UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________to__________
Commission
File Number
000-23115
YUNHONG
GREEN CTI LTD.
(Exact
name of registrant as specified in its charter)
Illinois
36-2848943
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
22160
N. Pepper Road
Barrington ,
Illinois
60010
(Address
of principal executive offices)
(Zip
Code)
(847) 382-1000
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, no par value per share
YHGJ
The
Nasdaq Stock Market LLC
(The
Nasdaq Capital Market)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
number of shares outstanding of the registrant’s common stock, no par value per share, as of November 13, 2025, was 2,773,863 (excluding
treasury shares).
INDEX
PART
I – FINANCIAL INFORMATION
Item
No. 1.
Financial
Statements
Unaudited Condensed Consolidated Balance Sheets at September 30, 2025 and December 31, 2024
1
Unaudited Condensed Consolidated Statements of Income (Loss) for the three and nine months ended September 30, 2025 and September 30, 2024
2
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and September 30, 2024
3
Unaudited Condensed Consolidated Statements of Shareholders’ Equity for the three and nine months ended September 30, 2025 and September 30, 2024
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item
No. 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
Item
No. 3
Quantitative and Qualitative Disclosures Regarding Market Risk
16
Item
No. 4
Controls and Procedures
16
PART II – OTHER INFORMATION
Item
No. 1
Legal Proceedings
17
Item
No. 1A
Risk Factors
17
Item
No. 2
Unregistered Sales of Equity Securities and Use of Proceeds
17
Item
No. 3
Defaults Upon Senior Securities
17
Item
No. 4
Mine Safety Disclosures
17
Item
No. 5
Other Information
17
Item
No. 6
Exhibits
18
Signatures
19
Exhibit 31.1
Exhibit 31.2
Exhibit 32
Table of Contents
Yunhong
Green CTI, Ltd
Unaudited
Condensed Consolidated Balance Sheets
September 30,
December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 387,000
$ 220,000
Accounts receivable, net
2,691,000
5,403,000
Inventories
8,680,000
8,493,000
Prepaid expenses
184,000
412,000
Total current assets
11,942,000
14,528,000
Property, plant and equipment:
Machinery and equipment
22,347,000
22,246,000
Office furniture and equipment
2,122,000
2,084,000
Intellectual property
783,000
783,000
Leasehold improvements
39,000
39,000
Fixtures and equipment
518,000
518,000
Projects under construction
125,000
196,000
Property,
plant and equipment gross
25,934,000
25,866,000
Less: accumulated depreciation and amortization
( 21,436,000 )
( 20,958,000 )
Total property, plant and equipment, net
4,498,000
4,908,000
Other assets:
Operating lease right-of-use
3,539,000
3,950,000
Prepaid expenses, noncurrent
2,192,000
2,192,000
Total other assets
5,731,000
6,142,000
TOTAL ASSETS
$ 22,171,000
$ 25,578,000
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade payables
$ 1,749,000
$ 1,537,000
Line of credit
4,579,000
6,578,000
Notes payable – current portion
183,000
606,000
Notes payable – related party
344,000
344,000
Notes payable
344,000
344,000
Operating lease liabilities – current portion
564,000
480,000
Advance investor deposit
100,000
1,050,000
Accrued liabilities
722,000
810,000
Total current liabilities
8,241,000
11,405,000
Long-term liabilities:
Note payable – noncurrent
357,000
-
Operating lease liabilities – noncurrent
3,032,000
3,470,000
Total long-term liabilities
3,389,000
3,470,000
TOTAL LIABILITIES
$ 11,630,000
$ 14,875,000
SHAREHOLDERS’ EQUITY
Series E Preferred Stock — no par value, 130,000 shares authorized, issued and outstanding at September 30, 2025 and December 31, 2024 (liquidation preference of $ 1,300,000 )
948,000
864,000
Series F Preferred Stock — no par value, 70,000 shares authorized, issued and outstanding at September 30, 2025 and December 31, 2024 (liquidation preference of $ 700,000 )
510,000
465,000
Preferred stock value
510,000
465,000
Common stock - no par value, 2,000,000,000 shares authorized, 2,776,788 and 2,599,185 shares issued, and 2,772,363 and 2,594,759 shares outstanding at September 30, 2025 and December 31, 2024, respectively
28,765,000
27,533,000
Additional paid-in-capital
7,747,000
7,858,000
Accumulated deficit
( 27,268,000 )
( 25,856,000 )
Less: Treasury stock, 4,426 shares, at cost
( 161,000 )
( 161,000 )
TOTAL SHAREHOLDERS’ EQUITY
10,541,000
10,703,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 22,171,000
$ 25,578,000
See
accompanying notes to condensed consolidated unaudited financial statements.
Reflects
a 1-for-10 reverse stock split of the Company’s common stock, effective October 1, 2025
1
Table of Contents
Yunhong
Green CTI, LTD
Unaudited
Condensed Consolidated Statements of Income (Loss)
2025
2024
2025
2024
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net sales
$ 2,953,000
$ 2,540,000
$ 13,212,000
$ 11,788,000
Cost of sales
2,886,000
2,560,000
11,301,000
10,220,000
Gross profit
67,000
( 20,000 )
1,911,000
1,568,000
Operating expenses:
General and administrative
869,000
751,000
2,462,000
2,449,000
Selling
37,000
36,000
109,000
105,000
Advertising and marketing
144,000
184,000
482,000
528,000
Total operating expenses
1,050,000
971,000
3,053,000
3,082,000
Income (loss) from operations
( 983,000 )
( 991,000 )
( 1,142,000 )
( 1,514,000 )
Other (expense) income:
Interest expense
( 198,000 )
( 201,000 )
( 662,000 )
( 655,000 )
Other income/(expense)
370,000
( 1,000 )
392,000
( 13,000 )
Total other income (expense), net
172,000
( 202,000 )
( 270,000 )
( 668,000 )
Net loss
$ ( 811,000 )
$ ( 1,193,000 )
$ ( 1,412,000 )
$ ( 2,182,000 )
Deemed dividends on preferred stock
( 43,000 )
( 28,000 )
( 128,000 )
( 98,000 )
Net loss attributable to Yunhong CTI Ltd common shareholders
$ ( 854,000 )
$ ( 1,221,000 )
$ ( 1,540,000 )
$ ( 2,280,000 )
Basic income (loss) per common share
$ ( 0.31 )
$ ( 0.47 )
$ ( 0.58 )
$ ( 1.01 )
Diluted income (loss) per common share
$ ( 0.31 )
$ ( 0.47 )
$ ( 0.58 )
$ ( 1.01 )
Weighted average number of shares and equivalent shares of common stock outstanding:
Basic
2,733,863
2,584,819
2,653,638
2,251,727
Diluted
2,733,863
2,584,819
2,653,638
2,251,727
See
accompanying notes to condensed consolidated unaudited financial statements.
