Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
XENON PHARMACEUTICALS INC.
Index to Consolidated Financial Statements
Year ended December 31, 2023
Index
Reports of Independent Registered Public Accounting Firm
82
Consolidated Balance Sheets as of December 31, 2023 and 2022
84
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2023, 2022 and 2021
85
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2023, 2022 and 2021
86
Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021
87
Notes to Consolidated Financial Statements
88
81
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Xenon Pharmaceuticals Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Xenon Pharmaceuticals Inc. (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive loss, shareholders’ equity, and cash flows for each of the years in the three year period ended December 31, 2023, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three year period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 29, 2024 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ KPMG LLP
Chartered Professional Accountants
We have served as the Company’s auditor since 1999.
Vancouver, Canada
February 29, 2024
82
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Xenon Pharmaceuticals Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Xenon Pharmaceuticals Inc.’s (the Company) internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive loss, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively, the consolidated financial statements), and our report dated February 29, 2024 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Chartered Professional Accountants
Vancouver, Canada
February 29, 2024
83
XENON PHARMACEUTICALS INC.
Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars except share amounts)
December 31,
December 31,
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
148,643
$
57,242
Marketable securities (note 6)
489,439
534,845
Accounts receivable
874
986
Prepaid expenses and other current assets
6,006
7,225
644,962
600,298
Marketable securities, long-term (note 6)
292,792
128,682
Operating lease right-of-use asset, net (note 8)
9,193
10,406
Property, plant and equipment, net (note 7)
9,653
6,500
Deferred tax assets (note 13)
802
509
Prepaid expenses, long-term
7,396
7,751
Total assets
$
964,798
$
754,146
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable and accrued expenses (note 9)
$
25,974
$
22,214
Operating lease liability (note 8)
1,299
488
27,273
22,702
Operating lease liability, long-term (note 8)
9,604
9,947
Total liabilities
$
36,877
$
32,649
Shareholders’ equity:
Common shares, without par value; unlimited shares authorized; issued and
outstanding: 75,370,977 (December 31, 2022 - 62,587,701 ) (note 10)
$
1,436,374
$
1,065,136
Additional paid-in capital
156,764
142,108
Accumulated deficit
( 665,140
)
( 482,747
)
Accumulated other comprehensive loss
( 77
)
( 3,000
)
Total shareholders' equity
$
927,921
$
721,497
Total liabilities and shareholders’ equity
$
964,798
$
754,146
Commitments and contingencies (note 12)
The accompanying notes are an integral part of these consolidated financial statements.
84
XENON PHARMACEUTICALS INC.
Consolidated Statements of Operations and Comprehensive Loss
(Expressed in thousands of U.S. dollars except share and per share amounts)
Year Ended December 31,
2023
2022
2021
Revenue (note 11)
$
—
$
9,434
$
18,437
Operating expenses:
Research and development
167,512
105,767
75,463
General and administrative
46,542
32,810
21,967
214,054
138,577
97,430
Loss from operations
( 214,054
)
( 129,143
)
( 78,993
)
Other income (expense):
Interest income
27,620
8,713
466
Unrealized fair value gain (loss) on trading securities
3,550
( 2,934
)
( 719
)
Foreign exchange gain (loss)
199
( 1,891
)
358
31,369
3,888
105
Loss before income taxes
( 182,685
)
( 125,255
)
( 78,888
)
Income tax recovery (expense) (note 13)
292
( 118
)
6
Net loss
( 182,393
)
( 125,373
)
( 78,882
)
Net loss attributable to preferred shareholders
—
( 437
)
( 1,795
)
Net loss attributable to common shareholders
$
( 182,393
)
$
( 124,936
)
$
( 77,087
)
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale securities (note 6)
$
2,923
$
( 2,010
)
$
—
Comprehensive loss
$
( 179,470
)
$
( 127,383
)
$
( 78,882
)
Net loss per common share (note 4):
Basic and diluted
$
( 2.73
)
$
( 2.06
)
$
( 1.77
)
Weighted-average common shares outstanding (note 4):
Basic and diluted
66,889,005
60,542,142
43,627,452
The accompanying notes are an integral part of these consolidated financial statements.
85
XENON pharmaceuticals INC .
Consolidated Statements of Shareholders’ Equity
(Expressed in thousands of U.S. dollars except share amounts)
Convertible
preferred shares
Common shares
Additional
paid-in
capital
Accumulated
deficit
Accumulated other
comprehensive
loss
Total
shareholders'
equity
Shares
Amount
Shares
Amount
Balance as of
December 31, 2020
1,016,000
$
7,732
35,012,125
$
397,748
$
45,357
$
( 278,492
)
$
( 990
)
$
171,355
Net loss for the year
—
—
—
—
—
( 78,882
)
—
( 78,882
)
Issuance of common shares and
pre-funded warrants, net of
issuance costs (note 10a and note 10e)
—
—
16,143,472
381,567
65,716
—
—
447,283
Stock-based compensation
expense (note 10c)
—
—
—
—
10,017
—
—
10,017
Issued pursuant to exercise
of stock options
—
—
479,155
3,855
( 3,595
)
—
—
260
Balance as of
December 31, 2021
1,016,000
$
7,732
51,634,752
$
783,170
$
117,495
$
( 357,374
)
$
( 990
)
$
550,033
Net loss for the year
—
—
—
—
—
( 125,373
)
—
( 125,373
)
Issuance of common shares and
pre-funded warrants, net of
issuance costs (note 10a and note 10e)
—
—
9,357,348
268,379
9,387
—
—
277,766
Conversion of preferred shares
to common shares (note 10d)
( 1,016,000
)
( 7,732
)
1,016,000
7,732
—
—
—
—
Stock-based compensation
expense (note 10c)
—
—
—
—
20,376
—
—
20,376
Issued pursuant to exercise
of stock options
—
—
579,601
5,855
( 5,150
)
—
—
705
Other comprehensive loss (note 6)
—
—
—
—
—
—
( 2,010
)
( 2,010
)
Balance as of
December 31, 2022
—
$
—
62,587,701
$
1,065,136
$
142,108
$
( 482,747
)
$
( 3,000
)
$
721,497
Net loss for the year
—
—
—
—
—
( 182,393
)
—
( 182,393
)
Issuance of common shares and
pre-funded warrants, net of
issuance costs (note 10a and note 10e)
—
—
10,701,842
330,010
23,477
—
—
353,487
Conversion of pre-funded warrants
to common shares (note 10e)
—
—
1,700,000
35,913
( 35,913
)
—
—
—
Stock-based compensation
expense (note 10c)
—
—
—
—
32,372
—
—
32,372
Issued pursuant to exercise
of stock options
—
—
381,434
5,315
( 5,280
)
—
—
35
Other comprehensive income (note 6)
—
—
—
—
—
—
2,923
2,923
Balance as of
December 31, 2023
—
$
—
75,370,977
$
1,436,374
$
156,764
$
( 665,140
)
$
( 77
)
$
927,921
The accompanying notes are an integral part of these consolidated financial statements.
86
XENON PHARMACEUTICALS INC.
