3 unchanged sentences
(In thousands)
−Removed: September 30, 2023
+Added: March 30, 2024
December 31, 2023
22 unchanged sentences
(In thousands)
−Removed: September 30, 2023
+Added: March 30, 2024
December 31, 2023
27 unchanged sentences
Fiscal quarters ended
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Costs of products sold
3 unchanged sentences
Interest expense
−Removed: Loss on early extinguishment of debt
Total other income (expense)
13 unchanged sentences
Fiscal quarters ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: Other comprehensive income (loss), net of tax
−Removed: Pension and other post-retirement actuarial items
−Removed: Foreign currency translation adjustment
−Removed: Other comprehensive income (loss)
−Removed: Comprehensive income
−Removed: comprehensive income attributable to noncontrolling interests
−Removed: Comprehensive income attributable to Vishay stockholders
−Removed: See accompanying notes.
−Removed: VISHAY INTERTECHNOLOGY, INC.
−Removed: Consolidated Condensed Statements of Operations
−Removed: (Unaudited - In thousands, except per share amounts)
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: Costs of products sold
−Removed: Selling, general, and administrative expenses
−Removed: Operating income
−Removed: Other income (expense):
−Removed: Interest expense
−Removed: Loss on early extinguishment of debt
−Removed: Total other income (expense)
−Removed: Income before taxes
−Removed: Income tax expense
−Removed: net earnings attributable to noncontrolling interests
−Removed: Net earnings attributable to Vishay stockholders
−Removed: Basic earnings per share attributable to Vishay stockholders
−Removed: Diluted earnings per share attributable to Vishay stockholders
−Removed: Weighted average shares outstanding - basic
−Removed: Weighted average shares outstanding - diluted
−Removed: Cash dividends per share
−Removed: See accompanying notes.
−Removed: VISHAY INTERTECHNOLOGY, INC.
−Removed: Consolidated Statements of Comprehensive Income
−Removed: (Unaudited - In thousands)
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Other comprehensive income (loss), net of tax
9 unchanged sentences
(Unaudited - In thousands)
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: Three fiscal months ended
+Added: March 30, 2024
+Added: April 1, 2023
Operating activities
1 unchanged sentence
Depreciation and amortization
−Removed: (Gain) loss on disposal of property and equipment
+Added: Gain on disposal of property and equipment
Inventory write-offs for obsolescence
1 unchanged sentence
Stock compensation expense
−Removed: Loss on early extinguishment of debt
−Removed: Change in U.S.
−Removed: transition tax liability
−Removed: Change in repatriation tax liability
Net change in operating assets and liabilities
9 unchanged sentences
Financing activities
−Removed: Proceeds from long-term borrowings
−Removed: Repurchase of convertible senior notes due 2025
−Removed: Net payments on revolving credit facility
−Removed: Debt issuance costs
−Removed: Cash paid for capped call
+Added: Net proceeds on revolving credit facility
Dividends paid to common stockholders
1 unchanged sentence
Repurchase of common stock held in treasury
−Removed: Distributions to noncontrolling interests
Cash withholding taxes paid when shares withheld for vested equity awards
8 unchanged sentences
(Unaudited - In thousands, except share and per share amounts)
−Removed: Excess of Par
+Added: Class B Convertible Common Stock
+Added: Capital in Excess of Par Value
+Added: Retained Earnings
Treasury Stock
−Removed: Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders'
−Removed: Noncontrolling
+Added: Accumulated Other Comprehensive Income (Loss)
+Added: Total Vishay Stockholders' Equity
+Added: Noncontrolling Interests
Balance at December 31, 2022
Other comprehensive income (loss)
−Removed: Issuance of stock and related tax withholdings for vested restricted stock units ( 189,731 shares)
+Added: Issuance of stock and related tax withholdings for vested restricted stock units ( 254,513
Dividends declared ($ 0.10 per share)
2 unchanged sentences
Balance at April 1, 2023
−Removed: Other comprehensive income
−Removed: Distributions to noncontrolling interests
−Removed: Issuance of stock and related tax withholdings for vested restricted stock units ( 11,308 shares)
−Removed: Dividends declared ($ 0.10 per share)
−Removed: Stock compensation expense
−Removed: Repurchase of common stock held in treasury ( 1,400,039 shares)
−Removed: Balance at July 2, 2022
−Removed: Other comprehensive income (loss)
−Removed: Distributions to noncontrolling interests
−Removed: Dividends declared ($ 0.10 per share)
−Removed: Stock compensation expense
−Removed: Repurchase of common stock held in treasury ( 978,338 shares)
−Removed: Balance at October 1, 2022
−Removed: Continues on following page.
−Removed: VISHAY INTERTECHNOLOGY, INC.
−Removed: Consolidated Condensed Statements of Equity (continued)
−Removed: (Unaudited - In thousands, except share and per share amounts)
−Removed: Excess of Par
−Removed: Treasury Stock
−Removed: Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders'
−Removed: Noncontrolling
Balance at December 31, 2023
Other comprehensive income (loss)
−Removed: Issuance of stock and related tax withholdings for vested restricted stock units ( 254,513 shares)
−Removed: Dividends declared ($ 0.10 per share)
−Removed: Stock compensation expense
−Removed: Repurchase of common stock held in treasury ( 916,221 shares)
−Removed: Balance at April 1, 2023
−Removed: Other comprehensive income (loss)
−Removed: Distributions to noncontrolling interests
−Removed: Dividends declared ($ 0.10 per share)
−Removed: Stock compensation expense
−Removed: Repurchase of common stock held in treasury ( 847,202 shares)
−Removed: Balance at July 1, 2023
−Removed: Other comprehensive income (loss)
−Removed: Issuance of stock and related tax withholdings for vested restricted stock units ( 21,617 shares)
+Added: Issuance of stock and related tax withholdings for vested restricted stock units and phantom stock units ( 371,055 shares)
Dividends declared ($ 0.10 per share)
1 unchanged sentence
Repurchase of common stock held in treasury ( 565,420 shares)
−Removed: Capped call transactions, net of tax
−Removed: Balance at September 30, 2023
+Added: Balance at March 30, 2024
See accompanying notes.
