UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2025
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to
______________
Commission File No. 001-39885
VERSUS SYSTEMS INC.
(Exact name of registrant as specified in its
charter)
Delaware 45-4542599
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
3500 South DuPont Hwy . Dover , DE 19901
(Address of principal executive office) (Zip Code)
(604) 639-4457
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares, no par value per share VS The Nasdaq Capital Market
Unit A Warrants VSSYW The Nasdaq Capital Market
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 12, 2025, there were 4,901,677 of the registrant’s
common shares outstanding.
TABLE OF CONTENTS
PAGE
PART I
FINANCIAL INFORMATION
1
Item 1.
Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024
1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2025 and 2024.
2
Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 2025 and 2024.
3
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024.
4
Notes to the Condensed Unaudited Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
19
Item 4.
Controls and Procedures
19
PART II
OTHER INFORMATION
20
Item 1.
Legal Proceedings
20
Item 1A.
Risk Factors
20
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3.
Default Upon Senior Securities
20
Item 4.
Mine Safety Disclosures
20
Item 5.
Other Information
20
Item 6.
Exhibits
21
Signatures
22
i
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
Versus Systems Inc.
Condensed Consolidated Balance Sheets (Unaudited)
September 30, December 31,
2025 2024
($) ($)
ASSETS
Current assets
Cash 1,405,628 3,065,914
Contract asset, net – related party 1,166,000 -
Prepaids 201,047 469,646
Total current assets 2,772,675 3,535,560
Intangible assets, net 300,000 -
Total assets 3,072,675 3,535,560
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued liabilities 2,483 26,288
Total current liabilities 2,483 26,288
Total liabilities 2,483 26,288
Commitments and Contingencies (Note 7)
Stockholders’ equity
Common stock and additional paid in capital, no par value. Unlimited authorized shares; 4,901,677 common shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 150,995,970 150,587,018
Accumulated other comprehensive income 442,640 318,659
Accumulated deficit ( 140,303,579 ) ( 139,476,353 )
11,135,031 11,429,324
Non-controlling interest ( 8,064,839 ) ( 7,920,052 )
Total stockholders’ equity 3,070,192 3,509,272
Total liabilities, non-controlling interest and stockholders’ equity 3,072,675 3,535,560
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
1
Versus Systems Inc.
Consolidated Statements of Operations and Comprehensive
Income (Loss) (Unaudited)
Three Months
Ended
Three Months
Ended
Nine Months
Ended
Nine Months
Ended
September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
($)
($)
($)
($)
REVENUES
Revenues
-
3,848
23,348
57,288
Revenues – related party
-
-
2,156,000
-
Cost of revenues
-
-
16,446
40,277
Gross margin
-
3,848
2,162,902
17,011
EXPENSES
Research and development
14,470
11,462
26,838
118,077
Selling, general and administrative
741,931
521,410
3,126,425
3,429,062
Total operating expenses
756,401
532,872
3,153,263
3,547,139
Operating loss
( 756,401 )
( 529,024 )
( 990,361 )
( 3,530,128 )
Other income (expense), net
-
73
19,944
( 248 )
Loss before provision for income taxes
( 756,401 )
( 528,951 )
( 970,417 )
( 3,530,376 )
Provision for income taxes
( 1,596 )
-
( 1,596 )
-
Net loss
( 757,997 )
( 528,951 )
( 972,013 )
( 3,530,376 )
Less: Net income (loss) attributable to non-controlling interest
( 220,182 )
31,920
( 144,786 )
( 297,569 )
Net income (loss) attributed to Versus Systems, Inc. Shareholders
( 537,815 )
( 560,871 )
( 827,227 )
( 3,232,807 )
Per Share Data:
Basic and diluted loss per share to shareholders
( 0.11 )
( 0.22 )
( 0.17 )
( 1.29 )
Weighted average shares – basic and diluted
4,901,677
2,506,015
4,901,677
2,506,015
Comprehensive income (loss):
Net loss
( 757,997 )
( 528,951 )
( 972,013 )
( 3,530,376 )
Other comprehensive (loss) income, net of tax
Change in foreign currency translation, net of tax
1,333
( 52,823 )
( 123,981 )
28,660
Total comprehensive loss
( 756,664 )
( 581,774 )
( 1,095,994 )
( 3,501,716 )
Less: comprehensive loss (income) attributable to non-controlling interest
( 220,182 )
31,920
( 144,786 )
( 297,569 )
Comprehensive loss attributable to shareholders
$ ( 536,482 )
$ ( 613,694 )
$ ( 951,208 )
$ ( 3,204,147 )
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
2
Versus Systems Inc.
