Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under
the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as of December 31, 2025. Based upon their evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e)
and 15d-15 (e) under the Exchange Act) were not effective due to material weakness of inadequate segregation of duties within
accounting processes due to limited personnel and insufficient written policies and procedures for accounting, IT, financial
reporting, and book keeping and, accordingly, do not provide reasonable assurance that the information required to be disclosed by
us in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
SEC’s rules and forms.
Management’s Report on Internal Controls Over Financial Reporting
This annual report does not include a report of
management’s assessment regarding internal control over financial reporting or an attestation report of the company’s registered
public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal
quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information.
None .
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspections.
Not Applicable.
22
PART
III
Item
10. Directors, Executive Officers and Corporate Governance.
Directors
and Executive Officers
Our
directors and executive officers are as follows:
Name
Age
Position
Qing Sun
59
Chairman of the Board of Directors, Chief Executive
Officer and Director
Shibin Fang
58
Chief Financial Officer and Executive Director
Daoyong Xing
55
Director
Zhenxing Wang
55
Director
Wenzhong Zhao
43
Director
Qing
Sun has been our Chief Executive Officer and Chairman of the Board of Directors since February 2024. Since 2023, he has served as
the Chairman of Guizhou JS Investment Co. Ltd. Mr. Sun is the President of the Hainan Economic Research institute, where he assumed the
role in 2020. Since 2017, Mr. Sun has served as the Deputy Director of the Securities Investor Education Department of Fudan University
in Shanghai, where he is also a Senior researcher. Mr. Sun has been the Lead Securities Trader at Dianniu Priority Securities Investment
since 1998. Mr. Sun has rich practical experience in capital investment and has led teams in investing in Shanying Paper, Yituo Co.,
Ltd., Da’an Gene, Wanma Cable Co., Ltd., Shanghai Phoenix Bicycle, Yantang Dairy, ZTE Corporation (“ ZTE ”), Luxi
Chemical Co., Ltd. and many other Chinese companies. Mr. Sun is a well-known domestic investment academic theorist and the author of
several investment and securities trading guides, the most acclaimed of which is “Stock Market”, which is considered to be
one of the top books on how to navigate China’s stock market. Mr. Sun earned his Master’s degree in business administration
from the University of Liege in Belgium in 2022. He earned a Bachelor’s degree in finance from Hunan Xiangtan University in 2020.
In 1992, Mr. Sun earned a Bachelor’s in Traditional Chinese Medicine from Hebei University of traditional Chinese medicine in China.
Mr. Sun was selected to serve as a director due to his experience in the financial services industry.
Shibin
Fang has been our Chief Financial Officer and executive director since February 2024. He has served as a CPA and Auditor for Shenzhen
Zhongxiang Accounting Firm since 2022. He has also served as a CPA and Auditor for Guangdong Zhongchen since 2019. From 2017-2019, Mr.
Fang was a CPA and accountant at the Shenzhen Renault Accounting Firm. Mr. Fang has more than 10 years of tax work experience and more
than 15 years of audit experience. He is experienced in financial auditing and tax assurance work. Mr. Fang earned his CPA license in
January 2009 and has been practicing auditing and accounting work since. As a financial auditor and CPA, he has been involved in projects
for Wuhan Jiahai Agricultural Development Co., Ltd., Rongzhong International Financial Leasing Co., Ltd., Hubei New Yangtze Real Estate
Co., Ltd., Wuhan Science and Technology Guarantee Co., Ltd., Suizhou City Investment Group Co., Ltd., Suizhou CITIC Investment Guarantee
Co., Ltd., Wuhan Power Generation Equipment Manufacturing Co., Ltd., and Wuhan Xinglin Environmental Protection Equipment Manufacturing
Co., Ltd. Mr. Fang graduated from Huazhong University of Science and Technology with a Bachelor’s degree in manufacturing processes
in 1989. Mr. Fang was selected to serve as a director due to his experience in the public accounting industry.
Daoyong
Xing has served as a director since February 2024. Mr. Xing is currently the chief partner, independent CPA and auditor of Hubei
Zhongchengdao Accounting Firm where he has worked since 2021. Mr. Xing has been an independent director of Hubei Hangte Equipment Manufacturing
Co., Ltd. Since 2018. He is a Chinese certified public accountant, a Chinese certified tax accountant with securities and insurance professional
qualifications. Formerly, he was the senior partner of Wuhan Lidetai Tax Accountants Firm, and worked as the financial director for Wuhan
Skylan Environmental Protection Technology Co., Ltd., China University of Geosciences Jiangcheng College, Hong Kong Baixin Group and
Shanghai Baoyi Group. Mr. Xing has a Ph.D. in Management from the School of Management of Huazhong University of Science and Technology
in Wuhan, China in 2012 and in 2000 earned a Masters in auditing and accounting from the School of Economics and Management of Wuhan
University. In 1993, Mr. Xing earned a Bachelor’s in business administration from Wuhan University of Science and Technology. Mr.
Xing was selected to serve as a director due to his experience in the public accounting industry.
23
Zhenxing
Wang has served as a director since February 2024. Mr. Wang has been the President of Hong Kong Zhongzhi Capital Corp. since 2020
and President of Shenzhen Zhongzhi Capital Management Co., Ltd. Since 2013. He has 33 years of experience working in finance, with a
focus on management and investment banking businesses. He has served as a supervisor in the Hong Kong capital market working with Donghai
International Financial Holdings Co., Ltd., Chuangqiao Securities Co., Ltd. He served as vice president and executive director of large
domestic industrial enterprise groups such as Henan Huicheng Investment Co., Ltd. Mr. Wang has more than 25 years of experience in financial
management and capital operations, including the formulation of financial plans, controlling financial risks, and in investment. He has
comprehensive management experience and investment and financing experience in mergers and acquisitions, restructuring, stock issuance,
and capital operation decisions. Mr. Wang has invested in multiple public companies in numerous, different industries, including the
high-end manufacturing space and financial services. Mr. Wang graduated from Henan University in 1996, with a Bachelor’s degree
in financial management. Mr. Wang was selected as a director due to his experience in the finance industry.
Wenzhong
Zhao has served as a director since February 2024. Mr. Zhao is currently an Advisor of China Guizhou Moutai Co., Ltd. (referred to
as “ Moutai Group ”). He has served Moutai Group in various roles since 2009 and has been following Chairman Ji Keliang.
Mr. Zhao has helped lead the transformation of Moutai Group from a small Chinese liquor company into the largest liquor company in China
through strategic mergers and acquisitions and industrial competitiveness investments. Moutai Group has grown into the second largest
alcohol company in the world, with a market value of US$273.8 billion. Mr. Zhao has been working in the group for 14 consecutive years
and has participated in the industrial investment, management and innovation process with Moutai Group’s top decision-makers. Mr.
Zhao earned his Bachelor’s degree in economics and administration from Nanjing Political College in 2008. Mr. Zhao was selected
as a director due to his experience in the food and beverage industry.
Number
and Terms of Office of Officers and Directors
Our
board of directors consists of five members and is divided into three classes with only one class of directors being elected in each
year, and with each class (except for those directors appointed prior to our first annual meeting) serving a three-year term. In accordance
with NYSE corporate governance requirements, we are not required to hold an annual meeting until one year after our first fiscal year
end following our listing on NYSE.
The
term of office of the first class of directors, consisting of Wenzhong Zhao and Daoyong Xing, will expire at our first annual meeting
of shareholders. The term of office of the second class of directors, consisting of Zhenxing Wang and Shibin Fang, will expire at the
second annual meeting of shareholders. The term of office of the third class of directors, consisting of Qing Sun, will expire at the
third annual meeting of shareholders.
Only
holders of Class B ordinary shares will have the right to vote on the election of directors prior to or in connection with the completion
of our initial business combination. Holders of our public shares will not be entitled to vote on the election of directors during such
time. These provisions of our amended and restated memorandum and articles of association relating to the rights of holders of Class
B ordinary shares to elect directors may be amended by a special resolution passed by a majority of at least 90% of our ordinary shares
voting in a general meeting.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint officers as it deems appropriate pursuant to our amended and restated memorandum
and articles of association.
