Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
The
information disclosed in this quarterly report, and the information incorporated by reference herein, include “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include, but are not limited to, statements
regarding our or our management’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any
statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying
assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,”
“potential,” “predict,” “project,” “should,” “would” and similar expressions
may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.
The
forward-looking statements contained or incorporated by reference in this quarterly report are based on our current expectations and
beliefs concerning future developments and their potential effects on us and speak only as of the date of each such statement. There
can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve
a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance
to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include,
but are not limited to, those factors described in this Item 2 of Part I and Item 1A of Part II of this quarterly report. Should one
or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material
respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities
laws.
The
following discussion should be read in conjunction with our condensed consolidated interim financial statements and footnotes thereto
contained in this quarterly report.
Overview
General
Western
Uranium & Vanadium Corp. (“Western” or the “Company”, formerly Western Uranium Corporation) was incorporated
in December 2006 under the Ontario Business Corporations Act. On November 20, 2014, the Company completed a listing process on the Canadian
Securities Exchange (“CSE”). As part of that process, the Company acquired 100% of the members’ interests of Pinon
Ridge Mining LLC (“PRM”), a Delaware limited liability company. The transaction constituted a reverse takeover (“RTO”)
of Western by PRM. Subsequent to obtaining appropriate shareholder approvals, the Company reconstituted its board of directors and senior
management team. Effective September 16, 2015, Western completed its acquisition of Black Range Minerals Limited (“Black Range”).
On August 18, 2014, the Company closed on the purchase of certain mining
properties in Colorado and Utah from Energy Fuels Holding Corp. Assets purchased included both owned and leased lands in Utah and Colorado,
and all represent properties that have been previously mined for uranium to varying degrees in the past. The acquisition included the
purchase of the Sunday Mine Complex. The Sunday Mine Complex is located in western San Miguel County, Colorado. The complex consists of
the following five individual mines: the Sunday mine, the Carnation mine, the Saint Jude mine, the West Sunday mine and the Topaz Mine.
The operation of each of these mines requires a separate permit, and all such permits have been obtained by Western. In addition, each
of the mines has good access to a paved highway, electric power to existing declines, office/storage/shop and change buildings, and an
extensive underground haulage development with several vent shafts complete with exhaust fans. The Sunday Mine Complex is the Company’s
core resource property and in July 2021 status was changed to “Active” when mining operations were restarted.
On
September 16, 2015, Western completed its acquisition of Black Range, an Australian company that was listed on the Australian Securities
Exchange until the acquisition was completed. The acquisition terms were pursuant to a definitive Merger Implementation Agreement entered
into between Western and Black Range. Pursuant to the agreement, Western acquired all of the issued shares of Black Range by way of Scheme
of Arrangement (“the Scheme”) under the Australian Corporation Act 2001 (Cth) (the “Black Range Transaction”),
with Black Range shareholders being issued common shares of Western on a 1 for 750 basis. On August 25, 2015, the Scheme was approved
by the shareholders of Black Range, and on September 4, 2015, Black Range received approval by the Federal Court of Australia. In addition,
Western issued options to purchase Western common shares to certain employees, directors, and consultants. Such stock options were intended
to replace Black Range stock options outstanding prior to the Black Range Transaction on the same 1 for 750 basis.
The
Company has registered offices at 330 Bay Street, Suite 1400, Toronto, Ontario, Canada, M5H 2S8, and its common shares are listed on
the CSE under the symbol “WUC” and are traded on the OTCQX Best Market under the symbol “WSTRF”. Its principal
business activity is the acquisition and development of uranium and vanadium resource properties in the states of Utah and Colorado in
the United States of America (“United States”).
17
Recent
Developments
Sunday Mine Complex Project 2021/2022/2023
The SMC project entailed the development of multiple
SMC ore bodies and involves a shift in the base of operations from the St. Jude Mine (2019) to the Sunday Mine (2021). Underground development
began in August 2021 following mine ventilation, power upgrades, and increasing explosive capabilities. The first target was the extension
of the drift (tunnel) 150 feet to reach the first surface exploration drill hole to access the GMG Ore Body (GMG). Early results were
positive as drilling toward the GMG resulted in the location of ore-grade material within thirty feet of the existing mine workings. Notably,
only limited exploration drilling has been done in this area due to the mountainous terrain on the surface above. As drifting proceeded,
very high-grade ore continued to be intersected through the drift path and on both sides of the drift. As a result, the team shifted from
development to mining. From December 2021 to March 2022, over 3,000 tons of high-grade uranium/vanadium ore was mined from the drift based
upon on site scintillometer readings. At the end of March 2022, the mining contractor engaged by Western decided to retire from contract
mining operations. As a result, Western scaled back operations to focus on building an in-house mining capability.
Subsequently, the Company has completed the build-out
of its in-house mining capability.
