Item 1. Financial Statements
ITEM 1 - FINANCIAL STATEMENTS
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
2024
December 31,
2023
(Unaudited)
ASSETS
Current assets:
Cash
$ 7,823,701
$ 8,983,046
Prepaid expenses and other
552,043
603,828
Total current assets
8,375,744
9,586,874
Other assets
1,018,352
1,018,352
Total assets
$ 9,394,096
$ 10,605,226
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 210,483
$ 240,832
Accrued expenses and other current liabilities
506,011
568,753
Total current liabilities
716,494
809,585
Total liabilities
716,494
809,585
Commitments and contingencies
–
–
Stockholders' equity:
Preferred stock, 10,000,000 shares authorized
Series B, $ 0.001 par value: 1,804,394 shares issued and outstanding as of March 31, 2024 and December 31, 2023
1,804
1,804
Common stock, $ 0.001 par value; 10,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 1,543,385 shares issued as of March 31, 2024 and December 31, 2023; 1,540,684 shares outstanding as of March 31, 2024 and December 31, 2023
1,544
1,544
Additional paid in capital
208,131,009
208,053,935
Accumulated deficit
( 194,429,309 )
( 193,234,196 )
Accumulated other comprehensive income
253,734
253,734
Treasury stock
( 5,281,180 )
( 5,281,180 )
Total stockholders' equity
8,677,602
9,795,641
Total liabilities and stockholders' equity
$ 9,394,096
$ 10,605,226
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
3
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31,
2024
2023
Revenue:
Royalty revenue
$ 510,817
$ 605,844
Total revenue
510,817
605,844
Operating costs and expenses:
Research and development
( 944,321 )
( 595,276 )
General and administrative
( 834,910 )
( 925,743 )
Total operating costs and expenses
( 1,779,231 )
( 1,521,019 )
Loss from operations
( 1,268,414 )
( 915,175 )
Other income:
Other income
52
4,520
Interest income, net
73,249
54,101
Total other income
73,301
58,621
Net loss
$ ( 1,195,113 )
$ ( 856,554 )
Basic and diluted loss per share
$ ( 0.78 )
$ ( 0.56 )
Weighted-average shares of common stock outstanding, basic and diluted
1,540,684
1,516,659
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Unaudited)
THREE MONTHS ENDED MARCH 31, 2024
Preferred
Stock
Common
Stock
Accumulated
Number
of Shares
Par
Value
($0.001)
Number
of Shares
Par
Value
($0.001)
Additional
Paid
in
Capital
Accumulated
Deficit
Other
Comprehensive
Income
Treasury
Stock
Total
Stockholders'
Equity
Balance as of January 1, 2024
1,804,394
$ 1,804
1,543,385
$ 1,544
$ 208,053,935
$ ( 193,234,196 )
$ 253,734
$ ( 5,281,180 )
$ 9,795,641
Share-based expense
–
–
–
–
77,074
–
–
–
77,074
Net loss
–
–
–
–
–
( 1,195,113 )
–
–
( 1,195,113 )
Balance as of March 31, 2024
1,804,394
$ 1,804
1,543,385
$ 1,544
$ 208,131,009
$ ( 194,429,309 )
$ 253,734
$ ( 5,281,180 )
$ 8,677,602
THREE MONTHS ENDED MARCH 31, 2023
Preferred
Stock
Common
Stock
Accumulated
Number
of
Shares
Par
Value
($0.001)
Number
of
Shares
Par
Value
($0.001)
Additional
Paid
in
Capital
Accumulated
Deficit
Other
Comprehensive
Income
Treasury
Stock
Total
Stockholders'
Equity
Balance as of January 1, 2023
2,774,394
$ 2,774
1,519,360
$ 1,520
$ 207,769,904
$ ( 189,099,618 )
$ 253,734
$ ( 5,281,180 )
$ 13,647,134
Share-based expense
–
–
–
–
68,852
–
–
–
68,852
Net loss
–
–
–
–
–
( 856,554 )
–
–
( 856,554 )
Balance as of March 31, 2023
2,774,394
$ 2,774
1,519,360
$ 1,520
$ 207,838,756
$ ( 189,956,172 )
$ 253,734
$ ( 5,281,180 )
$ 12,859,432
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
5
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 1,195,113 )
$ ( 856,554 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based expense
77,074
68,852
Changes in operating assets and liabilities:
Prepaid expenses and other
51,785
( 320,445 )
Other assets
–
222,500
Accounts payable, accrued expenses and other liabilities
( 93,091 )
( 216,791 )
Net cash used in operating activities
( 1,159,345 )
( 1,102,438 )
Net change in cash
( 1,159,345 )
( 1,102,438 )
Cash at beginning of period
8,983,046
13,097,265
Cash at end of period
$ 7,823,701
$ 11,994,827
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ –
$ –
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
6
XENETIC BIOSCIENCES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
The Company
Background
Xenetic Biosciences, Inc. (“Xenetic”
or the “Company”), incorporated in the state of Nevada and based in Framingham, Massachusetts, is a biopharmaceutical company
focused on advancing innovative immune-oncology technologies addressing hard to treat cancers. The Company’s proprietary Deoxyribonuclease