Director
Independence
The
rules of the NYSE require that a majority of our board of directors be independent within one year of our IPO. Our board of directors
has determined that each of Daoyong Xing, Zhenxing Wang and Wenzhong Zhao are “independent directors” as defined in the NYSE
listing standards and applicable SEC rules. Our independent directors have regularly scheduled meetings at which only independent directors
are present.
24
Committees
of the Board of Directors
Our
board of directors has three standing committees: an audit committee, a nominating and corporate governance committee and a compensation
committee. Subject to phase-in rules, the rules of Nasdaq and Rule 10A-3 of the Exchange Act require that the audit committee of a listed
company be comprised solely of independent directors. Each committee operates under a charter that was approved by our board and has
the composition and responsibilities described below.
Audit
Committee
Our
board of directors has established an audit committee of the board of directors. Mr. Zhenxing Wang, Mr. Daoyong Xing and Mr. Wenzhong
Zhao serve as members of our audit committee. Under the NYSE listing standards and applicable SEC rules, we are required to have three
members of the audit committee, all of whom must be independent, subject to the exception described below. Each of Mr. Zhenxing Wang,
Mr. Daoyong Xing and Mr. Wenzhong Zhao are independent.
Mr.
Zhenxing Wang serves as the chair of the audit committee. Each member of the audit committee is financially literate and our board of
directors has determined that Mr. Zhenxing Wang qualifies as an “audit committee financial expert” as defined in applicable
SEC rules.
The
audit committee is responsible for:
●
assisting board
oversight of (1) the integrity of our financial statements, (2) our compliance with legal and regulatory requirements, (3) our independent
auditor’s qualifications and independence, and (4) the performance of our internal audit function and independent auditors;
the appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us;
●
pre-approving
all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged
by us, and establishing pre-approval policies and procedures; reviewing and discussing with the independent auditors all relationships
the auditors have with us in order to evaluate their continued independence;
●
setting clear policies for
audit partner rotation in compliance with applicable laws and regulations; obtaining and reviewing a report, at least annually, from
the independent auditors describing (1) the independent auditor’s internal quality-control procedures and (2) any material
issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation
by governmental or professional authorities, within the preceding five years respecting one or more independent audits carried out
by the firm and any steps taken to deal with such issues;
●
meeting to review and
discuss our annual audited financial statements and quarterly financial statements with management and the independent auditor, including
reviewing our specific disclosures under Item 7. – Management’s Discussion and Analysis of Financial Condition and Results
of Operations;
●
reviewing and approving
any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us
entering into such transaction; and
●
reviewing with management,
the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence
with regulators or government agencies and any employee complaints or published reports that raise material issues regarding our
financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial
Accounting Standards Board, the SEC or other regulatory authorities.
25
Compensation
Committee
Our
board of directors has established a compensation committee of the board of directors. The members of our compensation committee will
be Mr. Daoyong Xing, Mr. Wenzhong Zhao, and Mr. Zhenxing Wang, and Mr. Daoyong Xing serves as chair of the compensation committee.
The
compensation committee is responsible for:
●
reviewing and approving
on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our
Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration
(if any) of our Chief Executive Officer based on such evaluation;
●
reviewing and making recommendations
to our board of directors with respect to the compensation, and any incentive compensation and equity-based plans that are subject
to board approval of all of our other officers;
●
reviewing our executive
compensation policies and plans;
●
implementing and administering
our incentive compensation equity-based remuneration plans;
●
assisting management
in complying with our proxy statement and annual report disclosure requirements;
●
approving all special perquisites,
special cash payments and other special compensation and benefit arrangements for our executive officers and employees;
●
producing a report on
executive compensation to be included in our annual proxy statement; and
●
reviewing, evaluating
and recommending changes, if appropriate, to the remuneration for directors.
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
legal counsel or other adviser and is be directly responsible for the appointment, compensation and oversight of the work of any such
adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
compensation committee will consider the independence of each such adviser, including the factors required by NYSE and the SEC.
Nominating
and Corporate Governance Committee
Our
board of directors has established a nominating and corporate governance committee of our board of directors. The members of our nominating
and corporate governance are Mr. Wenzhong Zhao, Mr. Zhenxing Wang and Mr. Daoyong Xing, and Mr. Wenzhong Zhao serves as chair of the
nominating and corporate governance committee.
The
nominating and corporate governance committee is responsible for:
●
identifying, screening and
reviewing individuals qualified to serve as directors, consistent with criteria approved by the board, and recommending to the board
of directors candidates for nomination for election at the annual meeting of shareholders or to fill vacancies on the board of directors;
●
developing and recommending
to the board of directors and overseeing implementation of our corporate governance guidelines;
●
coordinating and overseeing
the annual self-evaluation of the board of directors, its committees, individual directors and management in the governance of the
company; and
●
reviewing on a regular basis
our overall corporate governance and recommending improvements as and when necessary.
26
The
charter provides that the nominating and corporate governance committee may, in its sole discretion, retain or obtain the advice of,
and terminate, any search firm to be used to identify director candidates, and is directly responsible for approving the search firm’s
fees and other retention terms.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders. Prior to our initial business combination, holders of our public shares will not have the right
to recommend director candidates for nomination to our board of directors.
Compensation
Committee Interlocks and Insider Participation
None
of our executive officers currently serves, in the past year has served, as a member of the compensation committee of any entity that
has one or more executive officers serving on our board of directors.
Code
of Business Conduct and Ethics
We
have adopted a code of ethics applicable to our directors, officers and employees (“ Code of Ethics ”). We have filed
a copy of our Code of Ethics as exhibits to this Annual Report. Our Code of Ethics contains our insider trading policy. You will be able
to review these documents by accessing our public filings at the SEC’s web site at www.sec.gov . In addition, a copy of the
Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain provisions
of our Code of Ethics in a Current Report on Form 8-K.
Conflicts
of Interest
Under
Cayman Islands law, directors and officers owe the following fiduciary duties:
(i)
duty to act in good faith
in what the director or officer believes to be in the best interests of the company as a whole;
(ii)
duty to exercise powers
for the purposes for which those powers were conferred and not for a collateral purpose;
(iii)
directors should not improperly
fetter the exercise of future discretion;
(iv)
duty to exercise
powers fairly as between different sections of shareholders;
(v)
duty not to put themselves
in a position in which there is a conflict between their duty to the company and their personal interests; and
(vi)
duty to exercise independent judgment.
In
addition to the above, directors also owe a duty of care which is not fiduciary in nature. This duty has been defined as a requirement
to act as a reasonably diligent person having both the general knowledge, skill and experience that may reasonably be expected of a person
carrying out the same functions as are carried out by that director in relation to the company and the general knowledge skill and experience
of that director.
As
set out above, directors have a duty not to put themselves in a position of conflict and this includes a duty not to engage in self-dealing,
or to otherwise benefit as a result of their position. However, in some instances what would otherwise be a breach of this duty can be
forgiven and/or authorized in advance by the shareholders provided that there is full disclosure by the directors. This can be done by
way of permission granted in the memorandum and articles of association or alternatively by shareholder approval at general meetings.
27
Each
of our officers and directors presently has, and any of them in the future may have additional, fiduciary or contractual obligations
to another entity pursuant to which such officer or director is or will be required to present a business combination opportunity to
such entity. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity which is suitable for
an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual
obligations to present such business combination opportunity to such entity, subject to their fiduciary duties under Cayman Islands law.
Our amended and restated memorandum and articles of association provide that, to the fullest extent permitted by applicable law: (i)
no individual serving as a director or an officer shall have any duty, except and to the extent expressly assumed by contract, to refrain
from engaging directly or indirectly in the same or similar business activities or lines of business as us; and (ii) we renounce any
interest or expectancy in, or in being offered an opportunity to participate in, any potential transaction or matter which may be a corporate
opportunity for any director or officer, on the one hand, and us, on the other. We do not believe, however, that the fiduciary duties
or contractual obligations of our officers or directors will materially affect our ability to complete our initial business combination.
Below
is a table summarizing the entities to which our executive officers and directors currently have fiduciary duties or contractual obligations:
Individual (1)
Entity
Entity’s
Business
Affiliation
Qing Sun
Guizhou JS Industrial Investment Co., Ltd.