Consolidated Statem ents of Cash Flows
(Expressed in thousands of U.S. dollars)
Year Ended December 31,
2023
2022
2021
Operating activities:
Net loss
$
( 182,393
)
$
( 125,373
)
$
( 78,882
)
Items not involving cash:
Depreciation
3,541
1,624
906
Deferred income tax (recovery) expense
( 292
)
( 44
)
58
Stock-based compensation
32,372
20,376
10,017
Unrealized foreign exchange (gain) loss
( 640
)
2,729
327
Unrealized fair value (gain) loss on trading securities
( 3,550
)
2,934
719
Changes in operating assets and liabilities:
Accounts receivable
130
1,757
( 459
)
Prepaid expenses and other current assets
1,574
( 10,495
)
( 1,517
)
Accounts payable and accrued expenses
3,931
8,062
2,971
Deferred revenue
—
—
( 3,642
)
Net cash used in operating activities
( 145,327
)
( 98,430
)
( 69,502
)
Investing activities:
Purchases of property, plant and equipment
( 5,617
)
( 2,894
)
( 2,050
)
Purchase of marketable securities
( 793,907
)
( 551,137
)
( 389,474
)
Proceeds from marketable securities
682,354
258,028
144,754
Net cash used in investing activities
( 117,170
)
( 296,003
)
( 246,770
)
Financing activities:
Issuance of common shares and pre-funded warrants,
net of issuance costs (note 10a and note 10e)
353,487
277,766
447,283
Issuance of common shares pursuant to exercise of stock options
35
705
260
Net cash provided by financing activities
353,522
278,471
447,543
Effect of exchange rate changes on cash and cash equivalents
376
( 2,484
)
( 592
)
Increase (decrease) in cash and cash equivalents
91,401
( 118,446
)
130,679
Cash and cash equivalents, beginning of year
57,242
175,688
45,009
Cash and cash equivalents, end of year
$
148,643
$
57,242
$
175,688
Supplemental disclosures:
Cash paid for operating lease
$
1,624
$
919
$
824
Cash received for lease incentives
1,489
—
—
Supplemental disclosures of non-cash transactions:
Fair value of stock options exercised on a cashless basis
5,250
4,491
3,349
Fair value of pre-funded warrants exercised
35,913
—
—
Purchases of property, plant and equipment included in accounts payable
and accrued expenses
—
391
—
Right-of-use asset obtained in exchange for new operating
lease liability (note 8)
—
3,019
—
Increase in operating lease liability and accounts receivable related to
lease incentives claimed in the period (note 8)
—
—
493
Increase in operating lease right-of-use asset and operating lease liability
related to lease amendments (note 8)
—
—
5,248
The accompanying notes are an integral part of these consolidated financial statements.
87
XENON PHARMACEUTICALS INC.
Notes to Consolidated Financial Statements
(Expressed in thousands of U.S. dollars except share and per share amounts)
1. Nature of the business:
Xenon Pharmaceuticals Inc. (the “Company”), incorporated in 1996 under the predecessor to the Business Corporations Act (British Columbia) and continued federally in 2000 under the Canada Business Corporations Act, is a neuroscience-focused biopharmaceutical company committed to improving the lives of people living with neurological and psychiatric disorders.
The Company has incurred significant operating losses since inception. As of December 31, 2023, the Company had an accumulated deficit of $ 665,140 and a net loss of $ 182,393 for the year ended December 31, 2023. Management expects to continue to incur significant expenses in excess of revenue and to incur operating losses for the foreseeable future. To date, the Company has financed its operations primarily through the sale of equity securities, funding received from collaboration and license agreements, and debt financings.
Until such time as the Company can generate substantial product revenue, if ever, management expects to finance the Company’s cash needs through a combination of collaboration agreements, equity and debt financings. The continuation of research and development activities and the future commercialization of its products are dependent on the Company’s ability to successfully raise additional funds when needed. It is not possible to predict either the outcome of future research and development programs or the Company’s ability to continue to fund these programs in the future.
2. Basis of presentation:
These consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”).
The Company has one wholly-owned subsidiary as of December 31, 2023 , Xenon Pharmaceuticals USA Inc., which was incorporated in Delaware on December 2, 2016 .
These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany transactions and balances have been eliminated on consolidation.
3. Significant accounting policies:
(a) Use of estimates:
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant areas of estimates include, but are not limited to, revenue recognition including estimated timing of completion of performance obligations and the determination of stock-based compensation. These estimates and assumptions take into account historical and forward-looking factors that the Company believes are reasonable. Estimates and assumptions are reviewed quarterly. All revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
(b) Cash and cash equivalents:
Cash equivalents are highly liquid investments that are readily convertible into cash with terms to maturity of three months or less when acquired. Cash equivalents are recorded at cost plus accrued interest.
(c) Marketable securities:
Marketable securities are debt securities with original maturities exceeding three months and accrue interest based on a fixed interest rate for the term. Effective July 1, 2022, the Company classifies its marketable securities as either trading securities or available-for-sale securities. Marketable securities are carried at fair value.
Fair value gains and losses for marketable securities classified as trading securities are recorded through the consolidated statement of operations. These securities are classified as current assets as the Company has the intent and ability to convert these securities into cash without penalty within the next 12 months.
88
Unrealized fair value gains and losses for marketable securities classified as available-for-sale are recorded through other comprehensive income (loss) in shareholders' equity. When the fair value of an available-for-sale security falls below the amortized cost basis it is evaluated to determine if any of the decline in value is attributable to credit loss. Decreases in fair value attributable to credit loss are recorded directly to the consolidated statement of operations with a corresponding allowance for credit losses, limited to the amount that the fair value is less than the amortized cost basis. If the credit quality subsequently improves the allowance is reversed up to a maximum of the previously recorded credit losses. When the Company intends to sell an impaired available-for-sale security, or if it is more likely than not that the Company will be required to sell the security prior to recovering the amortized cost basis, the entire fair value adjustment will immediately be recognized in the consolidated statement of operations with no corresponding allowance for credit losses. Realized gains and losses and credit losses, if any, on available-for-sale securities are included in interest income, based on the specific identification method. Available-for-sale securities are also adjusted for amortization of premiums and accretion of discounts to maturity, with such amortization and accretion included within interest income. Available-for-sale securities with a remaining maturity date greater than one year are classified as non-current assets .
(d) Intellectual property:
The costs incurred in establishing and maintaining patents for intellectual property developed internally are expensed in the period incurred.
(e) Property, plant and equipment:
Property, plant and equipment are stated at cost less accumulated depreciation and/or accumulated impairment losses, if any. Repairs and maintenance costs are expensed in the period incurred.
Property, plant and equipment are amortized over their estimated useful lives using the straight-line method based on the following rates:
Asset
Rate
Research equipment
5 years
Office furniture and equipment
5 years
Computer equipment
3 years
Leasehold improvements
Over the lesser of lease term or
estimated useful life
(f) Impairment of long-lived assets:
The Company monitors its long-lived assets for indicators of impairment. If such indicators are present, the Company assesses the recoverability of affected assets by determining whether the carrying value of such assets is less than the sum of the undiscounted future cash flows of the assets. If such assets are found not to be recoverable, the Company measures the amount of such impairment by comparing the carrying value of the assets to the fair value of the assets, with the fair value generally determined based on the present value of the expected future cash flows associated with the assets. No impairment of long-lived assets was noted during the years ended December 31, 2023, 2022 and 2021 .
