Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(millions of dollars, unless noted)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Revenues and other income
Sales and other operating revenue 89,986 80,795 170,397 164,439
Income from equity affiliates 1,744 1,382 3,586 3,763
Other income 1,330 737 2,160 1,276
Total revenues and other income 93,060 82,914 176,143 169,478
Costs and other deductions
Crude oil and product purchases 54,199 47,598 101,800 93,601
Production and manufacturing expenses 9,804 8,860 18,895 18,296
Selling, general and administrative expenses 2,568 2,449 5,063 4,839
Depreciation and depletion (includes impairments) 5,787 4,242 10,599 8,486
Exploration expenses, including dry holes 153 133 301 274
Non-service pension and postretirement benefit expense 34 164 57 331
Interest expense 271 249 492 408
Other taxes and duties 6,579 7,563 12,902 14,784
Total costs and other deductions 79,395 71,258 150,109 141,019
Income (loss) before income taxes 13,665 11,656 26,034 28,459
Income tax expense (benefit) 4,094 3,503 7,897 8,463
Net income (loss) including noncontrolling interests 9,571 8,153 18,137 19,996
Net income (loss) attributable to noncontrolling interests 331 273 677 686
Net income (loss) attributable to ExxonMobil 9,240 7,880 17,460 19,310
Earnings (loss) per common share (dollars)
2.14 1.94 4.20 4.73
Earnings (loss) per common share - assuming dilution (dollars)
2.14 1.94 4.20 4.73
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
3
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Net income (loss) including noncontrolling interests 9,571 8,153 18,137 19,996
Other comprehensive income (net of income taxes)
Foreign exchange translation adjustment ( 115 ) 514 ( 1,382 ) 687
Postretirement benefits reserves adjustment (excluding amortization) 29 17 ( 13 ) 36
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs 17 7 26 13
Total other comprehensive income (loss) ( 69 ) 538 ( 1,369 ) 736
Comprehensive income (loss) including noncontrolling interests 9,502 8,691 16,768 20,732
Comprehensive income (loss) attributable to noncontrolling interests 280 373 506 809
Comprehensive income (loss) attributable to ExxonMobil 9,222 8,318 16,262 19,923
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
4
CONDENSED CONSOLIDATED BALANCE SHEET
(millions of dollars, unless noted)
June 30, 2024 December 31, 2023
ASSETS
Current assets
Cash and cash equivalents 26,460 31,539
Cash and cash equivalents – restricted 28 29
Notes and accounts receivable – net 43,071 38,015
Inventories
Crude oil, products and merchandise 19,685 20,528
Materials and supplies 4,818 4,592
Other current assets 2,176 1,906
Total current assets 96,238 96,609
Investments, advances and long-term receivables 47,948 47,630
Property, plant and equipment – net 298,283 214,940
Other assets, including intangibles – net 18,238 17,138
Total Assets 460,707 376,317
LIABILITIES
Current liabilities
Notes and loans payable 6,621 4,090
Accounts payable and accrued liabilities 60,107 58,037
Income taxes payable 4,035 3,189
Total current liabilities 70,763 65,316
Long-term debt 36,565 37,483
Postretirement benefits reserves 10,398 10,496
Deferred income tax liabilities 40,080 24,452
Long-term obligations to equity companies 1,612 1,804
Other long-term obligations 25,023 24,228
Total Liabilities 184,441 163,779
Commitments and contingencies (Note 3)
EQUITY
Common stock without par value
( 9,000 million shares authorized, 8,019 million shares issued)
46,781 17,781
Earnings reinvested 463,294 453,927
