Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
interim financial statements and related notes for the three months ended March 31, 2023 and 2022 included elsewhere in this Quarterly
Report on Form 10-Q (“Quarterly Report”) as well as our audited financial statements and related notes for the fiscal years
ended December 31, 2022 and 2021, included in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC
on March 30, 2023 (the “2022 Form 10-K”). Our future financial condition and results of operations, as well as any forward-looking
statements, are subject to inherent risks and uncertainties that may adversely impact our operations and financial results. These risks
and uncertainties are discussed in this Quarterly Report, including in Item 1A “Risk Factors” of Part II Other Information
and “Cautionary Notice Regarding Forward-Looking Statements” below. Percentage amounts included in this section have not
in all cases been calculated on the basis of rounded figures, but on the basis of such amounts prior to rounding. For this reason, percentage
amounts in this section may vary from those obtained by performing the same calculations using the figures in our consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q. Certain other amounts that appear in this section may not sum due
to rounding.
OVERVIEW
We
focus on the design, assembly, manufacturing, and sales of lithium iron phosphate (LiFePO4) batteries and supporting accessories for
recreational vehicles (“RVs”) and marine applications with plans to expand into home energy storage products and industrial
applications. We design, assemble, and distribute high-powered, lithium battery solutions using ground-breaking concepts with a creative
sales and marketing approach. We believe that our product offerings include some of the most dense and minimal-footprint batteries in
the RV & Marine industry. We are developing the e360 Home Energy Storage: a system that we expect to significantly change the industry
in barrier price, flexibility, and integration. We are deploying multiple IP strategies with cutting-edge research and unique products
to sustain and scale the business. We currently have customers consisting of dealers, wholesalers, private label customers and original
equipment manufacturers who are driving revenue and brand awareness nationally.
Our
corporate headquarters are based in Redmond, Oregon, with assembly in the United States and suppliers based in Asia and Europe. We are
currently in the process of building out manufacturing capacity at our corporate headquarters. Our long-term target is to onshore the
manufacturing of most of our components and assemblies, including cell manufacturing, to the United States.
28
Our
main target markets are currently the RV & Marine industry. We believe that we are well positioned to capitalize on the rapid market
conversion from lead-acid to lithium batteries as the primary method of power sourcing in these industries. Additional focus markets
include home energy storage, where we aim to provide a cost-effective, low barrier of entry, and a do-it-yourself (“DIY”)
flexible system for those looking to power their homes via solar energy, wind, or grid back-up. Along with RV/Marine and home energy
storage markets, we aim to provide additional capacities to the ever-expanding electric forklift and industrial material handling markets.
Expion360’s
e360 product line, which is manufactured for the RV/Marine industry, was launched in December 2020. The e360 product line, through its
rapid sales growth, has shown to be a preferred conversion solution for lead-acid batteries. We believe that our e360 Home Energy Storage
system has strong revenue potential with recurring income opportunities for us and our associated sales partners.
Our
products provide numerous advantages for various industries that are looking to migrate to lithium-based energy storage. They incorporate
detailed-oriented design and engineering and strong case materials and internal and structural layouts and are backed by responsive customer
service.
COMPETITIVE STRENGTHS
We
believe the following strengths differentiate Expion360 and create long-term sustainable competitive advantages.
Superior Capacity
to Lead Acid Competitors
Lead-acid
batteries have always been the standard in RV and marine transportation vehicles. Our lithium-ion batteries offer superior capacity to
our lead-acid competitors. Our batteries utilize lithium iron phosphate, and therefore, are expected to have a lifespan of approximately
12 years — three to four times that of certain lead-acid batteries and with ten times the number of charging cycles. Furthermore,
our typical battery provides three times the power of the typical, lead-acid battery despite being half the weight (comparing, for example,
a typical lead-acid battery like Renogy Deep Cycle AGM, which is rated at 100Ah, to our own LFP 100Ah battery and assuming slow discharge
at a .1C rate).
Battery Pack Flexibility
Our
battery packs are also highly flexible, designed to be moved and used in various applications seamlessly. We plan to onshore our semi-automated
pack assembly in Redmond, Oregon. The initial equipment has arrived and subject to market conditions, we are working on the setup and
development of additional equipment to automate the line. This should allow us to use a more flexible approach to forming and creating
new battery packs. By onshoring, we expect to be able to react to market demands at a much quicker pace and increase profit levels over
our competition.
Long-time RV and
Marine Industry Experience and Relationship
Expion360
is managed by a team with a strong track record in the RV and clean energy spaces. John Yozamp, Co-Founder of Expion360, pioneered multiple
new recreational concepts in the RV industry. As the founder and previous owner of Zamp Solar, he has extensive relationships in the
RV OEM industry. In addition, our co-founders own significant equity in the Company, signaling a strong commitment and personal investment.