Reflects
a 1-for-10 reverse stock split of the Company’s common stock, effective October 1, 2025
2
Table of Contents
Yunhong
Green CTI, Ltd
Unaudited
Condensed Consolidated Statements of Cash Flows
2025
2024
For the Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 1,412,000 )
$ ( 2,182,000 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
478,000
181,000
Equity compensation expense
18,000
133,000
Change in assets and liabilities:
Accounts receivable
2,712,000
1,779,000
Inventories
( 187,000 )
( 61,000 )
Prepaid expenses and other assets
228,000
( 23,000 )
Trade payables
212,000
651,000
Advance investor deposit
100,000
-
Operating leases
57,000
-
Accrued liabilities
94,000
384,000
Net cash provided by (used in) operating activities
2,300,000
862,000
Cash flows from investing activities:
Purchases of property, plant and equipment
( 68,000 )
( 302,000 )
Net cash (used in) provided by investing activities
( 68,000 )
( 302,000 )
Cash flows from financing activities:
Receipt for preferred stock issuance
-
500,000
Repayment of note payable, related party
-
( 1,000,000 )
Repayment of note payable
( 66,000 )
( 47,000 )
Net advances (repayments) on revolving line of credit
( 1,999,000 )
( 929,000 )
Net cash provided by (used in) financing activities
( 2,065,000 )
( 1,476,000 )
Net increase (decrease) in cash and cash equivalents
167,000
( 916,000 )
Cash and cash equivalents at beginning of period
220,000
921,000
Cash and cash equivalents at end of period
$ 387,000
$ 5,000
Supplemental disclosure of cash flow information and noncash investing and financing activities:
Cash payments for interest
$ 662,000
$ 655,000
Accretion of dividends on preferred stock
$ 129,000
$ 98,000
Common stock issued in exchange for assets acquired
-
$ 6,250,000
Allocation of proceeds from preferred stock financing to the issuance of warrants for preferred stock
-
$ 814,000
Reclassification of advances upon issuances of preferred stock
-
$ 1,500,000
Conversion of advance received from investors into common stock
$ 1,050,000
-
Common stock issued in exchange for rent due to Icy Melon
$ 182,000
-
See
accompanying notes to condensed consolidated unaudited financial statements.
Reflects
a 1-for-10 reverse stock split on the Company’s common stock effective October 1, 2025
3
Table of Contents
Yunhong
Green CTI, Ltd
Unaudited
Condensed Consolidated Statements of Shareholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Earnings
Shares
Amount
TOTAL
Series E
Preferred Stock
Series F
Preferred Stock
Common Stock
Paid-in
Accumulated
(Deficit)
Less
Treasury Stock
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Earnings
Shares
Amount
TOTAL
Balance December 31, 2024
130,000
$ 864,000
70,000
$ 465,000
2,599,185
$ 27,533,000
$ 7,858,000
$ ( 25,856,000 )
( 4,426 )
$ ( 161,000 )
$ 10,703,000
Series E Accrued Deemed Dividend
-
28,000
-
-
-
( 28,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
15,000
-
-
( 15,000 )
-
-
-
-
Common Stock Issuance for Rent
-
-
-
27,604
182,000
-
-
-
-
182,000
Equity Compensation Charge
-
-
-
-
-
-
9,000
-
-
-
9,000
Net Loss
-
-
-
-
-
-
-
( 416,000 )
-
-
( 416,000 )
Balance March 31, 2025
130,000
$ 892,000
70,000
$ 480,000
2,626,788
$ 27,715,000
$ 7,824,000
$ ( 26,272,000 )
( 4,426 )
$ ( 161,000 )
$ 10,478,000
Series E Accrued Deemed Dividend
-
28,000
-
-
-
( 28,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
15,000
-
-
( 15,000 )
-
-
-
-
Common Stock Issuance for Advance Investor Deposit
-
-
-
150,000
1,050,000
-
-
-
-
1,050,000
Equity Compensation Charge
-
-
-
-
-
-
8,000
-
-
-
8,000
Net Loss
-
-
-
-
-
-
-
( 185,000 )
-
-
( 185,000 )
Balance June 30, 2025
130,000
$ 920,000
70,000
$ 495,000
2,776,788
$ 28,765,000
$ 7,789,000
$ ( 26,457,000 )
( 4,426 )
$ ( 161,000 )
$ 11,351,000
Series E Accrued Deemed Dividend
-
28,000
-
-
-
( 28,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
15,000
-
-
( 15,000 )
-
-
-
-
Equity Compensation Charge
-
-
-
-
-
-
1,000
-
-
-
1,000
Net Loss
-
-
-
-
-
-
-
( 811,000 )
-
-
( 811,000 )
Balance September 30, 2025
130,000
$ 948,000
70,000
$ 510,000
2,776,788
$ 28,765,000
$ 7,747,000
$ ( 27,268,000 )
( 4,426 )
$ ( 161,000 )
$ 10,541,000
See
accompanying notes to unaudited condensed consolidated financial statements.
Reflects
a 1-for-10 reverse stock split on the Company’s common stock effective October 1, 2025
Series E
Preferred Stock
Series F
Preferred Stock
Common Stock
Paid-in
Accumulated
(Deficit)
Less
Treasury Stock
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Earnings
Shares
Amount
TOTAL
Balance December 31, 2023
-
$ -
-
$ -
2,081,560
$ 21,283,000
$ 6,967,000
$ ( 24,357,000 )
( 4,426 )
$ ( 161,000 )
$ 3,732,000
Series E Preferred Stock Issuance
130,000
771,000
-
-
-
-
529,000
-
-
-
1,300,000
Series F Preferred Stock Issuance
-
-
70,000
415,000
-
-
285,000
-
-
-
700,000
Series E Accrued Deemed Dividend
-
9,000
-
-
-
( 9,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
5,000
-
-
( 5,000 )
-
-
-
-
Stock Issuance
-
-
-
-
-
-
-
-
-
-
-
Common Stock Issued for Assets Acquired
-
-
-
-
-
-
-
-
-
-
-
Stock Issuance - Vesting Milestone
-
-
-
-
-
-
-
-
-
-
-
Equity Compensation Charge
-
-
-
-
-
-
122,000
-
-
-
122,000
Net Loss
-
-
-
-
-
-
-
( 576,000 )
-
-
( 576,000 )
Balance March 31, 2024
130,000
$ 780,000
70,000
$ 420,000
2,081,560
$ 21,283,000
$ 7,889,000
$ ( 24,933,000 )
( 4,426 )
$ ( 161,000 )
$ 5,278,000
Series E Accrued Deemed Dividend
-
36,000
-
-
-
( 36,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
20,000
-
-
( 20,000 )
-
-
-
-
Common Stock Issued for Assets Acquired
-
-
-
-
500,000
6,250,000
-
-
-
-
6,250,000
Stock Issuance - Vesting Milestone
-
-
-
-
7,625
-
-
-
-
-
-
Equity Compensation Charge
-
-
-
-
-
-
5,000
1,000
-
-
6,000
Net Loss
-
-
-
-
-
-
-
( 414,000 )
-
-
( 414,000 )
Balance June 30, 2024
130,000
$ 816,000
$ 70,000
$ 440,000
2,589,185
$ 27,533,000
$ 7,838,000
$ ( 25,346,000 )
( 4,426 )
$ ( 161,000 )
$ 11,120,000
Balance
130,000
$ 816,000
$ 70,000
$ 440,000
2,589,185
$ 27,533,000
$ 7,838,000
$ ( 25,346,000 )
( 4,426 )
$ ( 161,000 )
$ 11,120,000
Series E Accrued Deemed Dividend
-
18,000
-
-
-
( 18,000 )
-
-
-
-
Series F Accrued Deemed Dividend
-
-
-
10,000
-
-
( 10,000 )
-
-
-
-
Equity Compensation Charge
-
-
-
-
-
-
6,000
-
-
6,000
Net Loss
-
-
-
-
-
-
-
( 1,193,000 )
-
-
( 1,193,000 )
Balance September 30, 2024
130,000
$ 834,000
$ 70,000
$ 450,000
2,589,185
$ 27,533,000
$ 7,816,000
$ ( 26,539,000 )
( 4,426 )
$ ( 161,000 )
$ 9,933,000
Balance
130,000
$ 834,000
$ 70,000
$ 450,000
2,589,185
$ 27,533,000
$ 7,816,000
$ ( 26,539,000 )
( 4,426 )
$ ( 161,000 )
$ 9,933,000
See
accompanying notes to unaudited condensed consolidated financial statements.