Condensed Consolidated Statements of Changes in
Equity (Unaudited)
Number of Common Shares
Number of Class “A” Shares
Common Shares
Class “A” Shares
Additional paid in Capital
Currency translation adjustment
Accumulated deficit
Stockholders’ equity
Non- controlling Interest
Total stockholders’ equity
($)
($)
($)
($)
($)
($)
($)
($)
Balance at December 31, 2024
4,901,677
-
134,075,745
-
16,511,273
318,659
( 139,476,353 )
11,429,324
( 7,920,052 )
3,509,272
Stock-based compensation
-
-
-
-
366,000
-
-
366,000
-
366,000
Cumulative translation adjustment
-
-
-
-
-
7,750
-
7,750
-
7,750
Net Loss
-
-
-
-
-
-
( 961,746 )
( 961,746 )
( 194,731 )
( 1,156,477 )
March 31, 2025
4,901,677
-
134,075,745
-
16,877,273
326,409
( 140,438,099 )
10,841,328
( 8,114,783 )
2,726,545
Stock-based compensation
-
-
-
-
21,476
-
-
21,476
-
21,476
Cumulative translation adjustment
-
-
-
-
-
117,564
-
117,564
-
117,564
Net Income
-
-
-
-
-
-
672,335
672,335
270,126
942,461
Balance at June 30, 2025
4,901,677
-
134,075,745
-
16,898,749
443,973
( 139,765,764 )
11,652,703
( 7,844,657 )
3,808,046
Stock-based compensation
-
-
-
-
21,476
-
-
21,476
-
21,476
Cumulative translation adjustment
-
-
-
-
-
( 1,333 )
-
( 1,333 )
-
( 1,333 )
Net loss
-
-
-
-
-
-
( 537,815 )
( 537,815 )
( 220,182 )
( 757,997 )
Balance at September 30, 2025
4,901,677
-
134,075,745
-
16,920,225
442,640
( 140,303,579 )
11,135,031
( 8,064,839 )
3,070,192
Number of Common Shares
Number of Class “A” Shares
Common Shares
Class “A” Shares
Additional paid in Capital
Accumulated other comprehensive income (loss)
Accumulated deficit
Stockholders’ equity
Non- controlling Interest
Total stockholders’ equity
($)
($)
($)
($)
($)
($)
($)
($)
Balance at December 31, 2023
2,506,015
-
134,075,745
-
13,054,378
248,287
( 135,434,022 )
11,944,388
( 7,387,547 )
4,556,841
Stock-based compensation
-
-
-
-
160,865
-
-
160,865
-
160,865
Cumulative translation adjustment
-
-
-
-
-
( 39,691 )
-
( 39,691 )
-
( 39,691 )
Net loss
-
-
-
-
-
-
( 1,328,391 )
( 1,328,391 )
( 173,292 )
( 1,501,683 )
March 31, 2024
2,506,015
-
134,075,745
-
13,215,243
208,596
( 136,762,413 )
10,737,171
( 7,560,839 )
3,176,332
Cumulative translation adjustment
-
-
-
-
-
121,174
-
121,174
-
121,174
Net loss
-
-
-
-
-
-
( 1,343,545 )
( 1,343,545 )
( 156,197 )
( 1,499,742 )
Balance at June 30, 2024
2,506,015
-
134,075,745
-
13,215,243
329,770
( 138,105,958 )
9,514,800
( 7,717,036 )
1,797,764
Cumulative translation adjustment
-
-
-
-
-
( 52,823 )
-
( 52,823 )
-
( 52,823 )
Net loss
-
-
-
-
-
-
( 560,871 )
( 560,871 )
31,920
( 528,951 )
Balance at September 30, 2024
2,506,015
-
134,075,745
-
13,215,243
276,947
( 138,666,829 )
8,901,106
( 7,685,116 )
1,215,990
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
3
Versus Systems Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Nine Months
Ended
Nine Months
Ended
September 30,
2025
September 30,
2024
($)
($)
Cash flows from operating activities
OPERATING ACTIVITIES
Net loss
( 972,013 )
( 3,530,376 )
Adjustments to reconcile net loss to cash used in operating activities:
Amortization
-
1,688
Share-based compensation
408,952
160,865
Changes in operating assets and liabilities:
Receivables
-
17,468
Contract assets
( 1,166,000 )
-
Prepaids
268,600
( 610,461 )
Deferred revenue
-
( 33,885 )
Accounts payable and accrued liabilities
( 23,806 )
( 260,644 )
Cash flows used in operating activities
( 1,484,267 )
( 4,255,345 )
INVESTING ACTIVITIES
Purchase of intangible assets
( 300,000 )
-
Cash flows used in investing activities
( 300,000 )
-
Effect of exchange rates on cash and cash equivalents
123,981
37,586
Change in cash during the period
( 1,660,286 )
( 4,217,759 )
Cash - Beginning of period
3,065,914
4,689,007
Cash - End of period
1,405,628
471,248
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
4
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1.