9 unchanged sentences
The financial statements should be read in conjunction with the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
−Removed: results of operations for the fiscal quarter and nine fiscal months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year.
+Added: results of operations for the three fiscal months ended March 30, 2024 are not necessarily indicative of the results to be expected for the full year.
The Company reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first fiscal quarter,
which always begins on January 1, and the fourth fiscal quarter, which always ends on December 31.
−Removed: The four fiscal quarters in 2023 end on April 1, 2023, July 1, 2023, September 30, 2023, and December 31, 2023, respectively.
+Added: The four fiscal quarters in 2024 end on March 30, 2024, June 29, 2024, September 28, 2024, and December 31, 2024, respectively.
The four fiscal
−Removed: quarters in 2022 ended on April 2, 2022, July 2, 2022, October 1, 2022, and December 31, 2022, respectively.
+Added: quarters in 2023 ended on April 1, 2023, July 1, 2023, September 30, 2023, and December 31, 2023, respectively.
Reclassifications
1 unchanged sentence
Note 2 – Acquisition Activities
−Removed: As part of its growth strategy, the Company seeks to expand through targeted acquisitions of other manufacturers of electronic components.
−Removed: These acquisition targets include businesses that have established positions
−Removed: in major markets, reputations for product quality and reliability, and product lines with which the Company has substantial marketing and technical expertise.
−Removed: It also includes certain businesses that possess technologies which the Company expects
−Removed: to further develop and commercialize.
+Added: As part of its growth strategy, the Company seeks to expand through targeted acquisitions of other manufacturers of electronic
+Added: These acquisition targets include businesses that have established positions in major markets, reputations for product quality and reliability, and product lines with which the Company has substantial marketing and technical expertise.
+Added: It also includes certain businesses that possess technologies which the Company expects to further develop and commercialize.
+Added: Newport wafer fab
+Added: On March 5, 2024 ,
+Added: Vishay acquired Nexperia’s wafer fabrication facility and operations located in Newport, South Wales, U.K.
+Added: for $ 177,366 in cash, net of
+Added: cash acquired and subject to customary post-closing adjustments.
+Added: The transaction included contingent payments of up to $ 15,000 , held in
+Added: escrow pending receipt of an export license.
+Added: The wafer fabrication facility is located on 28 acres and is an automotive-certified, 200mm semiconductor wafer fab with capacity to produce more than 30,000 wafers per month.
+Added: See Note 13 for further
+Added: discussion on the fair value measurement of the contingent consideration liability.
+Added: The transaction was funded by Vishay with cash on-hand.
+Added: To effect the transaction, Vishay acquired a 100 % interest in the legal entity Neptune 6 Limited ,
+Added: and its wholly-owned operating subsidiary, Nexperia Newport Limited, which owns and operates the Newport facility.
+Added: Neptune 6 Limited was renamed "Vishay UK Holdings Limited," and Nexperia Newport Limited was renamed "Vishay Newport Limited."
+Added: Based on an estimate of fair values, the Company allocated the purchase price of the acquisition as follows:
+Added: Net working deficit (excluding cash and cash equivalents)
+Added: Property and equipment
+Added: Customer relationships
+Added: Deferred taxes, net
+Added: Total identified assets and liabilities
+Added: Purchase price, net of cash acquired
+Added: The acquired assets and liabilities are included in the MOSFETs segment.
+Added: There were no other material changes to
+Added: goodwill or segment assets since December 31, 2023.
+Added: The weighted average useful lives for customer relationships is 3 years.
+Added: The goodwill associated with this transaction is not deductible for income tax purposes.
+Added: The preliminary purchase price
+Added: allocation is pending finalization of appraisals for property and equipment and intangible assets and finalization of a working capital adjustment.
+Added: There can be no assurance that the estimated amounts recorded represent the final purchase price
+Added: NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
+Added: (dollars in thousands, except per share amounts)
+Added: The Company recognized $ 2,984 of acquisition costs classified as a component of selling, general, and administrative expenses.
+Added: These costs were recognized in the third and fourth fiscal quarters of 2023 and first
+Added: fiscal quarter of 2024.
+Added: The results and operations of this acquisition have been included in the MOSFETs segment since March 5, 2024.
+Added: inclusion of this acquisition did not have material impact on the MOSFETs segment's or the Company's consolidated results.
MaxPower Semiconductor, Inc.
−Removed: On October 28, 2022 , the Company
−Removed: acquired all of the outstanding equity interests of MaxPower Semiconductor, Inc.
−Removed: ("MaxPower"), a San Jose, California-based fabless
−Removed: power semiconductor provider dedicated to delivering innovative and cost-effective technologies that optimize power management solutions.
−Removed: The acquisition of MaxPower will enhance the Company's current and future silicon carbide ("SiC") offerings
−Removed: for fast-growing markets such as electric vehicles.
−Removed: The Company paid cash of $ 50,000 , net of
−Removed: cash acquired, at closing.
