UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE QUARTERLY PERIOD ENDED JANUARY 31, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 1-37782
ZEDGE,
INC.
(Exact
Name of Registrant as Specified in its Charter)
Delaware 26-3199071
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
1178 Broadway , 3 rd Floor #1450 , New York , NY 10001
(Address of principal executive offices) (Zip Code)
(330)
577-3424
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered
Class B common stock, par value $.01 per share NYSE American
Trading symbol: ZDGE
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ☐ No ☒
As
of March 14, 2022, the registrant had the following shares outstanding:
Class A common stock, $.01 par value: 524,775 shares outstanding
Class B common stock, $.01 par value: 13,875,275 shares outstanding
ZEDGE, INC.
TABLE OF CONTENTS
PART I. Financial Information
1
Item 1.
Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations and Comprehensive Income
2
Condensed Consolidated Statements of Changes In Stockholders’ Equity
3
Condensed Consolidated Statements of Cash Flows
4
Notes To Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3.
Quantitative and Qualitative Disclosures About Market Risks
23
Item 4.
Controls and Procedures
23
PART II. OTHER INFORMATION
25
Item 1.
Legal Proceedings
25
Item 1A.
Risk Factors
25
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3.
Defaults Upon Senior Securities
25
Item 4.
Mine Safety Disclosures
25
Item 5.
Other Information
25
Item 6.
Exhibits
26
SIGNATURES
27
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ZEDGE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value data)
(Unaudited)
January 31,
July 31,
2022
2021
Assets
Current assets:
Cash and cash equivalents
$ 30,016
$ 24,908
Trade accounts receivable, net of allowance of $ 0 at January 31, 2022 and July 31, 2021
3,241
2,545
Prepaid expenses
285
111
Other current assets
108
49
Total current assets
33,650
27,613
Property and equipment, net
1,770
1,980
Intangible assets, net
6,488
-
Goodwill
2,228
2,262
Deferred tax assets, net
527
477
Other assets
318
5,145
Total assets
$ 44,981
$ 37,477
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable
$ 417
$ 585
Due to seller of Emojipedia
1,879
-
Accrued expenses and other current liabilities
2,769
1,771
Deferred revenues
1,782
1,821
Total current liabilities
6,847
4,177
Other liabilities
96
145
Total liabilities
6,943
4,322
Commitments and contingencies (Note 8)
Stockholders’ equity:
Preferred stock, $ .01 par value; authorized shares— 2,400 ; no shares issued
-
-
Class A common stock, $ .01 par value; authorized shares— 2,600 ; 525 shares issued and outstanding at January 31, 2022 and July 31, 2021
5
5
Class B common stock, $ .01 par value; authorized shares— 40,000 ; 13,949 shares issued and 13,875 shares outstanding at January 31, 2022, and 13,923 shares issued and 13,865 ouststanding at July 31, 2021
139
139
Additional paid-in capital
42,479
41,664
Accumulated other comprehensive loss
( 1,077 )
( 997 )
Accumulated deficit
( 3,174 )
( 7,554 )
Treasury stock, 74 shares at January 31, 2022 and 58 shares at July 31, 2021, at cost
( 334 )
( 102 )
Total Stockholders’ equity
38,038
33,155
Total liabilities and Stockholders’ equity
$ 44,981
$ 37,477
See accompanying notes to unaudited condensed consolidated
financial statements.
1
ZEDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(in thousands, except per share data)
(Unaudited)
Three Months Ended
Six Months Ended
January 31,
January 31,
2022
2021
2022
2021
Revenues
$ 6,915
$ 5,314
$ 12,943
$ 9,076
Costs and expenses:
Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)
342
313
652
617
Selling, general and administrative
3,106
2,159
5,838
4,165
Depreciation and amortization
360
324
758
683
Income from operations
3,107
2,518
5,695
3,611
Interest and other income, net
14
5
27
5
Net (loss) gain resulting from foreign exchange transactions
( 85 )
74
( 95 )
34
Income before income taxes
3,036
2,597
5,627
3,650
Provision for income taxes
711
319
1,247
327
Net Income
2,325
2,278
4,380
3,323
Other comprehensive (loss) income:
Changes in foreign currency translation adjustment
( 222 )
365
( 80 )
206
Total other comprehensive (loss) income
( 222 )
365
( 80 )
206
Total comprehensive income
$ 2,103
$ 2,643
$ 4,300
$ 3,529
Income per share attributable to Zedge, Inc. common stockholders:
Basic
$ 0.16
$ 0.18
$ 0.31
$ 0.27
Diluted
$ 0.16
$ 0.17
$ 0.29
$ 0.26
Weighted-average number of shares used in calculation of income per share:
Basic
14,297
12,633
14,289
12,412
Diluted
14,971
13,431
15,007
12,949
See accompanying notes to unaudited condensed consolidated
financial statements.
2
ZEDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Class
A
Common Stock
Class
B
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Treasury
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Stock
Equity
Balance
– July 31, 2021
525
$ 5
13,923
$ 139
$ 41,664
$ ( 997 )
$ ( 7,554 )
$ ( 102 )
$ 33,155
Stock-based
compensation
-
-
12
-
319
-
-
-
319
Purchase
of treasury stock
-
-
-
-
-
-
-
( 232 )
( 232 )
Foreign
currency translation adjustment
-
-
-
-
-
142
-
-
142
Net
income
-
-
-
-
-
-
2,055
-
2,055
Balance
-October 31, 2021
525
$ 5
13,935
$ 139
$ 41,983
$ ( 855 )
$ ( 5,499 )
$ ( 334 )
$ 35,439
Exercise
of stock options
-
-
3
-
7
-
-
-
7
Stock-based
compensation
-
-
6
-
446
-
-
-
446
Stock
issued for matching contributions to the 401(k) Plan
-
-
5
-
43
-
-
-
43
Foreign
currency translation adjustment
-
-
-
-
-
( 222 )
-
-
( 222 )
Net
income
-
-
-
-
-
-
2,325
-
2,325
Balance
– January 31, 2022
525
$ 5
13,949
$ 139
$ 42,479
$ ( 1,077 )
$ ( 3,174 )
$ ( 334 )
$ 38,038
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Treasury
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Stock
Equity
Balance – July 31, 2020
525
$ 5
11,788
$ 118
$ 25,725
$ ( 1,085 )
$ ( 15,802 )
$ ( 76 )
$ 8,885
Stock-based compensation
-
-
39
-
237
-
-
-
237
Purchase of treasury stock
-
-
-
-
-
-
-
( 26 )
( 26 )
Foreign currency translation adjustment
-
-
-
-
-
( 159 )
-
-
( 159 )
Net Income
-
-
-
-
-
-
1,045
-
1,045
Balance -October 31, 2020
525
$ 5
11,827
$ 118
$ 25,962
$ ( 1,244 )
$ ( 14,757 )
$ ( 102 )
$ 9,982
Exercise of stock options
-
-
312
3
393
-
-
-
396
Stock-based compensation
-
-
8
-
113
-
-
-
113
Stock issued for matching contributions to the 401(k) Plan
-
-
7
-
39
-
-
-
39
Proceeds from sales of Class B Common Stock
-
-
762
8
4,777
-
-
-
4,785
Foreign currency translation adjustment
-
-
-
-
-
365
-
-
365
Net income
-
-
-
-
-
-
2,278
-
2,278
Balance – January 31, 2021
525
$ 5
12,916
$ 129
$ 31,284
$ ( 879 )
$ ( 12,479 )
$ ( 102 )
$ 17,958
See accompanying notes to unaudited condensed consolidated
financial statements.
3
ZEDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(in thousands)
(Unaudited)
Six Months Ended
January 31,
2022
2021
Operating activities
Net income
$ 4,380
$ 3,323
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
758
683
Stock-based compensation
808
389
Deferred income taxes
( 50 )
-
Change in assets and liabilities:
Trade accounts receivable
( 741 )
( 1,500 )
Prepaid expenses and other current assets
( 244 )
156
Other assets
1
36
Trade accounts payable and accrued expenses
806
299
Deferred revenue
( 39 )
375
Net cash provided by operating activities
5,679
3,761
Investing activities
Capitalized software and technology development costs and purchase of equipment
( 323 )
( 401 )
Net cash used in investing activities
( 323 )
( 401 )
Financing activities
Proceeds from sales of Class B Common Stock
-
5,000
Payment of issuance costs
-
( 215 )
Repayment of insurance premium loan payable
-
( 100 )
Proceeds from exercise of stock options
7
396
Purchase of treasury stock in connection with restricted stock vesting
( 232 )
( 26 )
Net cash (used in) provided by financing activities
( 225 )
5,055
Effect of exchange rate changes on cash and cash equivalents
( 23 )
82
Net increase in cash and cash equivalents
5,108
8,497
Cash and cash equivalents at beginning of period
24,908
5,111
Cash and cash equivalents at end of period
$ 30,016
$ 13,608
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash payments made for income taxes
$ 309
$ 1
Cash payments made for interest expenses
$ -
$ 2
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Acquistion of Emojipedia through release of escrow funds of $ 4,776 , due to seller of $ 1,923 and legal fee of $ 12
$ 6,711
$ -
Accounts receivable from certain Emojipedia websites collected by Seller
$ 45
$ -
Note payable issued for insurance premium financing
$ -
$ 181
See accompanying notes to unaudited condensed consolidated
financial statements.