Accumulated other comprehensive income ( 13,187 ) ( 11,989 )
Common stock held in treasury
( 3,576 million shares at June 30, 2024 and
4,048 million shares at December 31, 2023)
( 228,483 ) ( 254,917 )
ExxonMobil share of equity 268,405 204,802
Noncontrolling interests 7,861 7,736
Total Equity 276,266 212,538
Total Liabilities and Equity 460,707 376,317
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
5
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(millions of dollars) Six Months Ended
June 30,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) including noncontrolling interests 18,137 19,996
Depreciation and depletion (includes impairments) 10,599 8,486
Changes in operational working capital, excluding cash and debt ( 2,608 ) ( 3,885 )
All other items – net ( 904 ) 1,127
Net cash provided by operating activities 25,224 25,724
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment ( 11,309 ) ( 10,771 )
Proceeds from asset sales and returns of investments 1,629 2,141
Additional investments and advances ( 744 ) ( 834 )
Other investing activities including collection of advances 224 183
Cash acquired from mergers and acquisitions 754 0
Net cash used in investing activities ( 9,446 ) ( 9,281 )
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt 217 136
Reductions in long-term debt ( 1,142 ) ( 6 )
Reductions in short-term debt
( 2,771 ) ( 172 )
Additions/(reductions) in debt with three months or less maturity ( 6 ) ( 172 )
Contingent consideration payments ( 27 ) ( 68 )
Cash dividends to ExxonMobil shareholders ( 8,093 ) ( 7,439 )
Cash dividends to noncontrolling interests ( 397 ) ( 293 )
Changes in noncontrolling interests 16 11
Common stock acquired ( 8,337 ) ( 8,680 )
Net cash used in financing activities ( 20,540 ) ( 16,683 )
Effects of exchange rate changes on cash ( 318 ) 132
Increase/(decrease) in cash and cash equivalents ( 5,080 ) ( 108 )
Cash and cash equivalents at beginning of period 31,568 29,665
Cash and cash equivalents at end of period 26,488 29,557
SUPPLEMENTAL DISCLOSURES
Income taxes paid 6,968 8,841
Cash interest paid
Included in cash flows from operating activities 321 295
Capitalized, included in cash flows from investing activities 590 561
Total cash interest paid 911 856
Noncash right of use assets recorded in exchange for lease liabilities
Operating leases 647 1,036
Finance leases 53 438
Non-Cash Transaction: The Corporation acquired Pioneer Natural Resources in an all-stock transaction on May 3, 2024, having issued 545 million shares of ExxonMobil common stock having a fair value of $ 63 billion and assumed debt with a fair value of $ 5 billion. See Note 2 for additional information.
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
6
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
ExxonMobil Share of Equity
(millions of dollars, unless noted)
Common Stock Earnings Reinvested Accumulated Other Comprehensive Income Common Stock Held in Treasury ExxonMobil Share of Equity Non-controlling Interests Total Equity
Balance as of March 31, 2023 15,904 440,552 ( 13,095 ) ( 244,676 ) 198,685 7,729 206,414
Amortization of stock-based awards 130 — — — 130 — 130
Other ( 5 ) — — — ( 5 ) 27 22
Net income (loss) for the period — 7,880 — — 7,880 273 8,153
Dividends - common shares — ( 3,701 ) — — ( 3,701 ) ( 178 ) ( 3,879 )
Other comprehensive income (loss) — — 438 — 438 100 538
Share repurchases, at cost — — — ( 4,383 ) ( 4,383 ) — ( 4,383 )
Dispositions — — — 2 2 — 2
Balance as of June 30, 2023 16,029 444,731 ( 12,657 ) ( 249,057 ) 199,046 7,951 206,997