(g) Leases:
Leases classified as operating leases are recorded as lease liabilities based on the present value of minimum lease payments over the lease term, discounted using the lessor’s rate implicit in the lease or the Company’s incremental borrowing rate, if the lessor’s implicit rate is not readily determinable. The lease term includes all periods covered by renewal and termination options where the Company is reasonably certain to exercise the renewal options or not to exercise the termination options. Corresponding right-of-use assets are recognized consisting of the lease liabilities, initial direct costs and any lease incentive payments. Lease liabilities are drawn down as lease payments are made and right-of-use assets are depreciated over the term of the lease. Operating lease expenses are recognized on a straight-line basis over the term of the lease, consisting of interest accrued on the lease liability and depreciation of the right-of-use asset, adjusted for changes in index-based variable lease payments in the period of change. Lease payments on short-term operating leases with lease terms twelve months or less are expensed on a straight-line basis over the lease term. The Company has elected to not separate non-lease elements embedded in its lease agreements.
89
(h) Concentration of credit risk and of significant customers:
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and marketable securities. The Company's investments are limited to investment-grade securities with strong credit ratings with the objective to preserve capital and maintain liquidity. Cash and cash equivalents were held at major financial institutions in Canada and the United States which may at times be in excess of federally insured limits. The Company does not believe that it is subject to credit risk beyond the standard credit risk associated with commercial banking relationships.
Neurocrine Biosciences, Inc. ("Neurocrine Biosciences") accounted for 100 % of revenue recognized for the year ended December 31, 2022. Neurocrine Biosciences and Pacira BioSciences, Inc. (“Pacira BioSciences”) accounted for 84 % and 16 % of revenue recognized for the year ended December 31, 2021, respectively.
(i) Financial instruments and fair value:
The Company measures certain financial instruments and other items at fair value.
To determine the fair value, the Company uses the fair value hierarchy for inputs used to measure fair value of financial assets and liabilities. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels: Level 1 (highest priority), Level 2, and Level 3 (lowest priority).
• Level 1 - Unadjusted quoted prices in active markets for identical instruments.
• Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
• Level 3 - Inputs are unobservable and reflect the Company’s assumptions as to what market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available.
Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The carrying amount of accounts receivable, accounts payable and accrued expenses approximates fair value due to the nature and short-term of those instruments. The Company’s cash and cash equivalents and marketable securities are measured at fair value on a recurring basis and the level of fair value hierarchy utilized is described in note 5.
(j) Revenue recognition:
The Company recognizes the amount of revenue to which it expects to be entitled, for the transfer of promised goods or services to customers under a five-step model: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when or as a performance obligation is satisfied.
Collaboration agreements may require the Company to deliver various rights and/or services, including intellectual property rights or licenses and research and development services. Under such collaboration agreements, the Company is generally eligible to receive non-refundable upfront payments, funding for research and development services, milestone payments, and royalties.
In contracts where the Company has more than one performance obligation to provide its customer with goods or services, each performance obligation is evaluated to determine whether it is distinct based on whether (i) the customer can benefit from the good or service either on its own or together with other resources that are readily available and (ii) the good or service is separately identifiable from other promises in the contract. The consideration under the contract is then allocated between the distinct performance obligations based on their respective relative standalone selling prices. The estimated standalone selling price of each deliverable reflects the Company’s best estimate of what the selling price would be if the deliverable was regularly sold on a standalone basis and is determined by reference to market rates for the good or service when sold to others or by using an adjusted market assessment approach if selling price on a standalone basis is not available.
90
The consideration allocated to each distinct performance obligation is recognized as revenue when control is transferred to the customer for the related goods or services. Consideration in exchange for research and development services performed by the Company on behalf of the licensee is recognized upon performance of such activities at rates consistent with prevailing market rates. Consideration associated with at-risk substantive performance milestones, including sales-based milestones, is recognized as revenue using the most likely amount method when it is probable that a significant reversal of the cumulative revenue recognized will not occur. Sales-based royalties received in connection with licenses of intellectual property are subject to a specific exception in the revenue standards, whereby the consideration is not included in the transaction price and recognized in revenue until the customer’s subsequent sales or usages occur.
(k) Research and development costs:
Research and development costs are expensed in the period incurred.
Research and development expenses consist of costs incurred in performing research and development activities, including personnel-related expenses, consisting of salaries, benefits and stock-based compensation for employees engaged in scientific research and development, third-party expenses incurred in connection with the pre-clinical and clinical development of product candidates including under agreements with clinical research organizations, third-party expenses relating to formulation, process development and manufacture of drug substance and drug product for use in pre-clinical testing and clinical trials, third-party acquisition, license and collaboration fees, laboratory consumables and certain indirect costs incurred in support of overall research and development activities, including facilities, depreciation and information technology costs. The amount of expenses recognized in a period related to service agreements is based on the work performed using the accrual basis of accounting. Third-party service providers generally provide estimates of proportionate performance to allow the Company to determine an appropriate accrual. When determining the adequacy of an accrual, the Company analyzes progress based on the level of services performed, progress of the studies, including the phase or completion of events, and contracted costs. Payments made to third parties under these arrangements in advance of the receipt of the related services are recorded as prepaid expenses until the services are rendered. Prepaid expenses are recorded as current or non-current assets based on the expected timing of services.
(l) Stock-based compensation:
The Company grants stock options to employees, consultants, directors and officers pursuant to stock option plans described in note 10c.
Employee stock-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as an expense, net of actual forfeitures, over the requisite service period with a corresponding increase in additional paid-in capital. Stock-based compensation expense is amortized on a straight-line basis over the requisite service period for the entire award, which is generally the vesting period of the award. Any consideration received on exercise of stock options is credited to share capital.
(m) Foreign currency translation:
The functional and reporting currency of the Company and its subsidiary is the U.S. dollar. Monetary assets and liabilities denominated in a currency other than the U.S. dollar are re-measured into U.S. dollars at the exchange rate prevailing as of the balance sheet date. Non-monetary assets and liabilities acquired in a currency other than U.S. dollars are translated at historical exchange rates prevailing at each transaction date.
Revenue and expense transactions ar e translated at the approximate exchange rate prevailing on the date of transaction. Exchange gains and losses on translation are included in the consolidated statements of operations and comprehensive income (loss) as foreign exchange gain (loss).
(n) Income taxes:
Deferred income taxes are recognized for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities and their respective tax bases and net operating loss and credit carryforwards. Deferred income tax assets and liabilities are measured at enacted rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in the consolidated statement of operations and comprehensive income (loss) in the period that includes the enactment date. A valuation allowance is provided when realization of deferred income tax assets does not meet the more-likely-than-not criterion for recognition.
(o) Segment and geographic information:
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one operating segment.
91
(p) Recent accounting pronouncements:
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that the Company adopts as of the specified effective date. The Company has evaluated recently issued accounting pronouncements and, based on preliminary assessment, does not believe any will have a material impact on the Company’s financial statements.
