Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This
section and other parts of this Quarterly Report on Form 10-Q (“Form 10-Q”) contain forward-looking statements, within the
meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide
current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical
or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,”
“believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,”
“will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking
statements are not guarantees of future performance and actual results may differ significantly from the results discussed in the forward-looking
statements. All forward-looking statements in this Form 10-Q are made based on current expectations, forecasts, estimates and assumptions,
and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the
forward-looking statements. In evaluating these statements, various factors, uncertainties, and risks should be specifically considered
that could affect future results or operations. These factors, uncertainties and risks may cause actual results to differ materially
from any forward-looking statement set forth in this Form 10-Q. These risks and uncertainties described and other information contained
in the reports filed with or furnished to the SEC should be carefully considered before making any investment decision with respect to
the Company’s securities. The Company assumes no obligation to revise or update any forward-looking statements for any reason,
except as required by law.
Unless
otherwise stated, all information presented herein is based on the Company’s fiscal calendar, and references to particular years,
quarters, months or periods refer to the Company’s fiscal years ended December 31st and the associated quarters, months and periods
of those fiscal years. Each of the terms “Company” and “Worksport” as used herein refers collectively to Worksport
Ltd. and its subsidiaries, unless otherwise stated.
The
following discussion should be read in conjunction with the Company’s Annual Report Form 10-K for the fiscal year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the
“SEC”) and the condensed consolidated financial statements and accompanying notes included in Part I, Item 1 of this Form
10-Q.
Overview
Worksport
Ltd., through its subsidiaries, designs, develops, manufactures, and owns the Intellectual Property on a portfolio of tonneau cover,
solar integration, portable power station, and NP (Non-Parasitic), Hydrogen-based green energy products and solutions for the automotive
aftermarket accessories, power storage, residential heating, and electric vehicle-charging industries. We seek to provide consumers with
next-generation automotive aftermarket accessories while capitalizing on growing consumer interest in clean energy solutions and power
grid independence.
Rising
Popularity of Electric Vehicles
Electric
Vehicles (EVs) have been exponentially increasing in consumer interest, whether that interest takes the form of vehicle pre-orders, sales,
or investments. As we begin marketing our Worksport SOLIS and COR, we plan to market the SOLIS as a must-have accessory for electric
light duty vehicle owners while simultaneously riding the coattails of EV popularity to promote our other products (COR and conventional
tonneau covers) to the very large population of Americans that have an interest in EVs without the funds to purchase them. Further, participating
in the EV space allows us to target consumers with an interest in cutting-edge technologies – a great market in which to promote
our COR.
Regulatory
Environment Favoring Electric Vehicles
The
Build Back Better Bill was a strong indication of upcoming and favorable USA regulations. Many regulations that improve North America’s
EV charging infrastructure or provide grants to businesses operating in the EV space will benefit us. While we are primarily focused
on the light duty vehicle market, our energy products are particularly useful for electric light duty pickup trucks and, therefore, are
positioned to benefit greatly from any bill that increases the prevalence of such vehicles.
Limited
Competitive Landscape
Our
conventional tonneau covers are engineered for enhanced user experience and resistance to wear-and-tear, making them strong and competitive
products in an otherwise consolidated and saturated market. The Worksport COR, however, operates in a much wider yet unsaturated market.
The global Portable Power Station market is quickly growing, and the competitive landscape is far from consolidated. The solar tonneau
cover market is in its infancy, and it’s a market in which we have first-mover advantage. To ensure we do not fall behind future
competitors, we are highly focused on protecting our intellectual property both domestically and abroad.
16
Business
Developments
The
following highlights recent material developments in our business in the three months ended March 31, 2024:
● On
March 28, 2024, we announced receipt of solar panels required to begin production of the
highly anticipated SOLIS Solar Tonneau Cover. This milestone marks a significant step forward,
allowing the Company to begin initial production of the SOLIS Solar Tonneau Cover.
● On February
23, 2024, we announced a new arrangement with Dix Performance North, Canada’s leading
wholesaler of aftermarket car and truck products, for Dix to include our tonneau covers
in their catalog. This strategic alliance is expected to make the Company’s range of
covers widely available throughout Canada, accelerate our growth, and contribute to significant
sales and revenue increases.
● On February 7, 2024, we announced a collaboration with Infineon
Technologies AG (FSE: IFX / OTCQX: IFNNY) pursuant to which we will use Infineon’s
GaN power semiconductors GS-065-060-5-B-A in the converters for our portable power stations
to increase efficiency and power density.