NATURE OF OPERATIONS AND GOING CONCERN
Versus Systems Inc. (the Company) was
continued under the Business Corporations Act (British Columbia) effective January 2, 2007. On December 24, 2024 a special resolution
authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business Corporations
Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law. The Company’s head office
and registered and records office is located at 3500 South DuPont Highway Dover, DE 19901. The Company’s common stock is traded
on the NASDAQ under the symbol “VS”. The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”. All
share and per share data are presented to reflect the reverse share splits on a retroactive basis.
The Company operates within the technology sector, focusing on engagement-enhancing
solutions through its proprietary prizing and promotions platform. This technology enables developers and content creators across streaming,
live events, broadcast, gaming, and other media to integrate real-world prizes into their experiences, fostering greater consumer interaction
and providing a compelling opportunity for brand partners and advertisers.
In June 2021, the Company completed
its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement
through its owned and operated XEO technology platform. The Company partners with professional sports franchises across Major League Baseball
(“MLB”), National Hockey League (“NHL”), National Basketball Association (“NBA”) and the National
Football League (“NFL”) to drive audience engagement.
In September 2024 the Company closed
down its operations within the United Kingdom, Versus Systems UK, Ltd.
Going Concern
These unaudited condensed interim consolidated financial statements
have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the
foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases
of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As of September 30,
2025, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities through operations
and as such, these factors raise substantial doubt regarding the Company’s ability to continue as a going concern within one year
after the date these financial statements are issued. The Company’s continuation as a going concern is dependent upon its ability
to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and
future obligations. These condensed interim consolidated financial statements do not include any adjustments as to the recoverability
and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
continue as a going concern. These adjustments could be material.
Management’s plans include attempting to secure additional required
funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic agreement regarding, or
sales or out-licensing of, its technology. There can be no assurance that we will be able to obtain required funding in the future. In
the absence of additional financing, the Company’s available cash resources would be reduced in the near term, which could require
the Company to scale back or temporarily defer certain operating or development activities. Such actions could have a material
effect on the Company’s business and relationships with partners. If adequate funding is not secured, the Company may need to explore
strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value. The Company has
implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs to align expenditures
with near-term strategic objectives. Management believes that continued focus on strategic partnerships, product licensing, and disciplined
cost management may provide the Company with opportunities to improve liquidity and position the business for longer-term growth. However,
there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial doubt about the Company’s
ability to continue as a going concern.
5
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
2.
BASIS OF PRESENTATION
Basis of presentation
These condensed consolidated financial
statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and the requirements of the
Securities Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial
information that are normally required by U.S. GAAP can be condensed or omitted. These condensed interim consolidated financial statements
have been prepared on the same basis as the annual condensed consolidated financial statements included in the Annual Report on Form 10-K
for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.
In the opinion of our management, the
information in these condensed interim consolidated financial statements reflects all adjustments, all of which are of a normal and recurring
nature necessary for a fair statement of the financial position and results of operations for the reported interim periods. We consider
events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence
relative to certain estimates or to identify matters that require additional disclosure. The results of operations for interim periods
are not necessarily indicative of results to be expected for the full year or any other interim period.
Significant Accounting Policies
There have been no material changes
to the accounting policies discussed in Note 2 to the condensed consolidated financial statements included in the Company’s Annual
Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.
Basis of consolidation
These condensed interim consolidated
financial statements include the accounts of Versus Systems Inc. and its subsidiaries, from the date control was acquired. Control exists
when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power
over the investee to affect its returns. All inter-company balances and transactions, and any unrealized income and expenses arising from
inter-company transactions, are eliminated on consolidation.
Use of estimates
The preparation of these condensed consolidated
statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities
at the date of the condensed consolidated financial statements. Estimates and assumptions are continually evaluated and are based on historical
experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant. Actual
results could differ from these estimates.
Significant assumptions about the future
and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material
adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made. These estimates
and assumptions include valuing equity securities in share-based payments and warrants.
6
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
3.
SIGNIFICANT ACCOUNTING POLICIES
Basic and diluted loss per share
Basic earnings (loss) per share is computed by dividing net earnings
(loss) available to common shareholders by the weighted average number of shares outstanding during the reporting periods. Diluted earnings
(loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares outstanding are increased
to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated
by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire
common stock at the average market price during the reporting periods. Potentially dilutive options as of September 30, 2025 totaled 401,557
(September 30, 2024 – 15,130 ) and warrants excluded from diluted loss per share as of September 30, 2025 totaled 1,733,741 (September
30, 2024 – 896,645 ).
Revenue recognition
The Company recognizes revenue when
its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive
in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope
of Accounting Standards Codification ASC 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following
five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the
transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when
(or as) the entity satisfies a performance obligation. The Company only recognizes revenue from contracts when it is probable that the
entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.
The Company earns revenue in two primary
ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance
of custom-built software or other professional services.