Expansion into New Markets
While
RV and marine applications currently drive revenue, Expion360 has plans to expand into the home energy market in the coming years. Our
e360 Home Energy Storage system is planned to target entry level customers with its modular design that will allow for DIY expansion.
We see the vision of stored energy as a portable, moving concept, where stored energy can be transported from the home to other devices
outside of it.
In
furtherance of our vision of stored energy, in January 2023, Expion360 introduced two portable power generator products: the AURA POWERCAP™
600 and AURA POWERCAP™ 800 (together, the “Aura”). The AURA POWERCAP™
600 is designed to fit and convert any one of Expion360’s group 24 lithium batteries into a 600W mobile power station while the
AURA POWERCAP™ 800 is designed to fit and convert any one of Expion360’s group 27 lithium batteries into an 800W mobile power
station. The Aura’s proprietary patent pending design allows the AURA POWERCAP™ 600 to join seamlessly to 60Ah, 80Ah, and
95Ah Expion360 batteries and the AURA POWERCAP™ 800 to join to 100Ah and 120Ah Expion360 batteries. The AURA POWERCAP™ 600
and AURA POWERCAP™ 800 are an exclusive fit to Expion360 batteries and will not fit other brands. The AURA POWERCAP™ 600
and AURA POWERCAP™ 800 contain beneficial features and functions for a compact portable power unit, including the ability to recharge
the battery from the input charge port using the included 7 Amp household charger and the ability to recharge remotely with Expion360’s
lightweight portable solar panel options, which are sold separately.
29
Strong National Retail Customers and
Distribution Channels
Expion360
has sales relationships with many major RV retailers and with marine retailers and plans to use what we believe is a strong reputation
in the lithium battery space to create an even stronger distribution channel. The Company’s Co-Founder, John Yozamp, has used his
decades of experience in the energy and RV industries to cultivate relationships with numerous retailers in the space. Expion360 has
already established a sales relationship with several large retail customers, including Camping World, a leading national RV retailer,
as well as NTP-STAG, a leading distributor of aftermarket RV parts.
RECENT DEVELOPMENTS
AND TRENDS
Warrant Exercises
In
April 2023, holders of 22,606 warrants previously issued by the Company with an exercise price of $3.32 exercised their warrants on a
cashless basis, which resulted in the issuance of an additional 10,151 shares of the Company’s common stock. As of the date of
this Quarterly Report on Form 10-Q, the Company had 747,830 outstanding warrants.
Key Factors Affecting Our Operating
Results
Our operating results and financial performance
are significantly dependent on the following factors:
Consumer Demand
Although
most of our current sales are generated through dealers, wholesalers and original equipment manufacturers (“OEM”) focused
on the RV and marine markets, ultimate demand for our products is reliant on demand from consumers. Our sales are completed on a purchase
order basis, and most are without firm, long-term revenue commitments or sales arrangements, which we expect to continue going forward.
Therefore, our future sales will be subject to risks and uncertainties related to end user demand.
Demand
from end users is affected by a number of factors which may include fuel costs, overall macroeconomic conditions, and travel restrictions
(resulting from COVID-19 or otherwise). During the COVID-19 pandemic, the increased adoption of the RV lifestyle benefited battery suppliers.
However, more recently we have seen a rise in fuel costs and other changes in macroeconomic conditions which has created a decrease in
end user spending decisions which is affecting our markets.
While
RV and marine applications drive current revenues, Expion360 has plans to expand into the home energy market in the coming years. Our
e360 Home Energy Storage system is planned to target entry level customers with its modular design that will allow for DIY expansion.
We see the vision of stored energy as a portable, moving concept, where stored energy can be transported from the home to other devices
outside of it. The success of our strategy requires (1) continued growth of these addressable markets in line with our expectations and
(2) our ability to successfully enter these markets. We expect to incur significant marketing costs understanding these new markets,
and researching and targeting customers in these end markets, which may not result in sales. If we fail to execute on this growth strategy
in accordance with our expectations, our sales growth would be limited to the growth of existing products and existing end markets.
30
Manufacturing
and Supply Chain
Our
batteries are manufactured by multiple third-party manufacturers located in China, who also produce our battery cells. We then assemble
and package the batteries in the United States for sale to our customers. While we do not have long-term purchase arrangements with our
third-party manufacturers and our purchases are completed on a purchase order basis, we have had strong relationships with our third-party
manufacturers spanning many years. Our close working relationships with our China-based third-party manufacturers and cell suppliers,
reflected in our ability to increase our purchase order volumes (qualifying us for related volume-based discounts) and to order and receive
delivery of cells in anticipation of required demand, has helped us moderate increased supply-related costs associated with inflation,
currency fluctuations, and U.S. government tariffs imposed on our imports and to avoid potential shipment delays. We aim to maintain
an appropriate level of inventory to satisfy our expected supply requirements. We believe that we could locate alternative third-party
manufacturers to fulfill our needs.