4
ZEDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 1—Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements of Zedge, Inc. and its subsidiaries, Zedge Europe AS and Zedge Lithuania UAB (the “Company”), have been
prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three
and six months ended January 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending July 31,
2022 or any other period. The balance sheet at July 31, 2021 has been derived from the Company’s audited financial statements at
that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For
further information, please refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual
Report on Form 10-K for the fiscal year ended July 31, 2021, as filed with the U.S. Securities and Exchange Commission (the “SEC”).
The Company’s fiscal year ends on July 31
of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal
2022 refers to the fiscal year ending July 31, 2022).
Use of Estimates
The preparation of the Company’s unaudited
condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities.
Actual results could differ materially from the Company’s estimates due to risks and uncertainties, including uncertainty in the
current economic environment due to the global impact of the COVID-19 pandemic. To the extent that there are material differences between
these estimates and actual results, the Company’s financial condition or operating results will be affected. The Company bases its
estimates on past experience and other assumptions that the Company believes are reasonable under the circumstances, and the Company evaluates
these estimates on an ongoing basis.
Recently Adopted Accounting Pronouncements
In December 2019, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2019-12, Income Taxes (Topic
740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. The Company
adopted this new accounting standard on August 1, 2021, and the adoption did not have a material impact on the Company’s
consolidated financial statements and related disclosures.
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments - Credit Losses (Topic 326) , which requires the measurement and recognition of expected credit losses for financial assets
held at amortized cost. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model which requires consideration
of forward-looking information to calculate credit loss estimates. These changes will result in an earlier recognition of credit losses.
The Company’s financial assets held at amortized cost include accounts receivable. The amendments in ASU 2020-05 deferred the effective
date for Topic 326 to fiscal years beginning after December 15, 2022. The Company will adopt the new standard effective August 1, 2023
and does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In October 2021, the FASB issued ASU No. 2021-08,
Accounting for Contract Assets and Contract Liabilities From Contracts With Customers . ASU 2021-08 requires an acquirer in a business
combination to recognize and measure deferred revenue from acquired contracts using the revenue recognition guidance in Accounting Standards
Codification Topic 606, rather than the prior requirement to record deferred revenue at fair value. The guidance is effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. The Company will
adopt the new standard effective August 1, 2023 and does not expect the adoption of this guidance to have a material impact on its consolidated
financial statements.
With the exception of the standard discussed above,
there have been no other recent accounting pronouncements or changes in accounting pronouncements during the six months ended January
31, 2022, as compared to the recent accounting pronouncements described in the Company’s Annual Report on Form 10-K for the fiscal
year ended July 31, 2021, that are of significance or potential significance to the Company.
5
Significant Accounting Policies
Other than intangible assets described below,
there have been no material changes to the Company’s significant accounting policies from its Annual Report on Form 10-K for the fiscal
year ended July 31, 2021.
Intangible Assets-Net
Intangible assets (see Note 16) are carried at
cost, less accumulated amortization, unless a determination has been made that their value has been impaired. Intangible assets are amortized
on a straight-line basis over their estimated useful lives of fifteen years. The Company reviews identifiable amortizable intangible assets
to be held and used for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not
be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting
from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of
the asset over its fair value. There have been no impairment charges recorded in the six months ended January 31, 2022 presented in the
accompanying unaudited condensed consolidated financial statements.
Related Party Transactions
The Company has certain routine transactions with
certain related parties. The related parties and nature of these transactions are described in Note 13 of the consolidated financial statements
included in the Form 10-K for the fiscal year ended July 31, 2021.
Note 2—Revenue
Disaggregation of Revenue
The following table summarizes revenue by type of
monetization mechanisms of the Zedge App and other revenues, including Emojipedia revenues. for the periods presented:
Three Months Ended
Six Months Ended
January 31,
January 31,
2022
2021
2022
2021
(in thousands)
(in thousands)
Advertising revenue
$ 5,437
$ 4,399
$ 10,006
$ 7,385
Paid subscription revenue
953
809
1,913
1,459
Other revenues
525
106
1,024
232
Total revenues
$ 6,915
$ 5,314
$ 12,943
$ 9,076
Contract Balances
Deferred revenues
The Company records deferred revenues related
to the unsatisfied performance obligations with respect to subscription revenue. As of January 31, 2022, the Company’s deferred
revenue balance related to paid subscriptions was approximately $1,505,000, representing approximately 762,000 active subscribers including
those under the account hold designation implemented by Google Play on November 1, 2020. Account hold is a subscription state that
begins when a user’s form of payment fails and the three-day grace period has ended without payment resolution. The account hold
period lasts for up to 30 days. As of July 31, 2021, the Company’s deferred revenue balance related to paid subscriptions was approximately
$1,603,000, representing approximately 752,000 active subscribers. The amount of revenue recognized in the six months ended January 31,
2022 that was included in the deferred balance at July 31, 2021 was $ 1,218,000 .
The Company also records deferred revenues when
users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation
to its users. Revenue is recognized when Zedge App users use Zedge Credits to acquire Zedge Premium content or upon expiration of the
Zedge Credits upon 180 days of account inactivity. As of January 31, 2022, and July 31, 2021, the Company’s deferred revenue balance
related to Zedge Premium was approximately $ 277,000 and $ 218,000 , respectively.
6
Total deferred revenues decreased by $ 39,000 from
$ 1,821,000 at July 31, 2021 to $ 1,782,000 at January 31, 2022, primarily attributed to the decline in new subscriptions sales in the three
and six months ended January 31, 2022 when compared to the prior periods.
Significant Judgments
The advertising networks and advertising exchanges
to which we sell our inventory track and report the impressions and installs to Zedge and Zedge recognizes revenues based on these reports.
The networks and exchanges base their payments off of those reports and Zedge independently compares the data to each of the client sites
to validate the imported data and identify any differences. The number of impressions and installs delivered by the advertising networks
and advertising exchanges is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting
period.
Practical Expedients
The Company expenses the fees retained by Google
Play related to subscription revenue when incurred as marketing expense because the duration of the contracts for which the Company pays
commissions are less than one year. These costs are included in the selling, general and administrative expenses of the Consolidated Statements
of Comprehensive Income.
Note 3—Fair Value Measurements
The following tables present the balance of assets
and liabilities measured at fair value on a recurring basis:
Level 1 (1)
Level 2 (2)
Level 3 (3)
Total
(in thousands)
January 31, 2022
Assets:
Foreign exchange forward contracts
$ -
$ -
$ -
$ -
Liabilities:
Foreign exchange forward contracts
$ -
$ 67
$ -
$ 67
July 31, 2021
Assets:
Foreign exchange forward contracts
$ -
$ -
$ -
$ -
Liabilities:
Foreign exchange forward contracts
$ -
$ 54
$ -
$ 54
(1) – quoted prices in active markets for identical assets or
liabilities
(2) – observable inputs other than quoted prices in active markets
for identical assets and liabilities
(3) – no observable pricing inputs in the market
Fair Value of Other Financial Instruments
The Company’s other financial instruments
at January 31, 2022 and July 31, 2021 included trade accounts receivable, trade accounts payable, and due to seller of Emojipedia. The
carrying amounts of the trade accounts receivable, trade accounts payable, and due to seller of Emojipedia approximated fair value due
to their short-term nature.
Note 4—Derivative Instruments
The primary risk managed by the Company using
derivative instruments is foreign exchange risk. Foreign exchange forward contracts are entered into as hedges against unfavorable fluctuations
in the U.S. Dollar (USD) to Norwegian Kroner (NOK) and USD to Euro (EUR) exchange rates. The Company is party to a Foreign Exchange Agreement
with Western Alliance Bank allowing the Company to enter into foreign exchange contracts under its revolving credit facility with the
bank (see Note 9). The Company does not apply hedge accounting to these contracts, and therefore the changes in fair value are recorded
in unaudited condensed consolidated statements of comprehensive income. By using derivative instruments to mitigate exposures to changes
in foreign exchange rates, the Company is exposed to credit risk from the failure of the counterparty to perform under the terms of the
contract. The credit or repayment risk is minimized by entering into transactions with high-quality counterparties.
