capital LLC (“WallachBeth”).
+Added: In January 2021, WallachBeth entered into a consulting agreement
+Added: with the Company pursuant to which the Company engaged WallachBeth to conduct due diligence and research work with respect to the Company.
+Added: On June 29, 2021, WallachBeth was issued 6,000 shares of common stock as compensation for those services.
+Added: Also on November 19, 2020, the Company and ViewTrade
+Added: agreed to a new Advisory agreement under which ViewTrade was engaged to provide advisory services only.
+Added: In addition to a retainer fee,
+Added: the Company agreed to issue 200,000 warrants, with an exercise price of $ 2.25 , an industry standard cashless exercise provision, and a
+Added: term of 5 years from November 19, 2020.
During the year ended December 31, 2020,
2 unchanged sentences
the grant date.
−Removed: As of December 31, 2020, these shares have been issued.
−Removed: the year ended December 31, 2020, the Company received aggregated capital contributions of $ 7,615,331 in cash from 45 investors through
−Removed: private placements of the sale of the Company’s common stock for the purchase price of $ 2.25 per share and a free warrant
−Removed: attached with each common stock purchased.
−Removed: In December 2020, 3,384,615 shares of the Company’s common stock have been issued.
+Added: These shares have been issued during the year ended December 31, 2020.
During the year ended December 31, 2020, the Company
+Added: received aggregated capital contributions of $ 7,615,331 in cash from 45 investors through private placements of the sale of the Company’s
+Added: common stock for the purchase price of $ 2.25 per share and a free warrant attached with each common stock purchased.
+Added: 2020, 3,384,615 shares of the Company’s common stock have been issued.
+Added: During the year ended December 31, 2020, the Company
entered into consulting agreements with four service providers for consulting and advisory services, pursuant to which the Company agreed
2 unchanged sentences
These shares have been issued in October and December 2020.
−Removed: As of September 30, 2021, the Company issued aggregated
+Added: As of March 31, 2022, the Company issued aggregated
common shares of 915,856 to six previous note holders, who had converted their outstanding principals and accrued and unpaid interests,
26 unchanged sentences
were priced at $6.25 per Unit, before underwriting discounts and offering expenses, resulting in gross proceeds of $6,875,000.
−Removed: Offering was conducted on a firm commitment basis.
−Removed: In August 2021, 2,354,145 shares of the Company’s common stock were issued for
−Removed: gross proceeds of $ 6,875,000 , before placement agent fees and legal fees of $ 850,429 .
+Added: 2021, 2,354,145 shares of the Company’s common stock were issued for gross proceeds of $ 6,875,000 , before placement agent fees and
+Added: legal fees of $ 850,429 .
+Added: In November 2021, the Company received $ 4,244,452 in
+Added: gross proceeds from the exercise of warrants issued in the Company’s August 3, 2021, public offering of securities.
+Added: Investors exercised
+Added: a total of 673,405 Series A warrants at a price of $ 6.30 per share and 200 Series B warrants at a price of $ 10 per
+Added: Pursuant to these exercises, the Company issued an aggregate of 673,605 shares of Common Stock.
+Added: In November 2021, the Company entered into consulting
+Added: agreements with service providers for consulting and advisory services, pursuant to which the Company agreed to pay the service fee amounted
+Added: $1,478,590 by issuing 316,934 shares of unrestricted common shares, valued at the closing price from $2.31 to $6.3 per share on the grant
+Added: These shares have been issued during the year ended December 31, 2021.
+Added: In January 2022, the Company agreed to pay the deferred
+Added: service fees related to Public Offering amounted $4,296,763 by issuing 1,306,007 shares of unrestricted common shares, valued at $3.29
+Added: per share on the grant date.
+Added: These shares have been issued as of March 31, 2022.
+Added: In March 2022, the Company issued 75,000 common shares
+Added: to BarLew Holdings, LLC for consulting and advisory services amounted to $ 169,500 , valued at $ 2.26 per share.
STOCK OPTIONS
3 unchanged sentences
the total amount of converted salaries and consulting fees was $ 1,090,361 .