Over $1,000,000 was spent on the acquisition,
upgrading, and maintenance of a fleet of used/new mining equipment and vehicles. Additional employees have been hired for the first mining
team and facilities have been upgraded. This first in-house mining team has been fully outfitted and readied for deployment. The initial
project will focus on additional development of the GMG Ore body. This will involve ore production and stockpiling of high-grade ore and
underground drilling /exploration to define additional production zones. The next project will be similar in scope and focus on the St.
Jude Mine target areas defined during the 2019/2020 work project. Mining operations are targeted to restart in January 2023.
January
2022 Private Placement
On
January 20, 2022, the Company closed on a non-brokered private placement of 2,495,575 units at a price of CAD $1.60 per unit. The aggregate
gross proceeds raised in the private placement amounted to CAD $3,992,920. Each unit consisted of one common share of Western plus one
common share purchase warrant of Western. Each warrant entitled the holder to purchase one common share at a price of CAD $2.50 per share
for a period of three years following the closing date of the private placement. A total of 2,495,575 common shares and 2,495,575 warrants
were issued to investors, and 98,985 warrants were issued to broker dealers in connection with the private placement.
Strategic Acquisition of Physical Uranium
In May 2021, the Company executed a binding agreement
to purchase 125,000 pounds of natural uranium concentrate at approximately $32 per pound. In December 2021, the Company paid $4,044,083
in connection with its full prepayment of the purchase price for 125,000 pounds of natural uranium concentrate. This uranium concentrate
was subsequently delivered and sold under the terms of the uranium supply agreement in the second quarter of 2022.
Uranium Supply Agreement Delivery
In the second quarter of 2022, in satisfaction
of the Year 5 delivery under our supply contract, we delivered and sold 125,000 lbs of uranium concentrate from our prepaid uranium concentrate
inventory. Accordingly, during the nine months ended September 30, 2022, we recorded revenue of $7,223,609 (at a price of approximately
$57 per pound) and cost of revenue of $4,044,083 related to this uranium delivery.
Bullen
Property (Weld County)
The
Bullen Property is an oil and gas property located in Weld County Colorado. The Company acquired this non-core property in 2015 in the
Black Range Minerals Limited acquisition, and Black Range purchased the property in 2008 for its Keota Uranium Project.
18
In
2017, the Company signed a three year oil and gas lease which in 2020 was extended for an additional three year term or until the end
of continuous operations. The consideration was in the form of upfront bonus payments and a backend 3/16 th production royalty
payment. Additional right-of-way easement agreements were signed which allowed for the development of a pipeline. The lease agreement
allows the Company to retain property rights to vanadium, uranium, and other mineral resources.
A
2019 lawsuit was filed in the Weld County District Court over the original Bullen Property deed language which was negotiated before
the Company acquired Black Range by prior management and a bank representing the estate of the property owner. The Company settled with
the plaintiffs by awarding the estate’s beneficiaries a non-participating royalty interest of 1/8th for all hydrocarbon and non-hydrocarbon
substances that are produced and sold from the property.
In
early 2020, the operator filed an application with the Colorado Oil & Gas Conservation Commission (“COGCC”) to update
the permit to create a new pooled unit. Subsequently, during 2021, the operator advanced through the oil well production stages: drilling
was completed in the first quarter, wellfield completion/fracking was completed during the second quarter, drill out was completed in
July, and flowback was completed in August. By August 2021, each of the eight (8) wells had commenced oil and gas production. The first
royalty payment was made in January 2022 and monthly royalty payments have been received subsequently.
Due to the success of the first 8 wells which
were developed in 2021, the operator decided to develop a second set of 8 wells within Western’s royalty area during 2022. The 2022
well installation was on a timeline which ran slightly behind the 2021 wells. However, by August 2022, each of the eight (8) new wells
had come online; September 2022 was the new well pad’s first full month of production. The first royalty payment will be made in
the first quarter of 2023.
During
the three months ended September 30, 2022 and 2021, we recognized aggregate revenue of $108,547 and $16,155, respectively, and for the
nine months ended September 30, 2022 and 2021, we recognized aggregate revenue of $387,810 and $48,465, respectively, under these oil
and gas lease arrangements. On January 31, 2022, the operator of the Weld County Colorado oil and gas pooled trust issued the first cumulative
royalty payment in the amount of $207,552 for August 2021 through December 2021 sales, which was recognized as income in the fourth quarter
of 2021.