Investment Company
Chairman
Hainan University Economic Research Institute
Education
Dean
Fudan University
Education
Deputy Director
Yingtai Investment Education Center
Education
Chief training instructor
China Academy of Management Science
Education
Financial think tank expert
China Stock Market Professional Trader Investor Education
Alliance
Education
Training Instructor
Shibin Fang
Shenzhen Zhongxiang Accounting Firm (General Partnership)
of China
Accounting Firm
Certified Professional Accountant
Guangdong Zhongchen Accounting Firm (General Partnership)
of China
Accounting Firm
Certified Professional Accountant
Daoyong Xing
Zhongchengdao Accounting Firm
Accounting Firm
Certified Professional Accountant
Hubei Hangte Equipment Manufacturing Co., Ltd.
Manufacturing Company
Independent Director
Zhenxing Wang
Hong Kong Zhongzhi Capital Co., Ltd.
Financial Management
President
Shenzhen Zhongzhi Capital Co., Ltd.
Financial Management
President
Wenzhong Zhao
China Guizhou Moutai Co., Ltd.
Food and Beverage
Advisor
(1)
Each of the entities listed
in this table may have competitive interests with our company with respect to the performance by each individual listed in this table
of his or her obligations. Each individual listed has a fiduciary duty with respect to each of the listed entities.
28
Potential
investors should also be aware of the following other potential conflicts of interest:
●
Our executive officers and
directors are not required to, and will not, commit their full time to our affairs, which may result in a conflict of interest in
allocating their time between our operations and our search for a business combination and their other businesses. We do not intend
to have any full-time employees prior to the completion of our initial business combination. Each of our executive officers is engaged
in several other business endeavors for which he may be entitled to substantial compensation, and our executive officers are not
obligated to contribute any specific number of hours per week to our affairs.
●
Our initial shareholders
purchased founder shares prior to the closing of our IPO and purchased private placement units in a transaction that closed simultaneously
with the closing of our IPO. Our initial shareholders have entered into agreements with us, pursuant to which they have agreed to
waive their redemption rights with respect to their founder shares and any public shares they hold in connection with the completion
of our initial business combination. The other members of our management team have entered into agreements similar to the one entered
into by our initial shareholders with respect to any public shares acquired by them in or after our IPO. Additionally, our initial
shareholders have agreed to waive their rights to liquidating distributions from the trust account with respect to their founder
shares if we fail to complete our initial business combination within the prescribed time frame or any extended period of time that
we may have to consummate an initial business combination as a result of an amendment to our amended and restated memorandum and
articles of association. If we do not complete our initial business combination within the prescribed time frame, the private placement
units will expire worthless. Furthermore, subject to certain limited exceptions, our initial shareholders have agreed not to transfer,
assign or sell any of their founder shares until the earlier of: (i) six months following the consummation of the business combination;
(ii) subsequent to the consummation of a business combination, when the closing price of the ordinary shares equals or exceeds $12.50
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within a 30-trading day period; or (iii) the date on which the Company completes a liquidation, merger, stock exchange or other similar
transaction after the initial business combination, that results in all of the Company’s stockholders having the right to exchange
their ordinary shares for cash, securities or other property. Subject to certain limited exceptions, the private placement units
and the Class A ordinary shares underlying such warrants, will not be transferable until 30 days following the completion of our
initial business combination. Because each of our executive officers and director own ordinary shares or warrants directly or indirectly,
they may have a conflict of interest in determining whether a particular target business is an appropriate business with which to
effectuate our initial business combination.
●
Our officers and directors
may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation of any
such officers and directors was included by a target business as a condition to any agreement with respect to our initial business
combination.
●
Our officers, directors,
shareholders or affiliates may be paid fees upon the successful completion of our initial business combination as described above.
We
are not prohibited from pursuing an initial business combination with a business combination target that is affiliated with our sponsor,
officers or directors or completing the business combination through a joint venture or other form of shared ownership with our sponsor,
officers or directors. In the event we seek to complete our initial business combination with a business combination target that is affiliated
with our sponsor, executive officers or directors, we, or a committee of independent directors, would obtain an opinion from an independent
investment banking firm or another independent entity that commonly renders valuation opinions, that such initial business combination
is fair to our company from a financial point of view. We are not required to obtain such an opinion in any other context. Furthermore,
there may be payment by the company to our sponsor, officers or directors, or our or their affiliates, of a finder’s fee, advisory
fee, consulting fee or success fee for any services they render in order to effectuate the completion of our initial business combination.
Further,
following our IPO, we have paid our sponsor $10,000 per month for office space, secretarial and administrative services provided to members
of our management team; upon completion of our initial business combination or our liquidation, we will cease paying these monthly fees.
29
These
payments, if made prior to the completion of our initial business combination, will be made from funds held outside the trust account.
We
cannot assure you that any of the above-mentioned conflicts will be resolved in our favor.
In
the event that we submit our initial business combination to our public shareholders for a vote, our initial shareholders have agreed
to vote their founder shares, and they and the other members of our management team have agreed to vote any founder shares they hold
and any shares purchased during our IPO in favor of our initial business combination.
Limitation
on Liability and Indemnification of Officers and Directors
Cayman
Islands law does not limit the extent to which a company’s memorandum and articles of association may provide for indemnification
of officers and directors, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public
policy, such as to provide indemnification against willful default, fraud or the consequences of committing a crime. Our amended and
restated memorandum and articles of association will provide for indemnification of our officers and directors to the maximum extent
permitted by law, including for any liability incurred in their capacities as such, except through their own actual fraud, willful default
or willful neglect. We have purchased a policy of directors’ and officers’ liability insurance that insures our officers
and directors against the cost of defense, settlement or payment of a judgment in some circumstances and insures us against our obligations
to indemnify our officers and directors.
Our
officers and directors have agreed to waive any right, title, interest or claim of any kind in or to any monies in the trust account,
and have agreed to waive any right, title, interest or claim of any kind they may have in the future as a result of, or arising out of,
any services provided to us and will not seek recourse against the trust account for any reason whatsoever. Accordingly, any indemnification
provided will only be able to be satisfied by us if (i) we have sufficient funds outside of the trust account or (ii) we consummate an
initial business combination.
Our
indemnification obligations may discourage shareholders from bringing a lawsuit against our officers or directors for breach of their
fiduciary duty. These provisions also may have the effect of reducing the likelihood of derivative litigation against our officers and
directors, even though such an action, if successful, might otherwise benefit us and our shareholders. Furthermore, a shareholder’s
investment may be adversely affected to the extent we pay the costs of settlement and damage awards against our officers and directors
pursuant to these indemnification provisions.
We
believe that these provisions, the insurance and the indemnity agreements are necessary to attract and retain talented and experienced
officers and directors.
Item
11. Executive Compensation.
None
of our executive officers or directors have received any cash compensation for services rendered to us as of the date of this Annual
Report. Our audit committee will review on a quarterly basis all payments that were made to our sponsor, executive officers or directors,
or our or their affiliates. Any such payments prior to an initial business combination will be made from funds held outside the trust
account. Other than quarterly audit committee review of such reimbursements, we do not expect to have any additional controls in place
governing our reimbursement or payments to our directors and executive officers for their out-of-pocket expenses incurred in connection
with our activities on our behalf in connection with identifying and consummating an initial business combination.
We
are not prohibited from paying any fees (including advisory fees), reimbursements or cash payments to our sponsor, officers or directors,
or our or their affiliates, for services rendered to us prior to or in connection with the completion of our initial business combination,
including the following payments, all of which, if made prior to the completion of our initial business combination, will be paid from
funds held outside the trust account:
●
Repayment of up to an aggregate
of $300,000 in loans made to us by our sponsor to cover offering-related and organizational expenses;
30
●
Payment to our sponsor,
or an affiliate thereof, of $10,000 per month for office space, utilities and secretarial and administrative services; upon completion
of our initial business combination or our liquidation, we will cease paying these monthly fees;
●
Reimbursement for any out
of-pocket expenses related to identifying, investigating and completing an initial business combination;
●
Payment of a finder’s
fee, advisory fee, consulting fee or success fee for any services they render in order to effectuate the completion of our initial
business combination;
●
Repayment of non-interest
bearing loans which may be made by our sponsor or an affiliate of our sponsor or certain of our officers and directors to finance
transaction costs in connection with an intended initial business combination. Up to $1,500,000 of such loans may be convertible
into units of the post-business combination entity at a price of $10.00 per unit at the option of the lender. The units would be
identical to the private placement units. Except for the foregoing, the terms of such loans, if any, have not been determined and
no written agreements exist with respect to such loans.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the proxy solicitation materials or tender offer materials furnished to our shareholders in connection with a proposed business combination.