Reflects
a 1-for-10 reverse stock split on the Company’s common stock effective October 1, 2025
4
Table of Contents
Yunhong
Green CTI Ltd.
Notes
to Unaudited Condensed Consolidated Financial Statements
Note
1 - Basis of Presentation and Significant Accounting Policies
The
accompanying unaudited condensed consolidated interim financial statements have been prepared and, in the opinion of management, contain
all material adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the consolidated financial
position and the consolidated statements of income (loss), cash flows and changes in shareholders’ equity for the periods presented
in conformity with generally accepted accounting principles for interim consolidated financial information and the instructions to Form
10-Q and Article 8 of Regulation S-X.
Accordingly,
they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America.
Operating results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected
for the fiscal year ending December 31, 2025. It is suggested that these condensed consolidated financial statements be read in conjunction
with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the fiscal
year ended December 31, 2024, filed on April 15, 2025, which can be found on the Company’s website (www.ctiindustries.com) or www.sec.gov.
The
accounting policies used in preparing the condensed consolidated financial statements in this Form 10-Q are the same as those used in
preparing our consolidated financial statements included in our annual report on Form 10-K for the fiscal year ended December 31, 2024.
See Note 2 on Form 10-K for the fiscal year ended December 31, 2024 for significant accounting policies.
The financial information presented in these financial
statements has been rounded to the nearest thousand dollars ($000), which is in accordance with our policy to simplify the presentation.
The financial information is not presented in thousand-dollar increments.
All
of the Company’s historical share and per share information related to issued and outstanding common stock, outstanding share based
awards and warrants exercisable for common stock in these financial statements have been adjusted, on a retroactive basis, to reflect
the 1-for-10 reverse stock split approved by the Company’s shareholders on August 22, 2025 and effective October 1, 2025.
Principles
of consolidation and nature of operations:
Yunhong
Green CTI Ltd., its wholly owned subsidiary Yunhong Technology Industry (Hubei) Co., Ltd., and its inactive subsidiary CTI Supply, Inc.
(collectively, the “Company”) (i) design, manufacture and distribute metalized balloon products throughout the world, (ii)
distribute purchased latex balloons products, and (iii) operate systems for the production, lamination, coating and printing of films
used for food packaging and other commercial uses and for conversion of films to flexible packaging containers and other products.
The
condensed consolidated financial statements include the accounts of Yunhong Green CTI Ltd., CTI Supply, Inc., and Yunhong Technology
Industry (Hubei) Co., Ltd. All intercompany accounts and transactions have been eliminated in consolidation.
Reclassification:
Certain
amounts in the Company’s condensed consolidated financial statements for prior periods have been reclassified to conform to the
current period presentation. These reclassifications have not changed the results of operations of prior periods.
Use
of estimates:
In
preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management
makes estimates and assumptions that affect the amounts reported of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amount of revenues and expenses during the reporting period in the financial
statements and accompanying notes. Actual results may differ from those estimates. The Company’s significant estimates include
valuation allowances for credit losses and inventory valuation, and the valuation of warrants to purchase preferred stock.
Segments:
The
Company views its operations and manages its business as one segment, both in terms of geography and operations. All manufacturing occurs
in the United States. Due to the single reportable segment, this financial information is presented on the Consolidated Statements
of Income (Loss). There are no significant segment expenses reported to the chief operating decision maker (CODM) on a disaggregated
basis. On June 30, 2024, the Company acquired production assets in China but has not yet commenced operations within this subsidiary.
5
Table of Contents
Earnings
per share:
Basic
(loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during each period.
Diluted
(loss) per share is computed by dividing the net loss by the weighted average number of shares of common stock and equivalents (stock
options and warrants), unless anti-dilutive, during each period. In periods for which there is a net loss, diluted loss per common share
is equal to basic loss per common share, since the effect of including any common stock equivalents would be antidilutive.
For
both September 30, 2025 and 2024, shares to be issued upon the exercise of warrants aggregated 55,600 . No options were outstanding for
the nine months ended September 30, 2025 and 2024. The number of shares included in the determination of earnings on a diluted basis
for the three months ended September 30, 2025 and 2024 were none, as doing so would have been anti-dilutive.
Revenue
recognition:
Net
sales include revenues from sales of products and shipping and handling charges, net of estimates for product returns. Revenue is measured
at the amount of consideration the Company expects to receive in exchange for the transferred products. Revenue is recognized at the
point in time when we transfer the promised products to the customer and the customer obtains control over the products. The Company
recognizes revenue for shipping and handling charges at the time the goods are shipped to the customer, and the costs of outbound freight
are included in cost of sales, as we have elected the practical expedient included in ASC 606.
The
Company provides for product returns based on historical return rates. While we incur costs for sales commissions to our sales employees
and outside agents, we recognize commission costs concurrent with the related revenue, as the amortization period is less than one year
and we have elected the practical expedient included in ASC 606. We do not incur incremental costs to obtain contracts with our customers.
Our product warranties are assurance-type warranties, which promise the customer that the products are as specified in the contract.
Therefore, the product warranties are not a separate performance obligation and are accounted for as described herein. Sales taxes assessed
by governmental authorities are accounted for on a net basis and are excluded from net sales.