Balance as of March 31, 2024 17,971 458,339 ( 13,169 ) ( 257,891 ) 205,250 7,802 213,052
Amortization of stock-based awards 178 — — — 178 — 178
Other ( 117 ) — — — ( 117 ) 10 ( 107 )
Net income (loss) for the period — 9,240 — — 9,240 331 9,571
Dividends - common shares — ( 4,285 ) — — ( 4,285 ) ( 231 ) ( 4,516 )
Other comprehensive income (loss) — — ( 18 ) — ( 18 ) ( 51 ) ( 69 )
Share repurchases, at cost — — — ( 5,310 ) ( 5,310 ) — ( 5,310 )
Issued for acquisitions 28,749 — — 34,603 63,352 — 63,352
Dispositions — — — 115 115 — 115
Balance as of June 30, 2024 46,781 463,294 ( 13,187 ) ( 228,483 ) 268,405 7,861 276,266
Three Months Ended June 30, 2024 Three Months Ended June 30, 2023
Common Stock Share Activity
(millions of shares)
Issued Held in Treasury Outstanding Issued Held in Treasury Outstanding
Balance as of March 31 8,019 ( 4,076 ) 3,943 8,019 ( 3,976 ) 4,043
Share repurchases, at cost — ( 45 ) ( 45 ) — ( 40 ) ( 40 )
Issued for acquisitions — 545 545 — — —
Dispositions — — — — — —
Balance as of June 30 8,019 ( 3,576 ) 4,443 8,019 ( 4,016 ) 4,003
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
7
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
ExxonMobil Share of Equity
(millions of dollars, unless noted)
Common Stock Earnings Reinvested Accumulated Other Comprehensive Income Common Stock Held
in Treasury ExxonMobil Share of Equity Non-controlling Interests Total
Equity
Balance as of December 31, 2022 15,752 432,860 ( 13,270 ) ( 240,293 ) 195,049 7,424 202,473
Amortization of stock-based awards 288 — — — 288 — 288
Other ( 11 ) — — — ( 11 ) 11 —
Net income (loss) for the period — 19,310 — — 19,310 686 19,996
Dividends - common shares — ( 7,439 ) — — ( 7,439 ) ( 293 ) ( 7,732 )
Other comprehensive income (loss) — — 613 — 613 123 736
Share repurchases, at cost — — — ( 8,768 ) ( 8,768 ) — ( 8,768 )
Dispositions — — — 4 4 — 4
Balance as of June 30, 2023 16,029 444,731 ( 12,657 ) ( 249,057 ) 199,046 7,951 206,997
Balance as of December 31, 2023 17,781 453,927 ( 11,989 ) ( 254,917 ) 204,802 7,736 212,538
Amortization of stock-based awards 375 — — — 375 — 375
Other ( 124 ) — — — ( 124 ) 16 ( 108 )
Net income (loss) for the period — 17,460 — — 17,460 677 18,137
Dividends - common shares — ( 8,093 ) — — ( 8,093 ) ( 397 ) ( 8,490 )
Other comprehensive income (loss) — — ( 1,198 ) — ( 1,198 ) ( 171 ) ( 1,369 )
Share repurchases, at cost — — — ( 8,288 ) ( 8,288 ) — ( 8,288 )
Issued for acquisitions 28,749 — — 34,603 63,352 — 63,352
Dispositions — — — 119 119 — 119
Balance as of June 30, 2024 46,781 463,294 ( 13,187 ) ( 228,483 ) 268,405 7,861 276,266
Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Common Stock Share Activity
(millions of shares)
Issued Held in Treasury Outstanding Issued Held in Treasury Outstanding
Balance as of December 31 8,019 ( 4,048 ) 3,971 8,019 ( 3,937 ) 4,082
Share repurchases, at cost — ( 73 ) ( 73 ) — ( 79 ) ( 79 )
Issued for acquisitions — 545 545 — — —
Dispositions — — — — — —
Balance as of June 30 8,019 ( 3,576 ) 4,443 8,019 ( 4,016 ) 4,003
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Financial Statement Preparation
These unaudited condensed consolidated financial statements should be read in the context of the consolidated financial statements and notes thereto filed with the Securities and Exchange Commission in the Corporation's 2023 Annual Report on Form 10-K. In the opinion of the Corporation, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature.
The Corporation's exploration and production activities are accounted for under the "successful efforts" method.