−Removed: November 21, 2020, the Company has entered into acknowledgement agreements and stock option purchase agreements with these
+Added: November 21, 2020, the Company entered into acknowledgement agreements and stock option purchase agreements with these
employees and consultant;
2 unchanged sentences
The options were vested at the grant date and become exercisable for 10 years from the grant date.
+Added: On October 15, 2021, the Company entered into
+Added: stock option agreements with 11 directors and 3 employees, pursuant to which the Company granted options to purchase an aggregate of
+Added: 1,280,002 shares of common stock under the 2016 Equity Incentive Plan, as amended, at an exercise price of $ 3 per share.
+Added: were vested at the grant date and become exercisable for 10 years from the grant date.
Options issued and outstanding as of December
10 unchanged sentences
Expected volatility
−Removed: The weighted average grant date fair value of
−Removed: options granted during 2020 was $ 3.13 .
−Removed: There are 2,812,949 options available for grant under the 2016 Equity Incentive Plan as of December
−Removed: Compensation costs associated with the Company’s stock options are recognized, based on the grant-date fair values of
−Removed: these options over vesting period.
−Removed: Accordingly, the Company recognized stock-based compensation expense of $0 for the three and nine months
−Removed: ended September 30, 2021 and 2020, respectively.
−Removed: As of September 30, 2021, there were no unvested options.
−Removed: LOSS PER SHARE
−Removed: Basic loss per share is computed by dividing net
−Removed: loss by the weighted-average number of common shares outstanding during the year.
−Removed: Diluted loss per share is computed by dividing net loss
−Removed: by the weighted-average number of common shares and dilutive potential common shares outstanding during the three and nine months ended
−Removed: September 30, 2021 and 2020.
−Removed: For the Three Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: Net loss attributable to ABVC’s common stockholders
−Removed: $ ( 1,806,488 )
−Removed: $ ( 1,846,046 )
−Removed: Weighted-average shares outstanding:
−Removed: Weighted-average shares outstanding - Basic
−Removed: Stock options
−Removed: Weighted-average shares outstanding - Diluted
+Added: The weighted average grant date fair value of options granted during
+Added: the years ended December 31, 2021 was $ 2.09 .
+Added: There are 2,979,264 options available for grant under the 2016 Equity Incentive
+Added: Plan as of December 31, 2021.
+Added: Compensation costs associated with the Company’s stock options are recognized, based on the grant-date
+Added: fair values of these options over vesting period.
+Added: Accordingly, the Company recognized stock-based compensation expense of $0 and $0 for
+Added: the three months ended March 31, 2022 and 2021, respectively.
+Added: There were no options exercised during the three months ended March 31,
+Added: As of March 31, 2022, there were no unvested options.
LOSS PER SHARE
−Removed: For the Nine months Ended
−Removed: September 30,
−Removed: September 30,
+Added: Basic loss per share is computed by dividing
+Added: net loss by the weighted-average number of common shares outstanding during the year.
+Added: Diluted loss per share is computed by dividing
+Added: net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the three months ended
+Added: March 31, 2022 and 2021.
+Added: For the Three Months
Net loss attributable to ABVC’s common stockholders
13 unchanged sentences
to the new standard and allowed under ASC 842:
−Removed: Reassessment of expired or existing contracts:
−Removed: The Company elected not to reassess, at the application date, whether any expired or existing contracts contained leases, the lease classification for any expired or existing leases, and the accounting for initial direct costs for any existing leases.
−Removed: Use of hindsight:
−Removed: The Company elected to use hindsight in determining the lease term (that is, when considering options to extend or terminate the lease and to purchase the underlying asset) and in assessing impairment of right-to-use assets.
−Removed: Reassessment of existing or expired land easements:
−Removed: The Company elected not to evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, as allowed under the transition practical expedient.
−Removed: Going forward, new or modified land easements will be evaluated under ASU No.
−Removed: Separation of lease and non- lease components:
−Removed: Lease agreements that contain both lease and non-lease components are generally accounted for separately.
−Removed: Short-term lease recognition exemption:
−Removed: The Company also elected the short-term lease recognition exemption and will not recognize ROU assets or lease liabilities for leases with a term less than 12 months.