Our
third-party manufacturers source the raw materials and battery components required for the production of our batteries directly from
third party suppliers that meet our approval and quality standards, and as a result, we may have limited control over the agreed pricing
for these raw materials and battery components. We estimate that raw material costs account for over half of our cost of goods sold.
The costs of these raw materials, particularly lithium-ion batteries, are volatile and beyond our control. Additionally, availability
of the raw materials used to manufacture our products may be limited at times, resulting in higher prices and/or the need to find alternative
suppliers. For example, a global shortage and component supply disruptions of electronic battery components are currently being reported,
and the full impact to us is yet unknown. Our battery cell manufacturers also have joint venture factories outside of China and have
secured sourcing contracts from lithium suppliers in South America and Australia. In addition, the Company has secured a secondary source
for lithium iron phosphate cells used in its batteries from a supplier in Denmark, enabling the Company to source materials outside of
China in the event it becomes necessary to do so.
Product and Customer Mix
We
sell six models of LiFEPO4 batteries, the AURA POWERCAP, and individual or bundled accessories for battery systems. Our products are
sold to different customers (i.e., dealers, wholesalers, OEMs, etc.) at differing prices and have varying costs. The average selling
price and costs of goods sold for a particular product, will vary with changes in the sales channel mix, volume of products sold, and
the prices of such products sold relative to other products. While we work with our suppliers to limit price and supply cost increases,
our products may see price increases resulting from a rise in supply costs due to currency fluctuations, inflation, and tariffs. Accessory
and OEM sales typically have lower average selling prices and resulting margins which could decrease our margins and therefore negatively
affect our growth or require us to increase the prices of our products. However, the benefits of increased sales volumes typically offset
these reductions. The relative margins of products sold also impact our results of operation. As we introduce new products, we may see
a change in product and sales channel mix which could result in period-to-period fluctuations in our overall gross margin.
Competition
We
compete with both traditional lead-acid and lithium-ion battery manufacturers that primarily either import their products or components
or manufacture products under a private label. As we develop new products and expand into new markets, we may experience competition
with a broader range of companies. These companies may have more resources than us and be able to allocate more resources to their current
and future products. Our competitors may source products or components at a lower cost than us which may require us to evaluate our own
costs, lower our product prices, or increase our sales volume to maintain our expected profitability levels.
31
Research and Development
We
anticipate that additional investments in our infrastructure and research and development spending will be required to scale our operations
and increase productivity, to address the needs of our customers, to further develop and enhance our service, and to expand into new
geographic areas and market segments.
New
technologies are rapidly emerging in the markets where we conduct business and many new energy storage technologies have been introduced
over the past several years. Our ability to achieve significant and sustained penetration of key developing markets, including the RV
and marine markets, will depend upon our success in developing these and other technologies, either independently, through joint ventures,
or through acquisitions, which in each case may require significant capital and commitment of resources to research and development.
As a result, we may need to raise additional funds for these research and development efforts.
KEY LINE ITEMS
Revenue
The
Company’s revenue is generated from the sale of products consisting primarily of batteries and accessories. The Company recognizes
revenue when control of goods or services is transferred to its customers in an amount that reflects the consideration it is expected
to be entitled to in exchange for those goods or services. Materially, all of our sales are within the United States.
Cost of Sales
Our
primary cost of sales is related to our direct product and landing costs. Direct labor costs consist of payroll costs (including taxes
and benefits) of employees directly engaged in assembly activities. Per full absorption cost accounting, overhead related to our cost
of sales is added, consisting primarily of warehouse rent and utilities. The costs can increase or decrease based on costs of product
and assembly parts (purchased at market pricing), customer supply requirements, and the amount of labor required to assemble a product,
along with the allocation of fixed overhead.
Selling, General and
Administrative Expenses
Selling,
general and administrative expenses consist primarily of salaries, benefits, and sales and marketing costs. Other costs include facility
and related costs, professional fees and other legal expenses, consulting, and tax and accounting services.
Interest and Other
Income, net
Interest
expense consists of interest costs on loans with interest rates ranging from 3.75% to 10.0% and amortization of debt issuance costs.
As of March 31, 2023, all debt issuance costs have been fully amortized.