We
have not established any limit on the amount of such fees that may be paid by the combined company to our directors or members of management.
It is unlikely the amount of such compensation will be known at the time of the proposed business combination, because the directors
of the post-combination business will be responsible for determining executive officer and director compensation. Any compensation to
be paid to our executive officers will be determined, or recommended to the board of directors for determination, either by a compensation
committee constituted solely by independent directors or by a majority of the independent directors on our board of directors.
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our executive officers and directors may negotiate employment
or consulting arrangements to remain with us after our initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our executive officers and directors that provide for benefits upon termination of employment.
31
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Name and Address of Beneficial Owner (1)
Number of
Ordinary
Shares
Beneficially
Owned
Approximate
Percentage
of
Outstanding
Ordinary
Shares
AA Mission Sponsor II (our sponsor) (3)
3,235,250 (2)
22.0 %
Qing Sun (3)
3,235,250 (2)
22.0 %
Shibin Fang
Daoyong Xing
Zhenxing Wang
Wenzhong Zhao
Mizuho Financial Group, Inc. (4)
800,046
5.4 %
Meteora Capital, LLC (5)
799,992
5.4 %
Magnetar Financial LLC (6)
700,000
4.8 %
All executive officers and directors as a group (5 individuals)
3,235,250 (2)
22.0 %
(1)
Unless otherwise noted, the
business address of each of the following is 21 Waterway Avenue, STE 300 #9733, The Woodlands, TX 77380.
(2)
Interests
shown consist of founder shares, classified as Class B ordinary shares, and Class A shares as part of private placement units. The Class
B ordinary shares will (unless otherwise provided in our initial business combination agreement) automatically convert into Class A ordinary
shares concurrently with or immediately following the consummation of our initial business combination, and may be converted at any time
prior to our initial business combination, at the option of the holder, on a one-for-one basis, subject to adjustment, as described in
the exhibit entitled “Description of Securities.”
(3)
AA
Mission Sponsor II, our sponsor, is the record holder of the shares reported herein. Qing Sun, our Chief Executive Officer and Chairman,
is the managing member of the sponsor and has voting and investment discretion with respect to the securities held of record by our sponsor
and may be deemed to have or beneficial ownership of the securities held directly by our sponsor. Mr. Sun disclaims any beneficial ownership
of the reported shares other than to the extent of any pecuniary interest he may have therein, directly or indirectly.
(4)
According
to a Schedule 13G filed on November 13, 2024, interests shown are held by Walleye Capital LLC. The principal business address of such
person is 315 Park Ave. South, New York, NY 10010.
(5)
According
to a Schedule 13G filed on November 14, 2024, interests shown are held by First Trust Merger Arbitrage Fund (“ VARBX ”),
First Trust Capital Management L.P. (“ FTCM ”), First Trust Capital Solutions L.P. (“ FTCS ”) and FTCS
Sub GP LLC (“ Sub GP ”). The principal business address of FTCM, FTCS and Sub GP is 225 W. Wacker Drive, 21 st Floor,
Chicago, IL 60606. The principal business address of VARBX is 235 West Galena Street, Milwaukee, WI 53212.
(6)
According to a Schedule
13G filed on December 6, 2024, interests shown are held by Karpus Management, Inc., d/b/a Karpus Investment Management. The principal
business address of such person is 183 Sully’s Trail, Pittsford, New York 14534.
32
Item
13. Certain Relationships and Related Transactions, and Director Independence.
On
June 10, 2025 our sponsor paid $25,000 for 2,875,000 founder shares, for a purchase price of approximately $0.01 per share. The number
of founder shares outstanding was determined based on the expected total size of our IPO would be a maximum of 11,500,000 units if the
underwriters’ over-allotment option is exercised in full, and therefore that such founder shares would represent approximately
20% of the outstanding shares after our IPO. None of the founder shares were forfeited due to the underwriters’ full exercise of
the over-allotment.
The
founder shares are identical to the Class A ordinary shares, except that:
●
only holders of Class B
ordinary shares will be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special
resolution required to amend the constitutional documents of the Company or to adopt new constitutional documents of the Company,
in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands);
●
the
founder shares are subject to certain transfer restrictions, as described in more detail below;
●
the
founder shares are entitled to registration rights;
●
the founder shares are automatically
convertible into our Class A ordinary shares concurrently with or immediately following the consummation of our initial business
combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment pursuant to certain anti-dilution
rights; and
●
our sponsor, officers
and directors have entered into a letter agreement with us, pursuant to which they have agreed to (i) waive their redemption rights
with respect to their founder shares and Public Shares in connection with the completion of our initial business combination or an
earlier redemption in connection with the commencement of the procedures to consummate the initial business combination if we determine
it is desirable to facilitate the completion of the initial business combination; (ii) waive their redemption rights with respect
to their founder shares and Public Shares in connection with a shareholder vote to approve an amendment to our amended and restated
memorandum and articles of association (A) to modify the substance or timing of our obligation to allow redemption in connection
with our initial business combination or to redeem 100% of our Public Shares if we have not consummated an initial business combination
within the completion window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
business combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their
founder shares if we fail to complete our initial business combination within the completion window, although they will be entitled
to liquidating distributions from the Trust Account with respect to any Public Shares they hold if we fail to complete our initial
business combination within the prescribed time frame and to liquidating distributions from assets outside the Trust Account; and
(iv) vote any founder shares held by them and any Public Shares purchased during or after the IPO (including in open market and privately-negotiated
transactions) in favor of our initial business combination.
The
Company’s initial shareholders have agreed, pursuant to lock-up provisions in the agreements entered into by our sponsor and management
team, not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issued upon conversion thereof until
the earlier to occur of (i) six months after the completion of the initial business combination or (ii) the date on which the Company
completes a liquidation, merger, share exchange or other similar transaction after the initial business combination that results in all
of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property.
Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial shareholders with
respect to any founder shares (the “ Lock-up ”). Notwithstanding the foregoing, if (1) the closing price of the Class
A ordinary shares equals or exceeds $12.50 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial business combination
or (2) if the Company consummates a transaction after the initial business combination which results in the Company’s shareholders
having the right to exchange their shares for cash, securities or other property, the founder shares will be released from the Lock-up.
Private
Placement Units
Our
sponsor purchased an aggregate of 334,000 private placement units, at a price of $10.00 per unit, for an aggregate purchase price of
$3,340,000, in a private placement that closed simultaneously with the closing of the IPO. On October 9, 2025, the Company consummated
the Private Placement of an additional 26,250 Private Placement Units to the Sponsor at $10.00 per Private Placement Unit, generating
gross proceeds of $262,500. Each private placement unit entitles the holder thereof to one Class A ordinary share and one-half of one
redeemable warrant to purchase one Class A ordinary share at $11.50 per share, subject to adjustment as described in this Annual Report.
The private warrants are identical to the warrants sold in our IPO, subject to certain limited exceptions as described in this Annual
Report. If we do not complete our initial business combination within the completion window, the private warrants will expire worthless.
The private warrants are subject to the transfer restrictions described below. Otherwise, the private warrants have terms and provisions
that are identical to those of the warrants included in the units being sold in our IPO.
33
Due
to Related Party
The
Sponsor pays certain costs on behalf of the Company, with such amounts reflected as due to related party. These amounts are due on demand
and non-interest bearing. During the period from May 20, 2025 (inception) through December 31, 2025, the Sponsor paid certain costs totaling
$270,013 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of the founder shares. As of December 31, 2025,
the amount due to the related party was $245,013.
Administrative
Services Agreement
On
September 30, 2025, the Company entered into an agreement commencing on the October 1, 2025 listing date of the Initial Public Offering
to pay the Sponsor a total of up to $10,000 per month for office space and administrative and support services. Upon completion of a
Business Combination or its liquidation, the Company will cease paying these monthly fees. An administration fee of $30,000 was recorded
and paid for the period from May 20, 2025 (inception) through December 31, 2025.