Note
2 – Liquidity and Going Concern
The
Company’s financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”)
applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business.
The Company has a cumulative net loss from inception to September 30, 2025 of approximately $ 27 million. The accompanying financial statements
for the nine months ended September 30, 2025 have been prepared assuming the Company will continue as a going concern. The Company’s
cash resources from operations may be insufficient to meet its anticipated needs during the next twelve months. If the Company does not
execute its plan, it may require additional financing to fund its future planned operations.
The
ability of the Company to continue as a going concern is dependent on the Company having adequate capital to fund its operating plan
and performance. Management’s plans to continue as a going concern may include raising additional capital through sales of equity
securities and borrowing, continuing to focus our Company on the most profitable elements, and exploring alternative funding sources
on an as needed basis. However, management cannot provide any assurances that the Company will be successful in accomplishing any of
its plans. The supply chain challenges, inflationary pressures and tariffs have impacted on the Company’s business operations to
some extent and is expected to continue to do so and these impacts may include reduced access to capital. The ability of the Company
to continue as a going concern may be dependent upon its ability to successfully secure other sources of financing and attain profitable
operations. There is substantial doubt about the ability of the Company to continue as a going concern for one year from the issuance
of the accompanying consolidated financial statements. The accompanying consolidated financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
The
Company’s primary sources of liquidity continue to include cash and cash equivalents and borrowings available under the Credit
Agreement (see Note 3). This credit facility has been amended and concludes on April 30, 2027. However, the Company’s ability to
access capital on favorable terms is subject to several factors, including market conditions, lender risk appetite, and overall economic
trends. There can be no assurance that such financing will be available, or available on acceptable terms, particularly considering increasingly
conservative conditions in the financial markets. The Company continues to monitor its liquidity position and capital structure closely
to ensure ongoing financial flexibility.
6
Table of Contents
Note
3 - Debt
On
September 30, 2021 (the “Closing Date”), the Company entered into a loan and security agreement (the “Agreement”)
with Line Financial (the “Lender”), which provides for a senior secured financing consisting of a revolving credit facility
(the “Revolving Credit Facility) in an aggregate principal amount of up to $ 7 million, as amended (the “Maximum Revolver
Amount”), subject to borrowing base provisions, and term loan facility (the “Term Loan Facility”) in an aggregate principal
amount of $ 731,250 (“Term Loan Amount” and, together with the Revolving Credit Facility, the “Senior Facilities”).
The Senior Facilities are secured by substantially all assets of the Company. The Company has remained in compliance with all material
covenants since inception.
Borrowings
under the Revolving Credit Facility bear interest at the prime rate + 7.82 % ( 15.07 % as of September 30, 2025), payable monthly in arrears.
The Term Loan Facility bears interest at the prime rate + 1.45 % ( 8.7 % as of September 30, 2025) and is repaid in 48 monthly installments
of approximately $ 15,000 , beginning November 1, 2021. The Company also pays collateral monitoring fees of 4.62 % of the eligible accounts
receivable, inventory, and equipment supporting both facilities.
Originally
maturing September 30, 2023, the Senior Facilities were extended to April 30, 2027 pursuant to a Fifth Amendment executed on September
30, 2025, which also increased the revolving commitment from $ 6.0 million to $ 7.0 million and added a 0.75 % renewal fee, payable in two
equal installments in October 2025 and September 2026. A $ 12,500 commitment fee was also incurred. All other material terms, including
borrowing base, collateral, and covenants, remained unchanged.
The
facility automatically renews for successive one-year periods unless either party provides written notice of termination not less than
90 days prior to the end of the then-current term. The Company may prepay the Term Loan Facility (together with accrued interest and
any applicable prepayment fee) in whole, but not in part, upon at least 60 days’ prior written notice.
The
Agreement requires the Company to maintain minimum tangible net worth of $ 4.0 million, subject to adjustment by the Lender. The Company
was in compliance with this covenant as of September 30, 2025 and December 31, 2024. The Agreement also limits additional indebtedness,
liens, dividends, mergers, and annual capital expenditures exceeding $ 1.0 million.
At
September 30, 2025 and December 31, 2024, the term loan balance was approximately $ 0.6 million (net of $ 0 and $ 17,000 deferred costs,
respectively), and the revolving balance was $ 4.6 million and $ 6.6 million, respectively. The December 2024 balance temporarily exceeded
the then limit due to holiday-related timing and was reduced below the cap on January 3, 2025. $ 2.4 million remained available for borrowing
under the Revolving Credit Facility as of September 30, 2025.
The
Company also has a subordinated note payable to John H. Schwan, Director and former Chairman of the Board, bearing 6 % interest. The balance
was $ 1.3 million at December 31, 2023; $ 1.0 million was repaid in January 2024, with $ 0.3 million remaining due at a future date to be
determined.
7
Table of Contents
Note
4 - Shareholders’ Equity
Series
E Convertible Preferred Stock
In
March 2024, the Company amended its Articles of Incorporation to authorize the issuance of 130,000 shares of Series E Convertible Preferred
Stock (“Series E Preferred”) resulting in gross proceeds of $ 1.3 million from an unrelated third party. In aggregate, between
Series E Preferred and Series F Convertible Preferred Stock (“Series F Preferred”) financings, $ 1.5 million of the total
Series E and F proceeds were received as an advance prior to December 31, 2023. These funds advanced were initially classified as a current
liability until the agreement was finalized and shares were issued, at which time it was reclassified as equity, similar to the prior
Convertible Preferred issuances. The issuance of the Series E Preferred Stock resulted in an allocation of $ 0.8 million to the convertible
preferred stock and $ 0.5 million to the warrants described below and classified as Additional Paid-In Capital. Holders of the Series
E Preferred will be entitled to receive quarterly dividends at the annual rate of 8.5 % of the stated value ($ 10 per share) and have a
liquidation preference over common stock. Such dividends may be paid in cash or otherwise based on the terms of the agreement. In addition,
warrants to purchase 36,140 shares of the Company’s common stock were issued with respect to this transaction. These warrants are
exercisable until March 2027, at the lower of $ 15.2 per share or 90 % of the variable price based on the ten-day volume weighted average
price (“VWAP”) of the Company’s common stock prior to exercise. Accrued dividends of $ 177,000 and $ 93,000 were recorded
as of September 30, 2025 and December 31, 2024, respectively.