4. Net income (loss) per common share:
Basic net income (loss) per common share is calculated using the two-class method required for participating securities which includes the Series 1 Preferred Shares as a separate class. The convertible preferred shares entitle the holders to participate in dividends and in earnings and losses of the Company on an equivalent basis as common shares. Accordingly, undistributed earnings (losses) are allocated to common shares and participating preferred shares based on the weighted-average shares of each class outstanding during the period. In March 2022, the outstanding 1,016,000 Series 1 Preferred Shares were converted and exchanged for an equal number of common shares of the Company (note 10d).
The weighted average number of common shares used in the basic and diluted net income (loss) per common share calculations includes the weighted-average pre-funded warrants outstanding during the period as they are exercisable at any time for nominal cash consideration.
The treasury stock method is used to compute the dilutive effect of the Company’s stock options and warrants. Under this method, the incremental number of common shares used in computing diluted net income (loss) per common share is the difference between the number of common shares assumed issued and purchased using assumed proceeds.
The if-converted method is used to compute the dilutive effect of the Company’s convertible preferred shares. Under the if-converted method, dividends on the preferred shares, if applicable, are added back to earnings attributable to common shareholders, and the preferred shares and paid-in kind dividends are assumed to have been converted at the share price applicable at the end of the period. The if-converted method is applied only if the effect is dilutive.
For the years ended December 31, 2023, 2022 and 2021, diluted net loss per share attributable to common shareholders is the same as basic net loss per share attributable to common shareholders, since dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
5. Fair value of financial instruments:
The level of the fair value hierarchy utilized to determine the fair va lue of cash and cash equivalents and marketable securities consisted of the following:
December 31, 2023
December 31, 2022
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
Cash and money market fund
$
148,643
$
—
$
—
$
148,643
$
57,242
$
—
$
—
$
57,242
Marketable securities
Guaranteed investment certificates
7,684
—
—
7,684
14,953
—
—
14,953
U.S. treasuries
252,982
—
—
252,982
322,851
—
—
322,851
U.S. government securities
—
97,912
—
97,912
—
32,479
—
32,479
Commercial paper
—
119,108
—
119,108
—
150,560
—
150,560
Corporate debt securities
—
304,545
—
304,545
—
142,684
—
142,684
Total
$
409,309
$
521,565
$
—
$
930,874
$
395,046
$
325,723
$
—
$
720,769
The fair values of the Company’s U.S. government securities, commercial paper and corporate debt securities are based on prices obtained from independent pricing sources. Securities with validated quotes from pricing services are reflected within Level 2, as they are primarily based on observable pricing for similar assets or other market observable inputs. Typical inputs used by these pricing services include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers or estimates of cash flow, prepayment spreads and default rates.
As of December 31, 2023 and December 31, 2022, the Company does not hold any securities classified as Level 3.
92
6. Marketable securities:
As of December 31, 2023 , the Company had $ 13,867 of trading securities and $ 768,364 of available-for-sale securities ( December 31, 2022 – $ 276,642 and $ 386,885 , respectively). Amortized cost, unrealized gain (losses) recognized in accumulated other comprehensive income (loss) and fair value of available-for-sale securities consisted of the following:
December 31, 2023
December 31, 2022
Amortized
Cost
Unrealized Gain (Loss)
Fair
Value
Amortized
Cost
Unrealized
Loss
Fair
Value
Contractual maturity of 0 to 1 years:
Guaranteed investment certificates
$
7,549
$
135
$
7,684
$
14,953
$
—
$
14,953
U.S. treasuries
192,193
( 249
)
191,944
78,880
( 837
)
78,043
U.S. government securities
98,092
( 180
)
97,912
5,793
( 20
)
5,773
Commercial paper
119,041
67
119,108
150,560
—
150,560
Corporate debt securities
58,824
100
58,924
8,942
( 68
)
8,874
Contractual maturity of 1 to 3 years:
U.S. treasuries
53,294
243
53,537
60,354
( 958
)
59,396
U.S. government securities
—
—
—
26,741
( 35
)
26,706
Corporate debt securities
238,458
797
239,255
42,672
( 92
)
42,580
Total
$
767,451
$
913
$
768,364
$
388,895
$
( 2,010
)
$
386,885
Allowance for credit losses or impairment on these marketable securities have not been recognized as these securities are high credit quality, investment grade securities that the Company does not intend to sell and will not be required to sell prior to their anticipated recovery, and the decline in fair value is primarily due to changes in interest rates.
7. Property, plant and equipment:
Property, plant and equipment consisted of the following:
December 31,
2023
2022
Research equipment
$
9,111
$
8,921
Office furniture and equipment
1,285
868
Computer equipment
1,489
1,213
Leasehold improvements
9,019
4,203
Less: accumulated depreciation and amortization
( 11,251
)
( 8,705
)
Net book value
$
9,653
$
6,500
8. Leases:
The Company has an operating lease for research laboratories and office space in Burnaby, British Columbia which expires on June 30, 2032 , and two renewal options for 5 -years each which were not considered in the determination of the right-of-use asset and lease liability . The Company has an additional operating lease for office space in Needham, Massachusetts ("Needham Lease"), which commenced in October 2022. The Needham Lease is for a 62-month term and an option to terminate one year prior to the expiry date , which was not considered in the determination of the right-of-use asset and lease liability.
93
The cost components of the operating leases were as follows for the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
2023
2022
2021
Lease Cost
Operating lease expense
$
1,645
$
1,126
$
591
Variable lease expense (1)
787
774
751
Lease Term and Discount Rate
Weighted average remaining lease term (years)
7.33
8.07
10.50
Weighted average discount rate
3.87
%
3.97
%
3.42
%
(1) Variable lease costs are payments that vary because of changes in facts or circumstances and include common area maintenance and property taxes related to the premises. Variable lease costs are excluded from the calculation of minimum lease payments.
Future minimum lease payments as of December 31, 2023 were as follows:
Year ending December 31:
2024
$
1,698
2025
1,768
2026
1,837
2027
1,825
2028
1,126
2029 and thereafter
4,283
Total future minimum lease payments
$
12,537
Less: imputed interest
( 1,634
)
Present value of lease liabilities
$
10,903
9. Accounts payable and accrued expenses:
Accounts payable and accrued expenses consisted of the following:
December 31,
2023
2022
Trade payables
$
8,598
$
8,491
Employee compensation, benefits, and related accruals
7,425
5,823
Consulting and contracted research
8,824
7,148
Professional fees
780
411
Other
347
341
Total
$
25,974
$
22,214
10. Share capital:
(a) Financing:
In August 2020, the Company entered into an “at-the-market” equity offering sales agreement, amended as of March 2022, with Jefferies LLC (“Jefferies”) and Stifel, Nicolaus & Company, Incorporated (“Stifel”) pursuant to which the Company may sell common shares from time to time. In January 2021, the Company sold an aggregate of 733,000 common shares for proceeds of $ 10,693 , net of commissions and transaction expenses pursuant to a prospectus supplement filed in August 2020 (“August 2020 ATM”). The Company may sell common shares having gross proceeds of up to $ 250,000 , from time to time, pursuant to a new prospectus supplement filed in March 2022 (“March 2022 ATM”), replacing the August 2020 ATM. As of December 31, 2023, the Company has sold an aggregate of 855,685 common shares for proceeds of $ 29,508 , net of commissions and transaction expenses under the March 2022 ATM.