−Removed: Related to the transaction, Vishay may also be required to make certain contingent payments of up to $ 57,500 ,
+Added: In October 2022, the Company acquired all of the outstanding equity interests of MaxPower Semiconductor, Inc.
+Added: , ("MaxPower").
+Added: The Company paid cash of $ 50,000 , net of cash acquired, at closing.
+Added: The transaction also included possible contingent payments of up to $ 57,500 ,
which would be payable upon the achievement of certain technology milestones, upon favorable resolution of certain technology licensing matters with a third party, and upon the disposition of MaxPower's investment in an equity affiliate.
−Removed: purchase price for U.S.
−Removed: GAAP purposes includes the fair value, as of the acquisition date, of certain future contingent payments to non-employee equity holders of MaxPower.
−Removed: The estimated fair value of this contingent consideration as of the
−Removed: acquisition date was $ 6,851 .
−Removed: The contingent consideration liability is included in other accrued expenses and other liabilities in the
−Removed: accompanying balance sheet and is remeasured each reporting period, with changes reported as selling, general, and administrative expenses on the consolidated condensed statement of operations.
−Removed: See Note 13 for further discussion on the fair
−Removed: value measurement.
−Removed: Based on an estimate of their fair values, the Company allocated $ 18,600 of the purchase price to definite-lived intangible assets.
−Removed: After allocating the purchase price to the assets acquired and liabilities assumed based on an estimation of their fair values at the date of
−Removed: acquisition, the Company recorded goodwill of $ 34,246 related to this acquisition.
−Removed: The goodwill related to this acquisition is
−Removed: included in the MOSFETs reporting unit for goodwill impairment testing.
−Removed: The results and operations of this acquisition have been included in the MOSFETs segment since October 28, 2022.
−Removed: Centerline Technologies, LLC
−Removed: On June 30, 2023 , the Company
−Removed: acquired substantially all of the assets of Centerline Technologies, LLC ("Centerline"), a Massachusetts-based, privately held
−Removed: manufacturer of ceramic components used in many custom parts manufactured by certain of Vishay's Resistors businesses, for $ 5,003 .
−Removed: Based on an estimate of fair values, the Company allocated $ 1,500 of the purchase price to definite-lived intangible assets.
−Removed: allocating the purchase price to the assets acquired and liabilities assumed based on an estimation of their fair values at the date of acquisition, the Company recorded goodwill of $ 2,213 related to this acquisition.
−Removed: The acquired business will be vertically integrated into the Company's Resistors segment, and the goodwill related to this acquisition is included in
−Removed: the Resistors reporting unit for goodwill impairment testing.
−Removed: The results and operations of this acquisition have been included in the Resistors segment since June 30, 2023.
+Added: March 30, 2024, the contingent payments upon favorable resolution of certain technology licensing matters with a third party and upon the disposition of MaxPower's investment in an equity affiliate have been resolved.
+Added: The Company's estimate of the
+Added: maximum possible contingent payments is $ 17,500 .
+Added: See Note 13 for further discussion on the fair value measurement of the contingent
+Added: consideration liability.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
2 unchanged sentences
The net right of use assets and lease liabilities recognized on the consolidated condensed balance sheets for the Company's operating leases were as
−Removed: September 30, 2023
+Added: March 30, 2024
December 31, 2023
13 unchanged sentences
Lease expense is classified in the statements of operations based on asset use.
−Removed: Total lease cost recognized on the consolidated condensed statements of
−Removed: operations is as follows:
+Added: Total lease cost recognized on the consolidated condensed statements of operations is as follows:
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Lease expense
3 unchanged sentences
Total lease expense
−Removed: The Company paid $ 20,912 and $ 18,062 for its operating leases in the nine
−Removed: fiscal months ended September 30, 2023 and October 1, 2022, respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows.
−Removed: The weighted-average remaining lease term for the Company's
−Removed: operating leases is 9.4 years and the weighted-average discount rate is 6.2 % as of September 30, 2023.
+Added: The Company paid $ 7,540 and $ 7,199 for its operating leases in the three
+Added: fiscal months ended March 30, 2024 and April 1, 2023, respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows.
+Added: The weighted-average remaining lease term for the Company's operating leases is 9.0 years and the weighted-average discount rate is 6.4 %
+Added: as of March 30, 2024.
The undiscounted future lease payments for the Company's operating lease liabilities are as follows:
−Removed: September 30, 2023
−Removed: 2023 (excluding the nine fiscal months ended September 30, 2023)
+Added: March 30, 2024
+Added: 2024 (excluding the three fiscal months ended March 30, 2024)
The undiscounted future lease payments presented in the table above include payments through the term of the lease, which may include periods beyond the
1 unchanged sentence
The difference between the total payments above and the lease liability balance is due to the discount rate used to calculate lease liabilities.
+Added: NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
+Added: (dollars in thousands, except per share amounts)
Note 4 – Income Taxes
The provision for income taxes consists of provisions for federal, state, and foreign income taxes.
−Removed: The effective tax rates for the periods ended September 30, 2023 and October 1, 2022
+Added: The effective tax rates for the periods ended March 30, 2024 and April 1, 2023
reflect the Company’s expected tax rate on reported income before income tax and tax adjustments.
2 unchanged sentences
consolidated income tax rate is a composite rate reflecting the Company’s earnings and the applicable tax rates in the various jurisdictions where the Company operates.
−Removed: During the nine fiscal months ended September 30, 2023,
−Removed: the liabilities for unrecognized tax benefits decreased by $ 4,483 on a net basis, primarily due to decreases for settlements, partially
−Removed: offset by increases for current accruals and interest.