The Company recognizes SAAS revenues
from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by
contract and can be periodic or one-time payments. The Company determines that the customer receives and consumes the benefits of the
service simultaneously as the service is provided. The transaction price is allocated to the contractual performance obligations and recognized
ratably over the contract term.
The Company recognizes revenues received
from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance
obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance
obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a
single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes
revenue by measuring the progress toward complete satisfaction of that performance obligation. The Company generally measures progress
comparing hours incurred to total estimated hours.
For revenues received from the sales
of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising
inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such
as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of
advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.
The Company’s contracts with customers
may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance
obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products
and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine
the stand-alone selling price, for each distinct performance obligation.
During the nine months ended September
30, 2025 the Company recognized $ 176,000 attributed to professional services. No revenue was recognized attributed to professional services
for the three months ended September 30, 2025.
7
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue recognition
License Revenue – Related Party
On April 30, 2025, pursuant to the Technology
License and Software Development Agreement (the “License Agreement”) with ASPIS Cyber Technologies, Inc. (“ASPIS”),
the Company delivered a functional license for its gamification, engagement, and QR code technology. ASPIS is an affiliate of the Company’s
largest shareholder—Cronus Equity Capital Group, LLC (“CECG”)—which holds approximately 20.20 % of the outstanding
common shares of the Company as of September 30, 2025.
Under the License Agreement, as amended
by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable for
twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use. ASPIS will pay for any
required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee. The Company
retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues
to pay the monthly license fee.
Since the license is a functional license
and the performance obligation was satisfied upon delivery on April 30, 2025, the Company recognized the entire transaction price of $ 1,980,000
as revenue in the quarter ended June 30, 2025. The unbilled amounts will be invoiced and collected over the remaining term in accordance
with the contract’s billing schedule.
The Company invoices ASPIS on a monthly basis with 30 day payment terms.
For the nine months ended September 30, 2025 the Company has collected $ 1,001,000 from ASPIS.
The Company has elected the practical
expedient under ASC 606-10-32-18 and does not adjust the consideration for the effects of a significant financing component if the Company
expects that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that
good or service will be one year or less.
Accounts Receivable, net –
Related Party
Accounts receivable are typically unsecured and are derived from revenue
earned from customers. They are stated at invoice value less estimated allowances for credit losses. The Company performs ongoing credit
evaluations of its customers to determine allowances for potential credit losses and doubtful accounts. The company has confidence in
its ability to collect on all contracted revenues earned from customers.
Contract Assets – Related Party
Contract assets arise when the Company
has earned revenue on a contract with a customer prior to billing. As of September 30, 2025, contract assets related to ASPIS totaled
$ 1,166,000 , representing the unbilled portion of the twelve-month non-cancellable Initial Term under the License Agreement. Contract assets
are recorded on the Company’s consolidated balance sheets net of an allowance for credit losses.
Capitalized Software Development
Costs
The Company capitalizes the costs of
software developed or obtained for internal use in accordance with FASB ASC 350-40, Internal Use Software. Capitalized software development
costs consist of costs incurred during the application development stage and include consulting costs for projects that qualify for capitalization.
These costs relate to major new functionality. All other costs, primarily related to maintenance and minor software fixes, are expensed
as incurred.
The Company will amortize the capitalized software development costs
on a straight-line basis over the estimated useful life of the software, which is generally three years , beginning when the asset is substantially
ready for use. The amortization of capitalized software development costs will be reflected in cost of revenue.
8
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
3.
SIGNIFICANT ACCOUNTING POLICIES (continued)
Recent accounting pronouncements
not yet adopted
New accounting pronouncements
In November 2024, the FASB issued ASU
No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“Subtopic 220-40”). This
ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense categories
in the notes to the condensed consolidated financial statements at interim and annual reporting periods. This ASU will be effective for
annual periods beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption
is permitted. We are evaluating the potential impact of this guidance on our condensed consolidated financial statements and related disclosures.
Recent adopted accounting pronouncements
In December 2023, the FASB issued ASU
2023-09, Income Taxes (“Topic 740”): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision
usefulness of income tax disclosures. It is designed to provide more detailed information about an entity’s income tax expenses,
liabilities, and deferred tax items, potentially affecting how companies report and disclose their income tax-related information. The
ASU is effective for public business entities for annual periods beginning after December 15, 2024, including interim periods within those
fiscal years. The adoption of the guidance in the second quarter of 2025 did not have a material impact on our condensed consolidated
financial statements and related disclosures.
Management does not believe any other
recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present
or future condensed consolidated financial statements.
9
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
4.
NON-CONTROLLING INTEREST IN VERSUS LLC
The Company holds an 81.9 % ownership
interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates
Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business
software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.
The net loss for Versus, LLC for the three month periods ended September 30, 2025 and 2024 was $( 1,040,474 ) and $( 361,134 ), respectively.