94
In March 2021, the Company completed an underwritten public offering of 5,135,135 common shares, including 810,810 common shares sold upon the full exercise of the underwriters’ over-allotment option, at a public offering price of $ 18.50 per common share and pre-funded warrants to purchase 1,081,081 common shares at $ 18.4999 per pre-funded warrant (note 10e) , with each pre-funded warrant having an exercise price of $ 0.0001 . The public offering was completed in March 2021, and the Company received proceeds of $ 107,922 , net of underwriting discounts, commissions and offering expenses.
In September 2021, in connection with the License and Collaboration Agreement with Neurocrine Biosciences entered in December 2019 and amended in January 2021 (the “Neurocrine Collaboration Agreement”), the Company executed a Share Purchase Agreement (“SPA”) pursuant to which the Company issued 275,337 common shares for an aggregate purchase price of $ 5,500 , or $ 19.9755 per common share, which represents a premium of $ 770 when measured at fair value on the date of issuance. In addition, in January 2022, the Company executed a SPA pursuant to which the Company issued 258,986 common shares for an aggregate purchase price of $ 8,250 , or $ 31.855 per common share, which represents a premium of $ 374 when compared to the fair value of common shares on the date of issuance. The SPAs contain certain other customary terms and conditions, including mutual representations, warranties and covenants. For additional information regarding the Neurocrine Collaboration Agreement, refer to note 11a.
In October 2021, the Company completed an underwritten public offering of 10,000,000 common shares, including 1,525,423 common shares sold upon the full exercise of the underwriters’ over-allotment option, at a public offering price of $ 29.50 per common share and pre-funded warrants to purchase 1,694,915 common shares at $ 29.4999 per pre-funded warrant (note 10e), with each pre-funded warrant having an exercise price of $ 0.0001 . The public offering was completed in October 2021, and the Company received proceeds of $ 323,938 , net of underwriting discounts, commissions and offering expenses.
In June 2022, the Company completed an underwritten public offering of 9,098,362 common shares, including 1,229,508 shares sold upon the full exercise of the underwriters’ over-allotment option, at a public offering price of $ 30.50 per common share and pre-funded warrants to purchase 327,868 common shares at $ 30.4999 per pre-funded warrant (note 10e), with each pre-funded warrant having an exercise price of $ 0.0001 . The public offering was completed in June 2022, and the Company received proceeds of $ 269,890 , net of underwriting discounts, commissions and offering expenses.
In November 2023, the Company completed an underwritten public offering of 9,846,157 common shares, including 1,384,615 shares sold upon the full exercise of the underwriters' over-allotment option, at a public offering price of $ 32.50 per common share and pre-funded warrants to purchase 769,230 common shares at $ 32.4999 per pre-funded warrant (note 10e), with each pre-funded warrant having an exercise price of $ 0.0001 . The public offering was completed in December 2023, and the Company received proceeds of $ 323,979 , net of underwriting discounts, commissions and offering expenses.
(b) Authorized share capital:
The Company’s authorized share capital consists of an unlimited number of common and preferred shares without par value.
(c) Stock-based compensation:
The Company has three equity incentive plans: (i) a pre-existing stock option plan (the “Amended and Restated Stock Option Plan”), (ii) the 2014 Equity Incentive Plan (the “2014 Plan”) which was amended and restated in June 2020 and June 2022, and (iii) the 2019 Inducement Equity Incentive Plan (the “2019 Inducement Plan”).
The Amended and Restated Stock Option Plan provided for the grant of stock options for the purchase of common shares to directors, officers, employees and consultants prior to the Company’s initial public offering. The stock options granted under the Amended and Restated Stock Option Plan vest on a graduated basis over a four-year period or less and each option’s maximum term is ten years . The 2014 Plan replaced the Amended and Restated Stock Option Plan. No further options will be granted under the Company’s Amended and Restated Stock Option Plan. The Amended and Restated Stock Option Plan will continue to govern the stock options granted thereunder.
In June 2014, the shareholders of the Company approved the 2014 Plan, which was amended and replaced in June 2020 and June 2022 by the Amended and Restated 2014 Equity Incentive Plan (the “Amended and Restated 2014 Plan”).
95
In September 2019, the board of directors of the Company adopted the 2019 Inducement Plan and, subject to the adjustment provisions of the 2019 Inducement Plan, reserved 400,000 of the Company’s common shares for issuance pursuant to equity awards granted under the 2019 Inducement Plan. The 2019 Inducement Plan was adopted without shareholder approval in accordance with the applicable Nasdaq Listing Rules. The 2019 Inducement Plan provided for the grant of equity-based awards, including share options, share appreciation rights, restricted share awards, restricted share unit awards and performance share awards, and its terms are substantially similar to the Company’s Amended and Restated 2014 Plan, including with respect to treatment of equity awards in the event of a “merger” or “change of control” as defined under the 2019 Inducement Plan, but with such other terms and conditions intended to comply with the Nasdaq inducement award exception or to comply with the Nasdaq acquisition and merger exception. The 2019 Inducement Plan was terminated in June 2020. No further options will be granted under the 2019 Inducement Plan, and the 2019 Inducement Plan will continue to govern the options granted thereunder.
The shareholders of the Company approved the Amended and Restated 2014 Plan amended in June 2020 and June 2022, amending certain provisions of the Company’s 2014 Plan. The Amended and Restated 2014 Plan continues to permit the grant of stock-based compensation awards to directors, officers, employees and consultants of the Company and the issuance of restricted shares, restricted share units, share appreciation rights and performance shares. Under the Amended and Restated 2014 Plan, options granted generally vest on a graduated basis over a four-year period or less. The exercise price of the options is determined by the board of directors but must at least be equal to the fair market value of the common shares on the date of grant. Options may be exercised over a maximum term of ten years . The annual share increase provision of the 2014 Plan was eliminated and the number of common shares available for issuance was increased by 9,300,000 over the existing share reserve under the 2014 Plan. The number of common shares that can be issued through restricted share awards, restricted share unit awards, or performance share awards was amended to be limited to 1,000,000 common shares, in the aggregate. Other amendments were made to terms of the 2014 Plan with respect to repricing, change of control and payment of dividends and other distributions. As of December 31, 2023, a total of 3,460,724 common shares remain available for issuance pursuant to the Amended and Restated 2014 Plan.
The following table presents the summary of stock option activity for the period:
Number of
Weighted
Average
Exercise
Aggregate
Options
Price ($) (1)
Intrinsic Value
Outstanding, December 31, 2020
4,758,997
9.10
30,464
Granted
1,775,450
19.82
Exercised (2)
( 690,284
)
7.34
11,306
Forfeited, cancelled or expired
( 205,931
)
13.01
Outstanding, December 31, 2021
5,638,232
12.55
105,405
Granted
2,315,645
30.90
Exercised (2)
( 780,725
)
9.47
19,651
Forfeited, cancelled or expired
( 55,370
)
24.50
Outstanding, December 31, 2022
7,117,782
18.75
147,214
Granted
2,542,473
35.29
Exercised (2)
( 587,536
)
13.58
14,526
Forfeited, cancelled or expired
( 178,217
)
31.49
Outstanding, December 31, 2023
8,894,502
23.56
200,122
Exercisable, December 31, 2023
4,789,178
16.23
142,900
(1) Canadian dollar denominated stock options have been translated into U.S. dollars at a foreign exchange rate of 0.76 (2022 – 0.74 and 2021 – 0.79 ) as of December 31, 2023.