Related
Party Loans
On
June 10, 2025, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which
the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the
earlier of (i) December 31, 2025, or (ii) the closing of the Initial Public Offering. As of December 31, 2025, there were no amounts
outstanding under the Promissory Note.
In
addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor
or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds
of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the
Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust
Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with
respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent units at a
price of $10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units. The terms of such
Working Capital Loans by the Sponsor or its affiliates, or the Company’s officers and directors, if any, have not been determined
and no written agreements exist with respect to such loans. As of December 31, 2025, no Working Capital Loans were outstanding.
Item
14. Principal Accountant Fees and Services.
The
firm of MaloneBailey, LLP acts as our independent registered public accounting firm. The following is a summary of fees paid to MaloneBailey,
LLP for services rendered.
Audit
Fees . During the period from May 20, 2025 (inception) through December 31, 2025, fees for services performed in connection with our
IPO and review of the financial information included in our Quarterly Reports on Form 10-Q for the respective periods were approximately
$165,200.
Tax
Fees . During the period from May 20, 2025 (inception) through December 31, 2025, MaloneBailey, LLP did not render services to us
for tax compliance, tax advice or tax planning.
All
Other Fees . During the period from May 20, 2025 (inception) through December 31, 2025, no other services were provided by MaloneBailey,
LLP other than those set forth above.
Pre-Approval
Policy
Our
audit committee was formed upon the consummation of our IPO. As a result, the audit committee did not pre-approve all of the foregoing
services, although any services rendered prior to the formation of our audit committee were approved by our board of directors. Since
the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services
and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to the completion of
the audit).
34
PART
IV
Item
15. Exhibit and Financial Statement Schedules.
(a)
The following documents are filed as part of this Form 10-K:
(1)
Financial Statements:
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID: 206)
F-2
Balance
Sheet
F-3
Statement
of Operations
F-4
Statement
of Changes in Shareholders’ Deficit
F-5
Statement
of Cash Flows
F-6
Notes
to Financial Statements
F- 7
(2)
Financial Statement Schedules:
All
schedules are omitted for the reason that the information is included in the financial statements or the notes thereto or that they are
not required or are not applicable.
(3)
Exhibits
The
exhibits listed in the Exhibit Index below are filed or incorporated by reference as part of this Annual Report on Form 10-K.
35
EXHIBIT
INDEX
Exhibit
No.
Description
1.1
Underwriting Agreement, dated September 30, 2025, by and between the Company and Clear Street LLC, as representative of the underwriters (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
3.1
Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
3.2
Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
4.1
Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
4.2
Specimen Ordinary Share Certificate (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
4.3
Specimen Warrants Certificate (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
4.4
Warrant Agreement, dated September 30, 2025, between Continental Stock Transfer & Trust Company and the Registrant. (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
4.5*
Description of Securities
10.1
Letter Agreement, dated September 30, 2025, among the Company, its executive officers, its directors and its sponsor (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
10.2
Investment Management Trust Agreement, dated September 30, 2025, between Continental Stock Transfer & Trust Company and the Registrant (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
10.3
Registration Rights Agreement, dated September 30, 2025, among the Company and the sponsor. (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025) .
10.4
Securities Subscription Agreement, dated June 10, 2025, between the Company and the sponsor (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
10.5
Private Placement Units Purchase Agreement, dated September 30, 2025, between the Company and the sponsor (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
10.6
Form of Indemnity Agreement (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
10.7
Administrative Services Agreement, dated September 30, 2025, between the Company and the sponsor (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K (File No. 001-42886), filed with the Securities and Exchange Commission on October 6, 2025).
10.8
Promissory Note issued to AA Mission Sponsor II, dated June 10, 2025 (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on August 22, 2025).
14.1
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Amended Registration Statement on Form S-1 (File No. 333-289768), filed with the Securities and Exchange Commission on September 11, 2025).
19.1*
Insider Trading Policy and Dissemination of Inside Information
31.1*
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).
31.2*
Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
32.1*
Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
32.2*
Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
24.1
Power
of Attorney (included on signature page hereto).
97.1*
Policy on Recoupment of Incentive Compensation
101.INS
Inline
XBRL Instance Document.
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover
Page Interactive Data File. (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith
36
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
AA
Mission Acquisition Corp. II
By:
/s/
Qing Sun
Chief
Executive Officer
March 5, 2026
POWER
OF ATTORNEY
KNOW
ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Qing Sun as true and lawful attorney-in-fact
and agent, with full power of substitution and resubstitution for him or her and in his or her name, place and stead, in any and all
capacities to sign any and all amendments including post-effective amendments to this registration statement, and to file the same, with
all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact
and agent full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully for all
intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitute, each acting alone, may lawfully do or cause to be done by virtue thereof.
Pursuant
to the requirements of the Securities Act of 1933, as amended, this Registration Statement has been signed below by the following persons
in the capacities and on the dates indicated.
Name
Position
Date
/s/ Qing Sun
Chairman of the Board
of Directors and
March
5, 2026
Qing
Sun
Chief Executive Officer
(principal executive officer)
/s/ Shibin
Fang
Chief Financial Officer
and Executive Director
March 5, 2026
Shibin Fang
(principal financial and accounting officer)
/s/ Daoyong
Xing
Director
March 5, 2026
Daoyong Xing
/s/ Zhenxing
Wang
Director
March 5, 2026
Zhenxing Wang
/s/ Wenzhong
Zhao
Director
March 5, 2026
Wenzhong Zhao
37
AA MISSION ACQUISITION CORP. II
INDEX TO FINANCIAL STATEMENTS
Page
Financial Statements:
Report of Independent Registered Public Accounting Firm (PCAOB ID: 206 ) F-2
Balance Sheet as of December 31, 2025 F-3
Statement of Operations for the period from May 20, 2025 (Inception) through December 31, 2025 F-4
Statement of Changes in Shareholders’ Deficit for the period from May 20, 2025 (Inception) through December 31, 2025 F-5
Statement of Cash Flows for the period from May 20, 2025 (Inception) through December 31, 2025 F-6
Notes to Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
AA Mission Acquisition Corp. II
Opinion on the Financial Statements
We have audited the accompanying balance sheet of AA Mission Acquisition Corp. II (the “Company”) as of December 31, 2025, and the related statements of operations, changes in shareholders’ deficit, and cash flows for the period from May 20, 2025 (inception) through December 31, 2025, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the period from May 20, 2025 (inception) through December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Matter
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans and the Company’s business plan is dependent on the completion of a business combination within a prescribed period of time and if not completed will cease all operations except for the purpose of liquidating. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company’s auditor since 2025.
Houston, Texas
March 5, 2026
F- 2
AA MISSION ACQUISITION CORP. II
BALANCE SHEET
DECEMBER 31, 2025
Assets
Current Assets:
Cash and cash equivalents $ 649,431
Prepaid assets 208,556
Bank interest receivable 1,988
Total current assets 859,975
Non-Current Assets:
Cash and investments held in Trust Account 116,362,973
Total Assets $ 117,222,948
Liabilities, Class A Ordinary Shares Subject to Possible Redemptions and Shareholders’ Deficit
Current liabilities:
Accrued expenses $ 111,733
Due to related party 245,013
Total Current Liabilities 356,746
Non-Current Liabilities
Deferred underwriting commissions 2,875,000
Total liabilities 3,231,746
Commitments and Contingencies (Note 6)
Class A ordinary shares, $ 0.0001 par value; 11,500,000 shares subject to possible redemption at $ 10.12 per share 116,362,973
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding -
Class A ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; 360,250 shares issued and outstanding (excluding 11,500,000 shares subject to possible redemption) 36
Class B ordinary shares, $ 0.0001 par value; 20,000,000 shares authorized; 2,875,000 shares issued and outstanding 288
Additional paid-in capital -
Accumulated deficit ( 2,372,095 )
Total Shareholders’ Deficit ( 2,371,771 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit $ 117,222,948
The accompanying notes are an integral part of
these financial statements.