Note 2. Pioneer Natural Resources Merger
On May 3, 2024, the Corporation acquired Pioneer Natural Resources Company ("Pioneer"), an independent oil and gas exploration and production company. The acquisition included over 850 thousand net acres in the Midland Basin of West Texas and proved reserves in excess of 2 billion oil-equivalent barrels. In connection with the acquisition, we issued 545 million shares of ExxonMobil common stock having a fair value of $ 63 billion on the acquisition date, and assumed debt with a fair value of $ 5 billion.
The transaction was accounted for as a business combination in accordance with ASC 805, which requires that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The following table summarizes the provisional fair values of the assets acquired and liabilities assumed.
(billions of dollars) Pioneer
Current assets (1)
3
Other non-current assets 1
Property, plant & equipment (2)
84
Total identifiable assets acquired 88
Current liabilities (1)
3
Long-term debt (3)
5
Deferred income tax liabilities (4)
16
Other non-current liabilities 2
Total liabilities assumed 26
Net identifiable assets acquired 62
Goodwill (5)
1
Net assets (6)
63
(1) Current assets and current liabilities consist primarily of accounts receivable and payable, with their respective fair values approximating historical values given their short-term duration, expectation of insignificant bad debt expense, and our credit rating.
(2) Property, plant and equipment was preliminarily valued using the income approach. Significant inputs and assumptions used in the income approach included estimates for commodity prices, future oil and gas production profiles, operating expenses, capital expenditures, and a risk-adjusted discount rate. Collectively, these inputs are Level 3 inputs.
(3) Long-term debt was valued using market prices as of the acquisition date, which reflects the use of Level 1 inputs.
(4) Deferred income taxes represent the tax effects of differences in the tax basis and acquisition date fair values of assets acquired and liabilities assumed.
(5) Goodwill was allocated to the Upstream segment.
(6) Provisional fair value measurements were made for assets acquired and liabilities assumed. Adjustments to those measurements may be made in subsequent periods, up to one year from the date of acquisition, as we continue to evaluate the information necessary to complete the analysis.
9
Debt Assumed in the Merger
The following table presents long-term debt assumed at closing:
(millions of dollars)
Par Value Fair Value
as of May 2, 2024
0.250 % Convertible Senior Notes due May 2025 (1)
450 1,327
1.125 % Senior Notes due January 2026
750 699
5.100 % Senior Notes due March 2026
1,100 1,096
7.200 % Senior Notes due January 2028
241 252
4.125 % Senior Notes due February 2028
138 130
1.900 % Senior Notes due August 2030
1,100 914
2.150 % Senior Notes due January 2031
1,000 832
(1) In June 2024, the Corporation redeemed in full all of the Convertible Senior Notes assumed from Pioneer for an amount consistent with the acquisition date fair value.
Actual and Pro Forma Impact of Merger
The following table presents revenues and earnings for Pioneer since the acquisition date (May 3, 2024), for the periods presented:
(millions of dollars)
Three Months Ended
June 30, 2024 Six Months Ended
June 30, 2024
Sales and other operating revenues 4,372 4,372
Net income (loss) attributable to ExxonMobil 398 398
The following table presents unaudited pro forma information for the Corporation as if the merger with Pioneer had occurred at the beginning of January 1, 2023:
Unaudited
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Sales and other operating revenues 92,167 86,076 178,557 175,425
Net income (loss) attributable to ExxonMobil 9,265 8,577 18,256 20,663
The historical financial information was adjusted to give effect to the pro forma events that were directly attributable to the merger and factually supportable. The unaudited pro forma consolidated results are not necessarily indicative of what the consolidated results of operations actually would have been had the merger been completed on January 1, 2023. In addition, the unaudited pro forma consolidated results reflect pro forma adjustments primarily related to conforming Pioneer's accounting policies to ExxonMobil, additional depreciation expense related to the fair value adjustment of the acquired property, plant and equipment, our capital structure, Pioneer's transaction-related costs, and applicable income tax impacts of the pro forma adjustments.
Our transaction costs to effect the acquisition were immaterial.