Provision for
Income Taxes
The
Company is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax basis. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using the enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment
date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all
of the deferred tax assets will not be realized.
32
The
Company has adopted the provisions in ASC 740, Income Taxes, related to accounting for uncertain tax positions. It requires that the
Company recognize the impact of a tax position in the financial statements if the position is more likely than not to be sustained upon
examination and on the technical merits of the position. Management has concluded that there were no material unrecognized tax benefits
as of March 31, 2023 or December 31, 2022.
The
Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company had
no accrual for interest or penalties on the Company’s balance sheet at March 31, 2023 or December 31, 2022 and did not recognize
interest and/or penalties in the statement of operations for the years ended March 31, 2023 and 2022, since there are no material unrecognized
tax benefits. Management believes no material change to the amount of unrecognized tax benefits will occur within the next twelve months.
Off-Balance Sheet
Arrangements
We
have no material off-balance sheet arrangements.
RESULTS OF OPERATIONS
The
following table sets forth certain operational data as a percentage of sales:
For the Three Months Ended:
March 31, 2023
March 31, 2022
$
% of Net sales
$
% of Net sales
Net sales
$ 1,507,177
100.0 %
$ 2,155,345
100.0 %
Cost of sales
1,063,730
70.6
1,293,490
60.0
Gross profit
443,447
29.4
861,855
40.0
Selling, general, and administrative expenses
2,120,894
140.7
1,196,376
55.5
Loss from operations
(1,677,447 )
(111.3 )
(334,521 )
(15.5 )
Other expense - net
(299,831 )
(19.9 )
(362,182 )
(16.8 )
Loss before income taxes
(1,977,278 )
(131.2 )
(696,703 )
(32.3 )
Net loss
(1,977,278 )
(131.2 )
(696,853 )
(32.3 )
Sales, net
Sales,
net for the three months ended March 31, 2023 decreased by $648,000, or 30.1%, compared to the three months ended March 31, 2022. Sales
were $2.2 million for the three months ended March 31, 2022 and $1.5 million for the three months ended March 31, 2023. The year over
year decrease was primarily attributable to a large initial stocking order for one of our resellers that was placed in 2022.
Cost of Sales
Total
cost of sales for the three months ended March 31, 2023 decreased by $230,000, or 17.8%, compared to the three months ended March 31,
2022. Cost of sales were $1.3 million for the three months ended March 31, 2022 and $1.1 million for the three months ended March 31,
2023. Cost of sales as a percentage of sales increased by 10.6% in that period. The percentage increase in cost of sales was primarily
related to increases in fixed facilities costs and labor, changes in product mix related to sales, discount levels related to specific
customer groups, and supplier and shipping costs, which the Company is currently monitoring.
Gross Profit
Our
gross profit for the three months ended March 31, 2023 decreased by $418,000, or 17.8%, compared to the three months ended March 31,
2022. Gross profit was $862,000 for the three months ended March 31, 2022 and $443,000 for the three months ended March 31, 2023. Gross
profit as a percentage of sales decreased by 10.6% for that period, from 40.0% for the three months ended March 31, 2022 to 29.4% for
the three months ended March 31, 2023. The decrease in gross profit for the three months ended March 31, 2023 was primarily attributable
to increases in fixed facilities costs and labor, changes in product mix related to sales, discount levels related to specific customer
groups, and supplier and shipping costs, which the Company is currently monitoring.
33
Selling, General and
Administrative Expenses
Selling,
general and administrative expenses increased by $925,000, or 77.3%, to $2.1 million for the three months ended March 31, 2023 compared
to $1.2 million for the three months ended March 31, 2022, primarily due to legal and professional costs related to changes in management,
enhancement of key legal documents, litigation expenses, and payment of key advisory services. The most substantial increases were in
legal and professional services, salaries and benefits, and research and development.
Presented
in the table below is the composition of selling, general and administrative expenses:
Three Months Ended 3/31/23
Three Months Ended 3/31/22
Salaries and benefits
$ 780,259
$ 626,363
Legal and professional
703,584
106,568
Sales and marketing
155,159
160,038
Rents, maintenance, utilities
149,653
133,004
Research and development
77,180
5,316
Travel expenses
69,484
36,648
Software, fees, tech support
49,086
38,924
Depreciation
40,527
27,434
Insurance
31,866
19,587
Supplies, office
24,401
30,891
Other
39,695
11,603
Total
$ 2,120,894
$ 1,196,376
Other Expense
Our
other expense for the three months ended March 31, 2023 and 2022 was $300,000 and $362,000, respectively. Other expense for the three
months ended March 31, 2023 was made up almost entirely of settlement expense. Other expense for the three months ended March 31, 2022
was primarily attributable to interest expense of debt obligations and the amortization of debt discount.
