Dilution profile // every instrument, one screen, from SEC filings

SkinHealth Systems Inc. (SKIN)

CIK 1818093 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHS-3 on file 2022-08-24
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
LOW-2% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-07-012026-08-03

Latest: 130.1M shares as of Aug 3, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Private Placement Warrants7.0M$11.5

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Balance-sheet fair value of warrants: $139,000 as of Sep 30, 2025.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
125 Convertible Senior Notes Due 2026$750.0M$103.2Mnot tagged1.25%
7.95 Convertible Senior Secured Notes Due 2028$250.0M$250.0Mnot tagged7.95%

Notes exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding130.1MAug 3, 2026
+ Private Placement Warrants (if exercised)7.0MDec 31, 2025
Fully diluted estimate137.1M+5.4% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDMay 27, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 21, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 2, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDFeb 28, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEJan 13, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJan 4, 2023SEC declared a registration effective — selling can beginEFFECT
UPDATEDec 15, 2022Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 15, 2022Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 15, 2022Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 15, 2022Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATENov 15, 2022Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATENov 10, 2022Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SKIN workspace