10
Note 3. Litigation and Other Contingencies
Litigation
A variety of claims have been made against ExxonMobil and certain of its consolidated subsidiaries in a number of pending lawsuits. Management has regular litigation reviews, including updates from corporate and outside counsel, to assess the need for accounting recognition or disclosure of these contingencies. The Corporation accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Corporation does not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and which are significant, the Corporation discloses the nature of the contingency and, where feasible, an estimate of the possible loss. For purposes of our contingency disclosures, “significant” includes material matters, as well as other matters which management believes should be disclosed.
State and local governments and other entities in various jurisdictions across the United States and its territories have filed a number of legal proceedings against several oil and gas companies, including ExxonMobil, requesting unprecedented legal and equitable relief for various alleged injuries purportedly connected to climate change. These lawsuits assert a variety of novel, untested claims under statutory and common law. Additional such lawsuits may be filed. We believe the legal and factual theories set forth in these proceedings are meritless and represent an inappropriate attempt to use the court system to usurp the proper role of policymakers in addressing the societal challenges of climate change.
Local governments in Louisiana have filed unprecedented legal proceedings against a number of oil and gas companies, including ExxonMobil, requesting compensation for the restoration of coastal marsh erosion in the state. We believe the factual and legal theories set forth in these proceedings are meritless.
While the outcome of any litigation can be unpredictable, we believe the likelihood is remote that the ultimate outcomes of these lawsuits will have a material adverse effect on the Corporation’s operations, financial condition, or financial statements taken as a whole. We will continue to defend vigorously against these claims.
Other Contingencies
The Corporation and certain of its consolidated subsidiaries were contingently liable at June 30, 2024, for guarantees relating to notes, loans and performance under contracts. Where guarantees for environmental remediation and other similar matters do not include a stated cap, the amounts reflect management’s estimate of the maximum potential exposure. Where it is not possible to make a reasonable estimation of the maximum potential amount of future payments, future performance is expected to be either immaterial or have only a remote chance of occurrence.
June 30, 2024
(millions of dollars) Equity Company
Obligations (1)
Other Third-Party Obligations Total
Guarantees
Debt-related 1,070 135 1,205
Other 678 5,896 6,574
Total 1,748 6,031 7,779
(1) ExxonMobil share
Additionally, the Corporation and its affiliates have numerous long-term sales and purchase commitments in their various business activities, all of which are expected to be fulfilled with no adverse consequences material to the Corporation’s operations or financial condition.
11
Note 4. Other Comprehensive Income Information
ExxonMobil Share of Accumulated Other
Comprehensive Income
(millions of dollars)
Cumulative Foreign
Exchange
Translation
Adjustment Postretirement
Benefits Reserves
Adjustment Total
Balance as of December 31, 2022 ( 14,591 ) 1,321 ( 13,270 )
Current period change excluding amounts reclassified from accumulated other comprehensive income (1)
570 35 605
Amounts reclassified from accumulated other comprehensive income — 8 8
Total change in accumulated other comprehensive income 570 43 613
Balance as of June 30, 2023 ( 14,021 ) 1,364 ( 12,657 )
Balance as of December 31, 2023 ( 13,056 ) 1,067 ( 11,989 )
Current period change excluding amounts reclassified from accumulated other comprehensive income (1)
( 1,197 ) ( 21 ) ( 1,218 )
Amounts reclassified from accumulated other comprehensive income — 20 20
Total change in accumulated other comprehensive income ( 1,197 ) ( 1 ) ( 1,198 )
Balance as of June 30, 2024 ( 14,253 ) 1,066 ( 13,187 )
(1) Cumulative Foreign Exchange Translation Adjustment includes net investment hedge gain/(loss) net of taxes of $ 123 million and $( 70 ) million in 2024 and 2023, respectively.