−Removed: NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
−Removed: (dollars in thousands, except per share amounts)
+Added: In December 2021, the Organization for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax (“Pillar Two”).
+Added: Various jurisdictions around the world have passed, or are in the process of passing, legislation to enact Pillar Two and certain Pillar Two rules take effect in 2024 and 2025 in those jurisdictions.
+Added: The United States has not adopted Pillar Two.
+Added: The Company is continuing to monitor the impacts of Pillar Two on its operations and does not anticipate a material increase in income tax expense associated with jurisdictions that have implemented an income inclusion rule.
+Added: The Company is
+Added: continuing to monitor and assess the impacts of Pillar Two rules set to take effect in 2025, such as the under-taxed profits rule.
+Added: During the three fiscal months ended March 30, 2024,
+Added: the liabilities for unrecognized tax benefits did no t materially change.
Note 5 – Long-Term Debt
Long-term debt consists of the following:
−Removed: September 30, 2023
+Added: March 30, 2024
December 31, 2023
4 unchanged sentences
Less current portion
−Removed: Credit Facility
−Removed: The Company maintains a credit facility with a consortium of banks led by JPMorgan Chase Bank, N.A., as administrative agent, and the lenders,
−Removed: which was scheduled to mature on June 5, 2024 (the "Previous Credit Facility").
−Removed: On May 8, 2023 , the Company entered into an Amendment and Restatement Agreement, which provides an aggregate commitment of $ 750,000 of revolving loans available until May 8, 2028
−Removed: (the “Amended and Restated Credit Facility”).
−Removed: The maturity date of the Amended and Restated Credit Facility will accelerate if within ninety-one days prior to the maturity of the Company’s convertible senior notes due 2025, the outstanding
−Removed: principal amount of such notes exceeds a defined liquidity measure as set forth in the Amended and Restated Credit Facility.
−Removed: Dollar borrowings under the Amended and Restated Credit Facility bear interest at the Secured Overnight Financing Rate (“SOFR”) plus a credit
−Removed: spread and an interest margin.
−Removed: The Amended and Restated Credit Facility also allows for borrowings in euro, British sterling, and Japanese yen, subject to a $ 250,000 limit.
−Removed: Borrowings in foreign currency bear interest at a local reference rate plus an interest margin.
−Removed: The applicable interest margin is based on Vishay's total leverage ratio.
−Removed: Based on Vishay's
−Removed: current total leverage ratio, borrowings bear interest at SOFR plus 1.60 %, including the applicable credit spread.
−Removed: pays a commitment fee, also based on its total leverage ratio, on undrawn amounts.
−Removed: The undrawn commitment fee, based on Vishay's current total leverage ratio, is 0.25 % per annum.
−Removed: Similar to the Previous Credit Facility, the Amended and Restated Credit Facility requires the maintenance of financial covenant ratios.
−Removed: compliance purposes, pursuant to the Amended and Restated Credit Facility, the leverage ratio is computed on a net basis, reducing the measure of outstanding debt by up to $ 250,000 of unrestricted cash.
−Removed: The Company must maintain a net leverage ratio of at least 3.25 to 1.00.
−Removed: Permitted investments and restricted payments are also subject to a pro forma net leverage ratio ( 2.75
−Removed: to 1.00 and 2.50 to 1.00, respectively).
−Removed: Other terms and conditions of the Amended and Restated Credit Facility are substantially similar to the Previous Credit Facility.
−Removed: Convertible Debt Instruments
−Removed: Convertible Senior Notes due 2030
−Removed: In September 2023, the Company issued $ 750,000
−Removed: aggregate principal amount of 2.25% convertible senior notes due 2030 (the “2030 Notes”) to qualified institutional buyers pursuant to an exemption from registration provided by Rule 144A under the Securities Act.
−Removed: The Company used the net
−Removed: proceeds from this offering to repurchase $ 370,242 principal amount of its outstanding 2.25% convertible senior notes due 2025
−Removed: (the “2025 Notes”) (as further described below), to reduce the outstanding balance of its Amended and Restated Credit Facility, to enter into capped call transactions (as further described below), and for other general corporate purposes.
−Removed: The 2030 Notes bear interest at a rate of 2.25 %
−Removed: per year payable semi-annually in arrears on March 15 and September 15 of each year, beginning March 15, 2024.
−Removed: The 2030 Notes mature on September 15, 2030 , unless earlier repurchased or converted.
−Removed: The 2030 Notes are convertible into shares of Vishay common stock at an initial conversion rate of 33.1609 shares of common stock per $1 principal amount of the notes, subject to adjustment.
−Removed: This initial conversion price represents a premium of 20% to the closing
−Removed: price of Vishay's common stock on September 7, 2023, which was $ 25.13 per share.
−Removed: This represents an initial effective conversion
−Removed: price of approximately $ 30.16 per share.
−Removed: The conversion rate of the 2030 Notes is not adjusted for quarterly cash dividends
−Removed: equal to or less than $ 0.10 per share of common stock.
−Removed: Pursuant to the indenture governing the 2030 Notes, the Company is
−Removed: required to satisfy its conversion obligations by paying cash equal to the principal amount of notes and settle any additional value in cash and/or shares at its discretion.
−Removed: Vishay must provide additional shares upon conversion if there is
−Removed: a "fundamental change" in the business as defined in the indenture governing the notes.
−Removed: CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except per share amounts)
−Removed: The Company may not redeem the 2030 Notes prior to September 20, 2027 .