The net loss attributable to the non-controlling interest for the three month periods ended September 30, 2025 and 2024 was $( 188,326 )
and $( 65,365 ), respectively. The net loss for Versus, LLC for the nine month periods ended September 30, 2025 and 2024 was $( 799,924 )
and $( 2,181,516 ), respectively. The net loss attributable to the non-controlling interest for the nine month periods ended September 30,
2025 and 2024 was $( 144,786 ) and $( 394,854 ), respectively.
The following table presents summarized
financial information before intragroup eliminations for the non-wholly owned subsidiary as of September 30, 2025 and December 31, 2024,
respectively.
September 30,
2025
December 31,
2024
Non-controlling interest percentage
18.1 %
18.1 %
($)
($)
Assets
Current
2,714,267
3,310,563
Non-current
300,000
-
3,014,267
3,310,563
Liabilities
Current
2,483
2,062
Non-current
45,877,726
45,533,471
45,880,209
45,535,533
Net liabilities
( 42,865,942 )
( 42,224,970 )
Non-controlling interest
( 8,064,838 )
( 7,920,052 )
10
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
5.
SHARE CAPITAL
a)
Authorized share capital
The Company is authorized to issue an
unlimited number of common stock. The Company had 4,901,677 shares of common stock outstanding as of September 30, 2025 and December 31,
2024.
b)
Issued share capital
During the nine month period ended September 30, 2025 and
2024, the Company did not issue share capital.
c)
Stock options
The Company may grant incentive stock
options to its officers, directors, employees, and consultants. The Company has implemented a rolling Stock Option Plan (the “Plan”)
whereby the Company can issue up to 10 % of the issued and outstanding common shares of the Company. Options have a maximum term of ten
years and vesting is determined by the Board of Directors.
A continuity schedule of outstanding stock options is as
follows:
Number Outstanding
Weighted Average Exercise Price
($)
Balance – December 31, 2024
2,555
64.99
Granted
399,078
2.18
Exercised
-
-
Forfeited
( 76 )
-
Balance – September 30, 2025
401,577
2.45
Vested and exercisable
264,057
2.58
For the three months ended September 30, 2025 and 2024 the Company
recorded share-based compensation of $ 21,476 and none , respectively. For the nine months ended September 30, 2025 and 2024 the Company
recorded share-based compensation of $ 408,952 and $ 160,865 , respectively, relating to options vested during the period. The remaining
share-based compensation to be recognized is over the vesting term of the unvested options is $ 214,761 as of September 30, 2025. The remaining
expense is expected to be recognized over a weighted-average period of approximately 2.50 years.
The fair value of the options granted
during the nine months ended September 30, 2025 was $ 1.56 per share. No options were granted during the nine months ended September 30,
2024.
The intrinsic value represents the difference
between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option. Based
on the fair market value of the Company’s common stock at September 30, 2025 the total intrinsic value of all outstanding options
was none .
The Company used the following assumptions in calculating
the fair value of stock options for the period ended:
September 30,
2025
Risk-free interest rate 4.03 %
Expected life of options 5 years
Expected dividend yield Nil
Volatility 98.83 %
11
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
5.
SHARE CAPITAL (continued)
d)
Share purchase warrants
During the year ended December 31, 2024, the Company issued 1,077,586
common stock warrants in conjunction with the conversion of the Senior Note issuance, with an exercise price of $ 4.00 per share.
At September 30, 2025, the
Company had share purchase warrants outstanding as follows:
Expiration Date Warrants Outstanding Exercise Price Weighted Average Remaining Life
($) (years)
January 20, 2026 (1) 7,030 1,800.00 0.33
February 28, 2027 20,689 460.80 1.32
December 6, 2027 13,781 20.00 2.07
December 9, 2027 9,876 17.60 2.07
January 18, 2028 25,906 124.80 2.33
February 2, 2028 10,938 14.40 2.33
October 17, 2028 543,468 3.68 2.83
October 17, 2028 24,457 4.05 2.83
December 24, 2029 1,077,586 4.00 3.92
1,733,741 18.71 3.46
(1) Unit A warrant balance is 7,030 as of September 30, 2025.
6.
SEGMENT REPORTING
Our chief operating decision maker (“CODM”),
the Chief Executive Officer , manages the Company’s business activities as a single operating and reportable segment at the consolidated
level. Accordingly, our CODM uses consolidated net loss to measure segment profit or loss, allocate resources and assess performance.
Further, the CODM reviews and utilizes functional expenses (cost of revenues, research and development, and general and administrative)
at the consolidated level to manage the Company’s operations. Other segment items included in consolidated net loss are interest
income, other expense, net and the provision for income taxes, which are reflected in the consolidated statements of operations and comprehensive
loss. The measure of segment assets is reported on the consolidated balance sheet as total assets.
7.