F- 3
AA MISSION ACQUISITION CORP. II
STATEMENT OF OPERATIONS
FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Expenses
General and administrative expenses $ 496,709
Loss from operations ( 496,709 )
Other income
Dividends earned on cash and investments held in Trust Account 1,075,473
Interest from the bank account 6,502
Net income $ 585,266
Basic and diluted weighted average ordinary shares outstanding, redeemable ordinary shares 4,584,071
Basic and diluted net income per share, redeemable ordinary shares $ 0.08
Basic and diluted weighted average ordinary shares outstanding, non-redeemable ordinary shares 3,019,243
Basic and diluted net loss per share, non-redeemable ordinary shares $ 0.08
The accompanying notes are an integral part of
these financial statements.
F- 4
AA MISSION ACQUISITION CORP. II
STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Ordinary Shares
Additional
Total
Class A
Class B
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – May 20, 2025 (inception) $ - $ - $ - $ - $ - $ - $ -
Founder shares issued to initial shareholder - - 2,875,000 288 24,712 - 25,000
Sale of private placement units to Sponsor 334,000 33 - - 3,339,967 - 3,340,000
Sale of over-allotment private placement units to Sponsor 26,250 3 - - 262,497 - 262,500
Fair value of warrants included in public units - - - - 4,485,000 - 4,485,000
Allocated value of offering costs to ordinary shares and warrants - - - - ( 222,972 ) - ( 222,972 )
Remeasurement of ordinary shares subject to possible redemption - - - - ( 7,889,204 ) ( 1,881,888 ) ( 9,771,092 )
Net income - - - - - 585,266 585,266
Subsequent measurement of ordinary shares subject to possible redemption (dividends earned on Trust Account) - - - - - ( 1,075,473 ) ( 1,075,473 )
Balance - December 31, 2025 $ 360,250 $ 36 $ 2,875,000 $ 288 $ - $ ( 2,372,095 ) $ ( 2,371,771 )
The accompanying notes are an integral part of
these financial statements.
F- 5
AA MISSION ACQUISITION CORP. II
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Cash Flows from Operating Activities:
Net income $ 585,266
Adjustments to reconcile net income to net cash used in operating activities:
Dividends earned on cash and investments held in Trust Account ( 1,075,473 )
Changes in operating assets and liabilities:
Bank interest receivable ( 1,988 )
Prepaid expenses ( 208,556 )
Accounts payable and accrued expenses 111,733
Due to related party 245,013
Net cash used in operating activities ( 344,005 )
Cash Flows from Investing Activities:
Cash deposited in Trust Account ( 115,287,500 )
Net cash used in investing activities ( 115,287,500 )
Cash Flows from Financing Activities:
Proceeds received from initial public offering, gross 115,000,000
Proceeds received from private placement 3,602,500
Offering costs paid ( 2,321,564 )
Net cash provided by financing activities 116,280,936
Net change in cash and cash equivalents 649,431
Cash and cash equivalents - Beginning of the period -
Cash and cash equivalents - Ending of the period $ 649,431
Supplemental Disclosure of Noncash Financing Activities:
Offering costs and accrued expenses paid by Sponsor in exchange for issuance of Founder Shares $ 25,000
Offering costs charged to additional paid-in capital $ 621,564
Allocation of offering costs to ordinary shares subject to redemption $ 4,998,592
Fair value of warrants included in public units $ 4,485,000
Remeasurement adjustment on ordinary shares subject to possible redemption $ 9,771,092
Subsequent measurement of ordinary shares subject to possible redemption (dividends earned on Trust Account) $ 1,075,473
Deferred underwriting commissions $ 2,875,000
Reclassification of value for Class A ordinary shares $ 115,000,000
The accompanying notes are an integral part of
these financial statements.
F- 6
AA MISSION ACQUISITION CORP. II
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 1: DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
AA Mission Acquisition Corp. II (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on May 20, 2025 . The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities that the Company has not yet identified (“Business Combination”).
As of December 31, 2025, the Company had not yet commenced operations. All activity for the period from May 20, 2025 (inception) through December 31, 2025 relates to the Company’s formation and the initial public offering (the “Initial Public Offering”), which is described below. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering held in the Trust Account (as defined below). The Company has selected December 31 as its fiscal year end.
Financing
The registration statement for the Company’s Initial Public Offering was declared effective on September 30, 2025 . On October 2, 2025, the Company consummated the Initial Public Offering of 10,000,000 units (the “Units” and, with respect to the shares of Class A ordinary shares included in the Units being offered, the “Public Shares”), at $ 10.00 per Unit, generating gross proceeds of $ 100,000,000 (see Note 3).
Simultaneously with the consummation of the Initial Public Offering and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 334,000 units (the “Private Placement Units”) to AA Mission Sponsor II (the “Sponsor”) at a price of $ 10.00 per Private Placement Unit, generating gross proceeds of $ 3,340,000 (see Note 4).
Transaction costs amounted to $ 4,621,564 , consisting of $ 1,500,000 of cash underwriting fees, $ 2,500,000 of deferred underwriting commissions which will be paid on the consummation of the initial Business Combination, and $ 621,564 of other offering costs.
On October 9, 2025, the underwriters exercised their over-allotment option in full to purchase an additional 1,500,000 Units at $ 10.00 per Unit, generating gross proceeds of $ 15,000,000 . Simultaneously with the sale of the over-allotment Units, the Company consummated the Private Placement of an additional 26,250 Private Placement Units to the Sponsor at $ 10.00 per Private Placement Unit, generating gross proceeds of $ 262,500 .
Transaction costs amounted to $ 600,000 arising from the sale of the over-allotment Units, consisting of $ 225,000 of cash underwriting fees and $ 375,000 of deferred underwriting commissions which will be paid on the consummation of the initial Business Combination.
Upon the closing of the Initial Public Offering and the Private Placement (including the effects of the exercise of the over-allotment option), $ 115,287,500 ($ 10.025 per Unit) of the net proceeds of the Initial Public Offering (including the over-allotment Units) and certain of the proceeds of the Private Placement (including the additional Private Placement Units) were placed in a trust account (the “Trust Account”) with Continental Stock Transfer & Trust Company acting as trustee.
F- 7
Business Combination
The Company will have 18 months from the closing of the Initial Public Offering (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of time to consummate an initial Business Combination by the full amount of time without shareholder approval) to consummate a Business Combination (the “Completion Window”). If the Company does not consummate a Business Combination within such 18-month (or 24-month) period, the Company will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (less up to $ 100,000 of interest to pay dissolution expenses (which interest shall be net of income taxes payable) divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to its public warrants or private placement warrants, which will expire worthless if the Company fails to complete its initial Business Combination within the 18-month (or 24-month) period from the closing of the Initial Public Offering.
Going Concern Consideration
In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 205-40, “Presentation of Financial Statements - Going Concern,” we have determined that mandatory liquidation, should we not complete a Business Combination and an extension of our deadline to do so not be approved by the shareholders of the Company, and potential subsequent dissolution and the liquidity issue raise substantial doubt about the Company’s ability to continue as a going concern if it does not complete a Business Combination.
As of December 31, 2025, the Company had $ 649,431 in cash and cash equivalents and a working capital $ 503,229 . The Company has incurred and expects to continue to incur significant costs as a publicly traded company, to evaluate business opportunities, and to close on a Business Combination. Such costs will be incurred prior to generating any operating revenues. These factors also raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.
Management plans to complete a Business Combination before the mandatory liquidation date and anticipates that the Company will have sufficient liquidity to fund its operations until then. However, there can be no assurance that the Company will be able to consummate a Business Combination within the Completion Window or that liquidity will be sufficient to fund operations. The financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
Management continues to evaluate the impact of significant global events such as the Russia/Ukraine and Israel/Palestine conflicts, on the industry and has concluded that while it is reasonably possible that these could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
F- 8
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make a comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Warrant Instruments
The Company has accounted for the Public Warrants and Private Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in ASC 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment at their assigned value. As of December 31, 2025, there were 5,930,125 warrants outstanding, including 5,750,000 Public Warrants and 180,125 Private Placement Warrants.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 649,431 in cash equivalents as of December 31, 2025.
F- 9
Cash and Investments Held in Trust Account
The Company’s portfolio of investments held in the Trust Account is comprised of investments only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in dividend earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair value of investments held in the Trust Account is determined using available market information. As of December 31, 2025, the Trust Account had a balance of $ 116,362,973 . The dividends earned from the Trust Account totaled $ 1,075,473 for the period from May 20, 2025 (inception) through December 31, 2025, which were fully reinvested into the Trust Account as earned and unrealized gain on investments and therefore presented as an adjustment to the operating activities in the statement of cash flows.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows. As of December 31, 2025, the Company has not experienced losses on these accounts.