Amounts Reclassified Out of Accumulated Other
Comprehensive Income - Before-tax Income/(Expense)
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs
(Statement of Income line: Non-service pension and postretirement benefit expense) ( 22 ) ( 6 ) ( 34 ) ( 14 )
Income Tax (Expense)/Credit For
Components of Other Comprehensive Income
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Foreign exchange translation adjustment 69 85 ( 6 ) 133
Postretirement benefits reserves adjustment (excluding amortization) ( 10 ) 20 ( 6 ) 31
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs ( 5 ) 1 ( 8 ) ( 1 )
Total 54 106 ( 20 ) 163
12
Note 5. Earnings Per Share
Earnings per common share Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Net income (loss) attributable to ExxonMobil (millions of dollars)
9,240 7,880 17,460 19,310
Weighted-average number of common shares outstanding (millions of shares) (1)
4,317 4,066 4,158 4,084
Earnings (loss) per common share (dollars) (2)
2.14 1.94 4.20 4.73
Dividends paid per common share (dollars)
0.95 0.91 1.90 1.82
(1) Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024.
(2) Earnings (loss) per common share and earnings (loss) per common share – assuming dilution are the same in each period shown.
Note 6. Pension and Other Postretirement Benefits
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Components of net benefit cost
Pension Benefits - U.S.
Service cost 117 122 230 242
Interest cost 168 165 336 331
Expected return on plan assets ( 181 ) ( 133 ) ( 362 ) ( 266 )
Amortization of actuarial loss/(gain) 21 21 42 42
Amortization of prior service cost ( 8 ) ( 7 ) ( 16 ) ( 14 )
Net pension enhancement and curtailment/settlement cost 14 7 17 15
Net benefit cost 131 175 247 350
Pension Benefits - Non-U.S.
Service cost 86 81 169 163
Interest cost 198 232 425 466
Expected return on plan assets ( 230 ) ( 172 ) ( 491 ) ( 346 )
Amortization of actuarial loss/(gain) 24 14 49 28
Amortization of prior service cost 12 13 25 25
Net benefit cost 90 168 177 336
Other Postretirement Benefits
Service cost 19 20 37 40
Interest cost 62 69 125 139
Expected return on plan assets ( 5 ) ( 3 ) ( 10 ) ( 7 )
Amortization of actuarial loss/(gain) ( 26 ) ( 31 ) ( 52 ) ( 61 )
Amortization of prior service cost ( 15 ) ( 11 ) ( 31 ) ( 21 )
Net benefit cost 35 44 69 90
13
Note 7. Financial Instruments and Derivatives
The estimated fair value of financial instruments and derivatives at June 30, 2024 and December 31, 2023, and the related hierarchy level for the fair value measurement was as follows:
June 30, 2024
Fair Value
(millions of dollars) Level 1 Level 2 Level 3 Total Gross Assets
& Liabilities Effect of
Counterparty Netting Effect of
Collateral
Netting Difference in Carrying Value and Fair Value Net
Carrying
Value
Assets
Derivative assets (1)
4,790 1,187 — 5,977 ( 5,510 ) ( 24 ) — 443
Advances to/receivables from equity companies (2)(6)
— 2,475 4,206 6,681 — — 476 7,157
Other long-term financial assets (3)
1,400 — 1,515 2,915 — — 237 3,152
Liabilities
Derivative liabilities (4)
4,996 1,457 — 6,453 ( 5,510 ) ( 230 ) — 713
Long-term debt (5)
28,874 1,469 — 30,343 — — 4,063 34,406
Long-term obligations to equity companies (6)
— — 1,680 1,680 — — ( 68 ) 1,612
Other long-term financial liabilities (7)
— — 516 516 — — 49 565
December 31, 2023
Fair Value
(millions of dollars) Level 1 Level 2 Level 3 Total Gross Assets
& Liabilities Effect of
Counterparty Netting Effect of
Collateral
Netting Difference in Carrying Value and Fair Value Net
Carrying
Value
Assets
Derivative assets (1)
4,544 1,731 — 6,275 ( 5,177 ) ( 528 ) — 570
Advances to/receivables from equity companies (2)(6)
— 2,517 4,491 7,008 — — 519 7,527
Other long-term financial assets (3)
1,389 — 944 2,333 — — 202 2,535
Liabilities
Derivative liabilities (4)
4,056 1,608 — 5,664 ( 5,177 ) ( 40 ) — 447
Long-term debt (5)
30,556 2,004 — 32,560 — — 3,102 35,662
Long-term obligations to equity companies (6)
— — 1,896 1,896 — — ( 92 ) 1,804
Other long-term financial liabilities (7)
— — 697 697 — — 45 742
(1) Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles - net.