7
The outstanding contracts at January 31, 2022, were as follows:
Settlement Date
U.S. Dollar
Amount
NOK
Amount
Feb-22
225,000
1,967,896
Mar-22
225,000
1,968,684
Apr-22
225,000
1,969,696
May-22
225,000
1,970,619
Total
$ 900,000
7,876,895
Settlement Date
U.S. Dollar
Amount
EUR
Amount
Feb-22
225,000
189,037
Mar-22
225,000
188,926
Apr-22
225,000
188,800
May-22
225,000
188,673
Total
$ 900,000
755,436
The fair value of outstanding derivative instruments
recorded in the accompanying unaudited condensed consolidated balance sheets were as follows:
January 31,
July 31,
Assets and Liabilities Derivatives:
Balance Sheet Location
2022
2021
Derivatives not designated or not qualifying as hedging instruments
(in thousands)
Foreign exchange forward contracts
Accrued expenses and other current liabilities
$ 67
$ 54
The effects of derivative instruments on the
consolidated statements of comprehensive income were as follows:
Thre Months Ended
January 31,
Six Months Ended
January 31,
Amount of Gain (Loss) Recognized on Derivatives
2022
2021
2022
2021
Derivatives not designated or not qualifying
as hedging instruments
Location of Gain (Loss) Recognized
on Derivatives
(in thousands)
(in thousands)
Foreign exchange forward contracts
Net gain (loss) resulting from foreign exchange transactions
$
( 127
)
$
92
( 117
)
$
51
8
Note 5—Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities
consist of the following:
January 31,
July 31,
2022
2021
(in thousands)
Accrued vacation
$ 474
$ 424
Accrued income taxes payable
1,250
264
Accrued payroll taxes
246
291
Accrued payroll and bonuses
211
374
Operating lease liability
91
86
Derivative liability
67
54
Due to artists
337
246
Other
93
32
Total accrued expenses and other current liabilities
$ 2,769
$ 1,771
Note 6—Stock-Based Compensation
2016 Stock Option and Incentive Plan
On November 18, 2020, the Company’s
Board of Directors amended the Company’s 2016 Stock Option and Incentive Plan (as amended to date, the “2016 Incentive Plan”)
to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional
250,000 shares to an aggregate of 1,521,000 shares. This amendment was ratified by the Company’s stockholders at the Annual Meeting
of Stockholders held on January 11, 2021.
On November 10, 2021, the Company’s
Board of Directors amended the 2016 Incentive Plan to increase the number of shares of the Company’s Class B common stock available
for the grant of awards thereunder by an additional 325,000 shares to an aggregate of 1,846,000 shares. This amendment was ratified by
the Company’s stockholders at the Annual Meeting of Stockholders held on January 12, 2022. At January 31, 2022, there were 434,000
shares of Class B common stock available for awards under the 2016 Incentive Plan before accounting for the 204,000 contingently issuable
shares related to the DSUs with both service and market conditions discussed below.
Stock Options
In August and October 2020, the Compensation
Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 90,849 shares of Class B common
stock to various individuals including company executives, employees and consultants. Options with respect to 30,000 shares vested upon
grant with the remaining options with respect to 60,849 shares vesting over a three-year period. Grant date fair value related to the
30,000 vested options was $32,000 which was expensed immediately. Unrecognized compensation expense related to the 60,649 options grants
was an aggregate of $64,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense
is being recognized on a straight-line basis over the vesting period.
In October 2020, the Compensation Committee
extended the expiration date of options to purchase approximately 182,000 shares of the Company’s Class B common stock held by one
of the Company’s executive officers, from January 31, 2022 to May 31, 2026. Such options are fully vested and were granted under
the Company’s 2008 Stock Option and Incentive Plan. The options have an exercise price of $1.73 per share. Compensation expense
related to this modification was $78,000 and was fully expensed on the modification date.
In December 2020 and January 2021, the
Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 37,000 shares
of Class B common stock to four employees vesting over a three to four year period. Unrecognized compensation expense related to these
options grants was an aggregate of $ 141,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation
expense is being recognized on a straight-line basis over the vesting period.
In October 2021, the Compensation Committee
of the Company’s Board of Directors approved grants of options to purchase an aggregate of 15,250 shares of Class B common stock
to three of its non-executive employees based in Lithuania and one consultant, vesting over a four-year period. Unrecognized compensation
expense related to the 15,250 options grants was an aggregate of $163,000 based on the estimated fair value of the options on the grant
date. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period.
9
In November 2021 and January 2022, the
Compensation Committee of the Company’s Board of Directors approved grants of options to purchase an aggregate of 12,500 shares
of Class B common stock to three employees vesting over a four-year period. Unrecognized compensation expense related to these options
grants was an aggregate of $ 97,000 based on the estimated fair value of the options on the grant date. The unrecognized compensation expense
is being recognized on a straight-line basis over the vesting period.
The fair value of each grant of stock options
was estimated on the respective date of grant using a Black-Scholes valuation model (“BSM”) and the assumptions in
the following table. Expected volatility is based on historical volatility of the Company’s Class B common stock. The Company
uses the simplified method to estimate the expected term of the stock-based payments granted due to the limited history of the
Company. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The Company used the following weighted average
assumptions in its BSM pricing model:
Six months ended January 31,
2022
2021
Expected term
6.0 years
6.0 years
Volatility
92.6 %
91.8 %
Risk free interest rate
1.4 %
0.5 %
Dividends
—
—
At January 31, 2022, unrecognized compensation
expense related to unvested stock options was an aggregate of $ 719,000 .
Deferred Stock Units (DSUs)
On September 7, 2021, the Company granted
a total of 291,320 DSUs to 64 of its employees and consultants. Each DSU represents the right to receive one share of the Company’s
Class B common stock.
Vesting of 30% (or 87,396) of the DSUs
is based on the grantee remaining in service to the Company and will take place as to 25% on such DSUs on September 7, 2022, as to an
additional 33% of such DSUs on September 7, 2023, and as to the remaining DSUs on September 7, 2024.
Vesting of the remaining 70% (or 203,924)
of the DSUs is subject to continued service as well as a market condition (“DSUs with a market condition”). These DSUs will
vest if the grantee remains in service to the Company and only if the aggregate market capitalization of the Company’s equity securities
has reached or exceeded $451 million for five consecutive trading days between the grant date and the vest date. Subject to satisfaction
of both of those conditions, 25% of such DSUs will vest on September 7, 2022, up to 58% (the 25% eligible to vest in 2022 and an additional
33%) of such DSUs will vest on September 7, 2023, and up to 100% will vest on September 7, 2024. In the event the market capitalization
condition has not been met prior to a vesting date, but is met by a subsequent vesting date, all DSUs with a market condition eligible
for vesting prior to that date shall vest. In the event that the market capitalization condition has not been met by September 7, 2024,
the DSUs with a market condition shall expire.
The DSUs with a market condition have
been valued by the Company using a Monte Carlo simulation model. The Monte Carlo simulation methodology estimates the future equity value
of Zedge on a risk-neutral basis. Their mean value indication for a single DSU was $7.19 and their mean standard of error was less than
1%. Total grant date fair value for these DSUs with both service and market conditions was approximately $1.5 million. The unrecognized
compensation expense is being recognized on a graded vesting method over the vesting period.
Total grant date fair value for the
remaining 30 % DSUs without market-based condition was approximately $ 1.3 million. The unrecognized compensation expense is being recognized
on a straight-line basis over the vesting period.
At January 31, 2022, unrecognized compensation
expense related to unvested DSUs was an aggregate of $ 2.3 million.
In the six months ended January 31,
2022 and 2021, the Company purchased 4,450 shares and 5,625 shares of Class B common stock from various employees for $ 72,000 and $ 8,000 ,
respectively, to satisfy tax withholding obligations in connection with the vesting of DSUs.
10
Restricted Stock Awards
In November 2020, the Compensation Committee and
the Corporate Governance Committee of our Board of Directors approved a grant of 92,593 restricted shares of the Company’s Class
B common stock to our Executive Chairman Michael Jonas. Mr. Jonas agreed to accept all of his compensation for his service as Executive
Chairman during fiscal 2021 in the form of equity in the Company and to make receipt of such equity compensation contingent on the Company
achieving certain milestones relative to its fiscal 2021 budget. The grant was made at that time because the milestones previously set
were achieved. These shares shall vest in equal amounts on February 7, 2022, 2023 and 2024. These shares had an aggregate grant date fair
value of $ 350,000 which is being amortized on a straight-line basis over the vesting period.
In October 2020, the Compensation Committee approved
a grant of 10,619 restricted shares of Class B common stock to each of Mr. Elliot Gibber and Mr. Howard Jonas which were fully vested
on grant. These shares had an aggregate grant date fair value of $ 30,000 and have been fully expensed accordingly.
In our accompanying condensed consolidated statements
of operations and comprehensive income, we recognized stock-based compensation of $ 446,000 and $ 765,000 for our employees and non-employees
for the three and six months period ended January 31, 2022, respectively, and $ 113,000 and $ 350,000 for the three and six months period
ended January 31, 2021, respectively.
At January 31, 2022, unrecognized compensation
expense related to unvested restricted stock awards was an aggregate of $ 222,000 .
In the six months ended January 31, 2022 and 2021,
the Company purchased 11,665 shares and 12,005 shares respectively of Class B common stock from certain employees for $ 160,000 and $ 18,000
respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock.
Note 7—Earnings Per Share
Basic earnings per share is computed by dividing
net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of
common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per
share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture, issuances to be
made on the vesting of unvested DSUs and the exercise of potentially dilutive stock options using the treasury stock method, unless the
effect of such increase is anti-dilutive.