COMMITMENTS AND CONTINGENCIES
From time to time the Company may become
involved in other legal proceedings or be subject to claims arising in the ordinary course of business. Although the results of ordinary
course litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary
course matters will not have a material adverse effect on its business, financial condition, results of operations or cash flows. Regardless
of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other
factors.
8.
SUBSEQUENT EVENTS
The Company has evaluated subsequent events after the balance sheet
date of September 30, 2025 through November 13, 2025, the date the condensed consolidated financial statements were issued. Based upon
its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying condensed
consolidated financial statements or disclosure in the notes thereto.
12
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
You should read the following discussion and analysis of our financial
condition and results of operations for the periods ended September 30, 2025 and 2024 in conjunction with our unaudited consolidated financial
statements and the related notes included elsewhere in this Quarterly Report and our audited financial statements contained in our most
recent Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the
timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors,
including those set forth under “Risk Factors” and elsewhere in this Quarterly Report.
Overview
The Company offers a suite
of proprietary business-to-business software solutions designed to enhance user engagement through gamification and rewards. These tools
allow our partners to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside
their websites, their venues, or their streaming media content.
The Company’s customers
primarily include professional and collegiate sports teams, event venues such as arenas and stadiums, and advertising agencies, which
typically use our products as part of their live events or as part of an advertising campaign with the goal of engaging fans, increasing
consented first-party data, and increasing sales. At September 30, 2025 and December 31, 2024, the Company had three active customers.
The Company continues to pursue new customer relationships and expansion opportunities within its core verticals.
The Company’s products
are designed to enable end users to be able to earn prizes by registering on our system and completing in-content challenges like trivia,
polls, or casual mobile games. Players could use our system to play a variety of games and earn a wide range of prize types, provided
by advertisers and sponsors. The Company’s current offerings include the in-venue XEO and Filter Fan Cam (FFC) platforms for live
events, as well as the stand-alone “Winfinite” product line that can be used by brands, advertising agencies, and content
partners to reach potential customers outside of sports venues, on mobile devices. We also have an IP portfolio that could create future
licensing and product development opportunities including our recently allowed Artificial Intelligence (“AI”) and Machine
Learning (“ML”) series of patent claims.
With the acquisition of Xcite
Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have supported the growth and development
of the Company’s engagement and rewards platform, including a live events fan engagement business that has partnered with professional
sports franchises in the National Football League (“NFL”), the National Basketball Association (“NBA”), the National
Hockey League (“NHL”) and others to increase audience engagement using interactive gaming functions like trivia, polling,
and casual games that can be played alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event
itself. The Company’s largest customers in 2024 included the Texas Rangers and the San Jose Sharks. For the nine months ended September
30, 2025, the Company’s largest customer was ASPIS, a significant shareholder and continues to do business with the Texas Rangers.
Transactions with ASPIS were conducted on an arm’s-length basis and in accordance with applicable related-party transaction policies.
We now have three principal
software products. Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue main-board work in stadiums
and arenas. Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for mobile and in-venue applications.
In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,” which allows brands, media companies,
and advertising agencies to reach out to customers directly on their mobile devices. We license these three software products to teams,
ad agencies, and other content creators.
During the period, the Company made progress in establishing operations
and partnerships in Brazil, a new target market expected to begin generating revenue in the near term. Discussions have included major
soccer franchises, leagues, festival promoters, and tennis organizations. The Company has also implemented cybersecurity solutions provided
by Aspis Cyber Technologies, Inc. to strengthen the security of its websites and technology infrastructure. The Company has initiated
an ongoing project to develop new intellectual property aimed at enhancing and modernizing its technology portfolio. These initiatives
are intended to strengthen the Company’s competitive position over time. Management continues to focus on expanding customer relationships,
enhancing its technology offerings, and pursuing new opportunities in key markets such as Brazil. The Company believes these initiatives,
together with ongoing cost discipline and strategic partnerships, may support improved financial performance in future periods.
13
Significant Components of Our Results of Operations
Revenue. We recognize revenue in accordance with ASC 606, Revenue from Contracts
with Customers, when control of promised goods or services transfers to a customer in an amount that reflects the consideration we expect
to receive in exchange for those goods or services. Our contracts may include multiple performance obligations, and we evaluate the timing
of revenue recognition—whether at a point in time or over time—based on when control of each promised good or service transfers
to the customer.
We earn revenue through the
development and maintenance of custom-built software.
We recognize revenues received
from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of our performance
obligation in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. Performance
obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a
single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, we recognize revenue
by measuring the progress toward complete satisfaction of that performance obligation.
Our contracts with customers
may include multiple performance obligations. For these contracts, we account for individual performance obligations separately if they
are capable of being distinct within the context of the contract. Determining which performance obligations are considered distinct may
require significant judgment. Judgment is also required to determine the amount of revenue associated with each distinct performance obligation.
Operating Expenses.