(2) Included in the Balance Sheet line: Investments, advances and long-term receivables.
(3) Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles - net.
(4) Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations.
(5) Excluding finance lease obligations.
(6) Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the company.
(7) Included in the Balance Sheet line: Other long-term obligations. Includes contingent consideration related to a prior year acquisition where fair value is based on expected drilling activities and discount rates.
14
At June 30, 2024 and December 31, 2023, respectively, the Corporation had $ 675 million and $ 800 million of collateral under master netting arrangements not offset against the derivatives on the Condensed Consolidated Balance Sheet, primarily related to initial margin requirements.
The Corporation may use non-derivative financial instruments, such as its foreign currency-denominated debt, as hedges of its net investments in certain foreign subsidiaries. Under this method, the change in the carrying value of the financial instruments due to foreign exchange fluctuations is reported in accumulated other comprehensive income. As of June 30, 2024, the Corporation has designated $ 3.2 billion of its Euro-denominated debt and related accrued interest as a net investment hedge of its European business. The net investment hedge is deemed to be perfectly effective.
The Corporation had undrawn short-term committed lines of credit of $ 237 million and undrawn long-term committed lines of credit of $ 1,795 million as of second quarter 2024.
Derivative Instruments
The Corporation’s size, strong capital structure, geographic diversity, and the complementary nature of its business segments reduce the Corporation’s enterprise-wide risk from changes in commodity prices, currency rates and interest rates. In addition, the Corporation uses commodity-based contracts, including derivatives, to manage commodity price risk and to generate returns from trading. Commodity contracts held for trading purposes are presented in the Condensed Consolidated Statement of Income on a net basis in the line “Sales and other operating revenue" and in the Consolidated Statement of Cash Flows in “Cash Flows from Operating Activities”. The Corporation’s commodity derivatives are not accounted for under hedge accounting. At times, the Corporation also enters into currency and interest rate derivatives, none of which are material to the Corporation’s financial position as of June 30, 2024 and December 31, 2023, or results of operations for the periods ended June 30, 2024 and 2023.
Credit risk associated with the Corporation’s derivative position is mitigated by several factors, including the use of derivative clearing exchanges and the quality of and financial limits placed on derivative counterparties. The Corporation maintains a system of controls that includes the authorization, reporting, and monitoring of derivative activity.