The weighted-average number of shares used in the
calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following:
Three Months Ended
January 31,
Six Months Ended
January 31,
2022
2021
2022
2021
(in thousands)
Basic weighted-average number of shares
14,297
12,633
14,289
12,412
Effect of dilutive securities:
Stock options
584
698
624
472
Non-vested restricted Class B common stock
68
73
72
44
Deferred stock units
22
27
22
21
Diluted weighted-average number of shares
14,971
13,431
15,007
12,949
The following shares were excluded from the dilutive
earnings per share computations because their inclusion would have been anti-dilutive:
Three Months Ended
January 31,
Six Months Ended
January 31,
2022
2021
2022
2021
(in thousands)
(in thousands)
Stock options
65
14
57
215
Non-vested restricted Class B common stock
-
-
-
-
Deferred stock units
289
-
230
-
Shares excluded from the calculation of diluted earnings per share
354
14
287
215
Note 8—Contingencies
Legal Proceedings
The Company may from time to time be subject to
other legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company
does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows
or financial condition.
11
Note 9—Revolving Credit Facility
As of September 27, 2016, the Company entered
into a loan and security agreement with Western Alliance Bank for a revolving credit facility of up to $ 2.5 million for an initial two-year
term which was extended twice for another two two-year term expiring September 26, 2022. At the Company’s request in September 2020,
advances under this facility have been reduced to the lesser of $2.0 million or 80% of the Company’s eligible accounts receivable,
subject to certain concentration limits. The revolving credit facility is secured by a lien on substantially all of the Company’s
assets. Effective with the September 2020 extension, the outstanding principal amount bears interest per annum at the greater of 3.5%
or the prime rate plus 1.25%. Previously the interest rate was capped at 5.0%. Interest is payable monthly and all outstanding principal
and any accrued and unpaid interest is due on the maturity date of September 26, 2022. The Company is required to pay an annual facility
fee of $ 10,000 to Western Alliance Bank. The Company is also required to comply with various affirmative and negative covenants and to
maintain certain financial ratios during the term of the revolving credit facility. The covenants include a prohibition on the Company
paying any dividend on its capital stock. The Company may terminate this agreement at any time without penalty or premium provided that
it pays down any outstanding principal, accrued interest and bank expenses. At January 31, 2022 and July 31, 2021, there were no amounts
outstanding under the revolving credit facility and the Company was in compliance with all of the covenants.
As of November 16, 2016, the Company entered into
a Foreign Exchange Agreement with Western Alliance Bank to allow the Company to enter into foreign exchange contracts not to exceed $5.0
million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $6.5 million
pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility
is reduced by an applicable foreign exchange reserve percentage as determined by Western Alliance Bank, in its reasonable discretion from
time to time, which was initially set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. In
December 2016, the applicable foreign exchange reserve percentage was changed so that the reduction of available borrowing for major currency
forward contracts of less than six months tenor is set at 10% of the nominal amount of the foreign exchange contracts, and for contracts
over six months tenor, 12.5% of the nominal amount of the foreign exchange contracts. At January 31, 2022, there were $1.8 million of
outstanding foreign exchange contracts with the majority being less than six months tenor under the credit facility, which reduced the
available borrowing under the revolving credit facility by $180,000.
Note 10—Business Segment and Geographic Information
The Company provides a content platform, worldwide,
centered on self-expression, attracting both creators looking to promote their content and consumers who utilize such content to express
their identity, feelings, tastes and interests. The Company’s platform enables consumers to personalize their mobile devices with
mostly free, high-quality ringtones, wallpapers, home screen app icons, widgets and notification sounds. The Company conducts business
as one operating segment.
Net long-lived assets and total assets, other than goodwill and investment in private company, held outside
of the United States, which are located primarily in Norway, were as follows:
United States
Foreign
Total
(in thousands)
Long-lived assets, net:
January 31, 2022
$ 8,182
$ 345
$ 8,527
July 31, 2021
$ 1,900
$ 399
$ 2,299
Total assets:
January 31, 2022
$ 40,121
$ 4,860
$ 44,981
July 31, 2021
$ 32,745
$ 4,732
$ 37,477
Note 11— Operating Leases
The Company has operating
leases primarily for office space. Operating lease right-of-use assets recorded and included in other assets were $ 195,000 and $ 243,000
at January 31, 2022 and July 31, 2021, respectively.
There were no other material
changes in the Company’s operating and finance leases in the three and six months ended January 31, 2022, as compared to the disclosure
in the Company’s Annual Report on Form 10-K for the fiscal year ended July 31, 2021.
12
Note 12—Provision for Income taxes
The Company’s tax provision or benefit for
income taxes for interim periods has generally been determined using an estimate of its annual effective tax rate, adjusted for discrete
items, if any. Under certain circumstances where the Company is unable to make a reliable estimate of the annual effective tax rate, the
accounting guidance permits the use of the actual effective tax rate for the year-to-date period.
The Company expects its overall effective tax
rate for fiscal year ending July 31, 2022 to be approximately 22.8 %. The effective tax rate differed from the United States federal statutory
tax rate of 21 % due to certain factors with temporary impact primarily related to the equity compensation expenses. During the six months
ended January 31, 2022, the Company accounted for a discrete item related to restricted stock windfall (vesting date fair market value
above the grant date fair market value) which resulted in a net effective tax rate of 22.1 %.
Comparatively for the prior period, at July 31,
2020, the Company had available net operating loss (“NOL”) carryforwards from domestic operations of approximately $ 5.6
million for U.S. federal taxes and $ 5.9 million for state and local taxes, to offset future taxable income. The Company also had
available NOL carryforwards of approximately $ 433,000 to offset future foreign taxable income. The Company expects to utilize these
NOL carryforwards to offset the taxable income and reduced its effective tax rate from 21 % to 8.9 % for the fiscal year ended July 31, 2021.
As of January 31, 2022, the Company had $ 527,000
of deferred tax assets for which it has not established a valuation allowance, related to U.S. federal and state taxes and for a certain
international subsidiary. The Company completed its reassessment of the ability to realize these assets and concluded that a valuation
allowance was not required.
The Company is subject to taxation in the United
States and certain foreign jurisdictions. Earnings from non-U.S. activities are subject to local country income tax. The material jurisdictions
where the Company is subject to potential examination by tax authorities include the United States, Norway and Lithuania.
Note 13—Loans Payable
Effective August 1, 2020, the Company obtained
a loan of $ 181,462 to pay for its insurance coverages, repayable in nine equal installments of $ 20,491 starting from September 1, 2020
which represented a 3.89 % annual percentage interest rate.
The Company obtained a loan under the Payroll
Protection Program (PPP) of the CARES Act in the amount of $ 218,000 loan from Western Alliance Bank, a loan servicer and the Company’s
lender (see Note 9), on April 22, 2020. The Company used these proceeds in full for payroll purposes for U.S. employees during the covered
period provided under the PPP (which was extended to 24 weeks). Any portion of the loan that is not forgiven would have been due two years
after inception of the loan.
On November 25,
2020, the Company submitted the PPP Loan Forgiveness Application Form 3508EZ and on May 21, 2021, the Company was notified that such application
for the loan forgiveness had been approved and the loan, including accrued interest, had been deemed satisfied in full by the Small Business
Administration to Western Alliance Bank. The Company therefore recorded a gain of forgiveness of debt of $ 218,000 in the three months
ended July 31, 2021.
Note 14—Sales of Class B Common Stock
The Company filed with the SEC a Registration
Statement on Form S-3 (the “Form S-3”) on November 30, 2020 which became effective on December 4, 2020 to facilitate capital
raising. The Registration Statement registered the issuance and sale by the Company of Class B common stock or related securities for
gross proceeds to the Company of up to $ 20 million. On November 30, 2020, the Company engaged National Securities Corp. and H.C. Wainwright
& Co, LLC (the “Sales Agents”) to act as the Company’s exclusive co-Sales Agents in connection with the Company’s
“at-the-market” offering of shares of the Company’s Class B common stock up to $5 million. The Company filed a Prospectus
Supplement (supplementing the Prospectus included in the Form S-3) on December 9, 2020 and contemporaneously entered into an At The Market
Offering Agreement with the Sales Agents (the “ATM Sales Agreement”), pursuant to which the Company sold 761,906 shares at
an average price of $6.5625 per share for total proceeds of $5 million as of January 28, 2021. In connection with this offering, the Company
incurred a total issuance costs of $215,000. The Company intends to use the net proceeds from this offering for working capital and other
general corporate purposes.
On March 16, 2021, the Company filed a prospectus
supplement with the SEC which contemplated the sale, for a gross aggregate sale price of up to $ 10,000,000 , of shares of the Company’s
Class B common stock, from time to time in “at the market offerings” pursuant to an At Market Issuance Sales Agreement with
National Securities Corporation and Maxim Group LLC (the “New Sales Agents”), dated as of March 16, 2021 (the “New ATM
Sales Agreement”), pursuant to which we sold 663,686 shares at an average price of $ 15.0674 per share for total proceeds of $ 10
million. In connection with this offering, we incurred a total issuance costs of $ 350,000 . We intend to use the net proceeds from this
offering for working capital and other general corporate purposes.