● On
January 3, 2024, we announced our strategic arrangement with NeuronicWorks Inc., a Toronto-based high-tech custom electronic product
development and manufacturing company, to manufacture and assemble our COR battery system in preparation for the system’s anticipated
Alpha release.
Key
Factors Affecting our Performance
As
a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods,
and our results of operations may not be directly comparable from period to period. Set forth below is a brief discussion of the key
factors impacting our results of operations.
COVID-19
The
outbreak of the coronavirus, specifically identified as “COVID-19,” resulted in governments worldwide enacting emergency
measures to combat the spread of the virus. These measures, which included the implementation of travel bans, self-imposed quarantine
periods, and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity
markets experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal
interventions designed to stabilize economic conditions – many of which have deeply impacted capital markets.
As
a safety precaution, we created a policy such that any personnel exposed to an infectious disease or virus was not to report to the office
until the completion of a variable length quarantine. While this resulted in fewer personnel working in our offices or labs on a given
day, it likely prevented further contamination and sick leave. We do not believe this policy has impacted revenue nor timelines towards
upcoming product launches; however, supply chain issues caused by COVID-19 did result in higher cost of goods sold during 2021 and 2022.
While freight costs have since returned to pre-COVID-19 levels, 2021 freight costs were, in some cases, more than four times higher than
those shortly before COVID-19.
The
supply chain for certain raw materials has been disproportionately, negatively impacted when compared to supply chains of other raw materials.
The supply chain for power electronics, specifically, is still facing supply chain issues as a result of COVID-19, for the globe faced
a simultaneous supply shock and heightened demand for these goods – increasing the prices for such raw materials while simultaneously
slowing suppliers’ order fulfillments. Further, due to such shortages, many suppliers of power electronics have focused their attention
on large customers such as those more directly aligned within the electric vehicle supply chain as compared to companies on the outskirts
of this supply chain such as Worksport. This particular result of COVID-19 primarily affects the sourcing of components for the Worksport
COR. In order to mitigate these supply chain issues, we have invested more resources into sourcing power electronics in the interest
of finding reliable suppliers with manageable lead times and competitive pricing.
17
The
response of many governments to the COVID-19 pandemic has resulted in higher interest rates and destabilized equity markets – particularly
among micro- or low-capitalization companies – effectively increasing the cost of and decreasing easy access to capital, which
could negatively impact our short-term and long-term liquidity. These factors, combined with the consequences of possible future waves
of the disease, could have a material impact on our liquidity, capital resources, operations, and business as well as those of the third
parties on which we rely. The management and Board are constantly monitoring this situation to minimize potential losses.
Climate
Change
Climate
change threatens to cause many foreseeable as well as unforeseeable ramifications. In cautious preparation for those that are foreseeable,
we have strategically begun domestic manufacturing operations in Western New York – an economically growing region not immediately
threatened by climate change to the same extent as other regions and possibly one that may benefit from future population migrations
within the United States of America. Further, we intend to lower our own carbon footprint by investing in energy-saving measures in our
factory in West Seneca, NY. Considering climate change may also exacerbate geopolitical tensions, we are working to diversify our supply
chain and lower our reliance on any particular region or country for raw materials in order to lower our exposure to climate change-induced
economic or political instability.
We
believe our Worksport SOLIS and Worksport COR products will be received positively by the public for their resilience to, and even increased
utility as a result of, Climate Change. However, we acknowledge the potentially negative environmental impacts of poor battery recycling
and increasing demand for precious metals. We are actively researching ways to lower such environmental impacts.
Inflation
Prices
of certain commodity products, including raw materials, are historically volatile and are subject to fluctuations arising from changes
in domestic and international supply and demand, labor costs, competition, market speculation, government regulations, trade restrictions
and tariffs. Increasing prices of the component materials for parts of our goods may impact the availability, quality and price of our
products as suppliers search for alternatives to existing materials and increase the prices they charge. Our suppliers may also fail
to provide consistent quality of product as they may substitute lower cost materials to maintain pricing levels. Rapid and significant
changes in commodity prices may negatively affect our profit margins, and it may be difficult to mitigate worsened margins through customer
pricing actions and cost reduction initiatives.
Such
an inflationary environment also increases our direct cost of raw goods or processed goods for our OEM manufacturing as well as indirect
costs such as overhead and rent. Due to these present and forecasted price increases and the temporary increases in ocean freight and
container handling costs faced in recent periods, Worksport factors in all costs when assessing proper pricing of its goods for sale.