19
Sunday
Mine Complex Permitting Status
On
February 4, 2020, the Colorado DRMS sent a Notice of Hearing to Declare Termination of Mining Operations related to the status of
the mining permits issued by the state of Colorado for the Sunday Mine Complex. At issue was the application of an unchallenged
Colorado Court of Appeals Opinion for a separate mine (Van 4) with very different facts that are retroactively modifying DRMS rules
and regulations. The Company maintains that it was timely in meeting existing rules and regulations. The hearing was scheduled to be
held during several monthly MLRB Board meetings, but this matter was delayed several times. The permit hearing was held during the
MLRB Board monthly meeting on July 22, 2020. At issue was the status of the five existing permits which comprise the Sunday Mine
Complex. Due to COVID-19 restrictions, the hearing took place utilizing a virtual-only format. The Company prevailed in a 3-to-1
decision which acknowledged that the work completed at the Sunday Mine Complex under DRMS oversight was timely and sufficient for
Western to maintain these permits. In a subsequent July 30, 2020 letter, the DRMS notified the Company that the status of the five
permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz) had been changed to “Active” status effective June 10,
2019, the original date on which the change of the status was approved. On August 23, 2020, the Company initiated a request for
Temporary Cessation status for the Sunday Mine Complex as the mines had not been restarted within a 180-day window due to the direct
and indirect impacts of the COVID-19 pandemic. Accordingly, a permit hearing was scheduled for October 21, 2020 to determine
Temporary Cessation status. In a unanimous vote, the MLRB approved Temporary Cessation status for each of the five Sunday Mine
Complex permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz). On October 9, 2020, the MLRB issued a board order which
finalized the findings of the July 22, 2020 permit hearing. On November 12, 2020, a coalition of environmental groups filed a
lawsuit against the MLRB seeking a partial appeal of the July 22, 2020 decision by requesting termination of the Topaz mine permit.
On December 15, 2020, the same coalition of environmental groups amended their complaint against the MLRB seeking a partial appeal
of the October 21, 2020 decision requesting termination of the Topaz mine permit. The Company has joined with the MLRB in defense of
their July 22, 2020 and October 21, 2020 decisions. On May 5, 2021, the Plaintiff in the Topaz Appeal filed an opening brief with
the Denver District Court seeking to overturn the July 22, 2020 and October 21, 2020 MLRB permit hearing decisions on the Topaz mine
permit. The MLRB and the Company were to respond with an answer brief within 35 days on or before June 9, 2021, but instead sought a
settlement. The judicial review process was delayed as extensions were put in place until August 20, 2021. A settlement was not
reached and the MLRB and the Company submitted answer briefs on August 20, 2021. The Plaintiff submitted a reply brief on September
10, 2021. On March 1, 2022, the Denver District Court reversed the MLRB’s orders regarding the Topaz Mine and remanded the
case back to MLRB for further proceedings consistent with its order. The Company and the MLRB had until April 19, 2022 to appeal the
Denver District Court’s ruling. Neither the Company nor the MLRB appealed the Denver District Court ruling. Western
anticipates receiving an MLRB board order of reclamation for the Topaz Mine. The Company is continuing to work toward the completion
of an updated Topaz Mine Plan of Operations which is a separate federal requirement of the BLM for the conduct of mining activities
on the federal land at the Topaz Mine.
Kinetic Separation Licensing
During 2016, the Company submitted documentation
to the Colorado Department of Public Health and Environment (“CDPHE”) for a determination ruling regarding the type of license
which may be required for the application of Kinetic Separation at the Sunday Mine Complex within the state of Colorado. During May and
June of 2016, CDPHE held four public meetings in several cities in Colorado as part of the process. On July 22, 2016, CDPHE closed the
comment period. In connection with this matter, the CDPHE consulted with the NRC. In response, the CDPHE received an advisory opinion,
dated October 16, 2016, which did not contain support for the NRC’s opinion and with which the Company’s regulatory counsel
does not agree. NRC’s advisory opinion recommended that Kinetic Separation should be regulated as a milling operation but did recognize
that there may be exemptions to certain milling regulatory requirements because of the benign nature of the non-uranium bearing sands
produced after Kinetic Separation is completed on uranium-bearing ores. On December 1, 2016, the CDPHE issued a determination that the
proposed Kinetic Separation operations at the Sunday Mine Complex must be regulated by the CDPHE through a milling license. Beginning
in 2017, the Company’s regulatory counsel prepared significant documentation in preparation for a prospective submission. On September
13, 2019, the Company’s regulatory counsel submitted a white paper to the NRC entitled “Recommendations on the Proper Legal
and Policy Interpretation for Using Kinetic Separation Processes at Uranium Mine Sites.” On July 24, 2020, the NRC staff responded
with a letter in support of the original conclusion. Western’s regulatory counsel has proposed alternatives. However, management
has decided not to proceed at this time, given its present opportunity set.
20
Uranium
Section 232 Investigation/Nuclear Fuel Working Group Process
An investigation under Section 232 of the Trade
Expansion Act of 1962 was undertaken by the Department of Commerce in 2018 to assess the impact to national security of the importation
of uranium utilized by civilian nuclear reactors within the United States. In response to the Section 232 report, the Trump White House
formed the Nuclear Fuel Working Group (“NFWG”) to find solutions for reviving and expanding domestic nuclear fuel production
and reinvigorating recommendations. In April 2020, the U.S. Department of Energy (DoE) released the NFWG report entitled “Restoring
America’s Competitive Nuclear Energy Advantage – A strategy to assure U.S. national security.” The report outlines
a strategy for the reestablishment of critical capabilities and direct support to the front end of the U.S. domestic nuclear fuel cycle.