13
Note 15—Acquisition
Pursuant to an Asset Purchase Agreement, on August
1, 2021 (“Closing”), the Company consummated the acquisition of substantially all of the assets of Emojipedia Pty Ltd, a proprietary
company organized under the laws of Australia. The total purchase price of the assets has been determined to be $ 6.7 million of which
$ 4.8 million was paid on August 2, 2021 with the remaining $ 1.9 million to be paid out in two equal installments on the six-month and
twelve-month anniversary of the Closing. The final purchase price of $ 6.7 million was $ 194,000 lower than initially estimated.
The assets purchased include emojipeida.org, a
set of smaller websites, a bank of emoji related URLs and other assets related to the seller’s business, including World Emoji Day,
the annual World Emoji Awards, and Emojitracker. The asset purchase does not qualify as a business combination under FASB ASC 805, Business
Combinations , and has therefore been accounted for as an asset acquisition. The total purchase price for this acquisition was allocated
to intangible assets are amortized on a straight-line basis over their estimated useful lives of fifteen years .
The results of operations for this acquisition
are included in the Company’s Consolidated Statements of Operations and Comprehensive Income since the date of the acquisition.
Actual and pro forma revenue and results of operations for this acquisition have not been presented because they do not have a material
impact on the consolidated results of operations.
Note 16—Intangible Assets
The following table presents the detail
of intangible assets as of July 31, 2021 and January 31, 2022 (in thousands):
Estimated future amortization expense as of January 31, 2022 is as
follows (in thousands):
Remainder of fiscal 2022
$ 223
Fiscal 2023
447
Fiscal 2024
447
Fiscal 2025
447
Fiscal 2026
447
Thereafter
4,477
Total
$ 6,488
Note 17—Subsequent Event
On March 4, 2022, the Company entered into foreign exchange contracts
as set forth below:
Settlement Date
U.S. Dollar
Amount
NOK
Amount
Jun-22
225,000
1,999,125
Jul-22
225,000
1,999,800
Aug-22
225,000
2,000,025
Sep-22
225,000
2,000,250
Oct-22
225,000
2,000,700
Nov-22
225,000
2,000,925
Total
$ 1,350,000
12,000,825
Settlement Date
U.S. Dollar
Amount
EUR
Amount
Jun-22
225,000
203,381
Jul-22
225,000
203,105
Aug-22
225,000
202,812
Sep-22
225,000
202,484
Oct-22
225,000
202,156
Nov-22
225,000
201,848
Total
$ 1,350,000
1,215,787
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction
with the accompanying unaudited condensed consolidated financial statements and the associated notes thereto of this Quarterly Report,
and the audited consolidated financial statements and the notes thereto and our Management’s Discussion and Analysis of Financial
Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended July 31, 2021 (the “Form
10-K”), as filed with the U.S. Securities and Exchange Commission (the “SEC”).
As used below, unless the context otherwise requires,
the terms “the Company,” “Zedge,” “we,” “us,” and “our” refer to Zedge, Inc.,
a Delaware corporation and its subsidiary Zedge Europe AS, collectively.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934, including statements that contain the words “believes,” “anticipates,” “expects,” “plans,”
“intends,” and similar words and phrases. These forward-looking statements are subject to risks and uncertainties that could
cause actual results to differ materially from the results projected in any forward-looking statement. In addition to the factors specifically
noted in the forward-looking statements, other important factors, risks and uncertainties that could result in those differences include,
but are not limited to, those discussed under Item 1A to Part I “Risk Factors” in the Form 10-K. The forward-looking statements
are made as of the date of this report and we assume no obligation to update the forward-looking statements, or to update the reasons
why actual results could differ from those projected in the forward-looking statements. Investors should consult all of the information
set forth in this report and the other information set forth from time to time in our reports filed with the SEC pursuant to the Securities
Act of 1933 and the Securities Exchange Act of 1934, including the Form 10-K.
Overview
We own a portfolio of leading digital consumer brands
that, as January 31, 2022, served 45 million monthly active users across the globe. Our portfolio consists of Zedge Ringtones and Wallpapers
(“Zedge App”), Shortz and, as of the beginning of August of 2021, Emojipedia.
We operate a state-of-the-art digital publishing
platform that powers Zedge App, available in the Google Play store and App Store, which offers an easy, entertaining and immersive way
for end-users to engage with our rich and diverse catalogue of wallpapers, video wallpapers, ringtones, notification sounds on Android
and wallpapers, video wallpapers, ringtones and custom icon packs on iOS. We
secure our content from amateur and professional artists, and also from emerging and major brands. Artists have the ability to easily
launch a virtual storefront in our Zedge App where they can market and sell their content to our user base. That same platform powers
an entertainment app called “Shortz – Chat Stories by Zedge”, which is focused on serialized, short-form, fiction stories,
as a beta that runs on our publishing platform. Over the past year, we have been expanding our content catalogue, started testing audio
versions of a selected number of stories, materially improved our ability to measure all types of engagement within the app, and invested
a modest budget in paid user acquisition. In August of 2021, we acquired Emojipedia, the leading source of all things emoji.
Our Zedge App has been installed approximately 541
million times, and at January 31, 2022, boasted approximately 36 million monthly active users, or MAU. MAU is a key performance indicator
that captures the number of unique users that used our Zedge App during the final 30 days of the relevant period. Our Zedge App has consistently
ranked as one of the most popular free apps in the Google Play store in the United States. Historically, we have not made a material investment
in paid user acquisition for our Zedge App.
Our Zedge App’s success stems from its ability
to meet consumer demand for a rich and diverse catalogue of both long-tail and popular content in a fun, intuitive and user-friendly fashion
that aligns with their interest in expressing their essence in a bespoke manner, to offer reliable search and discovery capabilities and
to make relevant content recommendations to our users. To this end, we invest heavily in both product design and development and the underlying
technology required to satisfy both our Zedge App’s users’ and content contributors’ expectations. Our Zedge App contains
both user-generated and licensed, third-party content to achieve these goals.
In March 2018, we launched Zedge Premium, a marketplace
within our Zedge App where professional creators and brands market, distribute and sell their digital content to our consumers. At launch,
Zedge Premium was a “walled garden” – a separate section of the app which users needed to proactively choose to enter.
In 2021, we embedded Zedge Premium content throughout the app making it far more prominent. We also introduced a new content type on iOS:
custom icon packs. Over time, we expect that Zedge Premium will contribute to a virtuous cycle whereby it drives new consumers into our
Zedge App resulting in more artist payouts, which in turn makes the platform more attractive for artists and brands looking to expand
their reach and increase their income.
15
In January 2019, we started offering freemium Zedge
App Android users the ability to convert into paying subscribers for, amongst other things, the ability to remove unsolicited advertisements
from our Zedge App. As of January 31, 2022, we had approximately 762,000 active paid subscribers.
In December 2019, we completed the beta launch of
‘Shortz’ our new entertainment app offering serialized, short-form fiction rendered in a text-message format and more recently
as audio productions available across both Android and iOS, and focusing on users in the United States, the United Kingdom and Canada
and it is now available globally. New stories are added to the app regularly and we continuously improve content discovery in order to
guide users to the stories that will most interest them and improve engagement.
On August 1, 2021, we acquired Emojipedia, the world’s
leading authority dedicated to providing up to date and well-researched emoji definitions, information, and news as well as World Emoji
Day and the annual World Emoji Awards, and Emojitracker, which provides real time visualization of all emoji symbols used on Twitter.
In January 2022 Emojipedia receives approximately 45 million monthly page views and has approximately 8.6 million monthly active users
of which approximately 50% are located in well-developed markets. It is the top resource for all things emoji, offering insights into
data and cultural trends. As a voting member of the Unicode Consortium, the standards body responsible for approving new emojis, Emojipedia
works alongside major emoji creators including Apple, Google, Facebook and Twitter.
In December of 2021 we introduced ‘NFTs Made
Easy’ to select Zedge Premium artists initially interested in selling single edition, tokenized, video wallpapers. Our all-in-one
platform allows creators to self-publish, mint and sell their NFTs simply by selecting the NFT option within our self-publishing platform
and without the need for them to be cryptocurrency experts or technology wizards. ‘NFTs Made Easy’ is currency agnostic and
allows consumers to purchase NFTs with Zedge tokens acquired via in-app purchases, eliminating the need to set up a crypto wallet to buy
cryptocurrencies. Over time we expect to expand the offering with features including features like numbered editions, drop dates and new
content types.