Series
F Convertible Preferred Stock
In
March 2024, the Company amended its Articles of Incorporation to authorize the issuance of 70,000 shares of Series F Preferred resulting
in gross proceeds of $ 0.7 million from an unrelated third party. As disclosed above certain of these proceeds were received as an advance
prior to December 31, 2023. This investment was initially classified as a current liability until the agreement was finalized and shares
were issued, at which time it was classified as equity, similar to the prior Convertible Preferred issuances. The issuance of the Series
F Preferred Stock resulted in an allocation of $ 0.4 million to the convertible preferred stock and $ 0.3 million to the warrants described
below and classified as Additional Paid-In Capital. Holders of the Series F Preferred will be entitled to receive quarterly dividends
at the annual rate of 8.5 % of the stated value ($ 10 per share) and have a liquidation preference over common stock. Such dividends may
be paid in cash or stock, at the Company’s discretion, based on the terms of the agreement. In addition, warrants to purchase 19,460
shares of the Company’s common stock were issued with respect to this transaction. These warrants are exercisable until March 2027,
at the lower of $ 15.2 per share or 90 % of the variable price based on the ten-day volume weighted average price (“VWAP”)
of the Company’s common stock prior to exercise. Accrued dividends of $ 95,000 and $ 50,000 were recorded as of September 30, 2025
and December 31, 2024, respectively.
Warrants
As
described above, in connection with the Series E and F convertible preferred equity issuances, a total of 55,600 warrants were issued,
convertible in the Company’s common stock at the lower of $ 15.2 per share or 90 % of the 10 day VWAP prior to exercise.
The
Company has applied the Black-Scholes model to value stock-based awards. That model incorporates various assumptions in the valuation
of stock-based awards relating to the risk-free rate of interest to be applied, the estimated dividend yield and expected volatility
of the Company’s Common Stock. The risk-free rate of interest is the U.S. Treasury yield curve for periods within the expected
term of the option at the time of grant. The expected volatility is based on historical volatility of the Company’s Common Stock.
8
Table of Contents
A
summary of the Company’s stock warrant activity is as follows:
Schedule of
Company’s Stock Warrant Activity
Shares under
Option (warrant)
Weighted Average
Exercise Price
Balance at December 31, 2024
55,600
$ 15.2
Granted
-
-
Cancelled/Expired
-
-
Exercised/Issued
-
-
Outstanding at September 30, 2025
55,600
15.2
Exercisable at September 30, 2025
55,600
$ 15.2
As
of September 30, 2025 the Company reserved the following shares of its common stock for the exercise of warrants, and preferred stock:
Schedule
of Reserved Shares of Exercise Warrants
2024 Warrants
55,600
Shares reserved as of September 30, 2025
55,600
Restricted
Stock Awards
Restricted Stock Units, Performance-Based Restricted Stock Units and Restricted Stock Awards:
Aggregated information regarding RSUs, PSUs and RSAs granted under the Plan is summarized below:
Summary of Aggregated Information Regarding RSUs, PSUs and RSAs
granted
RSUs, PSUs & RSAs
Weighted Average
Grant-Date Fair Value
Outstanding, unvested at December 31, 2024
24,275
5.46
Granted
-
Vested
( 3,025 )
7.90
Forfeited
-
Outstanding, unvested at September 30, 2025
21,250
4.51
Note
5 - Legal Proceedings
The
Company may be party to certain lawsuits or claims arising in the normal course of business. The ultimate outcome of these matters is
unknown but, in the opinion of management, we do not believe any of these proceedings will have, individually or in the aggregate, a
material adverse effect upon our financial condition, cash flows or future results of operation.
9
Table of Contents
Note
6 – Inventories
Schedule of Inventories
September 30, 2025
December 31, 2024
Raw materials
$ 922,000
$ 862,000
Work in process
2,604,000
2,444,000
Finished goods
5,154,000
5,187,000
Total inventories
$ 8,680,000
$ 8,493,000
Note
7 - Concentration of Credit Risk
Concentration
of credit risk with respect to trade accounts receivable is generally limited due to the large number of entities comprising the Company’s
customer base. The Company performs ongoing credit evaluations and provides an allowance for potential credit losses against the portion
of accounts receivable which is estimated to be uncollectible. Such losses have historically been within management’s expectations.
During
the three and nine months ended September 30, 2025 and 2024, there were two customers whose purchases represented more than 10 % of the
Company’s consolidated net sales. Sales to these customers for the three and nine months ended September 30, 2025 and 2024 are
as follows:
Schedule
of Concentration Risk
Three Months Ended
Three Months Ended
September 30, 2025
September 30, 2024
Customer
Net Sales
% of Net
Sales
Net Sales
% of Net
Sales
Customer A
$ 1,433,000
48 %
$ 1,731,000
68 %
Customer B
$ 723,000
24 %
$ 129,000
5 %
Nine Months Ended
Nine Months Ended
September 30, 2025
September 30, 2024
Customer
Net Sales
% of Net
Sales
Net Sales
% of Net
Sales
Customer A
$ 6,678,000
50 %
$ 6,651,000
56 %
Customer B
$ 3,702,000
28 %
$ 2,823,000
24 %
As
of September 30, 2025, the outstanding accounts receivable balance from these customers was $ 2.6 million.
Note
8 - Related Party Transactions
Ms.
Jana M. Schwan is the Company’s Chief Executive Officer. Her father, John H. Schwan, held several positions with the Company over
many years, most recently as Chairman of the Board until June 2020 as discussed in Note 3, Mr. John H. Schwan was owed approximately
$ 0.3 million as of both September 30, 2025 and December 31, 2024, in a note from the Company.
Icy
Melon LLC, the landlord of the Company’s Barrington Facility, is also a shareholder of the Company. On January 13, 2025, the Company
issued 27,604 common shares, with a fair value of $ 182,000 to settle rent payable which was included in accrued expenses as of December
31, 2024. Barrington rent expense totaled approximately $ 141,000 and $ 417,000 for the three and nine months ended September 30, 2025,
respectively, and $ 137,000 and $ 405,000 for the three and nine months ended September 30, 2024, respectively. As of September 30, 2025
and December 31, 2024, amounts due to Icy Melon LLC totaled $ 94,000 and $ 182,000 , respectively, which are included in accrued expenses.
As of September 30, 2025, the Company has remaining lease obligations to Icy Melon LLC under the Barrington Facility lease totaling approximately
$ 3,406,000 through the lease term ending April 2031. The Company’s Vice President – Strategy and Business Development also
serves as a Manager for Icy Melon LLC.
10
Table of Contents
Jeffery
Leader, who is a shareholder, provided consulting services during the three months ended September 30, 2025. He earned $ 30,000 in total
for his services.
During
the nine months ended September 30, 2025, the Company issued 150,000 common shares to Mitzners Consulting, LLC, an existing shareholder
of the company, for proceeds of $ 1,050,000 . Such proceeds were received prior to December 31, 2024 and were recorded within advance investor
deposit on the consolidated balance sheet as of December 31, 2024. As of September 30, 2025 and December 31, 2024, accrued investor deposits
from Mitzners Consulting, LLC totaled $ 100,000 and $ 1,050,000 respectively. The Company’s Vice President – Strategy and Business
Development also serves as a Manager for Mitzners Consulting, LLC.