(“DNase”) platform is designed to improve outcomes of existing treatments, including immunotherapies, by targeting neutrophil
extracellular traps (“NETs”), which have been implicated in cancer progression and resistance to cancer treatments. Xenetic
is currently focused on advancing its systemic DNase program into the clinic as an adjunctive therapy for pancreatic carcinoma and locally
advanced or metastatic solid tumors. Additionally, Xenetic has partnered with biotechnology and pharmaceutical companies to develop its
proprietary drug delivery platform, PolyXen ® , and receives royalty payments under an exclusive license arrangement in the
field of blood coagulation disorders.
As used in this Quarterly Report on Form 10-Q
(“Quarterly Report”), unless otherwise indicated, all references herein to “Xenetic,” the “Company,”
“we” or “us” refer to Xenetic Biosciences, Inc. and its wholly-owned subsidiaries.
The Company, directly or indirectly, through its
wholly-owned subsidiaries, Hesperix S.A. (“Hesperix”) and Xenetic Biosciences (U.K.) Limited (“Xenetic UK”), and
the wholly-owned subsidiaries of Xenetic UK, Lipoxen Technologies Limited (“Lipoxen”), Xenetic Bioscience, Incorporated and
SymbioTec, GmbH (“SymbioTec”), own various United States (“U.S.”) federal trademark registrations and applications
along with unregistered trademarks and service marks, including but not limited to XCART™, OncoHist™, PolyXen, ErepoXen™,
and ImuXen™, which may be used throughout this Quarterly Report. All other company and product names may be trademarks of the respective
companies with which they are associated.
Going Concern and Management’s Plan
Management evaluates whether there are conditions
or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern
within one year after the date that the financial statements are issued. The Company has incurred substantial losses since its inception
and expects to continue to incur operating losses in the near-term. These factors raise substantial doubt about its ability to continue
as a going concern. The Company believes that it has access to capital resources through possible public or private equity offerings,
debt financings, corporate collaborations, related party funding, or other means to continue as a going concern. The Company believes
that its existing resources will be adequate to fund the Company’s operations for a period of at least twelve months from the date
of the issuance of these financial statements. However, the Company anticipates it may need additional capital in the long-term to pursue
its business initiatives. The terms, timing and extent of any future financing will depend upon several factors, including the achievement
of progress in its product development programs, its ability to identify and enter into licensing or other strategic arrangements, its
continued listing on the Nasdaq Stock Market (“Nasdaq”), and factors related to financial, economic, geo-political, industry
and market conditions, many of which are beyond its control. The capital markets for the biotech industry can be highly volatile, which
make the terms, timing and extent of any future financing uncertain.
2.
Risks and Uncertainties
Impact of Global
Conflicts on Operations
The short and long-term
implications of Russia’s invasion of Ukraine and conflict in the Middle East are difficult to predict at this time. The imposition
of current and future sanctions and counter sanctions may have an adverse effect on the economic markets generally and could impact our
business, financial condition, and results of operations.
7
3.
Summary of Significant Accounting Policies
Preparation of Interim Financial Statements
The accompanying condensed consolidated interim
financial statements were prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”)
and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim
periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S.
generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. Management believes
that the disclosures made are adequate to make the information presented not misleading. The results for the interim periods are not necessarily
indicative of results for the full year. The condensed consolidated financial statements contained herein should be read in conjunction
with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2023 filed with the SEC on March 21, 2024, and amended on April 26, 2024.