Over the past several years, our Zedge App has experienced
a continuing decline in its MAU in well-developed markets with growth of MAU in emerging markets, so that users in emerging markets represent
an increasing portion of our user base. In addition, the rate of user growth in emerging markets slowed in the first half of fiscal 2022
compared to prior periods. As of January 31, 2022, users in emerging markets represented 77% of the MAU for our Zedge App compared to
73% a year prior. This shift has negatively impacted revenue because advertising rates in emerging markets are materially lower than in
well-developed markets. In the second quarter of fiscal 2022, users in emerging markets grew by 7.3% while users in well-developed economies
declined 10.5% when compared to the same period in fiscal 2021. As of January 31, 2022, approximately 41% of our Zedge App’s user
base was located in North America (20%) and Europe (including Eastern Europe, 21%), compared with 42% (North America, 20% and Europe 22%)
as of July 31, 2021. The remaining 58% of the user base was primarily located in emerging markets with 27% located in India.
MAU growth is tightly coupled with new user growth.
Historically, our relatively high ranking in the Google Play store has been one of the primary drivers for securing new users. Although
still an important factor, we now also dedicate resources to growth initiatives, both organic and paid. We have started increasing paid
user acquisition spend while monitoring results to ensure that the investment is yielding a positive return on investment. With time,
we believe that we can change our growth dynamic in well-developed markets and return to more robust growth in all markets. Aside from
targeted growth initiatives, we need to continually improve the core user experience, test different mechanisms and content verticals
that may spur growth and capitalize on the role that Zedge Premium artists can have on driving new users into the Zedge platform.
The COVID-19 pandemic has impacted our Zedge App’s
new user growth. According to Gartner, a leading research and advisory company, new smartphone sales declined 10.5% in calendar year 2020
as a result of the pandemic, negatively impacting new user growth, especially in well-developed markets. As of September 1, 2021, Gartner
reported that worldwide smartphone sales grew by 10.8% year over year in the second quarter of calendar year 2021 despite supply constraints
relating to COVID-19 component shortages and production disruptions; however, it is still unclear what the impact on user growth will
be as vaccines become more available globally and as precautions like social distancing start to wane. The pandemic and measures implement
to promote social distancing had a modest positive impact on user engagement.
In February of 2022 the Russian Federation invaded
Ukraine. As a result, many governments and businesses imposed trade and economic sanctions on the Russian Federation and Belarus. Zedge
has a small user base in Russia and Belarus; however, it also has a development center in Vilnius, Lithuania, which is approximately 40
kilometers from the Belarussian border. In the event that the conflict broadens to additional countries, Zedge may experience a slowdown
relating to relocating personnel and/or employees being drafted into military or public service. At present, the Company is working on
contingency planning to be in a position to minimize any potential interruptions.
16
During the quarters ended January 31, 2022 and 2021,
we generated approximately 79% and 83%, respectively, of our revenues from selling our Zedge App’s advertising inventory to advertising
networks, advertising exchanges, and direct arrangements with advertisers. Advertising networks and advertising exchanges are third-party
technology platforms that facilitate the buying and selling of media advertising inventory from multiple ad networks. The price of advertising
inventory is fixed on an advertising network whereas the price for inventory is determined through real-time bidding on an advertising
exchange. Advertisers are attracted to our Zedge App because of its sizable user base.
In our Zedge Premium marketplace, the content owner
sets the price and the user can purchase the content by paying for it with Zedge Credits, our closed virtual currency. A user can earn
Zedge Credits when taking specific actions such as watching a rewarded video or taking a survey. Alternatively, users can buy Zedge Credits
via an in-app purchase. If a user purchases Zedge Credits, Google Play or App Store keeps up to 30% of the purchase price with the remainder
being paid to us. When a user purchases Zedge Premium content, the artist or brand receives 70% of the actual value of the Zedge Credits
used to buy the content item as a royalty and we retain the remaining 30% as our fee, which we recognize as revenue. As Zedge Premium
matures and expands, we expect to also diversify our revenue source mix.
In January 2019, we started offering paid subscriptions
to our Android users which amongst other things removed unsolicited advertisements from our Zedge App. During the first 12 months after
a customer’s sign up for the subscription-based product, Google retains up to 30% as a fee, which decreases to 15% from month 13
and beyond. As of January 31, 2022, we had approximately 762,000 active subscribers, 90% of which had subscribed on an annual basis. Since
inception in January 2019, subscriptions have generated approximately $8.5 million in gross revenue.
The COVID-19 pandemic, which has been ongoing
since the third quarter of fiscal 2020, has resulted in public health responses including travel bans, restrictions, social distancing
requirements, and shelter-in-place orders, which have impacted our business, operations, and financial performance in different ways.
As a result of the COVID-19 pandemic, we experienced a reduction in advertiser demand in the second half of fiscal 2020. After that time,
advertisers around the world increased their investment on mobile advertising. We saw continued momentum across key markets and increased
advertiser demand for digital ads in general. The ongoing impact of the COVID-19 pandemic on our business and on global economic activity
continues to evolve and may again in the future adversely affect our business, operations and financial results.
Our past results may not be indicative of our
future performance, and historical trends in revenue, income (loss) from operations, net income (loss), and net income (loss) per share
may differ materially. The key risks facing our business are further described in Part I, Item 1A - Risk Factors of the Company’s
Annual Report on Form 10-K for the year ended July 31, 2021, as filed with the SEC.
Critical Accounting Policies
Our unaudited condensed consolidated financial
statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America,
or U.S. GAAP. Our significant accounting policies are described in Note 1 to the consolidated financial statements included in the Form
10-K. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses as well as the disclosure of contingent assets and liabilities. Critical accounting policies
are those that require application of management’s most subjective or complex judgments, often as a result of matters that are inherently
uncertain and may change in subsequent periods. Our critical accounting policies include those related to capitalized software and technology
development costs, revenue recognition, intangible assets and goodwill. Management bases its estimates and judgments on historical experience and other factors
that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions
or conditions. For additional discussion of our critical accounting policies, see our Management’s Discussion and Analysis
of Financial Condition and Results of Operations in the Form 10-K.
Recently Issued Accounting Standards Not Yet Adopted
Please refer to
Note 1 to the Unaudited Condensed Consolidated Financial Statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.
17
Key Performance Indicators
The presentation of our results of operations
includes disclosure of two key performance indicators - Monthly Active Users (MAU) and Average Revenue Per Monthly Active User (ARPMAU)
from our Zedge App. MAU is a key performance indicator that captures the number of unique users that used our Zedge App during the previous
30-day period, which is important to understanding the size of the user base for the Company’s Zedge App which is a main driver
of our revenue. Changes and trends in MAU are useful for measuring the general health of our business, gauging both present and potential
customers’ experience, assessing the efficacy of product improvements and marketing campaigns and overall user engagement. ARPMAU is valuable
because it provides insight into how well we monetize our users and, changes and trends in ARPMAU are indications of how effective our
monetization investments are.
MAU increased 2.5% in the second quarter of fiscal
2022 when compared to the same period a year ago and increased 6.1% on a sequential basis. Over the past several years, we have experienced
a continuing shift in our regional customer make-up with MAU in emerging markets representing an increasing portion of our user base.
As of January 31, 2022, users in emerging markets represented 77% of our MAU compared to 73% a year prior. This shift impacts our business
because emerging markets do not monetize as well as well-developed markets due to lower eCPMs and lower monthly and annual subscription
sales in these regions coupled with lower priced subscriptions SKUs. However, ARPMAU for the three months ended January 31, 2022 was up
approximately 22% when compared to the same period a year ago, pointing to progress we have made in extracting more revenue from our users,
particularly from paid subscriptions sales and improvement in ad optimization. ARPMAU improved 12.8% on a sequential basis.
Three Months Ended
January 31,
(in millions, except ARPMAU - Zedge App)
2022
2021
% Change
MAU - Zedge App
36.3
35.4
2.5 %
Developed Markets MAU - Zedge App
8.5
9.5
-10.5 %
Emerging Markets MAU - Zedge App
27.8
25.9
7.3 %
Emerging Markets MAU - Zedge App/Total MAU - Zedge App
77 %
73 %
4.9 %
ARPMAU - Zedge App
$ 0.0601
$ 0.0492
22.2 %
Three Months
Ended
January 31,
Three Months
Ended
October 31,
(in millions, except ARPMAU)
2022
2021
% Change
MAU - Zedge App
36.3
34.2
6.1 %
Developed Markets MAU - Zedge App
8.5
8.4
1.0 %
Emerging Markets MAU - Zedge App
27.8
25.8
7.8 %
Emerging Markets MAU - Zedge App/Total MAU - Zedge App
77 %
75 %
1.6 %
ARPMAU - Zedge App
$ 0.0601
$ 0.0533
12.8 %
18
The following charts present the MAU –
Zedge App and ARPMAU – Zedge App for the consecutive eight quarters ended January 31, 2022:
* Please note the MAU-Zedge App graph above excludes MAU for
the Emojipedia.org of approximately 8.6 million for the month of January 31, 2022.