Offering Costs Associated with the Initial Public Offering
The Company complies with the requirements of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, “Expenses of Offering.” Offering costs consist of legal, and other costs (including underwriting discounts and commissions) incurred that are directly related to the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs were allocated to the separable financial instruments issued in the Initial Public Offering on a relative fair value basis, compared to total proceeds received. Offering costs associated with the Public Shares were charged against the carrying value of Class A ordinary shares subject to possible redemption upon the completion of the Initial Public Offering.
Net Income Per Ordinary Share
The Company complies with accounting and disclosure requirements of ASC 260, “Earnings Per Share.” The statement of operations includes a presentation of income per redeemable share and income per non-redeemable share following the two-class method of income per share. In order to determine the net income attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income allocable to both the redeemable shares and non-redeemable shares and the undistributed income is calculated using the total net income less any dividends paid. The Company then allocated the undistributed income ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. The calculation of diluted net income per share does not consider the effect of the Public Warrants or Private Placement Warrants since the exercise of the warrants is contingent upon the occurrence of a future event. As of December 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per share is the same as basic net income per share for the period presented.
F- 10
The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except share amounts):
For the Period from
May 20, 2025
(Inception) Through
December 31, 2025
Redeemable Non-Redeemable
Particulars Shares Shares
Basic and diluted net income per share:
Numerators:
Allocation of net income $ 352,859 $ 232,407
Denominators:
Weighted-average shares outstanding 4,584,071 3,019,243
Basic and diluted net income per share $ 0.08 $ 0.08
Related Parties
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
Fair Value Measurements
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits, and no amounts accrued for interest and penalties as of December 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.
There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
F- 11
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit.
Accordingly, as of December 31, 2025, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet, as reconciled in the following table:
Public offering proceeds $ 100,000,000
Less:
Proceeds allocated to Public Warrants ( 3,900,000 )
Allocation of offering costs related to redeemable shares ( 4,421,992 )
Plus:
Accretion of carrying value to redemption value 8,571,992
Class A ordinary shares subject to possible redemption, October 2, 2025 100,250,000
Over-allotment
Over-allotment proceeds 15,000,000
Less:
Proceeds allocated to Public Warrant ( 585,000 )
Allocation of offering costs related to redeemable shares ( 576,600 )
Plus:
Accretion of carrying value to redemption value 1,199,100
Class A ordinary shares subject to possible redemption, October 9, 2025 115,287,500
Subsequent measurement of ordinary shares subject to possible redemption (income earned on Trust Account) 1,075,473
Class A ordinary shares subject to possible redemption, December 31, 2025 $ 116,362,973
Recent Accounting Standards
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. This standard was effective for the Company starting May 20, 2025 (inception) and did not have a material impact on the Company’s financial statements (see Note 9).
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
F- 12
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company sold 10,000,000 Units at a purchase price of $ 10.00 per Unit, generating gross proceeds of $ 100,000,000 to the Company which was placed in the Trust Account. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Public Warrant”). Each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $ 11.50 per share. No fractional warrants were issued upon separation of the Units and only whole warrants are trading. The underwriters had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 1,500,000 Units to cover over-allotments, if any (see Note 6). The over-allotment option was subsequently fully exercised on October 9, 2025. See Note 1 for further details.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the consummation of the Initial Public Offering and the sale of the Units, the Company consummated the Private Placement of 334,000 units, generating gross proceeds of $ 3,340,000 . The Company sold an additional 26,250 Private Placement Units upon the underwriters’ over-allotment option being fully exercised on October 9, 2025, generating gross proceeds of $ 262,500 . See Note 1 for further details.
Each Private Placement Unit is identical to the Units sold in the Initial Public Offering, except that it will not be redeemable, transferable, assignable or salable by the Sponsor (i) with respect to 50 % of such shares, the earlier of (x) six months following the consummation of the Business Combination or (y) subsequent to the Business Combination, if the last sale price of the Class A ordinary shares equals or exceeds $ 12.50 per share (as adjusted for share sub-divisions, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period after the Business Combination, and (ii) with respect to the remaining 50 % of such shares, six months following the consummation of the Business Combination or earlier, in either case, if subsequent to the consummation of the Business Combination, the Company consummates a transaction which results in all of its shareholders having the right to exchange their shares for cash, securities, or other property, except (a) in each case, to the Company’s officers or directors, any affiliates or family members of any of its officers or directors, any members of the Sponsor, or any affiliates of the Sponsor; (b) in the case of an individual, by gift to a member of the individual’s immediate family or to a trust, the beneficiary of which is a member of the individual’s immediate family or an affiliate of such person, or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution upon death of the individual; (d) in the case of an individual, pursuant to a qualified domestic relations order; (e) in the event of the Company’s liquidation prior to the completion of its initial Business Combination; (f) by virtue of the laws of the Cayman Islands or the Sponsor’s operating agreement upon dissolution of the Sponsor; (g) in the event of the Company’s liquidation prior to its consummation of an initial business combination; or (h) in the event that, subsequent to the Company’s consummation of an initial business combination, the Company completes a liquidation, merger, share exchange or other similar transaction which results in all of its shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property; provided, however, that in the case of clauses (a) through (f) these permitted transferees must enter into a written agreement agreeing to be bound by these transfer restrictions and by the same agreements entered into by the Sponsor with respect to such securities (including provisions relating to voting and liquidation distributions).
NOTE 5: RELATED PARTY TRANSACTIONS
Founder Shares
On June 10, 2025, the Sponsor paid $ 25,000 to cover certain offering costs of the Company in consideration for 2,875,000 Class B ordinary shares of the Company. The Founder Shares include an aggregate of up to 375,000 shares subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment is not exercised in full or in part, so that the Sponsor will collectively own, on an as-converted basis, 20 % of the Company’s issued and outstanding shares after the Initial Public Offering. As of December 31, 2025, there were 2,875,000 Founder Shares issued and outstanding, of which up to 375,000 Founder Shares were subject to forfeiture if the underwriters’ over-allotment option was not exercised. On October 9, 2025, the underwriters fully exercised the over-allotment and, therefore, 375,000 Class B ordinary shares were not forfeited.
F- 13
The Founder Shares are identical to the Class A ordinary shares included in the Units sold in the Initial Public Offering, except that:
● the Founder Shares are subject to certain transfer restrictions;
● the Founder Shares are entitled to registration rights.
The Initial Shareholders, Sponsor, officers and directors have entered into a letter agreement, pursuant to which they have agreed to (i) waive their redemption rights with respect to any Founder Shares and Public Shares they hold in connection with the completion of an initial Business Combination, (ii) waive their redemption rights with respect to any Founder Shares and public shares they hold in connection with a shareholder vote to approve an amendment to the Company’s Amended and Restated Memorandum and Articles of Association to modify the substance or timing of its obligation to redeem 100 % of its public shares if the Company has not consummated an initial Business Combination within the Completion Window or with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, and (iii) waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares they hold if the Company fails to complete an initial Business Combination within the Completion Window.
The Founder Shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of initial Business Combination, and may be converted at any time prior to an initial business combination, at the option of the holder, on a one-for-one basis, subject to adjustment (unless otherwise provided in the initial business combination agreement) for share sub-divisions, share dividends, reorganizations, recapitalizations and the like, and subject to further adjustment. In the case that additional Class A ordinary shares or equity-linked securities are issued or deemed issued in connection with the Business Combination, the number of Class A ordinary shares issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, approximately 20 % of the total number of Class A ordinary shares outstanding after such conversion, including the total number of Class A ordinary shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of an initial business combination, excluding any Class A ordinary shares or equity-linked securities or rights exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the initial business combination and any private placement units issued to the Sponsor, officers or directors upon conversion of working capital loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
With certain limited exceptions, the Founder Shares are not transferable, assignable or salable (except to the Company’s officers and directors and other persons or entities affiliated with the Sponsor, each of whom will be subject to the same transfer restrictions) until (i) with respect to 50 % of such shares, the earlier of (x) six months following the consummation of the Business Combination or (y) subsequent to the Business Combination, if the last sale price of the Class A ordinary shares equals or exceeds $ 12.50 per share (as adjusted for share sub-divisions, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period after the Business Combination, and (ii) with respect to the remaining 50 % of such shares, six months following the consummation of the Business Combination or earlier, in either case, if subsequent to the consummation of the Business Combination, the Company consummates a transaction which results in all of its shareholders having the right to exchange their shares for cash, securities, or other property.