The
Company formed a wholly owned subsidiary, Yunhong Technology (Hubei) Co. Ltd., in the Hubei Province of China. On June 30, 2024, the
Company, through the China subsidiary, acquired certain production assets and prepaid expenses asset pursuant to an Asset Purchase Agreement
and in exchange for 500,000 shares of the Company’s common stock, which was valued at $ 6.25 million. The prepaid expenses asset
in the amount of $ 2.2 million as of September 30, 2025 and December 31, 2024 represents prepayment to the Selling Parties for the Company’s
anticipated operational expenses, which the Selling Parties will pay on the Company’s behalf. No start-up operational expenses
have been incurred by the China subsidiary as of September 30, 2025.
Note
9 - Leases
We
entered lease contracts for certain of our facilities at two locations. Our two leases have remaining lease terms of 3 three and six years .
The
weighted average discount rate for our operating leases is 14.15%. We calculated the weighted-average discount rate using incremental
borrowing rates, which equal the rates of interest that we would pay to borrow funds on a fully collateralized basis over a similar term.
At
September 30, 2025, maturities of operating lease liabilities are as follows:
Schedule
of Operating Lease Liabilities
2025
$ 252,000
2026
1,048,000
2027
1,083,000
2028
1,119,000
2029
627,000
2030
646,000
Thereafter
217,000
Total Lease Payments
4,992,000
Less: Imputed interest
( 1,396,000 )
Total Lease Liabilities
$ 3,596,000
Note
10 - Subsequent Events
On
October 1, 2025, the Company executed a reverse stock split of its shares of common stock at a ratio of 1-for-10 . All of the Company’s
historical share and per share information related to issued and outstanding common stock and outstanding options and warrants exercisable
for common stock in these financial statements have been adjusted, on a retroactive basis, to reflect this 1-for-10 reverse stock split .
On
October 21, 2025, the Company received a written notice from Nasdaq Listing Qualifications confirming that, for the ten consecutive trading
days ended October 14, 2025, the closing bid price of the Company’s common stock had been at or above $ 1.00 per share. Accordingly,
the Company has regained compliance with Nasdaq Listing Rule 5550(a)(2), and the matter is now closed.
11
Table of Contents
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Note Regarding Forward Looking Statements
This
Quarterly Report on Form 10-Q includes both historical and “forward-looking statements” within the meaning of federal securities
law. All such statements are qualified by this cautionary note, which is provided pursuant to the safe harbor provisions of Section 27A
of the Securities Act of 1933 and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations
and projections about future results. Words such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,”
“potential,” “continue,” or similar words are intended to identify forward-looking statements, although not all
forward-looking statements contain these words. Although we believe that our opinions and expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and our actual results
may differ substantially from the views and expectations set forth in this Quarterly Report on Form 10-Q. We disclaim any intent or obligation
to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q to conform such statements to actual results
or to changes in our opinions or expectations. These forward-looking statements are affected by factors, risks, uncertainties and assumptions
that we make, including, without limitation, those discussed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2024 under the heading “Risk Factors.”
Overview
We
produce film products for novelty, packaging and container applications. These products include foil balloons, latex balloons and related
products, films for packaging and custom product applications, and flexible containers for packaging and consumer storage applications.
We produce all of our film products for packaging, container applications and most of our foil balloons at our plant in Lake Barrington,
Illinois. The Company purchases latex balloons from an unrelated vendor and distributes in the United States, particularly to those customers
that prefer a combined solution for foil and latex balloons. Substantially all our film products for packaging and custom product applications
are sold to customers in the United States. We market and sell our novelty items, Balloon inspired gifts (balloons and candy arranged
to look like a flower bouquet for gifting) and flexible containers for consumer use primarily in the United States. The Company incorporated
“Green” into the Company name to communicate our intention to supply biodegradable and compostable materials to the marketplace
that are developed by our partners in Asia. We created a new subsidiary, in part, for this purpose. In recent periods, the U.S. government
has imposed tariffs on certain goods imported from countries including China. Existing and future trade tariffs, import duties and quotas
could also materially increase our costs of procuring the materials we use and disrupt the markets for the products we handle, which
in turn could have a material adverse effect on our financial position, results of operations and cash flows.
Summary
of Significant Events
On
October 21, 2024, Yunhong Green CTI Ltd. received written notice from Nasdaq indicating that the Company’s common stock had not
maintained a minimum closing bid price of $1.00 per share for 30 consecutive business days, thereby failing to comply with Nasdaq Listing
Rule 5550(a)(2). The notice provided the Company with an initial 180-day grace period, through April 21, 2025, to regain compliance.
As
the Company did not meet the minimum bid requirement by the end of the initial period, Nasdaq granted a second 180-day compliance period
on April 24, 2025, extending the deadline to October 19, 2025. To facilitate compliance, the Company implemented a 1-for-10 reverse stock
split effective October 1, 2025, which increased the per-share trading price of its common stock.
On
October 21, 2025, the Company received a written notice from Nasdaq Listing Qualifications confirming that, for the ten consecutive trading
days ended October 14, 2025, the closing bid price of the Company’s common stock had been at or above $1.00 per share. Accordingly,
the Company has regained compliance with Nasdaq Listing Rule 5550(a)(2), and the matter is now closed.
Senior
Credit Facilities
As
of September 30, 2025, the Company maintained senior secured credit facilities with Line Financial, consisting of a $7.0 million revolving
credit facility and a $0.7 million term loan. The facilities are secured by substantially all Company assets.
Borrowings
under the revolving credit facility bear interest at the prime rate plus 7.82% (15.07% as of September 30, 2025), while the term loan
bears interest at the prime rate plus 1.45% and is repaid in monthly installments of approximately $15,000. The facilities include standard
financial and operational covenants, including a minimum tangible net worth requirement of $4.0 million, with which the Company was in
compliance as of September 30, 2025.
In
September 2025, the Company executed a Fifth Amendment extending maturity to April 30, 2027 and increasing the revolving commitment from
$6.0 million to $7.0 million. The amendment also introduced a 0.75% renewal fee payable in two equal installments (October 2025 and September
2026) and a $12,500 commitment fee associated with the expanded facility.
At
September 30, 2025, the Company had $4.6 million outstanding on the revolving facility and $0.6 million on the term loan, with $2.4 million
of remaining borrowing capacity.
12
Table of Contents
Note
Payable, Related Party
The
Company also has a subordinated note payable to Director and former Chairman John H. Schwan bearing 6% interest, with a balance of $0.3
million remaining after a $1.0 million repayment in January 2024.
Results
of Operations
Net
Sales: Net sales for the three-month periods ended September 30, 2025 and 2024 were approximately $2,953,000 and $2,540,000, respectively,
representing an increase of $413,000 or 16% quarter-over-quarter.