During
the three months ended March 31, 2023 and 2022, non-cash amortization of debt discount totaled $0 and $215,000, respectively. Interest
expense attributable to debt obligations totaled $38,000 and $148,000 during the three months ended March 31, 2023 and 2022, respectively.
In April 2022, with the use of proceeds from the IPO, the Company paid off approximately $2.46 million in debt with interest rates ranging
from 10 to 15%.
Net Loss
Our
net loss for the three months ended March 31, 2023 and 2022 was $2.0 million and $697,000, respectively. The increase in net loss was
primarily the result of increased selling, general, and administrative expenses as we incurred higher legal and professional costs. Additionally,
for the period ended March 31, 2023, the Company recognized $251,680 in non-cash stock-based settlement expenses, compared to $0 for
the period ended March 31, 2022. See Item 1 “Legal Proceedings” of Part II Other Information.
LIQUIDITY AND
CAPITAL RESOURCES
Overview
Our
operations have been financed primarily through net proceeds from the sale of securities and from borrowings. As of March 31, 2023 and
December 31, 2022, our current assets exceeded current liabilities by $8.9 million and $10.8 million, respectively, and we had cash and
cash equivalents of $5.7 million and $7.2 million, respectively. On April 1, 2022, we closed our initial public offering which resulted
in approximately $14.8 million of net proceeds.
34
We
generally consider our short-term liquidity requirements to consist of those items that are expected to be incurred within the next twelve
months and believe those requirements to consist primarily of funds necessary to pay operating expenses, interest and principal payments
on our debt, and capital expenditures related to assembly line expansion.
As
of March 31, 2023, we expect our short-term liquidity requirements to include (a) approximately $379,000 of capital additions; (b) principal
debt payments totaling approximately $679,000; and (c) lease obligation payments of approximately $721,000, including imputed interest.
We
generally consider our long-term liquidity requirements to consist of those items that are expected to be incurred beyond the next twelve
months and believe these requirements consist primarily of funds necessary for eighteen months.
The
Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding before
the Company achieves sustainable revenues and profit from operations. The Company expects to continue to incur additional losses for
the foreseeable future, and the Company may need to raise additional debt or equity financing to expand its presence in the marketplace,
develop new products, achieve operating efficiencies, and accomplish its long-term business plan over the next several years. There can
be no assurance as to the availability or terms upon which such financing and capital might be available. For the year ended December
31, 2022 and the three months ended March 31, 2023, the Company sustained recurring losses and negative cash flows from operations. These
factors raise substantial doubt about the Company’s ability to continue as a going concern within twelve months after the date
that the financial statements for the period ended March 31, 2023 are issued. However, management is working to address its cash flow
challenges, including raising additional capital, alternative supply chain resources, and in-house assembly lines. See also the risk
factor entitled “Our audited financial statements include a statement that there is a substantial doubt about our ability to continue
as a going concern and a continuation of negative financial trends could result in our inability to continue as a going concern”
in Item 1A, “Risk Factors” of our 2022 From 10-K.
Financing Obligations
On
April 1, 2022, we closed our initial public offering which resulted in approximately $14.8 million of net proceeds, of which approximately
$2,464,000 was used to pay down principal and accrued interest on high interest-bearing debt.
As
of March 31, 2023, the Company’s long-term debt totaled $418,000, comprised of $149,000 outstanding under a COVID-19 Economic Injury
Disaster Loan, $241,000 outstanding under vehicle financing arrangements, and an equipment loan for $9,000. In January 2023, the Company
repaid a vehicle loan with an interest rate of 11.21% in the amount of $89,360 which included principal, interest, and fees. In addition,
as of March 31, 2023, the Company had outstanding shareholder loans totaling $825,000.
Shareholder
Promissory Notes
Unsecured
promissory notes due to shareholders had an outstanding principal balance of $825,000 as of March 31, 2023. The unsecured promissory
notes require monthly interest-only payments at 10% per annum and mature at various dates from August 2023 to December 2024. See Note
8 – Shareholder Promissory Notes of our unaudited interim financial statements and related notes for the three months ended March
31, 2023 and 2022 included elsewhere in this Quarterly Report for more information about the unsecured promissory notes.
Vehicle Financing
Arrangements
As
of March 31, 2023, the Company has six notes payable to GM Financial for vehicles. In addition, the commercial line secured in April
2022 for $300,000 was renewed in April 2023 and increased to $350,000. This commercial line may be used to finance vehicle purchases
and expires in April 2024. The notes are payable in aggregate monthly installments of $4,679, including interest at rates ranging from
5.89% to 7.29% per annum, mature at various dates from October 2027 to May of 2028, and are secured by the related vehicles. Two of the
notes are personally guaranteed by a co-founder of the Company.