In July 2021, the uranium Section 232 report was publicly released. The report concluded that uranium imports were “weakening our
internal economy” and “threaten to impair the national security” and recommended immediate actions to “enable
U.S. producers to recapture and sustain a market share of U.S. uranium consumption”. A number of the initiatives have been subsequently
implemented. Most recently, in December 2020, U.S. Congress passed the “COVID-Relief and Omnibus Spending Bill,” which included
$75 million for the establishment of a strategic U.S. Uranium Reserve. In June 2022, the DoE released program guidelines to initiate
purchases of $75 million of domestic uranium inventory which is already in storage at the Honeywell Metropolis Works uranium conversion
facility in Illinois USA. RFP submissions were due by August 1, 2022, and awards were expected to be announced within 60 days, but have
been delayed several times and not yet been made public. Western did not hold any qualifying inventory, so the Company didn’t submit
an RFP.
Most notably the results of the Section 232 and NFWG processes provided
an advance warning as to the national security risks of nuclear fuel cycle dependency upon Russia and its former Soviet republics. With
Russia’s invasion of Ukraine, the actual risk level is now understood to be of a greater magnitude than reported. Further, the cumulative
market distortions of competing against state-sponsored entities for decades has caused countries across the world to seek government
remedies to level the playing field. Any actions taken to remove pricing distortions from uranium markets are a positive outcome for U.S.
uranium miners.
Vanadium Section 232 Investigation
In the United States,
a petition for an investigation under Section 232 of the Trade Expansion Act of 1962 was requested by two domestic companies in November
2019. In June of 2020, the U.S. Secretary of Commerce, Wilbur Ross, initiated an investigation into whether the present quantities or
circumstances of vanadium imports into the United States threaten to impair the national security. The Section 232 National Security Investigation
of Imports of Vanadium was concluded, and a report was submitted to President Biden in February 2021. In July 2021, the report was made
public. It concluded that vanadium imports “do not threaten to impair the national security as defined in Section 232,” but
identified and recommended “several actions that would help to ensure reliable domestic sources of vanadium and lessen the potential
for imports to threaten national security.” No action has been taken on these recommendations.
Biden-Harris Administration
Initiatives
The positive momentum has continued for the nuclear and uranium mining
sector due to the Biden-Harris Administration’s emphasis on climate change. Upon taking office, the Biden team immediately rejoined
the Paris Agreement and continued its pursuit of campaign promises of investments in clean energy, creating jobs, producing clean electric
power, and achieving carbon-free energy in electricity generation by 2035. Since taking office, President Biden has given all agencies
climate change initiatives. The existing U.S. nuclear reactor fleet currently produces in excess of 50% of U.S. clean energy, and new,
advanced nuclear technologies promise to generate additional clean energy. In an acknowledgement of the future growth potential of new
nuclear technologies, the Biden-Harris Administration has increased U.S. government support of the industry to a level not seen in decades.
21
On August 16, 2022, President Biden signed into
law the Inflation Reduction Act which provisions for $369 billion in climate and energy investments, a portion of which will significantly
benefit the U.S. domestic nuclear industry. Notably, while protecting the climate, there is a leveling of the playing field with renewable
energy which has long benefited from government support. We see the benefits to nuclear split across existing reactors, new advanced reactors,
low enriched uranium and high-assay low enriched uranium nuclear fuels, and in multiple stages of the domestic nuclear fuel cycle. We
believe that each of these benefits increase future aggregate demand for uranium.
The Harris-Biden Administration continues to prioritize climate change
initiatives both in the United States and abroad. President Biden attended both the (COP26) and (COP27) United Nations Climate Change
Conferences. At the most recent conference, Special Presidential Envoy for Climate John Kerry, proposed a new initiative for the U.S.
to assist and accelerate a European transition from coal plants to SMRs. This program is ongoing as the Department of Energy is already
advancing this initiative.
Financial Buyers of Uranium - Sprott Physical Uranium Trust and
ANU Energy OEIC Ltd.
The Sprott Physical Uranium Trust (U.UN) (the “Trust”)
took over the former Uranium Participation Corp. (U.TO) and launched an at-the-market program (ATM) on August 17, 2021 to raise capital
for the closed-ended trust. Since the inception of the ATM program, the Trust has acquired significant quantities of uranium causing spot
prices to increase. In the one year since the Trust initiated its ATM program in August 2021 it has purchased ~40 million pounds of uranium
and grown the net asset value to ~ $3 billion.
Due to Sprott’s success a clone physical
uranium fund was launched on May 2022. The ANU Energy OEIC Ltd fund raised over $75 million dollars in a private placement and has made
its first uranium purchase. Kazatomprom, the world’s largest producer of uranium is a strategic investor and uranium supplier to
ANU Energy. Subsequently, the fund announced that it was contemplating a $500 million IPO in 4Q2022 or 1Q2023.