For
the three-month period ended September 30, 2025 and 2024, net sales by product category were as follows:
Three Months Ended
September 30, 2025
September 30, 2024
Product
Category
$
(000) Omitted
% of
Net Sales
$
(000) Omitted
% of
Net Sales
Variance
%
change
Foil Balloons
$ 2,352
80 %
$ 2,322
91 %
$ 30
1 %
Film Products
253
8 %
129
5 %
124
96 %
Other
348
12 %
89
4 %
259
296 %
Total
$ 2,953
100 %
$ 2,540
100 %
$ 413
16 %
13
Table of Contents
For
the nine-month period ended September 30, 2025 and 2024, net sales were $13,212,000 and $11,788,000 respectively, representing an increase
of $1,424,000, or 12%.
For
the nine-month periods ended September 30, 2025 and 2024, net sales by product category were as follows:
Nine Months Ended
September 30, 2025
September 30, 2024
Product
Category
$
(000) Omitted
% of
Net Sales
$
(000) Omitted
% of
Net Sales
Variance
%
change
Foil Balloons
$ 9,597
72 %
$ 8,493
72 %
$ 1,104
13 %
Film Products
1,030
7 %
605
5 %
425
70 %
Other
2,585
21 %
2,690
23 %
(105 )
4 %
Total
$ 13,212
100 %
$ 11,788
100 %
$ 1,424
12 %
Foil
Balloons . Revenues from the sale of foil balloons increased during the three-month period ended September 30, 2025 to $2,352,000
compared to $2,322,000 during the same period of 2024. The slight increase in revenue is due to the timing of shipments.
Revenues
from the sale of foil balloons increased during the nine-month period ended September 30, 2025 to $9,597,000 compared to $8,493,000 during
the same period of 2024. The main reason for this change can be attributed to the majority of our Valentine’s Day foil balloons
this year were shipped in Q1 2025 whereas last year the majority of our Valentine’s Day foil balloons were shipped in Q4 2023.
The increase is related to the timing of orders and shipments.
Films .
Revenues from the sale of commercial films were $253,000 and $1,030,000 during the three and nine month periods ended September 30, 2025,
compared to $129,000 and $605,000 during the same periods of 2024. Sales in this area have been inconsistent due to a small number of
customers and a significant number of competitors.
Other
Revenues : Revenues from the sale of other products were $348,000 and $2,585,000 during the three and nine month periods ended September
30, 2025 compared to $89,000 and $2,690,000 during the same periods of 2024. Other revenues during these periods primarily consisted
of: (i) sales of balloon-inspired gift products, including candy and small inflated balloons packaged in small containers; and (ii) sales
of accessories and supply items related to balloon products. The main reason for the fluctuation of the sales is due to timing of Valentine’s
Day related shipments, which occurred in December 2024 compared to Q1 2024 for the following year.
Sales
to a limited number of customers continue to represent a large percentage of our net sales. The table below illustrates the impact on
sales of our top three and ten customers for the three and nine month periods ended September 30, 2025 and 2024.
Three Months Ended September 30,
% of Sales
2025
2024
Top 3 Customers
78 %
79 %
Top 10 Customers
92 %
90 %
Nine Months Ended September 30,
% of Sales
2025
2024
Top 3 Customers
82 %
83 %
Top 10 Customers
93 %
93 %
14
Table of Contents
During
the three and nine months ended September 30, 2025 and 2024, there were two customers whose purchases represented more than 10% of the
Company’s consolidated net sales. Sales to these customers for the three and nine months ended September 30, 2025 and 2024 are
as follows:
Three Months Ended September 30,
2025
2024
Customer
Net Sales
% of Net Sales
Net Sales
% of Net Sales
Customer A
$ 1,433,000
48 %
$ 1,731,000
68 %
Customer B
$ 723,000
24 %
$ 129,000
5 %
Nine Months Ended September 30,
2025
2024
Customer
Net Sales
% of Net Sales
Net Sales
% of Net Sales
Customer A
$ 6,678,000
50 %
$ 6,651,000
56 %
Customer B
$ 3,702,000
28 %
$ 2,823,000
24 %
As
of September 30, 2025, the total amounts owed to the Company by these customers were approximately $2,595,000 or 93% of the Company’s
consolidated net accounts receivable. The amounts owed September 30, 2024 by these customers were $2,077,000 or 95% of the Company’s
consolidated net accounts receivable.
Cost
of Sales . During the three and nine month periods ended September 30, 2025, the cost of sales was $2,886,000 and $11,301,000 compared
to $2,560,000 and $10,220,000, respectively for the same periods of 2024, with the change driven largely by changes in sales volume.
As a percentage of sales, cost of sales was 98% and 86% during the three and nine months ended September 30, 2025, compared to 101% and
87% during the three and nine months ended September 30, 2024.
General
and Administrative . During the three and nine months ended September 30, 2025, general and administrative expenses were $869,000
and $2,462,000, respectively, compared to $751,000 and $2,449,000 for the same periods in 2024. The increase was primarily driven by
higher legal and litigation expenses of $44,000 and $43,000, respectively, and an additional $43,000 in public company expenses related
to the reverse stock split. In addition, audit fees for 2024 were elevated due to re-audit work required following the SEC’s suspension
of the Company’s former independent auditor in May 2024.
Selling,
Advertising and Marketing : During the three and nine month periods ended September 30, 2025, selling, advertising and marketing expenses
were $181,000 and $591,000 as compared to $220,000 and $633,000, respectively, for the same period in 2024. Selling costs have decreased
by $39,000 and $42,000.
Other
Income (Expense) : During the three and nine month periods ended September 30, 2025, the Company incurred interest expense of $198,000
and $662,000 as compared to interest expense of $201,000 and $655,000, respectively, during the same periods of 2024. During the three
and nine month periods ended September 30, 2025, the Company earned other income of $370,000 and $392,000 as compared to other expense
of $1,000 and $13,000, respectively, during the same periods of 2024. During the three months ended September 30, 2025, the Company received
a dispute settlement amount of $315,000 from a service provider on July 29, 2025, and also received $55,000 relating to an insurance
settlement.
Financial
Condition, Liquidity and Capital Resources
Cash
Flow Items.
Operating
Activities . During the nine months ended September 30, 2025, net cash provided by operations was $2,300,000 ,
compared to net cash provided by operations during the nine months ended September 30, 2024 of $862,000.
Significant
changes in working capital items during the nine months ended September 30, 2025 included:
●
A
decrease in accounts receivable of $2,712,000 compared to a decrease in accounts receivable of $1,779,000 in the same period of 2024
●
An
increase in inventory of $187,000 compared to an increase in inventory of $61,000 in 2024.
●
An
increase in trade payables of $212,000 compared to an increase in trade payables of $651,000 in 2024.
●
A
decrease in prepaid expenses and other assets of $228,000 compared to an increase of $23,000 in 2024.
●
An
increase in accrued liabilities of $94,000 compared to an increase in accrued liabilities of $384,000 in 2024.