We classify our operating expense as research and development, and selling, general and administrative. Personnel costs are the
primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries, benefits
and bonuses. Additionally, these categories include intangible amortization, amortization expense, interest expense, software costs, professional
fees and share-based compensation.
Operating Results
Comparison of Results of Operations for the three months ended September
30, 2025 and 2024
The following table summarizes
our results of operations for the three months ended September 30, 2025 and 2024:
For the Three Months Ended
September 30,
2025
2024
Consolidated Statement of Operations and Comprehensive Income (Loss) Data:
Revenue
$ -
$ 3,848
Cost of revenues
-
-
Gross margin
-
3,848
Expenses
Research and development
14,470
11,462
Selling, general and administrative
741,931
521,410
Total operating expenses
756,401
532,872
Operating income (loss)
(756,401 )
(529,024 )
Other income (expense), net
-
73
Income taxes
(1,596 )
-
Net loss
(757,997 )
(528,951 )
Other comprehensive income (loss), net of tax:
Change in foreign currency translation, net of tax
1,333
(52,823 )
Total comprehensive loss
$ (756,664 )
(581,774 )
Basic and diluted earnings (loss) per share to shareholders
$ (0.11 )
$ (0.22 )
14
Revenue
We realized no revenue for the three month period ended September 30,
2025, representing a decrease of $3,848, or 100%, from $3,848 for the three month period ended September 30, 2024. The decrease can be
attributed to the recognition of revenue attributed to our Xcite business which did not reoccur in 2025.
Research and development
Research and development expense was $14,470 for the three month period
ended September 30, 2025, representing an increase of $3,008, or 26%, from $11,462 for the three month period ended September 30, 2024.
The increase was primarily due to increases in vendor cost associated with our research and development activities.
Selling, general and administrative
Selling, general and administrative expense was $741,931 for the three
month period ended September 30, 2025, representing an increase of $220,521, or 42%, from $521,410 for the three month period ended September
30, 2024. The increase was primarily due to an increase in professional services as the Company is looking to expand operations in Brazil.
Operating Results
Comparison of Results of Operations for the nine month period ended
September 30, 2025 and 2024
The following table summarizes
our results of operations for the nine months ended September 30, 2025 and 2024:
For the Nine Months Ended
September 30,
2025
2024
Consolidated Statement of Operations and Comprehensive Income (Loss) Data:
Revenue
$ 2,179,348
$ 57,288
Cost of revenues
16,446
40,277
Gross margin
2,162,902
17,011
Expenses
Research and development
26,838
118,077
Selling, general and administrative
3,126,425
5,429,062
Total operating expenses
3,153,263
3,547,139
Operating loss
(990,361 )
(3,530,128 )
Other income (expense), net
19,944
(248 )
Income taxes
(1,596 )
-
Net loss
(972,013 )
(3,530,376 )
Other comprehensive income (loss), net of tax:
Change in foreign currency translation, net of tax
(123,981 )
28,660
Total comprehensive loss
$ (1,095,994 )
(3,501,716 )
Basic and diluted loss per share to shareholders
$ (0.17 )
$ (1.29 )
15
Revenue
Our revenues are derived
primarily from our license with ASPIS and related professional services. Revenue was $2,179,348 for the nine month period ended September
30, 2025, representing an increase of $2,122,060, or 3,704%, from $57,288 for the nine month period ended September 30, 2024. The increase
can be attributed to the recognition of the ASPIS license revenue and professional services.
Cost of revenues
Cost of revenues was $16,446 for the nine month period ended September
30, 2025, representing a decrease of $23,831, or 59%, from $40,277 for the nine month period ended September 30, 2024. The decrease was
due to the decrease in infrastructure needed for the Xcite Interactive.
Research and development
Research and development expense was $26,838 for the nine month period
ended September 30, 2025, representing a decrease of $91,239, or 77%, from $118,077 for the nine month period ended September 30, 2024.
The decrease was primarily due to significant reductions in staff related to our company restructuring in the prior year.
Selling, general and administrative
Selling, general and administrative
expense was $3,126,425 for the nine month period ended September 30, 2025, representing a decrease of $302,637, or 9%, from $5,429,062
for the nine month period ended September 30, 2024. The decrease was primarily due to a decrease in payroll as the Company reduced head
count and a decrease in professional fees, offset by a one-time severance payment of $305,000 during the nine months ended September 30,
2024.
Inflation
The effect of inflation on
our revenue and operating results was not significant.
Liquidity and Capital Resources
We have cash of $1,405,628 and a working capital balance of $2,770,192
as at September 30, 2025, compared to a cash position of $3,065,914 and working capital balance of $3,509,272 as at December 31, 2024.
The decrease in our cash related to using cash to fund operations and ongoing losses for the nine months ended September 30, 2025 and
a decrease in working capital balance was due to the decrease in cash as a result of cash used in operations.