Administrative Services Agreement
On September 30, 2025, the Company entered into an agreement commencing on the October 1, 2025 listing date of the Initial Public Offering to pay the Sponsor a total of up to $ 10,000 per month for office space and administrative and support services. Upon completion of a Business Combination or its liquidation, the Company will cease paying these monthly fees. An administration fee of $ 30,000 was recorded and paid for the period from May 20, 2025 (inception) through December 31, 2025.
F- 14
Promissory Note
On June 10, 2025, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $ 300,000 . The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2025, or (ii) the closing of the Initial Public Offering. As of December 31, 2025, there were no amounts outstanding under the Promissory Note.
Due to Related Party
The Sponsor pays certain costs on behalf of the Company, with such amounts reflected as due to related party. These amounts are due on demand and non-interest bearing. During the period from May 20, 2025 (inception) through December 31, 2025, the Sponsor paid certain costs totaling $ 270,013 on behalf of the Company, of which $ 25,000 was paid in exchange for the issuance of the Founder Shares. As of December 31, 2025, the amount due to the related party was $ 245,013 .
Working Capital Loans
In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent units at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units. The terms of such Working Capital Loans by the Sponsor or its affiliates, or the Company’s officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. As of December 31, 2025, no Working Capital Loans were outstanding.
NOTE 6: COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of (i) Founder Shares, which were issued in a private placement prior to the closing of the Initial Public Offering, (ii) Private Placement Units, which were issued in a private placement simultaneously with the closing of the Initial Public Offering and the Class A ordinary shares underlying such Private Placement Units, and (iii) private placement-equivalent units and the Class A ordinary shares underlying such units that may be issued upon conversion of Working Capital Loans, have registration rights requiring the Company to register the sale of any securities held by them pursuant to a registration rights agreement entered into prior to the effective date of the Initial Public Offering. Pursuant to the registration rights agreement, after the exercise of underwriters’ over-allotment option and assuming $ 1,500,000 of Working Capital Loans will be converted into private placement-equivalent units, the Company will be obligated to register up to 3,640,375 Class A ordinary shares and 255,125 warrants. The number of Class A ordinary shares includes (i) 2,875,000 shares issuable upon conversion of the Founder Shares, (ii) 360,250 shares underlying the Private Placement Units, (iii) 150,000 shares underlying the working capital units, (iv) 180,125 shares underlying the Private Placement Warrants and (v) 75,000 shares underlying the warrants issued in connection with the working capital units. The number of warrants includes 75,000 working capital warrants and 180,125 Private Placement Warrants. The holders of these securities are entitled to make up to three registration demands, excluding short-form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements subsequent to completion of the initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
F- 15
Underwriting Agreement
The Company granted the underwriters a 45-day option to purchase up to an additional 1,500,000 Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions.
The underwriters were entitled to a cash underwriting discount of $ 0.15 per Unit, or $ 1,500,000 in the aggregate paid upon the closing of the Initial Public Offering and $ 225,000 in the aggregate paid upon the sale of the over-allotment Units. In addition, the underwriters are entitled to a deferred fee of $ 0.25 per Unit, or $ 2,875,000 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
On October 9, 2025, the underwriters exercised the over-allotment option in full to purchase an additional 1,500,000 Units at $ 10.00 per Unit, generating gross proceeds of $ 15,000,000 .
NOTE 7: SHAREHOLDERS’ DEFICIT
Preference Shares – The Company is authorized to issue 1,000,000 preference shares, $ 0.0001 par value per share, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares – The Company is authorized to issue 200,000,000 Class A ordinary shares, $ 0.0001 par value per share. As a result of the Initial Public Offering on October 2, 2025, the Company issued 10,000,000 Class A ordinary shares subject to possible redemption. Simultaneously, the Company consummated the sale of 334,000 Private Placement Units which entitled the holder thereof to one Class A ordinary share.
On October 9, 2025, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of an additional 1,500,000 Class A ordinary shares subject to possible redemption and 26,250 Private Placement Units which entitle the holder thereof to one Class A ordinary share. As of December 31, 2025, there were 360,250 Class A ordinary shares issued and outstanding (excluding 11,500,000 shares subject to possible redemption).
Class B Ordinary Shares – The Company is authorized to issue 20,000,000 Class B ordinary shares, $ 0.0001 par value per share. As of December 31, 2025, there were 2,875,000 Class B ordinary shares issued and outstanding. Initially, up to 375,000 of these shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part ensuring that the number of founder shares would equal 20 % of the Company’s issued and outstanding ordinary shares after the initial public offering (excluding shares underlying the Private Placement Units) (see Note 4 and Note 5 for further details). However, as of December 31, 2025, no Class B ordinary shares are subject to forfeiture as the over-allotment was fully exercised on October 9, 2025.
Warrants – As of December 31, 2025, there were 5,930,125 warrants outstanding, including 5,750,000 Public Warrants and 180,125 Private Placement Warrants.
Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable at the later of one (1) year after the date of the closing of the Initial Public Offering and after the consummation of a Business Combination and will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.
F- 16
The Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No warrant will be exercisable, and the Company will not be obligated to issue Class A ordinary shares upon exercise of a warrant unless Class A ordinary shares issuable upon such warrant exercise has been registered, qualified, or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, it will use its commercially reasonable efforts to file with the SEC a registration statement covering the issuance, under the Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants. The Company will use its commercially reasonable efforts to cause the same to become effective within 60 th business days after the closing of a Business Combination and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. If any such registration statement has not been declared effective by the 60 th business day following the closing of a Business Combination, holders of the warrants will have the right, during the period beginning on the 61 st business day after the closing of a Business Combination and ending upon such registration statement being declared effective by the SEC, and during any other period when the company fails to have maintained an effective registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants, to exercise such warrants on a “cashless basis.” Notwithstanding the above, if the Class A ordinary shares are, at the time of any exercise of a warrant, not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elect, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
Once the warrants become exercisable, the Company may redeem the Public Warrants:
● in whole and not in part;
● at a price of $ 0.01 per warrant;
● upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable to each warrant holder; and
● if, and only if, the reported last sale price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders.
If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.
F- 17
If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of Class A ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or recapitalization, reorganization, merger or consolidation. However, except as described below, the warrants will not be adjusted for issuance of Class A ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash to settle the warrants. If the Company is unable to complete a Business Combination within the Completion Window and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
The Private Placement Warrants are identical to the Public Warrants underlying the Units being sold in the Initial Public Offering.
The Company assessed the Public Warrants and the Private Placement Warrants to determine whether they should be classified as equity or liability instruments. This assessment was based on an evaluation of the specific terms of each instrument and applicable authoritative guidance in ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the instrument is freestanding financial instruments pursuant to ASC 480 meets the definition of a liability pursuant to ASC 480, and whether the instrument meets all of the requirements for equity classification under ASC 815, including whether the instrument is indexed to the Company’s own common stock, among other conditions for equity classification. Pursuant to such evaluation, both the Public Warrants and the Private Placement Warrants have been classified in shareholders’ deficit.
NOTE 8: FAIR VALUE MEASUREMENTS
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Quoted Significant Significant
Prices in Other Other
As of Active Observable Unobservable
December 31, Markets Inputs Inputs
2025 (Level 1) (Level 2) (Level 3)
Assets:
Cash and investments held in Trust Account $ 116,362,973 $ 116,362,973 $ - $ -
F- 18
NOTE 9: SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer , who review the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics, which include net income comprised of dividends earned on cash and investments held in Trust Account and interest from the bank account, partially offset by general and administrative expenses.
The key measure of segment profit or loss reviewed by our CODM is net income, which is comprised of dividends earned on cash and investments held in Trust Account and interest from the bank account, partially offset by general and administrative expenses. Net income is reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the Completion Window. The CODM reviews dividends earned on cash and investments held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. The CODM reviews general and administrative expenses to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and the budget.
NOTE 10: SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
F- 19