Investing
Activity . During the nine months ended September 30, 2025, cash used in investing activity was $68,000, compared to cash used in
investing activity for the same period of 2024 in the amount of $302,000.
Financing
Activities . During the nine months ended September 30, 2025, cash used in financing activities was $2,065,000 compared to cash used
by financing activities for the same period of 2024 in the amount of $1,476,000. Financing activity during 2025 consisted principally
of changes in the balances of revolving and term loan debt.
Liquidity
and Capital Resources .
At
September 30, 2025, the Company had cash balances of $387,000 compared to cash balances of $5,000 for the same period of 2024.
15
Table of Contents
The
ability of the Company to continue as a going concern is dependent on the Company executing its business plan and, if unable to do so,
in obtaining adequate capital on acceptable terms to fund any operating losses. Management’s plans to continue as a going concern
include executing its business plan, continuing to focus our Company on the most profitable elements, and exploring alternative funding
sources on an as needed basis. However, management cannot provide any assurances that the Company will be successful in accomplishing
any of its plans. The supply chain constraints, inflationary pressures and tariffs are expected to impact to some extent our operations
and reduced access to capital. The ability of the Company to continue as a going concern is dependent upon its ability to successfully
generate or otherwise secure other sources of financing and attain profitable operations. There is substantial doubt about the ability
of the Company to continue as a going concern for one year from the issuance of the accompanying consolidated financial statements. The
accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern.
The
Company’s primary sources of liquidity have traditionally been comprised of cash and cash equivalents as well as availability under
the Credit Agreement. While the Company expects to have access to needed capital at reasonable cost, there can be no assurance of success,
and as such, might negatively impact the Company’s ability to continue as a going concern.
Seasonality
In
the foil balloon product line, sales have historically been seasonal with approximately 40% occurring in the period from December through
March of the succeeding year and 24% being generated in the period July through October in recent years.
Critical
Accounting Estimates
The
critical accounting estimates utilized by the Company in preparation of the accompanying financial statements are set forth in Part II,
Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the heading “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”. There have been no material changes to these policies
since December 31, 2024.
Item
3. Quantitative and Qualitative Disclosures Regarding Market Risk
Not
applicable.
Item
4. Controls and Procedures
(a)
Disclosure Controls and Procedures
We
maintain disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in the reports filed
or submitted under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified by the Commission’s
rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be
disclosed in our reports filed or submitted under the Exchange Act are properly recorded, processed, summarized and reported within the
time periods required by the Commission’s rules and forms.
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
(principal executive officer) and Corporate Controller (principal financial officer), of the effectiveness of the design and operation
of these disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e), as of September 30, 2025. Based
on this evaluation, the Chief Executive Officer and Corporate Controller concluded that our disclosure controls and procedures were not
effective as of September 30, 2025, the end of the period covered by this Quarterly Report on Form 10-Q, due to the material weaknesses
described below.
16
Table of Contents
(b)
Management’s Report on Internal Control over Financial Reporting
Management
of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act.
Internal
control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management
has assessed the effectiveness of our internal control over financial reporting as of September 30, 2025. In making our assessment of
the effectiveness of internal control over financial reporting, management used the criteria set forth in Internal Control — Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
A
material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting such
that there is a reasonable possibility that a material misstatement of the registrant’s annual or interim financial statements
will not be prevented or detected on a timely basis. As a result of our evaluation of our internal control over financial reporting,
management identified the following material weakness in our internal control over financial reporting:
●
We
lacked a sufficient number of accounting professionals with the necessary knowledge, experience and training to adequately account
for significant, unusual transactions, when they occur, and has resulted in misapplications of GAAP, particularly with regard to
equity financing arrangements and the timing of recognition of certain non-cash charges.
Accordingly,
management concluded that we did not maintain effective internal control over financial reporting as of September 30, 2025.
Plan
for Remediation of Material Weakness
In
2024, a material weakness was identified in our internal control over financial reporting, specifically related to the accuracy of standard
labor and overhead cost calculations. As of September 30, 2025, management has concluded that this material weakness has been remediated
through the implementation of enhanced processes and controls to ensure that standard labor and overhead costs are calculated appropriately
and accurately. These improvements include, but are not limited to, periodic monitoring and analysis of variances between actual and
standard manufacturing costs, overseen by both the Chief Executive Officer and the Corporate Controller (Principal Financial Officer).
The
Company believes that the combination of responsibilities held by the Chief Executive Officer and the Corporate Controller strengthens
financial oversight, enhances internal control effectiveness, and promotes leadership continuity. As management continues to evaluate
and refine our internal control framework, additional steps may be taken to address any remaining deficiencies or to further strengthen
and remediation measures already in place.
This
quarterly report does not include an attestation report of our registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by its registered public accounting firm pursuant to the Dodd-Frank
Wall Street Reform and Consumer Protection Act, which permits the Company to provide only management’s report in this quarterly
report.
(c)
Changes in Internal Control over Financial Reporting
The
Plan for Remediation of Material Weakness described above was remediated during the quarter ended June 30, 2025. There were no changes
in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most
recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
Item
5.02 - Departure of Directors or Certain Officers; Election of Directors
On
April 25, 2025, Frank Cesario notified the Board of Directors of his resignation as Director, effective immediately, due to personal
reasons. Mr. Cesario’s departure was not due to any disagreement with the Company on any matter relating to its operations, policies,
or practices.
On
May 1, 2025, Douglas Bosley notified the Board of Directors of his resignation as Director, effective immediately, due to personal reasons.
Mr. Bosley’s departure was not due to any disagreement with the Company on any matter relating to its operations, policies, or
practices.
On
July 8, 2025, the Board of Directors appointed Darlene Chiu Bryant as an Independent Director to fill the vacancy created by Mr. Bosley’s
retirement.
Part
II. OTHER INFORMATION
Item
1. Legal Proceedings
The
Company may be party to certain lawsuits or claims arising in the normal course of business. The ultimate outcome of these matters is
unknown but, in the opinion of management, we do not believe any of these proceedings will have, individually or in the aggregate, a
material adverse effect upon our financial condition, cash flows or future results of operation.
Item
1A. Risk Factors
Not
applicable.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
Not
applicable.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
17
Table of Contents
Item
6. Exhibits
The
following are being filed as exhibits to this report:
Exhibit
Number
Description
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended (filed herewith).
31.2*
Certification of Corporate Controller and Principal Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended (filed herewith).
32**
Certification of Chief Executive Officer, Corporate Controller and Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101*
Interactive
Data Files, including the following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September
30, 2025, formatted in inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated
Statements of Cash Flows, and (iv) the Notes to Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed
herewith
**
furnished
herewith
18
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Date:
November 13, 2025
Yunhong
Green CTI Ltd.
By:
/s/
Jana M. Schwan
Jana
M. Schwan
Chief
Executive Officer
By:
/s/
Sree Kommana
Sree
Kommana
Corporate
Controller and Principal Financial Officer
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.