+Added: ● Reassessment
+Added: of expired or existing contracts:
+Added: The Company elected not to reassess, at the application
+Added: date, whether any expired or existing contracts contained leases, the lease classification
+Added: for any expired or existing leases, and the accounting for initial direct costs for any existing
+Added: of hindsight:
+Added: The Company elected to use hindsight in determining the lease term (that is,
+Added: when considering options to extend or terminate the lease and to purchase the underlying
+Added: asset) and in assessing impairment of right-to-use assets.
+Added: ● Reassessment
+Added: of existing or expired land easements:
+Added: The Company elected not to evaluate existing or expired
+Added: land easements that were not previously accounted for as leases under ASC 840, as allowed
+Added: under the transition practical expedient.
+Added: Going forward, new or modified land easements will
+Added: be evaluated under ASU No.
+Added: of lease and non- lease components:
+Added: Lease agreements that contain both lease and non-lease
+Added: components are generally accounted for separately.
+Added: lease recognition exemption:
+Added: The Company also elected the short-term lease recognition exemption
+Added: and will not recognize ROU assets or lease liabilities for leases with a term less than 12
The new leasing standard requires recognition
1 unchanged sentence
ROU assets represent the
−Removed: Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make
−Removed: lease payments arising from the leases.
+Added: Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to
+Added: make lease payments arising from the leases.
Operating lease ROU assets and operating lease liabilities are recognized based on the present
18 unchanged sentences
The Company’s operating leases have remaining lease terms of up to approximately five years.
−Removed: September 30,
Operating lease right-of-use assets
4 unchanged sentences
lease expenses:
−Removed: Nine months Ended
−Removed: September 30,
+Added: Three Months Ended
Operating lease expenses
Other information related to leases is presented
−Removed: Nine months Ended
−Removed: September 30,
+Added: Three Months Ended
Cash paid for amounts included in the measurement of operating lease liabilities
−Removed: September 30,
Weighted Average Remaining Lease Term:
4 unchanged sentences
leases during the next five years and thereafter, at rates now in force, are as follows:
−Removed: Operating leases
−Removed: 2021(excluding nine months ended September 30, 2021)
+Added: 2022 (excluding three months ended March 31, 2022)
Total future minimum lease payments, undiscounted
2 unchanged sentences
BUSINESS COMBINATION
−Removed: On February 8, 2019, the Company consummated the
−Removed: Merger transactions of BioLite and BioKey (See Note 1).
−Removed: Pursuant to the terms of the Merger Agreement, BioLite and BioKey became two wholly-owned
−Removed: subsidiaries of the Company on February 8, 2019.
−Removed: The Company adopted ASC 805, “Business Combination” to record the merger
−Removed: transactions of BioKey.
+Added: On February 8, 2019, the Company consummated
+Added: the Merger transactions of BioLite and BioKey (See Note 1).
+Added: Pursuant to the terms of the Merger Agreement, BioLite and BioKey became
+Added: two wholly-owned subsidiaries of the Company on February 8, 2019.
+Added: The Company adopted ASC 805, “Business Combination” to
+Added: record the merger transactions of BioKey.
The acquisition was accounted for as a business combination under the purchase method of accounting.
−Removed: results of operations were included in the Company’s results beginning February 8, 2019.
−Removed: The purchase price has been allocated to
−Removed: the assets acquired and the liabilities assumed based on their fair value at the acquisition date as summarized in the following:
+Added: BioKey’s results of operations were included in the Company’s results beginning February 8, 2019.
+Added: The purchase price has
+Added: been allocated to the assets acquired and the liabilities assumed based on their fair value at the acquisition date as summarized in
+Added: the following:
Purchase consideration:
21 unchanged sentences
highly uncertain.
−Removed: Furthermore, the Company’s anticipated future cash flows indicate that the recoverability of goodwill is not reasonably
−Removed: The goodwill write-down was reflected as a decrease in additional paid-in capital in the statement of equity upon the consummation
−Removed: of the Merger.
+Added: Furthermore, the Company’s anticipated future cash flows indicate that the recoverability of goodwill is not
+Added: reasonably assured.