These dedicated investment vehicles highlight
the increasing impact of financial buyers on uranium markets. Physical uranium purchases by financial buyers are depleting material from
the spot market and sequestering it away from utility buyers. This has forced a market tightening as inventory levels of the most mobile
inventory have been significantly depleted, initiating a new round of long-term contracting by utilities.
Russia’s Invasion of Ukraine
In February, Russia invaded Ukraine commencing
a war between the two countries. Russia is a major global energy supplier and both countries are top ten uranium producers, and Russia
is a global leader in nuclear fuel services. On the day prior to the invasion, the spot price of uranium was less than $44/lbs and it
increased to a decade high peak of over $63/lbs, before subsequently settling around the $50/lbs spot price level.
Russia’s invasion of Ukraine has called
into question its role and future participation in the nuclear fuel cycle. However as of today, Rosatom, Russia’s national nuclear
company has avoided sanctions due to dependencies that have been built-up in the industry over decades. However, a desire to stay away
from bad actors and the threat of Russia weaponizing energy exports has elicited responses. Worldwide, utilities have accelerated their
contracting of non-Russian conversion and enrichment services. New uranium supply agreements are being signed with Western producers.
In the U.S., legislative and agency solutions are moving forward. This year multiple new nuclear funding programs have already been put
in place and the language from the DoE has only gotten stronger. The Secretary of Energy recently declared: “The United States wants
to be able to source its own fuel from ourselves and that’s why we are developing a uranium strategy.” It has become clear
that the DoE is committed to creating nuclear fuel solutions to address the current dependence and promote a geopolitical realignment
of the nuclear fuel cycle away from Russia.
As a result of these new realities, the U.S. Congress
is considering both sanctions and multiple pieces of legislation focusing on prohibiting the importation of Russian uranium and nuclear
fuel and supporting U.S. domestic miners and the U.S. nuclear fuel cycle. Most recently, in a show of bipartisan support, Senators Barrasso,
Manchin and Risch merged their competing legislation, which has been positioned for post-election deliberations.
There remains a possibility that Russia might
reverse-sanction the United States and not make nuclear fuel deliveries. Weaponizing of energy is a tactic that is already being deployed
in the Russia/Ukraine war and is increasingly becoming a matter of concern from countries that utilize Russian energy. As the U.S. has
the largest fleet of nuclear reactors, any action affecting this market will have the potential to cause a realignment of global uranium
markets.
Nuclear Fuel and Uranium Markets
Western currently is observing positive catalysts
across multiple levels of the nuclear fuel and uranium markets. At a micro-level the projected supply / demand imbalance is expanding.
Demand is increasing with new reactors being built, next generation reactors being advanced, operating reactor life extensions, restarts
of idle reactors, and nuclear phase-out plans being reversed. There are multiple data points pointing to a depletion of the secondary
supply overhang, which was prevalent for the last decade. At a macro-level, the electrification transition and climate change initiatives
have increased global support for nuclear. Further, Russia’s invasion of Ukraine and the ensuing global energy crisis has focused
attention on security of supply and supply chain risks. As a result, Western continues to advance our operational strategy in anticipation
of increasing uranium price levels which will reward the ability to quickly scale-up ore production.
22
COVID-19
The
world has been, and continues to be, impacted by the novel coronavirus (“COVID-19”) pandemic. COVID-19, and measures to
prevent its spread, impacted our business in a number of ways. The impact of these disruptions and the extent of their adverse
impact on the Company’s financial and operating results will be dictated by the length of time that such disruptions continue,
which will, in turn, depend on the currently unpredictable duration and severity of the impacts of COVID-19, and among other things,
the impact of governmental actions imposed in response to COVID-19 and individuals’ and companies’ risk tolerance
regarding health matters going forward and developing strain mutations. To date, COVID-19 has primarily caused Western delays in
reporting, regulatory matters, and operations. Most notably, the Company initiated a request for Temporary Cessation status for the
Sunday Mine Complex in August 2020 as the mines had not been restarted within the 180-day window due to the direct and indirect
impacts of the COVID-19 pandemic. The Van 4 Mine reclamation process was delayed because of COVID-19 pandemic lockdowns. The need to
observe quarantine periods also caused a limited loss of manpower and delay to the 2021 / 2022 Sunday Mine Complex project. The
COVID-19 pandemic has limited Western’s participation in industry and investor conference events. The Company is continuing to
monitor COVID-19 and its subvariants, and the potential impact of the pandemic on the Company’s operations.