−Removed: The Company may redeem for cash all or part of the 2030 Notes, at its option, on or after September 20, 2027, if the sale price of Vishay’s common stock has been at least 130 % of the conversion price for a specified period at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid
−Removed: If the Company elects to redeem fewer than all of the outstanding 2030 Notes, at least $ 100,000 aggregate principal amount
−Removed: of 2030 Notes must be outstanding and not subject to redemption.
−Removed: Prior to March 15, 2030 , the holders of
−Removed: the 2030 Notes may convert their notes only under the following conditions:
−Removed: (1) the sale price of Vishay common stock reaches 130 % of
−Removed: the applicable conversion price for a specified period during any fiscal quarter commencing after the fiscal quarter ending on December 31, 2023;
−Removed: (2) the trading price of the notes falls below 98 % of the product of the last reported sale price of Vishay’s common stock and the conversion rate for a specified period;
−Removed: (3) the Company calls any or all of the 2030 Notes
−Removed: for redemption;
−Removed: or (4) upon the occurrence of specified corporate transactions.
−Removed: Capped Call Transactions
−Removed: In September 2023, in connection with the pricing and initial
−Removed: purchasers’ exercise in full of their option to purchase additional 2030 Notes, the Company entered into separate base and additional privately negotiated capped call transactions with an affiliate of an initial purchaser and certain other
−Removed: financial institutions.
−Removed: The capped call will initially cover, subject to customary anti-dilution adjustments, the aggregate number of shares of the Company’s common stock that initially underlie the 2030 Notes.
−Removed: The Company used $ 94,200 of the net proceeds from the 2030 Notes to pay the cost of the capped call transactions.
−Removed: The cap price of the capped call will initially
−Removed: be $ 43.98 per share , which represents a premium of approximately 75% over the last reported sale price of the Company’s
−Removed: common stock on September 7, 2023, and is subject to certain adjustments under the terms of the capped call.
−Removed: The capped call transactions are separate transactions entered into by the Company with each of the capped call counterparties, are not part of the
−Removed: terms of the 2030 Notes, and do not affect any holder’s rights under the 2030 Notes.
−Removed: Holders of the 2030 Notes do not have any rights with respect to the capped call.
−Removed: The capped call is classified within stockholders’ equity on the
−Removed: consolidated condensed balance sheet.
−Removed: Convertible Senior Notes due 2025
−Removed: The Company used $ 386,745 of the net
−Removed: proceeds from the offering of the 2030 Notes to repurchase $ 370,242 principal amount of its outstanding 2025 Notes.
−Removed: As a result, the
−Removed: Company recognized a loss on early extinguishment of the 2025 Notes of $ 18,874 , including the write-off of a portion of unamortized
−Removed: debt issuance costs.
−Removed: Prior to December 15, 2024, the holders of the convertible senior notes due 2025 may convert their notes only under the following circumstances:
−Removed: the sale price of Vishay common stock reaches 130 % of the conversion price for a specified period;
−Removed: (2) the trading price of the
−Removed: notes falls below 98 % of the product of the sale price of Vishay's common stock and the conversion rate for a specified period;
−Removed: (3) upon the occurrence of specified corporate transactions.
−Removed: The convertible senior notes due 2025 are not currently convertible.
−Removed: Upon conversion of the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of
−Removed: converted notes and settle any additional amounts due in common stock.
−Removed: The quarterly cash dividend program of the Company results in adjustments to the conversion rate and effective conversion price for the convertible
−Removed: senior notes due 2025 effective as of the ex-dividend date of each cash dividend.
−Removed: The conversion rate and effective conversion price for the convertible senior notes due 2025 is adjusted for quarterly cash dividends to the extent such
−Removed: dividends exceed $ 0.085 per share of common stock.
−Removed: The following table summarizes some key facts and terms regarding the outstanding convertible senior notes as of September 30, 2023:
+Added: The following table summarizes some key facts and terms regarding the outstanding convertible senior notes as of March 30, 2024:
Issuance date
4 unchanged sentences
September 15, 2030
−Removed: Principal amount as of September 30, 2023
+Added: Principal amount as of March 30, 2024
Cash coupon rate (per annum)
2 unchanged sentences
130% of the current effective conversion price (per share)
+Added: financing costs are recognized as non-cash interest expense.
+Added: Non-cash interest expense was $ 1,213 and $ 818 for the fiscal quarters ended March 30, 2024 and April 1, 2023, respectively.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
Note 6 – Stockholders' Equity
−Removed: In 2022, the Company's Board of Directors adopted a Stockholder Return Policy that will remain in effect until such time as the Board votes to amend or rescind the policy.
−Removed: The Stockholder
−Removed: Return Policy calls for the Company to return a prescribed amount of cash flows on an annual basis.
−Removed: The Company intends to return such amounts directly, in the form of dividends, or indirectly, in the form of stock repurchases.
+Added: In 2022, the Company's Board of Directors adopted a Stockholder Return Policy that
+Added: will remain in effect until such time as the Board votes to amend or rescind the policy.
+Added: The Stockholder Return Policy calls for the Company to return a prescribed amount of cash flows on an annual basis.
+Added: The Company intends to return such amounts
+Added: directly, in the form of dividends, or indirectly, in the form of stock repurchases.
The following table summarizes activity pursuant to this policy:
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Dividends paid to stockholders
1 unchanged sentence
The repurchased shares are being held as treasury stock.
−Removed: The number of shares of common stock being held as treasury stock was 6,634,442 and 4,240,573 as of September 30, 2023 and December 31, 2022, respectively.