(2) During the year ended December 31, 2023, 4,320 (2022 – 68,930 and 2021 – 66,215 ) stock options were exercised for the same number of common shares in exchange for cash. In the same period, the Company issued 377,114 (2022 – 510,671 and 2021 – 412,940 ) common shares for the cashless exercise of 583,216 (2022 – 711,795 and 2021 – 624,069 ) stock options.
At December 31, 2023 , stock options outstanding and exercisable had a weighted average remaining contractual life of 7.4 years and 6.2 years, respectively.
96
A summary of the Company’s non-vested stock option activity and related information for the year ended December 31, 2023 is as follows:
Number of
Options
Weighted Average
Grant Date
Fair Value ($)
Non-vested, January 1, 2023
3,587,374
16.60
Granted
2,542,473
22.52
Vested
( 1,847,714
)
15.82
Forfeited or cancelled
( 176,809
)
18.62
Non-vested, December 31, 2023
4,105,324
20.53
The aggregate fair value of options vested during the year ended December 31, 2023 was $ 29,233 ( 2022 – $ 13,752 and 2021 – $ 8,271 ).
The fair value of stock options at the date of grant is estimated using the Black-Scholes option-pricing model which requires multiple subjective inputs. The risk-free interest rate of the options is based on the U.S. Treasury yield curve in effect at the date of grant for a term similar to the expected term of the option. The expected volatility is based on the historical volatility of the Company’s common shares calculated based on a period of time commensurate with the expected term assumption. Expected life assumptions are based on the Company’s historical data. The dividend yield is based on the fact that the Company has never paid cash dividends and has no present intention to pay cash dividends. Forfeitures are recognized as they occur.
The weighted-average option pricing assumptions are as follows:
Year Ended December 31,
2023
2022
2021
Average risk-free interest rate
3.93
%
2.39
%
1.16
%
Expected volatility
69
%
70
%
68
%
Average expected term (in years)
5.94
6.16
6.66
Expected dividend yield
0.00
%
0.00
%
0.00
%
Weighted average fair value of options granted
$
22.52
$
19.78
$
12.54
Stock-based compensation expense is classified in the consolidated statements of operations and comprehensive income (loss) as follows:
Year Ended December 31,
2023
2022
2021
Research and development expenses
$
13,067
$
7,766
$
3,734
General and administrative expenses
19,305
12,610
6,283
$
32,372
$
20,376
$
10,017
As of December 31, 2023 , the unrecognized stock-based compensation expense related to the non-vested stock options was $ 70,691 which is expected to be recognized over a weighted-average period of 2.61 years.
(d) Exchange agreement with certain funds affiliated with BVF Partners L.P. (collectively, “BVF”):
In March 2018, the Company and BVF entered into an exchange agreement pursuant to which the Company issued to BVF 2,868,000 Series 1 Preferred Shares in exchange for 2,868,000 common shares which were subsequently cancelled by the Company. The Series 1 Preferred Shares were convertible into common shares on a one-for-one basis, subject to certain restrictions.
The Series 1 Preferred Shares ranked equally to the common shares in the event of liquidation, dissolution or winding up or other distribution of the assets of the Company among its shareholders and the holders of the Series 1 Preferred Shares were entitled to vote together with the common shares on an as-converted basis and as a single class, subject to certain restrictions.
The Series 1 Preferred Shares were recorded wholly as equity under ASC 480, with no bifurcation of conversion feature from the host contract, given that the Series 1 Preferred Shares cannot be cash settled and have no redemption features.
During the year ended December 31, 2018, BVF converted 1,852,000 Series 1 Preferred Shares in exchange for an equal number of common shares. In March 2022, the remaining outstanding 1,016,000 Series 1 Preferred Shares were exchanged for an equal number of common shares.
97
(e) Pre-funded warrants:
The following table summarizes the pre-funded warrants activity for the years ended December 31, 2023, 2022, and 2021:
Date of issuance
March 2021
October 2021
June 2022
December 2023
Total
Outstanding, December 31, 2020
—
—
—
—
—
Issued
1,081,081
1,694,915
—
—
2,775,996
Exercised
—
—
—
—
—
Outstanding, December 31, 2021
1,081,081
1,694,915
—
—
2,775,996
Issued
—
—
327,868
—
327,868
Exercised
—
—
—
—
—
Outstanding, December 31, 2022
1,081,081
1,694,915
327,868
—
3,103,864
Issued
—
—
—
769,230
769,230
Exercised
( 1,081,081
)
( 618,932
)
—
—
( 1,700,013
)
Outstanding, December 31, 2023
—
1,075,983
327,868
769,230
2,173,081
In connection with underwritten public offerings completed in March 2021, October 2021, June 2022, and December 2023, the Company issued pre-funded warrants to purchase the equivalent number of common shares at $ 18.4999 , $ 29.4999 , $ 30.4999 and $ 32.4999 per pre-funded warrant, respectively, with each pre-funded warrant having an exercise price of $ 0.0001 .
The pre-funded warrants are exercisable at the holder’s discretion from the date of issuance until the date the pre-funded warrant is exercised in full. The Company may not affect the exercise of any pre-funded warrant, and a holder will not be entitled to exercise any portion of any pre-funded warrant that, upon giving effect to such exercise, would cause: (i) the aggregate number of common shares beneficially owned by such holder, together with its affiliates, to exceed 4.99% of the total number of common shares outstanding immediately after giving effect to the exercise; or (ii) the combined voting power of the Company’s securities beneficially owned by such holder, together with its affiliates, to exceed 4.99% of the combined voting power of all of the Company’s securities immediately outstanding after giving effect to the exercise, which percentage may be changed at the holder’s election to a higher or lower percentage not in excess of 19.99% upon at least 61 days’ notice to the Company.
Since the pre-funded warrants meet the condition for equity classification, proceeds from issuances of the pre-funded warrants of $ 23,477 ( 2022 – $ 9,387 and 2021 - 65,716 ), net of underwriting discounts, commissions and offering expenses, are recorded in additional paid-in capital. Upon exercise of the pre-funded warrants, the historical costs recorded in additional paid-in capital along with the exercise price collected from the holder are recorded in common shares. During the year ended December 31, 2023, the Company issued 1,700,000 common shares upon the exercise of 1,700,013 pre-funded warrants pursuant to a net exercise mechanism under the warrants. Pre-funded warrants to purchase 2,173,081 common shares ( 2022 – 3,103,864 and 2021 - 2,775,996 ) common shares are not included in the number of issued and outstanding common shares as of December 31, 2023.