Results
of Operations
For
the Three Months Ended
September 30,
For
the Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$ 108,547
$ 16,155
$ 7,611,419
$ 48,465
Cost of revenues
-
-
4,044,083
-
Gross profit
108,547
16,155
3,567,336
48,465
Expenses
Mining expenditures
204,520
335,028
616,146
422,921
Professional fees
97,077
136,174
445,596
287,042
General and administrative
351,928
361,301
1,870,747
835,281
Consulting fees
18,346
12,801
78,165
16,810
Total operating expenses
671,871
845,304
3,010,654
1,562,054
Operating profit/(loss)
(563,324 )
(829,149 )
556,682
(1,513,589 )
Interest expense, net
(35,799 )
1,344
(17,740 )
4,687
Other (income)/expense
-
-
(4,000 )
-
Settlement expense
-
-
-
78,441
Net income/(loss)
(527,525 )
(830,493 )
578,422
(1,596,717 )
Other Comprehensive income/(loss)
Foreign exchange gain/(loss)
(148,365 )
(46,363 )
(312,492 )
23,531
Comprehensive income/(loss)
$ (675,890 )
$ (876,856 )
$ 265,930
$ (1,573,186 )
Three
Months Ended September 30, 2022 as Compared to the Three Months Ended September 30, 2021
Summary:
Our
consolidated net loss for the three months ended September 30, 2022 and 2021 was $527,525 or $0.01 per share and $830,493 or $0.02 per
share, respectively. The principal components of these year over year changes are discussed below.
Our
comprehensive loss for the three months ended September 30, 2022 and 2021 was $675,890 and $876,856, respectively.
23
Revenue
Our revenue
for the three months ended September 30, 2022 and 2021 was $108,547 and $16,155, respectively. The increase in revenue of $92,392 was
primarily related to oil and gas royalties that were paid each month during the current quarter; payment of production royalties had not
yet commenced in the corresponding quarter in the prior year.
Mining Expenditures
Mining expenditures
for the three months ended September 30, 2022 were $204,520 as compared to $335,028 for the three months ended September 30, 2021. The
decrease in mining expenditures of $130,508, or 39% was principally attributable to a reduction in mining operations during the current
quarter while focusing on building an in-house mining capability; there were active mining operations during the full corresponding quarter
in the prior year.
Professional Fees
Professional fees for the three
months ended September 30, 2022 were $97,077 as compared to $136,174 for the three months ended September 30, 2021. The decrease in professional
fees of $39,097 or 29% was primarily due to a decrease in legal fees as Securities and Exchange Commission share registration expenditures
were concentrated in the prior period.
General and Administrative
General and administrative expenses
for the three months ended September 30, 2022 were $351,928 as compared to $361,301 for the three months ended September 30, 2021. The
decrease in general and administrative expense of $9,373 or 3% is primarily due to a $14,198 decrease in utility bills due to limited
mining operations in the current quarter versus full mining operations during the corresponding quarter in the prior period.
Consulting Fees
Consulting
fees for the three months ended September 30, 2022 were $18,346 as compared to $12,801 for the three months ended September 30, 2021.
The increase in consulting fees of $5,545 or 43% was principally due to our reduced utilization of consultants during 2021 due to COVID-19.
Accretion and Interest
Accretion and interest for the three months ended
September 30, 2022 produced income of $35,799 as compared to expense of $1,344 for the three months ended September 30, 2021. Due to increased
capital balances, the Company was afforded access to a cash program paying higher interest rates which benefitted from both higher market
interest rates and larger cash balances.
Foreign Exchange
Foreign exchange loss for the three months ended September 30, 2022
was $148,365 as compared to a loss of $46,363 for the three months ended September 30, 2021. The foreign exchange loss is primarily due
to the strengthening of the U.S. dollar relative to the Canadian dollar.
24
Nine
Months Ended September 30, 2022 as Compared to the Nine Months Ended September 30, 2021
Summary:
Our
consolidated net income for the nine months ended September 30, 2022 was $578,422 or $0.01 per share and consolidated net loss was $1,596,717
or $0.04 per share for the nine months ended September 30, 2021. The principal components of these year over year changes are discussed
below.
Our
comprehensive income for the nine months ended September 30, 2022 was $265,930 and comprehensive loss was $1,573,186 for the nine months
ended September 30, 2021.
Revenue
Our revenue for the nine months ended September 30, 2022 and 2021 was
$7,611,419 and $48,465, respectively. The increase in revenue of $7,562,954 was primarily related to the revenue recognized upon the satisfaction
of the uranium concentrate delivery under our supply contract whereby we delivered 125,000 lbs of uranium concentrate from our prepaid
uranium concentrate inventory. Further, oil and gas royalties were recognized during every month during 2022, but $0 of oil and gas royalties
and $48,465 of lease revenue were recognized during the corresponding nine-month period in the prior year.
Cost of
Revenue
Cost
of revenue was $4,044,083 for the nine months ended September 30, 2022 as compared to $0 for the nine months ended September 30, 2021.
This increase was a result of recording the cost of the uranium concentrate that was sold and delivered during the second quarter of
2022.
Mining
Expenditures
Mining expenditur es
for the nine months ended September 30, 2022 were $616,146 as compared to $422,921 for the nine months ended September 30, 2021. The increase
in mining expenditures of $193,225, or 46% was principally attributable to increases in the utilization of contract labor, hydrology expenditures,
and mining costs. The Company’s Sunday Mine Complex was active more months during the current period versus the prior period and
costs of building an in-house mining capability were concentrated in the second and third quarters.