35
Cash Flows
The
following table shows a summary of our cash flows for the periods presented:
Three Months Ended March 31,
2023
2022
Net cash provided by / (used in) operating activities
$ (1,422,702 )
$ 506,428
Net cash used in investing activities
$ (9,280 )
$ (32,938 )
Net cash used in financing activities
$ (43,067 )
$ (447,379 )
Cash flows used in operating
activities
Our
largest source of operating cash is cash collection from sales of our products. Our primary use of cash in operating activities are for
increases in inventory purchases, legal and professional services, increased marketing, and research and development. In the last several
years, we have generated negative cash flows from operating activities and have supplemented working capital requirements through net
proceeds from the sales of common stock.
We
generated negative cash flows from operating activities of $1.4 million for the three months ended March 31, 2023, compared to positive
cash flows of $506,000 for the corresponding period in 2022. Factors affecting operating cash flows during the periods included:
·
For the three months ended
March 31, 2023, our loss of $2.0 million was reduced by non-cash transactions including a stock-based settlement of $252,000 and
depreciation of $48,000. For three months ended March 31, 2022, our loss of $697,000 was adjusted and reduced by non-cash transactions
including amortization of debt discount on convertible notes of $215,000 and depreciation of $29,000.
·
Cash provided/(used) by
accounts receivable was ($312,000) and $196,000 for the three months ended March 31, 2023 and 2022, respectively, representing an
increase in accounts receivable for the three months ended March 31, 2023 and a decrease in accounts receivable for the three months
ended March 31, 2022. Sales are generally collected within 30 to 45 days. These changes are mainly due to timing where a few large
orders were placed and had open balances at a given date.
·
Cash used by accounts payable
was $896,000 and $279,000 for the three months ended March 31, 2023 and 2022, respectively, representing an increase in accounts
payable for both three-month periods. These changes are mainly due to orders shipping from our suppliers in China, where pre-payments
had been made but final payments were still pending.
·
Other significant changes
include an increase in customer deposits of $209,000 during the three months ended March 31, 2023, representing deposits for custom
orders placed in early 2023 for orders that will be shipped and invoiced throughout 2023.
·
Cash used for inventory
and prepaid inventories increased by $483,000 and decreased by $535,000 for the three months ended March 31, 2023 and 2022, respectively.
The increase in 2023 is primarily due to timing of significant purchases and prepayments of inventory to Chinese suppliers. Turnaround
time for receiving inventory from foreign sources can take up to 120 days, with prepayments required. The decrease in
2022 was primarily due to the Company placing limited orders in the lead-up to the IPO, which took place in April, 2022.
Cash flows used
in investing activities
We
used cash in investing activities of $9,000 and $33,000 for the three months ended March 31, 2023 and 2022, respectively. Purchases in
2023 were for improvements of existing vehicles and purchases in 2022 were for capital purchases of property and equipment related to
expanding and improving our facilities and infrastructure. We anticipate that we
will spend up to $379,000 in 2023 as we continue to automate our new assembly line and enhance our quality control measures.
36
Cash flows provided by
financing activities
Cash
used in financing activities was $43,000 and $447,000 for the three months ended March 31, 2023 and 2022, respectively. For the three
months ended March 31, 2023, we paid down debt principal of $93,000, which was offset by net cash proceeds of $50,000 from the exercise
of warrants. For the three months ended March 31, 2022, we had an increase in deferred IPO costs of $424,000, paid down debt principal
of $12,000, and paid on liability for sale of future revenues of $12,000.
Contractual
and Other Obligations
Our
estimated future obligations consist of long-term operating lease liabilities. As of March 31, 2023, the Company had $3.1 million in
long-term operating lease liabilities.
CRITICAL ACCOUNTING
POLICIES AND ESTIMATES
The
above discussion and analysis of our financial condition and results of operations is based upon our financial statements. The preparation
of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts
of assets, liabilities, revenue and expenses, and disclosures of contingent assets and liabilities. Our significant accounting policies
are described in Note 2 of the accompanying unaudited interim financial statements. Critical accounting policies are those that we consider
to be the most important in portraying our financial condition and results of operations and also require the greatest number of judgments
by management. Judgments or uncertainties regarding the application of these policies may result in materially different amounts being
reported under different conditions or using different assumptions. We consider the following policies to be the most critical in understanding
the judgments that are involved in preparing the financial statements.