Additionally,
as central banks and the U.S. Federal Reserve increase interest rates to combat global inflation, the cost of debt financing increases.
While we currently do not have material debt other than our $5.3 million mortgage on our West Seneca facility, our mortgage’s variable
rate increases and decreases along with interest rates, which resulted in an increase of monthly premiums throughout 2022 and 2023. We
are still susceptible to variable monthly mortgage interest costs as a result of changes in interest rates. We continue to explore debt
financing options at reasonable interest rates in order to strengthen our cash position.
18
Rising
interest rates have also resulted in a shift in institutional holdings away from micro-cap equities, which has negatively influenced
our stock’s trading volume. We continue to forge relationships with institutional investors and analysts in order to maintain a
healthy trading volume.
Gasoline
Prices and Supply Chain Issues
We
faced significantly higher ocean freight, trucking, and container handling costs as well as last mile delivery costs in 2021 and 2022
than we did in previous years – all of which have increased our products’ landed costs. Higher oil and gasoline prices further
increased these costs, and while such prices have come down from their 2022 highs, we continue to closely monitor gasoline and shipping
costs. While the Freight Rate Index has significantly increased since late 2023 as a result of Houthi attacks against cargo ships in
the Red Sea and the concurrent decline in activity across the Panama Canal, the shipping routes used by the Company have not faced dramatic
price hikes. Regardless, the Company is closely monitoring international shipping costs.
Our
transition towards domestic manufacturing and assembly is anticipated to largely offset these higher costs, as we believe we will be
less exposed to higher international shipping costs. We are also identifying North American suppliers of our products’ components
and will prioritize transport by rail when possible to avoid high trucking costs.
Geopolitical
Conditions
In
February 2022, Russia initiated significant military action against Ukraine. In response, the U.S. and certain other countries imposed
significant sanctions and export controls against Russia, Belarus and certain individuals and entities connected to Russian or Belarusian
political, business, and financial organizations, and the U.S. and certain other countries could impose further sanctions, trade restrictions,
and other retaliatory actions should the conflict continue or worsen. It is not possible to predict the broader consequences of these
conflicts, including related geopolitical tensions, and the measures and retaliatory actions taken by the U.S. and other countries in
respect thereof as well as whether any counter measures or retaliatory actions in response, including, for example, potential cyberattacks
or the disruption of energy exports, are likely to cause regional instability and geopolitical shifts, which could materially adversely
affect global trade, currency exchange rates, regional economies and the global economy. These situations remain uncertain, and while
it is difficult to predict the impact of any of the foregoing, the conflicts and actions taken in response to these conflicts could increase
our costs, reduce our sales and earnings, impair our ability to raise additional capital when needed on acceptable terms, if at all,
or otherwise adversely affect our business, financial condition, and results of operations.
While
we do not have any direct operations or significant sales in the Middle East, geopolitical tensions and ongoing conflicts in the region,
particularly between Israel and Hamas, may lead to global economic instability and fluctuating energy prices that could materially affect
our business. It is not possible to predict the broader consequences of the Israel-Hamas war, including related geopolitical tensions,
and the measures and actions taken by other countries in respect thereof, which could materially adversely affect global trade, currency
exchange rates, regional economies and the global economy. While it is difficult to predict the impact of any of the foregoing, the Israel-Hamas
war may increase our costs, disrupt our supply chain, reduce our sales and earnings, impair our ability to raise additional capital when
needed on acceptable terms, if at all, or otherwise adversely affect our business, financial condition and results of operations.
Foreign
Currencies
We
are subject to foreign exchange risk as we manufacture certain products and components in China, market extensively in both Canadian
and U.S. markets, employ people residing in both the U.S. and Canada and, to date, have raised funds in Canadian Dollars. Meanwhile,
we report results of operations in U.S. Dollars. Since our Canadian customers pay in Canadian Dollars, we are subject to gains and losses
due to fluctuations in the USD relative to the Canadian Dollar. Our manufacturers in China are paid in USD to better avoid the relatively
greater fluctuation of the Chinese Yuan. To the extent the U.S. dollar strengthens against any of these foreign currencies, the translation
of these foreign currencies denominated transactions results in reduced revenue, operating expenses and net income for our operations.
RESULTS
OF OPERATIONS
Three
Months Ended March 31, 2024 compared to the Three Months Ended March 31, 2023
Revenue
For
the three months ended March 31, 2024, revenues from our entire line of products was $512,637, as compared to $31,925 for the three months
ended March 31, 2023. Year-over-year sales increased by approximately 1,506%. For the three months ended March 31, 2024, revenue generated
in Canada was $20,007, as compared to $5,522 for the same period in 2023. For the three months ended March 31, 2024, revenue generated
in the United States was $492,630, compared to $26,403 for the same period in 2023, an increase of 1,766%.