(f) Warrant:
In August 2018, a warrant to purchase 40,000 ( 2022 - 40,000 ) common shares at a price per common share of $ 9.79 was issued. The warrant is immediately exercisable, contains a cashless exercise provision and expires in August 2028.
11. Collaboration agreements:
The Company has assessed each collaboration agreement in accordance with ASC 606 under the five-step model as described in note 3j, including recognition of non-refundable upfront payments. The Company generally recognizes revenue from non-refundable upfront payments over the estimated term of the performance obligation or period in which the underlying benefit is transferred to the customer. If non-refundable license fees have value to the customer on a standalone basis, separate from the undelivered performance obligations, they are recognized upon delivery. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance and related revenue recognition.
98
Research and development milestones in the Company’s collaboration agreements may include the following types of events:
• completion of pre-clinical research and development work leading to selection of product candidates;
• initiation of Phase 1, Phase 2 or Phase 3 clinical trials; and
• achievement of certain other scientific, clinical data or development events.
Regulatory milestone payments may include the following types of events:
• filing of regulatory applications for marketing approval in the U.S., Europe or Asia, including investigational new drug applications (“IND”) and new drug applications; and
• marketing approval in a major market, such as the U.S., Europe or Asia.
Commercialization milestone payments may include payments triggered by annual product sales that achieve pre-specified thresholds.
The Company evaluates each arrangement that includes research and development and sales-based milestone payments to determine whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price using the most likely amount method. Milestone payments that are not within the control of the Company are not considered probable of being achieved. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. The transaction price is then allocated to each performance obligation on a relative standalone selling price basis, for which the Company recognizes revenue as or when the performance obligations under the contract are satisfied. At the end of each subsequent reporting period, the Company re-evaluates the probability of achievement of such milestones, and if necessary, adjusts its estimate of the overall transaction price.
Revenue was as follows for the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
2023
2022
2021
Neurocrine Biosciences:
Recognition of the transaction price
$
—
$
372
$
3,715
Research and development services
—
1,938
6,452
Milestone payments
—
7,124
5,270
Pacira BioSciences:
Milestone payments
—
—
3,000
Total revenue
$
—
$
9,434
$
18,437
(a) Neurocrine Biosciences license and collaboration agreement:
In December 2019, the Company entered into the Neurocrine Collaboration Agreement with Neurocrine Biosciences. Pursuant to this agreement, the Company granted an exclusive license to XEN901, now known as NBI-921352, and an exclusive license to certain pre-clinical compounds for development (the “DTCs”). The agreement also includes a two-year research collaboration to discover, identify and develop additional novel Nav1.6 and Nav1.2/1.6 inhibitors (“Research Compounds”). The Company and Neurocrine Biosciences collaborated on the conduct of two collaboration programs: (a) a joint research collaboration to discover, identify and preclinically develop Research Compounds (the “Research Program”), which was completed in June 2022, and (b) a collaborative development program for NBI-921352 and two DTCs selected by the joint steering committee (the “Initial Development Program”).
At execution of the agreement, Neurocrine Biosciences paid the Company an upfront fee of $ 50,000 , which included a $ 30,000 payment in cash and a $ 20,000 equity investment in the Company.
The Company is eligible to receive pre-commercial and commercial milestone payments with respect to the licensed products totaling up to an additional $ 1,667,500 , comprised of up to $ 1,067,500 in additional development and regulatory milestone payments related to NBI-921352 and other licensed Nav1.6 or Nav1.2/1.6 inhibitor products, and up to $ 600,000 in additional sales-based milestone payments for multiple products. In addition, the Company is eligible to receive royalties on net sales in and outside the U.S., ranging from (a) for NBI-921352, a low double-digit percentage to a mid-teen percentage and a high-single digit percentage to low double-digit percentage, respectively; (b) for DTCs, a high-single digit percentage to a low double-digit percentage and a mid-single digit percentage to a high-single digit percentage, respectively; and (c) for Research Compounds, a mid-single digit percentage to a high-single digit percentage and a tiered mid-single digit percentage, respectively. Royalty rates are subject to customary reductions.
99
The Company has an option to co-fund 50 % of the development costs of NBI-921352 or another product candidate in the U.S., exercisable upon achievement of certain milestones, in exchange for increased U.S. royalties. The Company has not exercised this option as of December 31, 2023.
The agreement includes the following performance obligations: (i) an exclusive license to NBI-921352 with associated technology and know-how transfer, (ii) an exclusive license to the DTCs with associated know-how transfer, (iii) a license to Research Compounds and research services under the Research Program, (iv) development services under the Initial Development Program for NBI-921352, and (v) development services under the Initial Development Program for the DTCs. The license to the Research Compounds and the research services under the Research Program were considered a single performance obligation as Neurocrine Biosciences cannot benefit from such a license on its own or from other resources commonly available in the industry, without the corresponding research services due to the unique and specialized expertise of the Company that is not readily available in the marketplace. Given the early development phase of the Research Compounds, the performance obligation and related revenue was linked entirely to the performance of research services.
At execution of the agreement, the transaction price consisted of the $ 30,000 upfront consideration received in cash and a premium of $ 3,333 on the $ 20,000 equity investment in the Company measured at fair value on the date of issuance.
Under the arrangement, the Company was entitled to funding for certain full-time equivalent and external costs incurred by the Company under performance obligations (iii) and (iv). The arrangement consideration related to the services under performance obligations (iii) and (iv) to be performed on behalf of Neurocrine Biosciences were excluded from the initial transaction price allocation because the consideration and performance were contingent upon Neurocrine Biosciences requesting performance of the services and these services were priced at estimated fair value.
The total transaction price of $ 33,333 was allocated to performance obligation (v) based on its estimated standalone selling price determined based on internal development plans and budget, with the balance allocated to performance obligations (i) and (ii) by the residual approach. The residual approach was used as standalone selling prices, including market data, for equivalent performance obligations were not available. The allocation of the transaction price requires significant management judgment. The Company allocated the transaction price as follows: $ 28,807 to performance obligations (i) and (ii) which were delivered and transferred concurrently and completed as of December 2020, and $ 5,025 , which includes $ 499 of variable consideration, to performance obligation (v), which was completed as of March 2022. The Company measured proportional performance over time using an input method based on cost incurred relative to the total estimated costs for each of the identified obligations at each reporting period. Any changes to estimates were recognized in the period in which they changed as a cumulative catch up.
In September 2021, based on the regulatory approval of a clinical trial application in Europe for NBI-921352 for focal-onset seizures in adults, the Company received an aggregate milestone payment of $ 10,000 in the form of $ 4,500 in cash and a $ 5,500 equity investment in the Company (note 10a). The equity investment was measured at fair value of $ 4,730 on the date of issuance and the resulting premium of $ 770 , with the cash payment of $ 4,500 , was recognized as revenue in the period as the Company did no t have any remaining performance obligations in relation to this milestone on the date it was achieved.
In January 2022, based on the receipt of the U.S. Food and Drug Administration’s (“FDA”) full IND acceptance for NBI-921352, the Company received an aggregate milestone payment of $ 15,000 in the form of $ 6,750 in cash and a $ 8,250 equity investment in the Company (note 10a). The equity investment was measured at fair value of $ 7,876 on the date of issuance and the resulting premium of $ 374 , with the cash payment of $ 6,750 , was recognized as revenue in the period as the Company did no t have any remaining performance obligations in relation to this milestone on the date it was achieved.