Inventory
Inventory
is stated at the lower of cost (first in, first out) or net realizable value and consists of batteries and accessories, resale items,
components, and related landing costs. As of March 31, 2023 and December 31, 2022, the Company had inventory that consisted of finished
assemblies totaling $2,153,057 and $2,722,765, respectively, and raw materials (inventory components, parts, and packaging) totaling
$1,773,509 and $1,807,371, respectively. The valuation of inventory includes fixed production overhead costs based on normal capacity
of the assembly warehouse.
Property and Equipment
Property
and equipment are stated at cost less depreciation calculated on the straight-line basis over the estimated useful lives of the related
assets as follows:
Vehicles
and transportation equipment
5
- 7 years
Office
furniture and equipment
3 - 7 years
Manufacturing
equipment
3 - 10 years
Warehouse
equipment
3 - 10 years
QA
equipment
3 - 10 years
Tooling
and molds
5
- 10 years
Leasehold
improvements are amortized over the shorter of the lease term or their estimated useful lives.
Betterments,
renewals, and extraordinary repairs that extend the lives of the assets are capitalized; other repairs and maintenance charges are expensed
as incurred. The cost and related accumulated depreciation and amortization applicable to assets retired are removed from the accounts,
and the gain or loss on disposition is recognized in the Statements of Operations.
37
Leases
The
Company determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets represent the Company’s
right to use an underlying asset during the lease term, and operating lease liabilities represent
the Company’s
obligation to make lease payments arising from the lease. Operating leases are included in ROU assets, current operating lease liabilities,
and long-term operating lease liabilities on the Company’s Balance Sheets. The Company does not have any finance leases.
Lease
ROU assets and lease liabilities are initially recognized based on the present value of the future minimum lease payments over the lease
term at commencement date calculated using the Company’s incremental borrowing rate applicable to the lease asset, unless the implicit
rate is readily determinable. ROU assets also include any lease payments made at or before lease commencement and exclude any lease incentives
received. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the
Company will exercise that option. Leases with a term of 12 months or less are not recognized on the Company’s Balance Sheet. The
Company’s leases do not contain any residual value guarantees. Lease expense for minimum lease payments is recognized on a straight-line
basis over the lease term.
The
Company accounts for lease and non-lease components as a single lease component for all its leases.
Revenue Recognition
The
Company’s revenue is generated from the sale of products consisting primarily of batteries and accessories. The Company recognizes
revenue when control of goods or services is transferred to its customers in an amount that reflects the consideration it is expected
to be entitled to in exchange for those goods or services. To determine revenue recognition, the Company performs the following five
steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine
the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize
revenue when (or as) the performance obligation(s) are satisfied. Revenue is recognized upon shipment or delivery to the customer, as
that is when the customer obtains control of the promised goods and the Company’s performance obligation is considered satisfied.
As such, accounts receivable is recorded at the time of shipment or will call, when the Company’s right to the consideration becomes
unconditional and the Company determines there are no uncertainties regarding payment terms or transfer of control.
Shipping and Handling
Costs
Shipping
and handling fees billed to customers are classified on the Statement of Operations as “Sales, net” and totaled $9,532 and
$4,151 during the three months ended March 31, 2023 and 2022, respectively. Shipping and handling costs for shipping product to customers
totaled $43,208 and $38,724 during the three months ended March 31, 2023 and 2022, respectively, and are classified in selling, general,
and administrative expense in the accompanying Statements of Operations.
Research and Development
Research
and development costs are expensed as incurred. Research and development costs charged to expense amounted to $77,180 and $5,316 for
the three months ended March 31, 2023 and 2022, and are included in selling, general and administrative expenses in the accompanying
Statements of Operations.
Income Taxes
Effective
November 1, 2021, the Company converted from an LLC to a C corporation and, as a result, became subject to corporate federal and
state income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of exiting assets and liabilities and their respective tax basis. Deferred tax
assets, including tax loss and credit carryforwards, and liabilities are measured using the enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Deferred
income tax expense represents the change during
the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
38
On
March 27, 2020, the United States enacted the Coronavirus Aid, Relief and Economic Security Act (CARES Act). The Cares Act is an emergency
economic stimulus package that includes spending and tax breaks to strengthen the United States economy and fund a nationwide effort
to curtail the effect of COVID-19. The CARES Act provides sweeping tax changes in response to the COVID-19 pandemic. Some of the more
significant provisions are removal of certain limitations on utilization of net operating losses, increasing the loss carryback period
for certain losses to five years, and increasing the ability to deduct interest expense, as well as amending certain provisions of the
previously enacted Tax Cuts and Jobs Act. As of March 31, 2023 and December 31, 2022, the Company has not recorded any income tax provision/(benefit)
resulting from the CARES Act, mainly due to the Company’s history of net operating losses.