19
Revenue
increased during the three months ended March 31, 2024 compared to the same period the prior year due to increased sales of soft
tonneau covers to a private label partner. The Company continues to focus on establishing new business-to-consumer and
business-to-business sales channels while strengthening the support of those channels to increase customer satisfaction and enable
high product turnover. For business-to-consumer channels, we have configured our product offerings in a manner conducive with
cost-effective marketing, allowing us to securely invest in marketing during 2024. For business-to-business channels, we have
created all necessary marketing/sales materials and policies, and we are now actively presenting our product offerings to various
dealers, jobbers, and retailers across the United States and Canada. We intend to gradually increase output capacity through refined
production processes and increased personnel.
Sales
from online retailers of our products increased from $26,434 during the three months ended March 31, 2023, to $45,886 during the
three months ended March 31, 2024. Online retailers accounted for 5% of total revenue for the three months ended March 31, 2024,
compared to 83% for the three months ended March 31, 2023. Distributor sales decreased for the three months ended March 31, 2024,
compared with the three months ended March 31, 2023, with sales of $0 and $5,491, respectively. Private label sales increased from
$0 for the three months ended March 31, 2023, to $466,751 for the three months ended March 31, 2024. Private label sales accounted
for 91% of total revenue for the three months ended March 31, 2024. We expect to continue to grow our fields of business as we
develop unique products with enhanced utility to offer to other prospective clients in the U.S. and Canadian markets.
Currently,
we work closely with two distributors in Canada, and we are close to setting up a distribution network within the United States. This does not
include multiple independent online retailers. We currently support a network of dealers and distributors, and we intend to continue expanding
our business and online sales channels in 2024.
Cost
of Sales
Cost
of sales increased by 2,305%, from $19,757 for the three months ended March 31, 2023, to $475,181 for the three months ended March 31,
2024. Our cost of sales, as a percentage of sales, was approximately 93% and 62% for the three months ended March 31, 2024 and 2023,
respectively. The increase in the cost of sales as a percentage of sales was primarily due to increased sales to private labels at a
lower agreed upon sales price compared to online retail sales. We consistently secure a 20% gross margin on soft covers sold to private
labels, as these soft covers are drop shipped from our Chinese suppliers at a fixed cost. However, our margins on domestically manufactured
hard covers is dependent on the cost of raw materials, which fluctuates, as well as overhead, which is expected to decrease in future
quarters as we realize manufacturing efficiencies and allocate more existing human capital and machinery resources away from design engineering
and testing towards production. Our overhead per domestic unit was particularly high during the three months ended March 31, 2024 due
to this allocation of resources.
We
provide our distributors and online retailers an “all-in” wholesale price. This includes any import duty charges, taxes,
and shipping charges. Discounts are applied if the distributor or retailer chooses to use their own shipping process. Certain exceptions
apply on rare occasions where product is shipped outside the contiguous United Sates or from the United States to Canada. Volume discounts
are offered to certain high-volume customers, and we also offer a “dock price” or “pickup program” whereby clients
are able to pick up product directly from our stocking warehouse.
Operating
Expenses
Operating
expenses increased for the three months ended March 31, 2024 by $134,806, from $3,542,116 for the three months ended March 31, 2023 to
$3,676,922, due to the following factors:
●
General and administrative
expenses increased by $544,706, from $2,129,612 in 2023 to $2,674,318 in 2024. The increase was related to increased research and
development activities, increased employment of production personnel including engineers, machine operators, and assembly people,
and increases in wages and salaries as we seek to expand our operations and further develop our products.
●
Sales and marketing expenses
decreased by $477,574, from $544,351 for 2023 to $66,777 for 2024. The decrease in sales and marketing is primarily attributable
to the completion of several marketing agreements and lower cost of in-house marketing campaigns to create brand and product awareness.
●
Professional fees, which
include accounting, legal, and consulting fees, increased from $868,611 in 2023 to $943,778 in 2024. The increase in professional
fees was due primarily to increased expenditure related to stock options and restricted stock compensation with consultants and employees.
●
We realized a gain on foreign
exchange of $7,951 during 2024, compared to a gain on foreign exchange of $458 for the prior period due to conversions between CAD
and USD.