Results of Operations
Three and Six Months ended January 31, 2022 Compared to Three
and Six Months ended January 31, 2021
Three Months Ended
January 31,
Change
Six Months Ended
January 31,
Change
2022
2021
$
%
2022
2021
$
%
(in thousands)
(in thousands)
Revenues
$ 6,915
$ 5,314
$ 1,601
30.1 %
$ 12,943
$ 9,076
$ 3,867
42.6 %
Direct cost of revenues
342
313
29
9.3 %
652
617
35
5.7 %
Selling, general and administrative
3,106
2,159
947
43.9 %
5,838
4,165
1,673
40.2 %
Depreciation and amortization
360
324
36
11.1 %
758
683
75
11.0 %
Income from operations
3,107
2,518
589
23.4 %
5,695
3,611
2,084
57.7 %
Interest and other income, net
14
5
9
180.0 %
27
5
22
440.0 %
Net (loss) gain resulting from foreign exchange transactions
(85 )
74
(159 )
nm
(95 )
34
(129 )
nm
Provision for income taxes
711
319
392
122.9 %
1,247
327
920
281.3 %
Net Income
$ 2,325
$ 2,278
$ 47
2.1 %
$ 4,380
$ 3,323
$ 1,057
31.8 %
nm—not measurable
Revenues
The following table sets forth the composition
of our revenues for the three and six months ended January 31, 2022 and 2021:
Three Months Ended
Six Months Ended
January 31,
January 31,
% Changes
2022
2021
2022
2021
Three Months
Six Months
(in thousands)
(in thousands)
Advertising revenue
$ 5,437
$ 4,399
$ 10,006
$ 7,385
24 %
35 %
Paid subscription revenue
953
809
1,913
1,459
18 %
31 %
Other revenues
525
106
1,024
232
395 %
341 %
Total revenues
$ 6,915
$ 5,314
$ 12,943
$ 9,076
30 %
43 %
Advertising revenue . Advertising revenue increased
24% and 35% in the three and six months ended January 31, 2022, respectively, compared to the three and six months ended January 31, 2021,
primarily due to improvement in our ad optimizations and higher advertising rates.
19
Paid subscription revenue . We rolled out a subscription-based
product on Android in January 2019, whereby users of our Zedge app could pay a monthly or annual fee to remove unsolicited ads when using
our Zedge app. We employ a regional pricing strategy in order to improve conversions. The U.S. constitutes our largest subscriber base
and we generally charge $0.99 per month and $4.99 per year. We generated $897,000 and $1,816,000 in gross prepaid subscription in the
three and six months ended January 31, 2022, respectively, compared to $952,000 and $1,816,000 in the three and six months ended January
31, 2021. The 6% decline in gross prepaid subscription sale for the three months ended January 31, 2022 when compared to the same period
a year ago was due to approximately 10% decline in new installs in the well-development markets in the corresponding periods. We expect
that from time to time the prices of our subscription in each country/region may change and we may test other plan and price variations.
The
following table summarizes subscription revenue for the three and six months ended January 31, 2022 and 2021:
Three Months Ended
Six Months Ended
January 31,
January 31,
2022
2021
% Change
2022
2021
% Change
(in thousands, except revenue per subscriber and percentages)
Revenues
$ 953
$ 809
18 %
$ 1,913
$ 1,459
$ 31 %
Active subscriptions net additions
-1
102
-100 %
10
207
-95 %
Active subscriptions at end of period
762
711
7 %
762
711
7 %
Average active subscriptions
765
669
14 %
762
612
25 %
Average monthly revenue per active subscription
$ 0.42
$ 0.40
5 %
$ 0.42
$ 0.40
$ 5 %
Zedge
Premium . In the three and six months ended January 31, 2022, gross transaction value (the total sales volume transacting
through the platform), or “GTV,” generated from Zedge Premium were $434,000 and $763,000, respectively, compared to $211,000
and $419,000 in the three and six months ended January 31, 2021. In the three and six months ended January 31, 2021 net revenue generated
from Zedge Premium were $241,000 and $428,000, respectively, compared to $103,000 and $228,000 in the three and six months ended January
31, 2021. The gross and net revenue growth in Zedge Premium can be attributed to the investment we made in our new content management
system as well as the landing page redesign.
Revenue
from Zedge Premium, web-based advertising revenues from Emojipedia and other related sites, as well as revenues generated by Shortz,
are reported under Other Revenues, and those offerings constitute potential growth drivers in the quarters to come.
Direct
cost of revenues . Direct cost of revenues consists primarily of content hosting and content delivery costs.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Direct cost of revenues
$ 342
$ 313
9.3 %
$ 652
$ 617
5.7 %
As a percentage of revenues
4.9 %
5.9 %
5.0 %
6.8 %
Direct
cost of revenues increased 9.3% and 5.7% in the three and six months ended January 31, 2022, respectively, compared to three and six
months ended January 31, 2021. The increase in the direct cost of revenues can be attributed to the new data analytic tool provided by
Google Cloud: Cloud Computing Services.
As
a percentage of revenue, direct cost of revenues in three and six months ended January 31, 2021 were 4.9% and 5.0%, respectively, compared
to 5.9% and 6.8%, in the three and six months ended January 31, 2020, primarily due to significantly higher revenue in the current periods
and the fixed nature of many of our direct cost of revenues.
Selling,
general and administrative expense . Selling, general and administrative expense (“SG&A”) consists mainly
of payroll, benefits, recruiting fees, facilities, marketing, content acquisition costs, consulting, professional fees, software licensing
(“SaaS”) and public company related expenses.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Selling, general and administrative
$ 3,105
$ 2,159
43.8 %
$ 5,838
$ 4,165
40.2 %
As a percentage of revenues
44.9 %
40.6 %
45.1 %
45.9 %
SG&A
expense increased 43.8% and 40.2% in the three and six months ended January 31, 2022, respectively, compared to the three and six months
ended January 31, 2021. This increase was primarily attributable to higher compensation costs resulting from additional headcount, higher
stock-based compensation as discussed below, higher professional fees offset by reductions in discretionary expenses.
20
As
a percentage of revenue, SG&A expense in the three and six months ended January 31, 2021 were 44.9% and 45.1%, respectively, compared
to 40.6% and 45.9%, in the three and six months ended January 31, 2021.
Our
headcount totaled 63 as of January 31, 2022 compared to 46 as of January 31, 2021 with the majority of our employees currently based
in Lithuania.
SG&A
expense also included stock-based compensation expense which were $489,000 and $808,000 for the three and six months ended January
31, 2021, respectively, compared to $152,000 and $389,000 for the three and six months ended January 31, 2021. Stock-based
compensation includes equity grants to employees and consultants, as well as stock issuances to pay for board compensations and
401(k) matching contributions. Certain stock options, deferred stock unit and restricted stock grants are more fully described in
Note 6 to the Unaudited Condensed Consolidated Financial Statements included in Item 1 to Part I of this Quarterly Report on
Form 10-Q.
Depreciation
and amortization . Depreciation and amortization consist mainly of amortization of capitalized software and technology development
costs of our internal developers on various projects that we invested in specific to the various platforms on which we operate our service,
and amortization of intangible assets.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Depreciation and amortization
$ 360
$ 324
11.1 %
$ 758
$ 683
11.0 %
As a percentage of revenues
5.2 %
6.1 %
5.9 %
7.5 %
Depreciation
and amortization expenses increased approximately 11% in both three and six months ended January 31, 2022, compared to three and six
months ended January 31, 2021. This increase was primarily attributable to the amortization of intangible assets related to the Emojipedia
acquisition which was completed on August 1, 2021.
Interest
and other income, net. Interest and other income, net in the three and six months ended January 31, 2022 increased $7,000 and
$22,000 respectively when compared to the same periods in fiscal 2021 due to higher cash balance resulting from cash flows provided by
operating activities and financing activities in fiscal 2021.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Interest and other income, net
$ 14
$ 5
180.0 %
$ 27
$ 5
440.0 %
As a percentage of revenues
0.2 %
0.1 %
0.2 %
0.1 %
Net
(loss) gain resulting from foreign exchange transactions . Net loss resulting from foreign exchange transactions is comprised
of gains and losses generated from movements in NOK and EUR relative to the U.S. Dollar, including gains or losses from our hedging activities.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Net loss resulting from foreign exchange transactions
$ (85 )
$ 74
nm
$ (95 )
$ 34
nm
As a percentage of revenues
-1.2 %
1.4 %
-0.7 %
0.4 %
In
the three and six months ended January 31, 2021, we realized losses of $127,000 and $117,000, respectively, from NOK and EUR hedging
activities, compared to gains of $92,000 and $51,000, respectively in the three and six months ended January 31, 2021.
Provision
for income taxes . The tax expense consists of federal and state taxes based on taxable income and allocated net worth
and certain income taxes payable in foreign jurisdictions where our subsidiaries reside.
Three Months Ended
January 31,
Six Months Ended
January 31,
(in thousands)
2022
2021
% Change
2022
2021
% Change
Provision for income taxes
$ 711
$ 319
122.9 %
$ 1,247
$ 327
281.3 %
As a percentage of revenues
10.3 %
6.0 %
9.6 %
3.6 %
Our
tax provision or benefit for income taxes for interim periods has generally been determined using an estimate of its annual effective
tax rate, adjusted for discrete items, if any. Under certain circumstances where we are unable to make a reliable estimate of the annual
effective tax rate, the accounting guidance permits the use of the actual effective tax rate for the year-to-date period.