On
December 27, 2020, the United States enacted the Consolidated Appropriations Act of 2021 (“CAA”). The CAA includes provisions
extending certain CARES Act provisions and adds coronavirus relief, tax and health extenders. The Company will continue to evaluate the
impact of the CAA and its impact on its financial statements in 2023 and beyond.
CAUTIONARY NOTICE
REGARDING FORWARD-LOOKING STATEMENTS
This report includes
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report, other than statements
of historical fact, are “forward-looking statements” for purposes of these provisions, including, without limitation, any
projections regarding the markets where we operate, any statements of the plans and objectives of our management for future operations,
any statements concerning proposed new products or services, any statements regarding expected capital expenditures, any statements regarding
future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. All forward-looking statements
included in this report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation
to update any forward-looking statement. In some cases, forward-looking statements can be identified by the use of terminology such as
“may,” “will,” “expects,” “plans,” “should,” “anticipates,” “intends,”
“seeks,” “believes,” “estimates,” “potential,” “forecasts,” “continue,”
or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology. Although we believe
that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that such
expectations or any of the forward-looking statements will prove to be correct. Actual results will likely differ, and could differ materially,
from those projected or assumed in the forward-looking statements. Prospective investors are cautioned not to unduly rely on any such
forward-looking statements.
Forward-looking
statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations,
and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy,
and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks,
and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these
forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those
indicated in the forward-looking statements include, among others, the following:
·
We
operate in an extremely competitive industry and are subject to pricing pressures.
·
We
have a history of losses and our audited financial statements include a statement that there is a substantial doubt about our ability
to continue as a going concern. As our costs increase, we may not be able to generate sufficient revenue to achieve and sustain profitability.
39
·
Our
business and future growth depends on the needs and success of our customers, and we have substantial customer concentration.
·
We
may not be able to successfully manage our growth.
·
We
may be negatively impacted by public health epidemics or outbreaks, including the novel coronavirus (“COVID-19”) as well
as uncertainty in global economic conditions.
·
We
may fail to expand our sales and distribution channels and our ability to expend into international markets is uncertain.
·
Nearly
all of our raw materials enter the United States through a limited number of ports, and we rely on third parties to store and ship
some of our inventory; labor unrest at these ports or other product delivery difficulties could interfere with our distribution plans
and reduce our revenue.
·
Government
reviews, inquiries, investigations, and actions could harm our business or reputation.
·
We
are dependent on third-party manufacturers and suppliers, including suppliers located outside the United States, and our operating
results could be adversely affected by changes in the cost and availability of raw materials as well as increases in costs, disruption
of supply, or shortage of any of our battery components, such as electronic and mechanical parts, or raw materials used in the production
of such parts.
·
We
rely on two warehouse facilities and if any of our facilities becomes inoperable for any reason or if our expansion plans fail, our
ability to produce our products could be negatively impacted.
·
Lithium-ion
battery cells have been observed to catch fire or release smoke and flame, which may have a negative impact on our reputation and
business.
·
We
could face potential product liability claims relating to our products, which could result in significant costs and liabilities,
which would reduce our profitability.
·
Our
operations expose us to litigation, tax, environmental, and other legal compliance risks.
·
Our
failure to introduce new products and product enhancements and broad market acceptance of new technologies introduced by our competitors
could adversely affect our business.
·
We
may not be able to adequately protect our proprietary intellectual property and technology and we may need to defend ourselves against
intellectual property infringement claims.
·
Quality
problems with our products could harm our reputation and erode our competitive position.
·
Our
ability to raise capital in the future may be limited and our stockholders may be diluted by future securities offerings.
·
We
depend on our senior management team and other key employees, and significant attrition within our management team or unsuccessful
succession planning could adversely affect our business.
·
We
are an “emerging growth company” and elect to comply with certain reduced reporting requirements applicable to emerging
growth companies, which could make our securities less attractive to investors.
·
Such
other factors as discussed in Item 1A “ Risk Factors ” of our 2022 Form 10-K.
All
forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary
statements. Our actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject
to change and are not intended to be relied upon as predictions of future operating results, and we assume no obligation to update or
disclose revisions to those estimates. If we do update or correct
one or more forward-looking statements, investors and others should not conclude that we will make additional updates or corrections.
40
NOTICE REGARDING
TRADEMARKS
This
report includes trademarks, tradenames, and service marks that are our property or the property of others. Solely for convenience, such
trademarks and tradenames sometimes appear without any “™” or “®” symbol. However, failure to include
such symbols is not intended to suggest, in any way, that we will not assert our rights or the rights of any applicable licensor, to
these trademarks and tradenames.
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for
by Item 304 of Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.