+Added: The goodwill write-down was reflected as a decrease in additional paid-in capital in the statement of equity upon
+Added: the consummation of the Merger.
SUBSEQUENT EVENTS
−Removed: On October 6, 2021 (the “ Completion Date ”),
−Removed: the Company, Lucidaim Co., Ltd., a Japanese corporation (“ Lucidaim ,” together with the Company, the “ Shareholders ”),
−Removed: and BioLite Japan K.K., a Japanese corporation (“ Biolite” ) entered into a Joint Venture Agreement (the “ Agreement ”).
−Removed: Biolite is a private limited company (a Japanese Kabushiki Kaisha ) incorporated on December 18, 2018 and at the date of the
−Removed: Agreement has 10,000 ordinary shares authorized, with 3,049 ordinary shares issued and outstanding (the “ Ordinary Shares ”).
−Removed: Immediately prior to the execution of the Agreement, Lucidaim owned 1,501 ordinary shares and the Company owned the 1,548 ordinary shares.
−Removed: The Shareholders entered into the joint venture to formally reduce to writing their desire to invest in and operate Biolite as a joint
−Removed: The business of the joint venture shall be the research and development of drugs, medical device and digital media, investment,
−Removed: fund running and consulting, distribution and marketing of supplements carried on by Biolite and its subsidiaries in Japan, or any other
−Removed: territory or businesses as may from time to time be agreed by an amendment to the Agreement.
−Removed: The closing of the transaction is conditioned
−Removed: upon the approval and receipt of all necessary government approvals, which have been received.
−Removed: Pursuant to the Agreement and the related share
−Removed: transfer agreement, the Company shall transfer 54 of its Ordinary Shares to Lucidaim for no consideration, such that following the transfer,
−Removed: Lucidaim shall own 1,555 Ordinary Shares ( 51 %) and the Company shall own 1,494 Ordinary Shares ( 49 %).
−Removed: Also pursuant to the Agreement,
−Removed: there shall be 3 directors of Biolite, consisting of 1 director appointed by the Company and 2 appointed by Lucidiam.
−Removed: The Company shall
−Removed: appoint Eugene Jiang, the Company’s current Chairman and Chief Business Officer and Lucidaim shall appoint Michihito Onishi;
−Removed: current director of Biolite, Toru Seo (who is also a director of BioLite Japan’s other shareholder), is considered the second Lucidaim
−Removed: The Agreement further provides that the Company and Biolite shall assign the research collaboration and license agreement between
−Removed: them to Biolite or prepare the same (the “ License Agreement ”).
−Removed: The aforementioned transactions occurred on the Completion
−Removed: As per the Agreement, the Shareholders shall supervise
−Removed: and manage the business and operations of Biolite.
−Removed: The directors shall not be entitled to any renumeration for their services as a director
−Removed: and each Shareholder can remove and replace the director he/she/it appointed.
−Removed: If a Shareholder sells or disposes of all of its Ordinary
−Removed: Shares, the director such Shareholder appointed must tender his/her resignation.
−Removed: The Agreement also sets forth certain corporate actions
−Removed: that must be pre-approved by all Shareholders (the “ Reserved Matters ”).
−Removed: If the Shareholders are unable to make a decision
−Removed: on any Reserved Matter, then either Shareholder can submit a deadlock notice to the other shareholder, 5 days after which they must refer
−Removed: the matter to each Shareholder’s chairman and use good faith to resolve the dispute.
−Removed: If such dispute is not resolved within 10 days
−Removed: thereafter, then either Shareholder can offer to buy all of the other Shareholder’s Ordinary Shares for cash at a specified price;
−Removed: if there is not affirmative acceptance of the sale, the sale shall proceed as set forth in the sale offer.
−Removed: Each of the Shareholders maintains a pre-emptive
−Removed: right to purchase such number of additional Ordinary Shares as would allow such Shareholder to maintain its ownership percentage in Biolite
−Removed: if Biolite issues any new Ordinary Shares.
−Removed: However, the Agreement provides that the Company shall lose its pre-emptive rights under certain
−Removed: The Shareholders also maintain a right of first refusal if the other Shareholder receives an offer to buy such shareholder’s
−Removed: Ordinary Shares.