Professional
Fees
Professional fees for the nine
months ended September 30, 2022 were $445,596 as compared to $287,042 for the nine months ended September 30, 2021. The increase in professional
fees of $158,554 or 55% was primarily due to an increase in legal expenditures and the reduced utilization of consultants during the prior
year period due to COVID-19.
General
and Administrative
General and administrative expenses
for the nine months ended September 30, 2022 were $1,870,747 as compared to $835,281 for the nine months ended September 30, 2021. The
increase in general and administrative expense of $1,035,446, or 124% is primarily due to a $744,327 increase in stock-based compensation
expense as the 2021 stock option awards were granted and vested entirely during 2022. There was also a $122,036 increase in payroll expenses
due to an increase in staff and compensation. Investor relations expenditures increased by $37,190 as investor initiatives were re-initiated
in 2022.
25
Consulting
Fees
Consulting
fees for the nine months ended September 30, 2022 were $78,165 as compared to $16,810 for the nine months ended September 30, 2021. The
increase in consulting fees of $61,355 was principally due to our reduced utilization of consultants during 2021 due to COVID-19.
Accretion
and Interest
Accretion and interest for the nine months ended
September 30, 2022 produced income of $17,740 as compared to expense of $4,687 for the nine months ended September 30, 2021. Due to increased
capital balances, the Company was afforded access to a cash program paying higher interest rates which benefitted from both higher market
interest rates and larger cash balances.
Foreign
Exchange
Foreign exchange loss for the nine months ended September 30, 2022
was $312,492 as compared to a gain of $23,531 for the nine months ended September 30, 2021. The foreign exchange loss is primarily due
to the strengthening of the U.S. dollar relative to the Canadian dollar.
Liquidity
and Capital Resources
The
Company’s cash and restricted cash balance as of September 30, 2022 was $11,220,194. The Company’s cash position is highly
dependent on its ability to raise capital through the issuance of debt and equity and its management of expenditures for mining development
and for fulfillment of its public company reporting responsibilities. Management believes that in order to finance the development of
the mining properties and Kinetic Separation, the Company will be required to raise additional capital by way of debt and/or equity.
Western could potentially require additional capital if the scope of Company’s projects expands. This outlook is based on the Company’s
current financial position and is subject to change if opportunities become available based on current exploration program results and/or
external opportunities.
Net cash
provided by (used in) operating activities
Net cash provided by operating activities was $5,174,546 for the nine
months ended September 30, 2022, as compared with $1,576,627 used in operating activities for the nine months ended September 30, 2021.
Of the $5,174,546 in net cash provided by operating activities for the nine months ended September 30, 2022, $578,422 is derived from
our net income before non-cash adjustments. After non-cash adjustments the cash income increased to $1,378,191. Changes in our operating
assets and liabilities for the period primarily includes a $4,085,723 decrease in prepaid uranium concentrate inventory and a decrease
of $146,177 in subscription payable.
Net cash
used in investing activities
Net cash used in investing activities was $895,400 for the nine months
ended September 30, 2022, as compared with $65,000 for the nine months ended September 30, 2021. This net cash used consists of purchases
of equipment and vehicles to build Western’s in-house mining capability.
Net cash
provided by financing activities
Net
cash provided by financing activities for the nine months ended September 30, 2022 and 2021 were $5,632,273 and $5,519,337, respectively.
During the nine months ended September 30, 2022 we completed a private placement representing aggregate net proceeds of $3,011,878 and
received $2,620,395 from the exercise of warrants.
26
Reclamation
Liability
The Company’s mines are subject to certain
asset retirement obligations, which the Company has recorded as reclamation liabilities. The reclamation liabilities of the United States
mines are subject to legal and regulatory requirements, and estimates of the costs of reclamation are reviewed periodically by the applicable
regulatory authorities. The reclamation liability represents the Company’s best estimate of the present value of future reclamation
costs in connection with the mineral properties. The Company determined the gross reclamation liabilities of the mineral properties to
be $751,405 and $740,446 as of September 30, 2022 and December 31, 2021, respectively. The Company expects to begin incurring the reclamation
liability after 2054 for all mines that are not in reclamation and accordingly, has discounted the gross liabilities over their remaining
lives using a discount rate of 5.4%. The net discounted aggregated values as of September 30, 2022 and December 31, 2021 were $297,510
and $271,620, respectively. The gross reclamation liabilities as of September 30, 2022 and December 31, 2021 are secured by financial
warranties in the amount of $751,405 and $740,446, respectively.
On March 2, 2020, the Colorado Mined Land Reclamation Board (“MLRB”)
issued an order vacating the Van 4 Temporary Cessation, terminating mining operations and ordering commencement of final reclamation.
The Company has begun the reclamation of the Van 4 Mine. The reclamation cost is fully covered by the reclamation bonds posted upon acquisition
of the property. The Company adjusted the fair value of its reclamation obligation for the Van 4 Mine. Reclamation at the Van 4 Mine has
continued using company employees and equipment. The headframe and ore bins have been dissembled and placed into storage. This phase followed
building removal; hence cement pads are the only structures remaining onsite. The portion of the reclamation liability related to the
Van 4 Mine and its related restricted cash are included in current liabilities and current assets, respectively, at a value of $75,057.