On May 15, 2023, the Company effected a reduction,
on a 1-for-10 basis, in its authorized common stock, par value $0.001, along with a corresponding and proportional decrease in the number
of shares issued and outstanding (the “Reverse Stock Split”). On the effective date of the Reverse Stock Split, (i) every
10 shares of common stock were reduced to one share of common stock, with any fractional amounts rounded up to one share; (ii) the number
of shares of common stock into which each outstanding warrant, restricted stock unit, or option to purchase common stock was convertible
into was proportionately reduced on the same basis as the common stock; (iii) the exercise price of each outstanding warrant or option
to purchase common stock was proportionately increased on a 1-to-10 basis; and (iv) the number of shares of common stock into which each
share of preferred stock was convertible into was proportionately reduced on the same basis as the common stock. Unless otherwise indicated,
all of the share numbers, share prices, and exercise prices have been adjusted in this Quarterly Report, on a retroactive basis, to reflect
this 1-for-10 Reverse Stock Split.
Principles of Consolidation
The condensed consolidated financial statements
of the Company include the accounts of Hesperix, Xenetic UK and Xenetic UK’s wholly owned subsidiaries: Lipoxen, Xenetic Bioscience,
Incorporated, and SymbioTec. All intercompany balances and transactions have been eliminated in consolidation.
Certain prior period amounts have been reclassified
in this Quarterly Report to conform to the presentation for the current period and had no impact on the reported results of operations.
Basic and Diluted Net Loss per Share
The Company computes basic net loss per share
by dividing net loss applicable to common stockholders by the weighted-average number of shares of the Company’s common stock outstanding
during the period. The Company computes diluted net loss per share after giving consideration to the dilutive effect of stock options
that are outstanding during the period, except where such non-participating securities would be anti-dilutive.
For the three months ended March 31, 2024 and
2023, basic and diluted net loss per share are the same for each respective period due to the Company’s net loss position. Potentially
dilutive, non-participating securities have not been included in the calculations of diluted net loss per share, as their inclusion would
be anti-dilutive.
8
4.
Significant Strategic Collaborations
Takeda Pharmaceutical Co. Ltd. (together
with its wholly-owned subsidiaries, “Takeda”)
In October 2017, the Company granted to Takeda
the right to grant a non-exclusive sublicense to certain patents related to the Company’s PolyXen technology that were previously
exclusively licensed to Takeda in connection with products related to the treatment of blood and bleeding disorders. Royalty payments
of approximately $ 0.5 million and $ 0.6 million were recorded as revenue by the Company during the three months ended March 31, 2024 and
2023, respectively, and are based on single digit royalties on net sales of certain covered products. The Company’s policy is to
recognize royalty payments as revenue when they are reliably measurable, which is upon receipt of reports from Takeda. The Company receives
these reports in the quarter subsequent to the actual sublicensee sales. At the time the revenue was received, there were no remaining
performance obligations and all other revenue recognition criteria were met.
Belgian Volition SARL Limited (“Volition”)
Collaboration
On August 2, 2022, the Company announced a research
and development collaboration with Volition to develop NETs-targeted adoptive cell therapies for the treatment of cancer. The collaboration
is an early exploratory program to evaluate the potential combination of Volition’s Nu.Q ® technology Test and the
Company’s DNase-Armored CAR T platform to develop proprietary adoptive cell therapies potentially targeting multiple types of solid
cancers. Under the terms of the collaboration agreement, Volition will fund a research program and the two parties will share proceeds
from commercialization or licensing of any products arising from the collaboration. To date, Volition has funded $ 26,000 under this agreement.
Catalent Pharma Solutions LLC (“Catalent”)
On June 30, 2022, the Company entered into a Statement
of Work (the “SOW”) with Catalent to outline the general scope of work, timeline, and pricing pursuant to which Catalent will
provide certain services to the Company to perform cGMP manufacturing of the Company’s recombinant protein, Human DNase I. The parties
agreed to enter into a Master Services Agreement (“MSA”) that will contain terms and conditions to govern the project contemplated
by the SOW and that will supersede the addendum to the SOW containing Catalent's standard terms and conditions. In addition, in the event
of any conflict between the project-specific terms and conditions set forth in the SOW and the MSA, the MSA terms and conditions shall
govern. The Company has paid Catalent approximately $ 2.5 million through March 31, 2024, of which $ 28,000 and $ 0.1 million has been recognized
as an advance payment and is included in prepaid expenses and other current assets as of March 31, 2024 and December 31, 2023, respectively.
