Dilution profile // every instrument, one screen, from SEC filings

Harvard Apparatus Regenerative Technology, Inc. (HRGN)

CIK 1563665 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (cash need)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 5% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+26% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~1.1 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-112026-08-10

Latest: 17.6M shares as of Aug 10, 2026 (10-Q). Share count fell from 39.8M to 2.9M between Dec 13, 2017 and Mar 30, 2018, a pattern consistent with a reverse split (roughly 1-for-14); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 898,622 underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $5.33 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $2,000 as of Dec 31, 2021.

Rough fully diluted estimate: 18.5M = 17.6M O/S + 898,622 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

Convertible debt on the balance sheet: $500,000 as of Jun 30, 2026, tagged only as a company-wide total.

This filer tagged totals without per-note dimensions in its 10-Q filed Aug 13, 2026, so per-note terms (maturities, individual conversion prices) live in the exhibit prose and are not parsed here.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding17.6MAug 10, 2026
+ Warrants (aggregate, as tagged) (if exercised)898,622Jun 30, 2026
Fully diluted estimate18.5M+5.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 1 executed · 0 registered.

EXECUTEDJan 6, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 14, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 21, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 17, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 6, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 14, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
WITHDRAWNFeb 1, 2023Registration withdrawnRW
EXECUTEDJan 26, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJan 12, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDOct 27, 2022S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 21, 2022S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDJun 13, 2022Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HRGN workspace