The net notional long/(short) position of derivative instruments at June 30, 2024 and December 31, 2023, was as follows:
(millions) June 30, 2024 December 31, 2023
Crude oil (barrels) 6 ( 7 )
Petroleum products (barrels) ( 44 ) ( 43 )
Natural gas (MMBTUs) ( 568 ) ( 560 )
Realized and unrealized gains/(losses) on derivative instruments that were recognized in the Condensed Consolidated Statement of Income are included in the following lines on a before-tax basis:
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Sales and other operating revenue ( 103 ) 332 ( 895 ) 983
Crude oil and product purchases ( 5 ) 5 ( 2 ) ( 20 )
Total ( 108 ) 337 ( 897 ) 963
15
Note 8. Disclosures about Segments and Related Information
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Earnings (Loss) After Income Tax
Upstream
United States 2,430 920 3,484 2,552
Non-U.S. 4,644 3,657 9,250 8,482
Energy Products
United States 450 1,528 1,286 3,438
Non-U.S. 496 782 1,036 3,055
Chemical Products
United States 526 486 1,030 810
Non-U.S. 253 342 534 389
Specialty Products
United States 447 373 851 824
Non-U.S. 304 298 661 621
Corporate and Financing ( 310 ) ( 506 ) ( 672 ) ( 861 )
Corporate total 9,240 7,880 17,460 19,310
Sales and Other Operating Revenue
Upstream
United States 6,729 1,673 8,919 4,443
Non-U.S. 3,317 3,739 6,843 9,126
Energy Products
United States 26,415 26,128 51,218 51,052
Non-U.S. 43,014 38,945 82,423 78,921
Chemical Products
United States 2,213 1,992 4,407 4,021
Non-U.S. 3,620 3,678 7,266 7,370
Specialty Products
United States 1,538 1,542 3,007 3,110
Non-U.S. 3,115 3,095 6,265 6,384
Corporate and Financing 25 3 49 12
Corporate total 89,986 80,795 170,397 164,439
Intersegment Revenue
Upstream
United States 5,545 5,044 11,533 10,000
Non-U.S. 11,043 8,412 21,023 17,811
Energy Products
United States 6,537 5,074 13,095 10,525
Non-U.S. 6,395 6,988 13,147 13,957
Chemical Products
United States 1,950 2,084 3,815 3,872
Non-U.S. 998 977 2,023 1,754
Specialty Products
United States 634 684 1,289 1,364
Non-U.S. 151 169 315 268
Corporate and Financing 71 64 150 128
16
Geographic Sales and Other Operating Revenue
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
United States 36,895 31,335 67,551 62,626
Non-U.S. 53,091 49,460 102,846 101,813
Total 89,986 80,795 170,397 164,439
Significant Non-U.S. revenue sources include: (1)
Canada 8,126 6,825 15,182 13,546
United Kingdom 5,036 5,242 10,196 12,253
Singapore 3,985 3,758 8,003 7,489
France 3,512 3,494 6,985 6,978
Australia 2,450 2,392 4,875 4,820
Germany 2,448 2,256 4,795 4,549
Belgium 2,302 2,410 4,709 5,059
(1) Revenue is determined by primary country of operations. Excludes certain sales and other operating revenues in non-U.S. operations where attribution to a specific country is not practicable.
Revenue from Contracts with Customers
Sales and other operating revenue include both revenue within the scope of ASC 606 and outside the scope of ASC 606. Trade receivables in Notes and accounts receivable – net reported on the Balance Sheet also includes both receivables within the scope of ASC 606 and those outside the scope of ASC 606. Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality, and type of customer are generally similar between those revenues and receivables within the scope of ASC 606 and those outside it.
Sales and other operating revenue
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Revenue from contracts with customers 64,181 63,322 122,600 127,626
Revenue outside the scope of ASC 606 25,805 17,473 47,797 36,813
Total 89,986 80,795 170,397 164,439
17
Note 9. Divestment Activities
Through June 30, 2024, the Corporation realized proceeds of approximately $ 1.6 billion and net after-tax earnings of $ 0.4 billion from its divestment activities. This included the sale of the Santa Ynez Unit and associated facilities in California, certain conventional and unconventional assets in the United States, as well as other smaller divestments.
In 2023, the Corporation realized proceeds of approximately $ 4.1 billion and recognized net after-tax earnings of approximately $ 0.6 billion from its divestment activities. This included the sale of the Aera Energy joint venture, Esso Thailand Ltd., the Billings Refinery, certain unconventional assets in the United States, as well as other smaller divestments.
In February 2022, the Corporation signed an agreement with Seplat Energy Offshore Limited for the sale of Mobil Producing Nigeria Unlimited. The agreement is subject to certain conditions precedent and government approvals. In mid-2022, a Nigerian court issued an order to halt transition activities and enter into arbitration with the Nigerian National Petroleum Company. In June 2024, the court order was lifted and arbitration suspended. The closing date and any loss on sale will depend on resolution of the conditions precedent and government approvals.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.