−Removed: The Agreement also requires Biolite to obtain
−Removed: a bank facility in the amount of JPY 30,460,000 (approximately USD272, 000 ), for its initial working capital purposes.
−Removed: Pursuant to the
−Removed: Agreement, each Shareholder agrees to guarantee such bank facility if the bank requires a guarantee.
−Removed: Accordingly, the Company may be liable
−Removed: for the bank facility in an amount up to JPY 14,925,400 (approximately USD134, 000 ), which represents 49 % of the maximum bank facility.
−Removed: The Agreement further provides that Biolite shall issue annual dividends at the rate of at least 1.5 % of Biolite’s profits, if it
−Removed: has sufficient cash to do so.
−Removed: Pursuant to the Agreement, the Company and Biolite
−Removed: agree to use their best efforts to execute the License Agreement by the end of December 2021.
−Removed: The Company agreed that any negotiation
−Removed: on behalf of Biolite regarding the terms of the License Agreement shall be handled by the directors appointed by Lucidaim.
−Removed: If the Company
−Removed: and such Lucidaim directors do not reach agreement on the terms, Biolite may at its sole discretion determine not to execute the License
−Removed: Agreement without any liability to the Company.
−Removed: The Agreement contains non-solicitation and non-compete
−Removed: clauses for a period of 2 years after a Shareholder or its subsidiaries ceases to be a Shareholder, with such restrictive covenants limited
−Removed: to business within the ophthalmologic filed or central neurological field.
−Removed: Any rights to intellectual property that arise from Biolite’s
−Removed: activities, shall belong to Biolite.
−Removed: The Agreement contains standard indemnification
−Removed: terms, except that no indemnifying party shall have any liability for an individual liability unless it exceeds JPY 500,000 (approximately
−Removed: USD4, 500 ) and until the aggregate amount of all liabilities exceeds JPY 2,000,000 (approximately USD18, 000 ) and then only to the extent
−Removed: such liability exceed such limit.
−Removed: The Company paid $ 100,000 towards the setup of
−Removed: the joint venture after the parties signed a letter of intent regarding the joint venture (the “ Letter of Intent ”)
−Removed: and shall pay an additional $ 50,000 before the end of this calendar year;
−Removed: BioLite Japan’s other shareholder paid $ 150,000 after
−Removed: the Letter of Intent was signed.
−Removed: The Agreement shall continue for 10 years, unless
−Removed: earlier terminated.
−Removed: The Agreement also allows a Shareholder to terminate the agreement upon certain defaults committed by another Shareholder,
−Removed: as set forth in the Agreement.
−Removed: This was a related party transaction.
−Removed: In November 2021, the Company received $ 4,244,452
−Removed: in gross proceeds from the exercise of warrants issued in the Company’s August 3, 2021, public offering of securities.
−Removed: exercised a total of 673,405 Series A warrants at a price of $ 6.30 per share, and 200 Series B warrants at a price of $ 10 per share.
+Added: On April 16, 2022, the Company entered into
+Added: stock option agreements with 5 directors, pursuant to which the Company granted options to purchase an aggregate of 761,920 shares of
+Added: common stock under the 2016 Equity Incentive Plan, as amended, at an exercise price of $ 3 per share.
+Added: The options were vested at the
+Added: grant date and become exercisable for 10 years from the grant date.
+Added: On May 11, 2022, the Company and certain investors
+Added: entered into certain securities purchase agreement relating to the offer and sale of 2,000,000 shares of common stock, par value $ 0.001
+Added: per share in a registered direct offering.
+Added: Pursuant to the Offering, the Company will also issue 5-year warrants to purchase 2,000,000
+Added: shares of Common Stock, exercisable at a price of $ 2.45 per share to the Purchasers.
+Added: The Company has evaluated subsequent events through
+Added: the date which the consolidated financial statements were available to be issued.
+Added: All subsequent events requiring recognition as of March
+Added: 31, 2022 have been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure
+Added: in accordance with FASB ASC Topic 855, “Subsequent Events.”
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.