+Added: The number of shares of common stock being held as treasury stock was 8,101,301 and 7,535,881 as of March 30, 2024 and December 31, 2023, respectively.
Note 7 – Revenue Recognition
1 unchanged sentence
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Beginning balance
3 unchanged sentences
Ending balance
+Added: See disaggregated revenue information in Note 11.
Note 8 – Accumulated Other Comprehensive Income (Loss)
6 unchanged sentences
Net other comprehensive income (loss)
−Removed: Balance at September 30, 2023
+Added: Balance at March 30, 2024
Reclassifications of pension and other post-retirement actuarial items out of AOCI are included in the computation of net periodic benefit cost.
4 unchanged sentences
The Company maintains various retirement benefit plans.
−Removed: The service cost component of net periodic pension cost is classified in costs of products sold or
−Removed: selling, general, and administrative expenses on the consolidated condensed statements of operations based on the respective employee's function.
−Removed: The other components of net periodic pension cost are classified as other expense on the consolidated
−Removed: condensed statements of operations.
+Added: The service cost component of net periodic pension cost is classified in costs of products sold
+Added: or selling, general, and administrative expenses on the consolidated condensed statements of operations based on the respective employee's function.
+Added: The other components of net periodic pension cost are classified as other expense on the
+Added: consolidated condensed statements of operations.
Defined Benefit Pension Plans
−Removed: The following table shows the components of the net periodic pension cost for the third fiscal quarters of 2023 and 2022 for the Company’s defined benefit pension plans:
+Added: The following table shows the components of the net periodic pension cost for the first fiscal quarters of 2024 and 2023 for the Company’s defined benefit pension plans:
Fiscal quarter ended
−Removed: September 30, 2023
+Added: March 30, 2024
Fiscal quarter ended
−Removed: October 1, 2022
−Removed: Net service cost
−Removed: Interest cost
−Removed: Expected return on plan assets
−Removed: Amortization of prior service cost
−Removed: Amortization of losses (gains)
−Removed: Curtailment and settlement losses
−Removed: Net periodic benefit cost
−Removed: The following table shows the components of the net periodic pension cost for the nine fiscal months ended September 30, 2023 and October 1, 2022 for the Company’s defined benefit pension plans:
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: Nine fiscal months ended
−Removed: October 1, 2022
+Added: April 1, 2023
Net service cost
5 unchanged sentences
Net periodic benefit cost
−Removed: NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
−Removed: (dollars in thousands, except per share amounts)
Other Postretirement Benefits
−Removed: The following table shows the components of the net periodic benefit cost for the third fiscal quarters of 2023 and 2022 for the Company’s other postretirement benefit plans:
+Added: The following table shows the components of the net periodic benefit cost for the first fiscal quarters of 2024 and 2023 for the Company’s other postretirement benefit plans:
Fiscal quarter ended
−Removed: September 30, 2023
+Added: March 30, 2024
Fiscal quarter ended
−Removed: October 1, 2022
−Removed: Interest cost
−Removed: Amortization of losses (gains)
−Removed: Net periodic benefit cost
−Removed: The following table shows the components of the net periodic pension cost for the nine fiscal months ended September 30, 2023 and October 1, 2022 for the Company’s other postretirement benefit plans:
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: Nine fiscal months ended
−Removed: October 1, 2022
+Added: April 1, 2023
Interest cost
4 unchanged sentences
Note 10 – Stock-Based Compensation
−Removed: 2023 Long-Term Incentive Plan
−Removed: The Company implemented the Vishay Intertechnology, Inc.
−Removed: 2023 Long-Term Incentive Plan (the "2023 Plan") after receiving stockholder approval at its 2023 Annual Meeting of
−Removed: Stockholders on May 23, 2023.
−Removed: The 2023 Plan allows the Company to grant up to 6,000,000 shares (subject to certain adjustments
−Removed: described in the 2023 Plan) of stock options, stock appreciation rights, restricted stock, restricted stock units, other stock-based awards, phantom stock units, and other cash-based awards to employees, directors, consultants, and other service
−Removed: providers of the Company and its affiliates.
−Removed: Such instruments are available for grant until March 24, 2033 .
−Removed: The Company has granted
−Removed: approximately 740,000 time-vested restricted stock units to employees pursuant to the 2023 Plan.
−Removed: 2007 Stock Incentive Program
−Removed: Under the Company's 2007 Stock Incentive Program (the "2007 Program"), as amended and restated, certain executive officers and board members of the Company were granted
−Removed: restricted stock units.
−Removed: No further awards will be granted pursuant to the 2007 Program.
−Removed: Pursuant to the terms of the 2023 Plan, any shares of common stock that are subject to outstanding awards granted pursuant to the 2007 Program that
−Removed: subsequently cease to be subject to such awards as a result of the termination, expiration, cancellation, or forfeiture of such awards and any shares of common stock withheld in settlement of tax withholding obligations associated with outstanding
−Removed: awards granted pursuant to the 2007 Program may become available for issuance under the 2023 Plan.
−Removed: A total of 1,294,546 shares of
−Removed: common stock were subject to awards granted pursuant to the 2007 Program as of May 23, 2023.