In addition, $ 0.3 million has been recognized within other assets as of both March 31, 2024 and December 31, 2023.
Scripps Research Institute (“Scripps
Research”)
On March 17, 2023, the Company and Scripps Research
entered into a Research Funding and Option Agreement (the “Agreement”), pursuant to which the Company has agreed to provide
Scripps Research an aggregate of up to $ 0.9 million to fund research relating to advancing the pre-clinical development of the Company’s
DNase oncology platform technology. Under the Agreement, the Company has the option to acquire a worldwide exclusive license to Scripps
Research’s rights in the Technology or Patent Rights (as defined in the Agreement), as well as a non-exclusive, royalty-free, non-transferrable
license to make and use TSRI Technology (as defined in the Agreement) solely for the Company’s internal research purposes during
the performance of the research program contemplated by the Agreement. Unless earlier terminated, the term of the Agreement continues
from the date of the Agreement for fifteen (15) months. The Agreement may be terminated by the Company with 30 days advance written notice
to Scripps Research or by Scripps Research if the Company fails to make timely payments due under the Agreement, subject to 30 days’
written notice to cure such nonpayment. The Agreement may further be terminated by either party in the event of the other party’s
uncured failure to perform any obligations under the Agreement or the bankruptcy of the other party. The Company has paid Scripps Research
approximately $ 0.9 million under the Agreement through March 31, 2024, of which approximately $ 0.1 million and $ 0.4 million has been recognized
as an advance payment and is included in prepaid expenses and other current assets as of March 31, 2024 and December 31, 2023, respectively.
9
University of Virginia (“UVA”)
On December 21, 2023, the Company entered into
a Research Funding and Material Transfer Agreement with UVA (the “UVA Agreement”) to advance the development of our systemic
DNase program. Under the terms of the UVA Agreement, i n
addition to advancing our existing intellectual property, we have an option to acquire an exclusive license to any new intellectual property
arising from the DNase research program. Allan Tsung, MD, a member of the Company’s Scientific Advisory Board and Chair of
the Department of Surgery at the UVA School of Medicine, will oversee the research conducted under
the UVA Agreement. The Company has paid UVA approximately $ 0.1 million under the UVA Agreement through March 31, 2024, of which
approximately $ 29,000 has been recognized as an advance payment and is included in prepaid expenses and other current assets as of March
31, 2024. There were no amounts incurred as of December 31, 2023.
Other Agreements
The Company has also entered into various research,
development, license and supply agreements with Serum Institute of India (“Serum Institute”), PJSC Pharmsynthez (“Pharmsynthez”)
and SynBio LLC (“SynBio”), a wholly owned subsidiary of Pharmsynthez. The Company and its collaborative partners continue
to engage in research and development activities with no resultant commercial products through March 31, 2024. No amounts were recognized
as revenue related to the Serum Institute, Pharmsynthez or SynBio agreements during the three months ended March 31, 2024 and 2023, respectively.
5.
Fair Value Measurements
Accounting Standards Codification Topic 820, Fair
Value Measurement, defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which
prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest
level of input that is available and significant to the fair value measurement. Level 1 inputs are quoted prices in active markets for
identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 utilizes quoted market
prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency.
Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability
at the measurement date. As of March 31, 2024 and December 31, 2023, the carrying amounts of the Company’s financial instruments
approximates fair value due to their short maturities. There were no financial instruments classified as Level 3 in the fair value hierarchy
during the three months ended March 31, 2024 and 2023.
6.
Stockholders’ Equity
Common Stock
Each share of the Company’s
common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders. Common stockholders
are entitled to dividends when and if declared by the Board of Directors. In the event of any voluntary or involuntary liquidation, dissolution
or winding-up of the Company, the holders of common stock are entitled to share ratably in the assets of the Company available for distribution.
On May 11, 2023, the Company filed a Certificate
of Change to the Company’s Articles of Incorporation with the Secretary of State of Nevada to effect the Reverse Stock Split. The
Reverse Stock Split was effective at 12:01 a.m., Eastern Time, on May 15, 2023. No fractional shares were issued as a result of the Reverse
Stock Split and any remaining share fractions were rounded up to the nearest whole share, resulting in 15,941 new shares of common stock
being issued to existing holders of the Company’s common stock.