Oil
and Gas Lease and Easement
The
Company entered into an oil and gas lease that became effective with respect to minerals and mineral rights owned by the Company of approximately
160 surface acres of the Company’s property in Colorado. As consideration for entering into the lease, the lessee has agreed to
pay the Company a royalty from the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net
mineral interest. The Company has also received cash payments from the lessee related to the easement that the Company is recognizing
incrementally over the eight year term of the easement.
On
June 23, 2020, the same entity as discussed above elected to extend the oil and gas lease easement for three additional years, commencing
on the date the lease would have previously expired. During 2021, the operator completed all well development stages and each of the
eight (8) Blue Teal Fed wells commenced oil and gas production by mid-August 2021.
During
the three months ended September 30, 2022 and 2021, the Company recognized aggregate revenue of $108,547 and $16,155, respectively, and
for the nine months ended September 30, 2022 and 2021, the Company recognized aggregate revenue of $387,810 and $48,465, respectively,
under these oil and gas lease arrangements. On January 31, 2022, the operator of the Weld County Colorado oil and gas pooled trust issued
the first cumulative royalty payment check in the amount of $207,552 for August 2021 through December 2021 sales which was recognized
as income in the fourth quarter of 2021. Subsequently, in 2022, monthly royalty checks were received for sales during each of the months
in the first quarter.
27
Related
Party Transactions
The
Company has transacted with related parties pursuant to service arrangements in the ordinary course of business, as follows:
Prior
to the acquisition of Black Range, Mr. George Glasier, the Company’s CEO, who is also a director of the Company (“Seller”),
transferred his interest in a former joint venture with Ablation Technologies, LLC to Black Range. In connection with the transfer, Black
Range issued 25 million shares of Black Range common stock to Seller and committed to pay AUD $500,000 (USD $321,600 as of September
30, 2022) to Seller within 60 days of the first commercial application of the Kinetic Separation technology. Western assumed this contingent
payment obligation in connection with the acquisition of Black Range. At the date of the acquisition of Black Range, this contingent
obligation was determined to be probable. Since the deferred contingent consideration obligation is probable and the amount is estimable,
the Company recorded the deferred contingent consideration as an assumed liability in the amount of $321,600 and $362,794 as of September
30, 2022 and December 31, 2021, respectively.
The
Company also owed Mr. Glasier reimbursable expenses in the amount of $54,000 and $65,753 as of September 30, 2022 and December 31, 2021,
respectively.
Going
Concern
With the exception of the quarter ending June 30, 2022, we had incur red
losses from our operations. During the three months ended September 30, 2022, we generated a net loss of $527,525. We expect to generate
operating losses for the foreseeable future as we incur expenses to bring our mining operations online. As of September 30, 2022, we had
an accumulated deficit of $12,583,074 and working capital of $10,181,380.
Since
inception, the Company has met its liquidity requirements principally through the issuance of notes and the sale of its common shares.
On January 20, 2022, the Company closed on a non-brokered private placement of 2,495,575 units at a price of CAD $1.60 per unit. The
aggregate gross proceeds raised in the private placement amounted to CAD $3,992,920 (USD $3,011,878 in net proceeds). During the nine
months ended September 30, 2022, the Company received $2,620,395 in proceeds from the exercise of warrants.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financings, to secure
regulatory approval to fully utilize its Kinetic Separation and to initiate the processing of ore to generate operating cash flows.
There
are no assurances that the Company will be able to raise capital on terms acceptable to the Company or at all, or that cash flows generated
from its operations will be sufficient to meet its current operating costs and required debt service. If the Company is unable to obtain
sufficient amounts of additional capital, it may be required to reduce the scope of its planned product development, which could harm
its financial condition and operating results, or it may not be able to continue to fund its ongoing operations. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern to sustain operations for at least one year from the
issuance of the accompanying financial statements. The accompanying condensed consolidated financial statements do not include any adjustments
that might result from the outcome of these uncertainties.
28
Off
Balance Sheet Arrangements
As
of September 30, 2022, there were no off-balance sheet transactions. The Company has not entered into any specialized financial agreements
to minimize its investment risk, currency risk or commodity risk.
Critical
Accounting Estimates and Policies
The
preparation of these condensed consolidated financial statements requires management to make certain estimates, judgments and assumptions
that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and reported
amounts of expenses during the reporting period.
Significant
assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period,
that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ
from assumptions made, include, but are not limited to, the following: fair value of transactions involving common shares, assessment
of the useful life and evaluation for impairment of intangible assets, valuation and impairment assessments on mineral properties, deferred
contingent consideration, the reclamation liability, valuation of stock-based compensation, valuation of available-for-sale securities
and valuation of long-term debt, HST and asset retirement obligations. Other areas requiring estimates include allocations of expenditures,
depletion and amortization of mineral rights and properties
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.