The following table summarizes stock-based compensation expense recognized:
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: Restricted stock units
+Added: March 30, 2024
+Added: April 1, 2023
+Added: Restricted stock units ("RSUs")
Phantom stock units
−Removed: The following table summarizes unrecognized compensation cost and the weighted average remaining amortization periods at September 30, 2023 (amortization periods in years) :
+Added: The following table summarizes unrecognized compensation cost and the weighted average remaining amortization periods at March 30, 2024 (amortization periods in years) :
Restricted stock units
Phantom stock units
−Removed: The Company currently expects all performance-based RSUs to vest and all of the associated unrecognized compensation cost for performance-based RSUs presented in the table above
−Removed: to be recognized.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
Restricted Stock Units
−Removed: RSU activity under the Company's stock incentive programs as of September 30, 2023
−Removed: and changes during the nine fiscal months then ended are presented below (number of RSUs in thousands) :
+Added: RSU activity as of March 30, 2024 and
+Added: changes during the three fiscal months then ended are presented below (number of RSUs in thousands) :
Fair Value per
1 unchanged sentence
Cancelled or forfeited
−Removed: Outstanding at September 30, 2023
−Removed: Expected to vest at September 30, 2023
−Removed: * Employees in certain countries are granted equity-linked awards that will be settled in cash and are accounted for as liability
−Removed: The liability awards are not material.
−Removed: The number of RSUs granted excludes these awards.
−Removed: ** The number of RSUs vested includes shares that the Company withheld on behalf of employees to satisfy the statutory tax withholding requirements.
−Removed: In addition to RSUs that vest based upon satisfaction of service or performance conditions, in 2023, the Company granted RSUs that vest based upon
−Removed: achievement of market conditions to certain executive officers.
−Removed: For RSUs with market conditions, the Company estimates the grant date fair value using a Monte Carlo valuation model and recognizes the expense for the awards over the period in which
−Removed: the condition is assessed regardless of whether the market condition is ultimately achieved.
+Added: Outstanding at March 30, 2024
+Added: Expected to vest at March 30, 2024
+Added: * The number of RSUs vested includes
+Added: shares that the Company withheld on behalf of employees to satisfy the statutory tax withholding requirements.
The number of performance-based RSUs that are scheduled to vest increases ratably based on the achievement of defined performance and market criteria
between the established target and maximum levels.
−Removed: RSUs with performance-based and market-based vesting criteria are expected to vest as follows (number
−Removed: of RSUs in thousands) :
+Added: RSUs with performance-based and market-based vesting criteria are expected to vest as follows (number of RSUs in thousands) :
January 1, 2025
2 unchanged sentences
Phantom Stock Units
−Removed: Phantom stock unit activity as of September 30, 2023
−Removed: and changes during the nine fiscal months then ended are presented below (number of phantom stock units in thousands) :
+Added: The following table summarizes the Company's phantom stock units activity (number of phantom stock units in thousands) :
Fair Value per
1 unchanged sentence
Dividend equivalents issued
−Removed: Redeemed for common stock*
−Removed: Outstanding at September 30, 2023
−Removed: * The number of phantom stock units redeemed for common stock includes shares that the Company withheld on
−Removed: behalf of employees to satisfy the statutory tax withholding requirements.
+Added: Outstanding at March 30, 2024
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
3 unchanged sentences
Optoelectronic
−Removed: Corporate / Other*
−Removed: Fiscal quarter ended September 30, 2023 :
−Removed: Segment Operating Income
−Removed: Fiscal quarter ended October 1, 2022 :
−Removed: Segment Operating Income
−Removed: Nine fiscal months ended September 30, 2023 :
+Added: Fiscal quarter ended March 30, 2024 :
Segment operating income
−Removed: Nine fiscal months ended October 1, 2022 :
+Added: Fiscal quarter ended April 1, 2023:
Segment operating income
−Removed: reported in Corporate/Other above represent unallocated costs directly related to the COVID-19 pandemic, which are reported as costs of products sold on the consolidated condensed statement of operations.
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Reconciliation:
Segment Operating Income
−Removed: Impact of the COVID-19 Pandemic on Selling, General, and Administrative Expenses
Unallocated Selling, General, and Administrative Expenses
7 unchanged sentences
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
EMS companies
2 unchanged sentences
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Total Revenue
−Removed: The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, telecommunications, computing,
−Removed: consumer products, power supplies, military and aerospace, and medical end markets.
+Added: The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, computing, military and aerospace,
+Added: consumer products, power supplies, medical, and telecommunications end markets.
Sales by end market are presented below:
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Military and Aerospace
−Removed: Consumer Products
−Removed: Power Supplies
−Removed: Telecommunications
Total Revenue
+Added: *Power supplies, telecommunications, consumer products, and computing.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
3 unchanged sentences
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Net earnings attributable to Vishay stockholders
2 unchanged sentences
Outstanding phantom stock units
−Removed: Adjusted weighted average shares
+Added: Adjusted weighted average shares - basic
Effect of dilutive securities:
8 unchanged sentences
Fiscal quarters ended
−Removed: Nine fiscal months ended
−Removed: September 30, 2023
−Removed: October 1, 2022
−Removed: September 30, 2023
−Removed: October 1, 2022
+Added: March 30, 2024
+Added: April 1, 2023
Restricted stock units
−Removed: If the average market price of Vishay common stock is less than the effective
−Removed: conversion prices of the convertible senior notes due 2025 and due 2030, respectively, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025 and due 2030.
−Removed: Upon Vishay exercising its existing
−Removed: right to legally amend the indenture governing the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in
−Removed: common stock.
−Removed: Pursuant to the indenture governing the convertible senior notes due 2030, Vishay will satisfy its conversion obligations by paying $1 cash per $1
−Removed: principal amount of converted notes and settle any additional amounts due in cash and/or common stock.
−Removed: Accordingly, the convertible senior notes due 2025 and due 2030 are not anti-dilutive when t he average market price of Vishay common stock is less than the respective effective conversion prices of the convertible senior notes due 2025 and due 2030.