21
We
expect our overall effective tax rate for fiscal year ending July 31, 2022 to be approximately 22.8%. The effective tax rate differed
from the United States federal statutory tax rate of 21% due to certain factors with temporary impact primarily related to the equity
compensation expenses. During the six months ended January 31, 2022, we accounted for a discrete item related to restricted stock windfall
(vesting date fair market value above the grant date fair market value) which resulted in a net effective tax rate of 22.1%.
As
of January 31, 2022, we had $527,000 of deferred tax assets for which it has not established a valuation allowance, related to the U.S.
federal states and certain international subsidiary. The Company completed its reassessment of the ability to realize these assets and
concluded that a valuation allowance was not required.
We
are subject to taxation in the United States and certain foreign jurisdictions. Earnings from non-U.S. activities are subject to local
country income tax. The material jurisdictions where we are subject to potential examination by tax authorities include the United States,
Norway and Lithuania.
Liquidity
and Capital Resources
General
At
January 31, 2022, we had cash and cash equivalents of $30.0 million and working capital (current assets less current liabilities) of
$26.9 million, compared to $24.9 million and $23.4 million, respectively, at July 31, 2021. We expect that our cash and cash equivalents
on hand and our cash flow from operations will be sufficient to meet our anticipated cash requirements for the twelve-month period ending
March 16, 2023. During fiscal 2021, we raised an aggregate of $15 million through sales of equity in At the Market offerings. We also
maintain a revolving line of credit of up to $2.0 million and a foreign exchange contract facility of up to $6.5 million with Western
Alliance Bank, as discussed below in Financing Activities.
The
following tables present selected financial information for the six months ended January 31, 2022 and 2021:
Six Months Ended
January 31,
(in thousands)
2022
2021
Cash flows provided by (used in):
Operating activities
$ 5,679
$ 3,761
Investing activities
(323 )
(401 )
Financing activities
(225 )
5,055
Effect of exchange rate changes on cash and cash equivalents
(23 )
82
Increase in cash and cash equivalents
$ 5,108
$ 8,497
Operating
Activities
Our
cash flow from operations varies significantly from quarter to quarter and from year to year, depending on our operating results and
the timing of operating cash receipts and payments, specifically trade accounts receivable and trade accounts payable. Cash provided
by operating activities increased $1.9 million in the six months ended January 31, 2022 to $5.7 million from $3.7 million in the six
months ended January 31, 2021, primarily attributable to the higher revenues generated from our service offerings, principally advertising
and paid subscription revenues.
Investing
Activities
Pursuant
to an Asset Purchase Agreement, on August 1, 2021 (“Closing”), we acquired substantially all of the assets of Emojipedia
Pty Ltd, a proprietary company organized under the laws of Australia. The final purchase price of the assets has been determined to be
$6.7 million of which $4.8 million was paid on August 2, 2021 with the remaining $1.9 million to be paid out on the six-month and twelve-month
anniversary of the Closing. That $4.8 million was funded into an escrow account on July 30, 2021 and classified as other assets on our
balance sheet as of July 31, 2021.
Cash
used in investing activities in six months ended January 31, 2022 and 2021 consisted mostly of capitalized software and technology development
costs related to various projects that we invested in specific to the various platforms on which we operate our service.
22
Financing
Activities
Between
December 14, 2020 and January 26, 2021, we sold an aggregate of 761,906 shares of our Class B common stock at an average price of $6.5625
per share for total gross proceeds of $5 million in a registered “At the Market” offering through National Securities Corp.
and H.C. Wainwright & Co, LLC as sales agents. In connection with this offering, total issuance costs were $215,000. We are using
the net proceeds from this offering for general corporate purposes including organic and other growth initiatives.
In
August 2020, we obtained a loan of $181,000 to finance about 82% of our directors’ and officers’ liability and cyber liability
insurance policies, at an annual percentage interest rate of 3.89% to be repaid over nine equal monthly installments of $20,490 starting
from September 1, 2020. We repaid approximately $100,000 in principal in the six months ended January 31, 2021.
In
the six months ended January 31, 2022 and 2021, we issued 3,666 shares and 312,287 shares respectively of Class B common stock and received
$7,000 and $396,000 respectively, in connection with options exercised during the period.
In
the six months ended January 31, 2022 and 2021, we purchased 16,115 shares and 17,630 shares, respectively, of Class B common stock from
employees for $232,000 and $26,000 respectively, to satisfy tax withholding obligations in connection with the vesting of restricted
stock and DSUs.
We
maintain a credit facility of up to $2.0 million provided by Western Alliance Bank which is more fully described in Note 9 to the Unaudited
Condensed Consolidated Financial Statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.
We
do not anticipate paying dividends on our common stock until we achieve sustainable profitability and retain certain minimum cash reserves.
The payment of dividends in any specific period will be at the sole discretion of our Board of Directors.
Changes
in Trade Accounts Receivable
Gross
trade accounts receivable increased $0.7 million to $3.2 million at January 31, 2022 from $2.5 million at July 31, 2021, primarily due
to higher revenue in the preceding two months ended January 31, 2022 when compared to the same period ended July 31, 2021.
Concentration
of Credit Risk and Significant Customers
Historically,
we have had very little or no bad debt, which is common with other platforms of our size that derive their revenue from digital advertising,
as we aggressively manage our collections and perform due diligence on our customers. In addition, the majority of our revenue is derived
from large, credit-worthy customers, e.g. MoPub (owned by Twitter until it was sold to AppLovin on January 3, 2022), Google, Facebook
and Applovin, and we terminate our services with smaller customers immediately upon balances becoming past due. Since these smaller customers
rely on us to derive their own revenue, they generally pay their outstanding balances on a timely basis.
In
the six months ended January 31, 2022, three customers represented 25%, 23% and 12% of our revenue. In the six months ended January 31,
2021, three customers represented 31%, 22% and 12% of our revenue. At January 31, 2022, two customers represented 39% and 29% of our
accounts receivable balance, and at July 31, 2021, two customers represented 37% and 28% of our accounts receivable balance. All of these
significant customers were advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due
from their advertisers.
Contractual
Obligations and Other Commercial Commitments
Smaller
reporting companies are not required to provide the information required by this item.
Off-Balance
Sheet Arrangements
At
January 31, 2022, we did not have any “off-balance sheet arrangements,” as defined in relevant SEC regulations that are reasonably
likely to have a current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital
resources.
Item 3. Quantitative and Qualitative Disclosures About Market Risks
Smaller
reporting companies are not required to provide the information required by this item.
Item 4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures . Our Chief Executive Officer and Chief Financial Officer have evaluated the
effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of
1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive
Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of January 31, 2022.
23
Changes
in Internal Control over Financial Reporting . Other than the remediation discussed below, there were no changes in our
internal control over financial reporting during the quarter ended January 31, 2022 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Previously
Reported Material Weakness
Management previously
identified a material weakness in internal control over financial reporting related to accounting for taxes, which is disclosed in Item
9A. “Controls and Procedures” of our Form 10-K for the fiscal year ended July 31, 2021. Specifically, we determined that
our management review controls related to valuation allowance against deferred tax assets were ineffective.
Remediation
In order to remediate the material
weakness, we designed and implemented the following internal controls:
●
We have historically engaged tax consultants to prepare
and review the Company’s income tax provision. The tax consultants appointed a second tax partner as an independent reviewer
to perform a final review of the tax provision work prepared by its engagement team.
●
The chief financial officer performed a final review
of the tax provision, which is performed at a more granular level than in the past, and performed at a sufficient level of precision.
This review involves a detailed review of the tax provision schedules prepared by the tax consultants. This includes,
among other procedures, assessing the completeness and accuracy of amounts included in the tax provision schedules, reconciling amounts
in the tax provision schedules to the Company’s records, reviewing the mathematical accuracy of the schedules, understanding
key fluctuations in the tax accounts, and reviewing that amounts recorded in the financial statements for income taxes reconciles
to the tax provision schedules.
We believe our material weakness related to accounting for taxes has been
remediated and that our internal control processes over financial reporting are effective as January 31, 2022.
24
PART
II. OTHER INFORMATION
Item 1. Legal Proceedings
Legal
proceedings in which we are involved are more fully described in Note 8 to the Unaudited Condensed Consolidated Financial Statements
included in Item 1 to Part I of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There
are no other material changes from the risk factors previously disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the
fiscal year ended July 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not
applicable
Item 5. Other Information
None
25
Item 6. Exhibits
Exhibit
Number
Description
31.1*
Certification of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed
or furnished herewith.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
ZEDGE, INC.
March 16, 2022
By:
/s/ JONATHAN REICH
Jonathan Reich
Chief Executive Officer
March 16, 2022
By:
/s/ YI TSAI
Yi Tsai
Chief Financial Officer
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.