During the years ended December 31, 2022 and 2021, the Company recognized revenue of $ 2,310 and $ 10,167 , respectively, which comprised of $ 1,938 and $ 6,452 , respectively, for the research and development services under (iii) the Research Program and (iv) the Initial Development Program for NBI-921352 and $ 372 and $ 3,715 , respectively, for (v) development services under the Initial Development Program for the DTCs.
(b) Asset Purchase Agreement with Flexion Therapeutics, Inc., subsequently acquired by Pacira BioSciences:
In September 2019, the Company entered into an agreement with Flexion Therapeutics Inc. (“Flexion”), which was acquired by Pacira BioSciences in November 2021, pursuant to which Flexion acquired all rights with respect to XEN402, and a related compound (collectively “XEN402”), including certain regulatory documentation, intellectual property rights, reports, data and all quantities of XEN402, known as PCRX-301, owned or controlled by the Company.
During the year ended December 31, 2021, the FDA cleared the first investigational new drug application for PCRX-301 and a Phase 1b clinical trial was initiated, resulting in milestone payments of $ 1,000 and $ 2,000 paid to the Company, respectively. In November 2022, Pacira BioSciences made the strategic decision to no longer pursue the clinical development of PCRX-301.
100
12. Commitments and contingencies:
(a) Asset purchase agreement with 1st Order Pharmaceuticals, Inc. (“1st Order”):
In April 2017, the Company acquired XEN1101 (previously known as 1OP2198) from 1st Order pursuant to an asset purchase agreement. In August 2020, the Company and 1st Order amended the asset purchase agreement to amend certain definitions in the agreement and to modify the payment schedule for certain milestones. Through December 31, 2023, the Company has paid $ 2,000 based on progress against these milestones. Future potential payments to 1st Order related to the XEN1101 program include up to $ 6,000 in regulatory milestones. There are no royalty obligations to 1st Order.
(b) Guarantees and indemnifications:
The Company has entered into license and research agreements with third parties that include indemnification provisions that are customary in the industry. These indemnification provisions generally require the Company to compensate the other party for certain damages and costs incurred as a result of third-party claims or damages arising from these transactions.
The maximum amount of potential future indemnification is unlimited; however, the Company currently holds commercial and product liability insurance. This insurance limits the Company’s exposure and may enable it to recover a portion of any future amounts paid. Historically, the Company has not made any indemnification payments under such agreements and the Company believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations for any period presented.
13. Income taxes:
Income tax recovery varies from the amounts that would be computed by applying the expected Canadian federal and provincial statutory income tax rate of 27 % ( 2022 and 2021 – 27 %) to loss before income taxes as shown in the following table:
Year Ended December 31,
2023
2022
2021
Computed recoveries at Canadian federal and
provincial tax rates
$
( 49,325
)
$
( 33,819
)
$
( 21,300
)
Change in valuation allowance
43,829
30,732
21,354
Tax credits earned
( 2,868
)
( 3,086
)
( 2,279
)
Tax attributes expired/utilized
1,442
1,564
692
Non-deductible expenditures
6,482
4,463
2,033
Other
148
264
( 506
)
Income tax expense (recovery)
$
( 292
)
$
118
$
( 6
)
Income tax expense (recovery) for the years ended December 31, 2023, 2022 and 2021 arose from the operations of Xenon Pharmaceuticals USA Inc., the Company’s wholly-owned subsidiary in the United States.
Deferred income tax assets and liabilities result from the temporary differences between the amount of assets and liabilities recognized for financial statement and income tax purposes. The significant components of the Company’s net deferred income tax assets are as follows:
December 31,
2023
2022
2021
Scientific research and experimental development pool
$
38,590
$
34,891
$
32,505
Tax credits
30,695
28,835
27,365
Non-capital losses
119,765
80,547
53,453
Depreciable assets
10,311
8,912
7,667
Deferred financing fees
10,831
8,928
7,252
Stock based compensation
3,832
1,492
585
Other
1,220
1,569
732
Less - valuation allowance
( 214,442
)
( 164,665
)
( 129,094
)
Net deferred income tax assets
$
802
$
509
$
465
101
The realization of deferred income tax assets is dependent upon the generation of sufficient taxable income during future periods in which the temporary differences are expected to reverse. The valuation allowance is reviewed on a quarterly basis and if the assessment of the “more likely than not” criteria changes, the valuation allowance is adjusted accordingly. A full valuation allowance continues to be applied against deferred income tax assets in Canada as the Company has assessed that the realization of such assets does not meet the “more likely than not” criteria. Deferred income tax assets recorded on the consolidated balance sheets as of December 31, 2023 and 2022, result from the temporary differences between the amounts of assets and liabilities recognized for financial statement and income tax purposes, net of valuation allowance, related to the operations of Xenon Pharmaceuticals USA Inc.
At December 31, 2023 , the Company has unclaimed tax deductions for scientific research and experimental development expenditures of $ 142,925 ( 2022 – $ 129,226 ) with no expiry.
At December 31, 2023 , the Company has $ 29,074 ( 2022 – $ 27,323 ) of investment tax credits available to offset federal taxes payable and $ 8,099 ( 2022 – $ 8,418 ) of provincial tax credits available to offset provincial taxes payable in the future.
At December 31, 2023 , the Company has non-capital losses, net of uncertain tax positions, carried forward for tax purposes, which are available to reduce taxable income of future years of approximately $ 422,822 ( 2022 – $ 295,828 ).
The investment tax credits and loss carry forwards expire over various years to 2043 .
At December 31, 2023 , the total amount of the Company’s unrecognized tax benefits of uncertain tax positions were $ 10,850 ( 2022 – $ 10,850 ). If recognized in future periods, the unrecognized tax benefits would not affect the Company’s effective tax rate. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits within the income tax provision. Interest and penalties have not been accrued at December 31, 2023 and 2022 as none would be owing on the unrecognized tax benefits due to the availability of non-capital losses to shelter any potential taxable income arising thereon. The Company does not currently expect any significant increases or decreases to these unrecognized tax benefits within 12 months of the reporting date.
The Company files income tax returns in Canada and the United States, the jurisdictions in which the Company believes that it is subject to tax. In jurisdictions in which the Company does not believe it is subject to tax and therefore does not file income tax returns, the Company can provide no certainty that tax authorities in those jurisdictions will not subject one or more tax years (since the inception of the Company) to examination. Further, while the statute of limitations in each jurisdiction where an income tax return has been filed generally limits the examination period, as a result of loss carry-forwards, the limitation period for examination generally does not expire until several years after the loss carry-forwards are utilized. Other than routine audits by tax authorities for tax credits and tax refunds that the Company claims, the Company is not aware of any other material income tax examination currently in progress by any taxing jurisdiction. Tax years ranging from 2003 to 2022 remain subject to examinations in Canada and the United States.
Item 9. Changes in and Disagreements With Accou ntants on Accounting and Financial Disclosure
None.