10
Warrants
The Company
has warrants to purchase approximately 462,963 shares of the Company’s common stock (the “Series A Warrants”) outstanding
as of both March 31, 2024 and December 31, 2023. The Series A Warrants are immediately exercisable at a price of $ 33.00 per share of common
stock and expire on February 23, 2025 . No Series A Warrants were exercised or forfeited during the three months ended March 31, 2024 and
2023.
In addition, the Company has publicly traded warrants
to purchase approximately 2,100 shares of common stock outstanding as of both March 31, 2024 and December 31, 2023. These warrants have
an exercise price of $ 130.00 per share of common stock and expire on July 17, 2024 . The warrants trade on Nasdaq under the symbol “XBIOW.”
The warrants also provide that if the weighted-average price of common stock on any trading day on or after 30 days after issuance is
lower than the then-applicable exercise price per share, each warrant may be exercised, at the option of the holder, on a cashless basis
for one share of common stock. None of these warrants were exercised or forfeited during the three months ended March 31, 2024 and 2023.
The Company also has warrants to purchase approximately
800 shares of the Company’s common stock outstanding as of both March 31, 2024 and
December 31, 2023. These warrants have an exercise price of $ 29.09 per share of common stock and expire on July 3, 2026 . None of these
warrants were exercised or forfeited during the three months ended March 31, 2024 and 2023.
7.
Share-Based Expense
Total share-based expense related to stock options
and restricted stock units (“RSUs”) was approximately $ 0.1 million during each of the three months ended March 31, 2024 and
2023.
Share-based expense is classified in the condensed
consolidated statements of operations as follows:
Schedule of Share-Based Compensation Expense
Three Months Ended March 31,
2024
2023
Research and development expenses
$ 15,237
$ 13,688
General and administrative expenses
61,837
55,164
$ 77,074
$ 68,852
Employee Stock Options
No stock option awards to purchase shares of common
stock were granted during the three months ended March 31, 2024 and 2023. The Company recognized a total of approximately $ 0.1 million of share-based expense related to employee stock options during each of the three months ended March 31, 2024 and 2023. No employee stock
options or RSUs were exercised and none expired during the three months ended March 31, 2024 and 2023.
Non-Employee Stock Options
There were no non-employee stock options granted
or exercised during the three months ended March 31, 2024 and 2023. No non-employee stock option grants expired during the three months
ended March 31, 2024. During the three months ended March 31, 2023, non-employee stock option grants to purchase approximately 100 shares
of common stock expired. The Company did no t recognize any share-based expense related to non-employee stock options during the three
months ended March 31, 2024 and 2023.
11
8.
Income Taxes
During the three months ended March 31, 2024 and
2023, there was no provision for income taxes as the Company incurred losses during both periods. Deferred tax assets and liabilities
reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. The Company records a valuation allowance against its deferred tax assets as the Company
believes it is more likely than not the deferred tax assets will not be realized. The valuation allowance against deferred tax assets
was approximately $ 40.1 million and $ 39.7 million as of March 31, 2024 and December 31, 2023, respectively.
As of March 31, 2024 and December 31, 2023,
the Company did no t record any unrecognized tax positions.
9.
Related Party Transactions
The Company has entered into various research,
development, license and supply agreements with Serum Institute and Pharmsynthez, each a related party whose relationship has not materially
changed from that disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC
on March 21, 2024, as amended on April 26, 2024.
During the fourth quarter
of 2019, the Company entered into a loan agreement with Pharmsynthez (the “Pharmsynthez Loan”), pursuant to which the Company
advanced Pharmsynthez an aggregate principal amount of up to $ 500,000 to be used for the development of a specific product under the Company’s
Co-Development Agreement with Pharmsynthez. The Pharmsynthez Loan had an initial term of 15-months and accrued interest at a rate of 10 % per annum. The Pharmsynthez Loan was guaranteed by all of the operating subsidiaries of Pharmsynthez, including SynBio and AS Kevelt,
and was secured by all of the common and preferred stock of the Company owned by Pharmsynthez and SynBio.
Pharmsynthez paid all
obligations due under the Pharmsynthez Loan in May 2023, and no further amounts are due under the Pharmsynthez Loan. As a result, no amounts
were outstanding as of March 31, 2024 and December 31, 2023. The Company did no t recognize any interest income related to the Pharmsynthez
Loan during the three months ended March 31, 2024 and 2023.
10.
Subsequent Events
The Company performed a review of events subsequent
to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring
recognition or disclosure in the financial statements.
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.