20
Other
Income and Expenses
We
reported other expenses for the three months ended March 31, 2024 of $75,191, compared to a gain of $6,678 for three months ended March 23, 2023. Other
expenses can be attributed to increased interest expense partially offset by interest and rental income.
Net
Loss
Net
loss for the three months ended March 31, 2024 was $3,714,657, compared to a net loss of $3,523,270 for the three months ended March 31,
2023 – an increase of 5%. The increase in the net loss can be attributed to the increase in various operating expenses as we focus
on expanding our operations, research and development, manufacturing, and supply chain.
Liquidity
and Capital Resources; Going Concern
The
accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going
concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During
the three months ended March 31, 2024 ,
the Company had a net loss of $3,714,657 (2023 - $3,523,270). As of March 31, 2024 , the
Company has working capital of $2,901,401 (December 31, 2023 - $1,956,894) and had an accumulated deficit of $52,027,834 (December
31, 2023 - $48,313,177). The Company has not generated profit from operations since inception and to date has relied on debt and
equity financings for continued operations. The Company’s ability to continue as a going concern is dependent upon the ability
to generate cash flows from operations and obtain equity and/or debt financing. The Company intends to continue funding operations
through equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and
other cash requirements in the long term. There can be no assurance that the steps management is taking will be
successful.
Despite the Company having mostly completed its purchasing
of large manufacturing machinery, operational costs are expected to remain elevated and, thus, further decrease cash and cash equivalents.
Concurrently, the Company intends to continue its ramp-up of manufacturing and increasing sales volumes in 2024, which should mitigate
the effects of operational costs on cash and cash equivalents; this view is supported by the fact that the manufacturing facility of
the Company was completed for initial production output in 2023 and has started to generate revenue in the third quarter of 2023.
The
Company has successfully raised cash, and it is positioned to do so again if deemed necessary or strategically advantageous. During the
year ended December 31, 2021, the Company, through its Reg-A public offering, private placement offering, underwritten public offering,
and exercises of warrants, raised an aggregate of approximately $32,500,000. On September 30, 2022, the Company filed a shelf registration
statement on Form S-3, which was declared effective by the SEC on October 13, 2022, allowing the Company to issue up to $30,000,000 of
common stock and prospectus supplement covering the offering, issuance and sale of up to $13,000,000 of common stock that may be issued
and sold under an At The Market Offering Agreement dated September 30, 2022 (“ATM Agreement”), with H.C. Wainwright &
Co., LLC, as the sales agent (“HCW”). Pursuant to the ATM Agreement, HCW is entitled to a commission equal to 3.0% of the
gross sales price of the shares of common stock sold. As of March 31, 2024, the Company has sold and issued 604,048 shares of common
stock in consideration for net proceeds of $780,356 under the ATM Agreement.
On
November 2, 2023, the Company consummated a registered direct offering pursuant to which it sold 1,925,000 shares of common stock
and 1,575,000 pre-funded warrants to an institutional investor for a total net proceeds of $4,261,542. Concurrently with the
registered direct offering, the Company issued the same institutional investor 7,000,000 warrants in a private sale. The warrants
are exercisable for 7,000,000 shares of common stock for $1.34 per share six months after issuance until five and a half years from the issuance date, subject to beneficial ownership limitations as described in the warrants. The Company registered the 7,000,000
shares of common stock underlying the warrants on a Form S-1 (333-276241) which was declared effective by the SEC on December 29, 2023.
21
On
March 20, 2024, the Company consummated a registered direct offering pursuant to which it sold 2,372,240 shares of common stock and
1,477,892 pre-funded warrants to the same institutional investor as in the Company’s registered direct offering on November 2,
2023, for a total net proceeds of $2,629,083. Concurrently with the registered direct offering, the Company issued the
institutional investor 7,700,264 warrants in a private sale. The warrants are exercisable for 7,700,264 shares of common stock for $0.74 per share six months after issuance until five and a half years from
the issuance date, subject to beneficial ownership limitations contained in the warrants. The Company registered the 7,700,264 shares of common stock underlying the warrants on a Form S-1 (333-278461) which was declared effective by the SEC on April 8, 2024.
As
disclosed in the footnotes to our financial statements, on May 14, 2024, the Company and Worksport New York Operations Corporation (“Worksport
New York”) entered into an Omnibus Amendment of Loan Documents (the “Loan Amendment”) with Northeast Bank (the “Lender”).