−Removed: In connection with the issuance of the convertible senior notes due 2030, the Company entered into capped call transactions (see Note 5), which were not
−Removed: included in the calculation of diluted earnings per share as their effect would have been anti-dilutive.
−Removed: The capped calls are intended to reduce the potential dilution to the Company's common stock in the event that at the time of conversion of the convertible senior notes due 2030 the Company's common stock price exceeds the conversion price of the convertible senior notes due 2030.
+Added: If the average market price of Vishay common stock is less than the effective conversion prices of the convertible senior notes due 2025 and due 2030,
+Added: respectively, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025 and due 2030.
+Added: Upon Vishay exercising its existing right to legally amend the indenture governing the convertible senior
+Added: notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in common stock.
+Added: Pursuant to the indenture governing the convertible senior notes due
+Added: 2030, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in cash and/or common stock.
+Added: Accordingly, the convertible senior notes due 2025 and due 2030
+Added: are not anti-dilutive when the average market price of Vishay common stock is less than the respective effective conversion prices of the convertible senior notes due 2025 and due 2030.
+Added: In connection with the issuance of the convertible senior notes due 2030, the Company entered into capped call transactions, which were not included in
+Added: the calculation of diluted earnings per share as their effect would have been anti-dilutive.
+Added: The capped calls are intended to reduce the potential dilution to the Company's common stock in the event that at the time of conversion of the
+Added: convertible senior notes due 2030 the Company's common stock price exceeds the conversion price of the convertible senior notes due 2030 .
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
2 unchanged sentences
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis:
−Removed: September 30, 2023
+Added: March 30, 2024
Assets held in rabbi trusts
Available for sale securities
−Removed: MaxPower acquisition contingent consideration
+Added: Acquisitions contingent consideration
December 31, 2023
1 unchanged sentence
Available for sale securities
−Removed: Precious metals
−Removed: MaxPower acquisition contingent consideration
+Added: Acquisitions contingent consideration
There have been no changes in the classification of any financial instruments within the fair value hierarchy in the periods presented.
10 unchanged sentences
The fair value measurement of the investments is considered a Level 1 measurement within the fair value hierarchy.
−Removed: From time to time, the Company purchases precious metals bullion in excess of its immediate manufacturing needs to mitigate the risk of supply shortages or
−Removed: volatile price fluctuations.
−Removed: The metals are valued based on quoted market prices on the last business day of the period.
−Removed: The fair value measurement of the metals is considered a Level 1 measurement within the fair value hierarchy.
−Removed: The inventory of
−Removed: precious metals bullion in excess of its immediate manufacturing needs was not material at September 30, 2023.
The Company may be required to make certain contingent payments to non-employee equity holders of MaxPower pursuant to the acquisition agreement, which
−Removed: would be payable upon the achievement of certain technology milestones, upon favorable resolution of certain technology licensing matters with a third party, and upon the disposition of MaxPower's investment in an equity affiliate.
+Added: will be payable upon the achievement of certain technology milestones.
+Added: The Company may be required to make certain contingent payments upon the receipt of an export license pursuant to the Newport wafer fab acquisition agreement.
The fair value
2 unchanged sentences
3 measurement within the fair value hierarchy.
−Removed: The fair value of the long-term debt, excluding the derivative liabilities and deferred financing costs, at September 30, 2023 and December 31, 2022 is approximately $ 831,400 and $ 491,100 , respectively,
+Added: The fair value of the long-term debt, excluding the derivative liabilities and deferred financing costs, at March 30, 2024 and December 31, 2023 is approximately $ 816,900 and $ 836,200 , respectively,
compared to its carrying value, excluding the deferred financing costs, of $ 845,102 and $ 845,102 , respectively.
1 unchanged sentence
future payments discounted at risk-adjusted rates, which are considered Level 2 inputs.
−Removed: NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
−Removed: (dollars in thousands, except per share amounts)
−Removed: At September 30, 2023 and December 31, 2022, the Company’s short-term investments were comprised of time deposits with financial institutions that have maturities that exceed 90
+Added: At March 30, 2024 and December 31, 2023, the Company’s short-term investments were comprised of time deposits with financial institutions that have maturities that exceed 90
days from the date of acquisition;
10 unchanged sentences
Interest on the securities is recognized as interest income when earned.
−Removed: At September 30, 2023 and December 31, 2022, the Company’s cash and cash equivalents were comprised of demand deposits, time deposits with maturities of three months or less when
+Added: At March 30, 2024 and December 31, 2023, the Company’s cash and cash equivalents were comprised of demand deposits, time deposits with maturities of three months or less when
purchased, and money market funds.
5 unchanged sentences
in the consolidated condensed balance sheets approximate their fair values.
−Removed: Note 14 - Subsequent Events
−Removed: On November 8, 2023 , Vishay and Nexperia
−Removed: BV announced that they have entered into an agreement whereby Vishay will acquire Nexperia’s wafer fabrication facility and operations located in Newport, South Wales, U.K.
−Removed: for approximately $ 177,000 in cash, subject to customary post-closing adjustments.
−Removed: To effect the transaction, Vishay will acquire a 100 %
−Removed: interest in the legal entity Neptune 6 Limited , and its wholly-owned operating subsidiary, Nexperia Newport Limited, which owns and
−Removed: operates the Newport facility.
−Removed: The closing of the transaction is subject to U.K.
−Removed: government review, the purchase rights of a third party, and customary closing conditions, and is expected
−Removed: to occur in the first quarter of 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.