This amendment pertains to the secured loan agreement dated May 4, 2022, which was originally used to finance the purchase of our facility
and land in West Seneca, New York. Effective as of May 10, 2024, the Lender extended the maturity date of the loan from May 10, 2024,
to August 10, 2024. This extension alleviates immediate cash flow pressures by postponing the loan repayment, allowing us to manage our
resources more effectively and focus on other operational needs. As part of the Loan Amendment, we agreed to pay the Lender an extension
fee of $106,000. This fee is deemed fully earned but will be waived if the loan is repaid in full on or before the new maturity date.
If the loan is not repaid by the extended maturity date or is accelerated due to default, the fee will become payable. Additionally,
we agreed to an exit fee of $106,000 under similar conditions. This fee will be waived if the loan is repaid on or before the new maturity
date without acceleration. This loan extension demonstrates our ability to negotiate favorable terms with our creditors and underscores
our commitment to maintaining strong liquidity. This strategic decision supports our long-term growth and helps us navigate the current
economic and interest rate environment more effectively. The details of the Loan Amendment have been filed as an exhibit to this report
and are incorporated by reference herein.
To
date, the Company’s principal sources of liquidity consist of net proceeds from public and private securities offerings and cash
exercises of outstanding warrants. Management is focused on transitioning towards revenue as its principal source of liquidity by growing
existing product offerings as well as the Company’s customer base. The Company cannot give assurance that it can increase its cash
balances or limit its cash consumption and thus maintain sufficient cash balances for planned operations or future business developments.
Future business development and demands may lead to cash utilization at levels greater than recently experienced. The Company may need
to raise additional capital in the future. However, the Company cannot provide assurances it will be able to raise additional capital
on acceptable terms, or at all.
The
Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s
ability to continue as a going concern within one year after the date the financial statements are issued. Still, certain factors indicate
the existence of a material uncertainty that cast substantial doubt about the Company’s ability to continue as a going concern.
The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. These adjustments
could be material.
Cash
Flow Activities
Cash
increased from $3,365,778 at December 31, 2023, to $3,536,980 at March 31, 2024 – an increase of $171,202 or 5%. The increase was
primarily due to the closing of sale of shares during the three months ended March 31, 2024, raising approximately $3,200,000.
As
of March 31, 2024, we had current assets of $10,744,959 (December 31, 2023 - $9,123,506) and current liabilities of $7,843,558 (December
31, 2023 – $7,166,612). As of March 31, 2024, we had working capital of $2,901,401 (December 31, 2023 – $1,956,894) and an
accumulated deficit of $52,027,834 (December 31, 2023 - $48,313,177).
Operating
Activities
Net
cash used by operating activities for the three months ended March 31, 2024 was $2,794,604, compared to $2,934,410 in the prior period,
primarily driven by a larger net loss during the three months ended March 31, 2024, and partially offset by the issuance of shares, stock
options, and warrants for services.
Accounts
receivable decreased at March 31, 2024 by $306,778 and increased by $38,013 in the prior period. The decrease in accounts receivable
was due to the collection of accounts receivable from a private label partner.
Inventory
increased at March 31, 2024 by $2,908,354, and at March 31, 2023 by $257,423, as a result of our stockpiling components for
production as well as finished goods in anticipation of the launch of targeted sales campaigns expected to drive significant sales
volumes in our business to consumer department. Prepaid expenses decreased by $1,155,090 at March 31, 2024, and increased by
$742,590 at March 31, 2023 due to deposits used and made by us for the purchase of
manufacturing equipment and inventory, respectively.
Accounts
payable and accrued liabilities increased at March 31, 2024 by $810,688 compared to an decrease of $6,799 in the prior period.
Investing
Activities
Net
cash used in investing activities for the three months ended March 31, 2024 was $212,969 compared to $1,153,229 in the prior period.
The decrease in investing activities was primarily attributable to higher capital expenditure on various manufacturing equipment in
2023.
22
Financing
Activities
Net
cash generated by financing activities for the three months ended March 31, 2024 was $3,178,775 compared to net cash used from
financing activities of $43,904 in the prior period.
Off-Balance
Sheet Arrangements
None.
Critical
Accounting Policies
Our
discussion and analysis of results of operations and financial condition are based upon our condensed consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation
of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on
an ongoing basis, including those related to provisions for uncollectible accounts receivable, inventories, valuation of intangible assets
and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions
or conditions.
The
accounting policies that we follow are set forth in Note 2 to our financial statements as included in the Form 10-K filed on March 27,
2024. These accounting policies conform to accounting principles generally accepted in the United States and have been consistently applied
in the preparation of the financial statements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.