Our financial condition and
liquidity is and will continue to be influenced by a variety of factors, including:
● our
ability to generate cash flows from our operations;
● future
indebtedness and the interest we are obligated to pay on this indebtedness;
● the
availability of public and private debt and equity financing;
● our
capital expenditure requirements.
16
Overview
Since inception, the Company has incurred operating losses as it continues
to invest in developing and commercializing its technology platform. For the nine months ended September 30, 2025 and 2024, the Company
recorded net losses of approximately $1.0 million and $3.5 million, respectively. During these periods, operations were primarily financed
through an initial public offering of common shares in January 2021 and subsequent equity and debt transactions, including warrant exercises
and private placements. In October 2024, warrant holders exercised approximately $0.9 million of warrants, and in November and December
2024 the Company raised $2.5 million through convertible notes. As of September 30, 2025, cash and cash equivalents totaled $1.4 million.
The Company’s principal cash requirements relate to working capital, capital expenditures, and funding ongoing operations.
The Company continues to be subject to the risks and uncertainties
common to emerging growth businesses. Management believes that current resources and expected operating revenues may not be sufficient
to fund planned activities for the next twelve months. The report of our independent registered public accounting firm on the Company’s
consolidated financial statements for the year ended December 31, 2024 included an explanatory paragraph noting that recurring operating
losses, accumulated deficit, and negative operating cash flows raise substantial doubt about the Company’s ability to continue as
a going concern within one year after the issuance of those financial statements.
Management is pursuing initiatives intended to improve cash flows from
operations and continues to evaluate strategic and financing alternatives to strengthen liquidity. To execute the business plan and support
growth initiatives, the Company may seek additional financing through equity or debt offerings, credit facilities, or other arrangements.
There can be no assurance that such financing will be available on terms acceptable to the Company, or at all. Any future equity or equity-linked
financing could dilute existing stockholders and may affect the market price of the Company’s common shares, while debt financing,
if obtained, could impose covenants or interest obligations. If sufficient funding is not secured when required, the Company may need
to further align its operating expenditures with available resources, which could impact certain development programs or staffing levels.
Management believes that disciplined cost control, continued customer engagement, and expansion into new markets may provide a foundation
for improved liquidity over time; however, material uncertainties remain until additional financing or sustained positive cash flows are
achieved.
Cash Flows
The following summarizes
the key components of our cash flows for the nine month period ended September 30, 2025 and 2024:
Nine Month
Period Ended
September 30,
2025
Nine Month
Period Ended
September 30,
2024
Net cash used in operating activities
$ (1,484,267 )
$ (4,255,345 )
Net cash used in investing activities
(300,000 )
-
Net cash provided by financing activities
-
-
Effect of foreign exchange
123,981
37,586
Net decrease in cash and cash equivalents
$ (1,660,286 )
$ (4,217,759 )
Operating Activities
Net cash used in operating activities for the nine months ended September
30, 2025 was $1,484,267 as compared to $4,255,345 for the nine months ended September 30, 2024. The decrease in cash used in operating
activities was primarily attributable to a decrease in the net loss of $2,558,363 and prepaids of $879,061 off set by an increase of stock-based
compensation of $248,087 and an increase in contract assets of $1,166,000.
Investing Activities
Cash used in investing activities
of $300,000 for the nine months ended September 30, 2025 was attributed to monies spent on developed technology attributed to the Company’s
new product offerings. No cash was used in or provided by investing activities for the nine months ended September 30,2024, respectively.
Financing Activities
No cash was used in or provided
by financing activities for the nine months ended September 30, 2025 and 2024, respectively.
17
Critical Accounting Estimates
The preparation of condensed
consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts
of assets and liabilities at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and
are based on historical experience and management’s assessment of current events and other facts and circumstances that are considered
to be relevant. Actual results could differ from these estimates.
Significant assumptions about
the future and other sources of estimation uncertainty that management has made at the end of the reporting year, that could result in
a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made,
relate to, but are not limited to, the following:
Revenue recognition
The Company recognizes revenue
when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects
to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within
the scope of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”),
the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations
in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract;
and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue from contracts
when it is probable that the entity will collect substantially all the consideration it is entitled to in exchange for the goods or services
it transfers to the customer.
The Company earns revenue
in two primary ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development
and maintenance of custom-built software or other professional services.
The Company recognizes SAAS
revenues from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms
vary by contract and can be periodic or one-time payments. The Company determines that the customer receives and consumes the benefits
of the service simultaneously as the service is provided. The transaction price is allocated to the contractual performance obligations
and recognized ratably over the contract term.
The Company recognizes revenues
received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction
of its performance obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for
those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations
that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time,
the Company recognizes revenue by measuring the progress toward complete satisfaction of that performance obligation. The Company
generally measures progress comparing hours incurred to total estimated hours.
For revenues received from
the sales of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the
digital advertising inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising
inventory, such as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue
from sales of advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.
The Company’s contracts
with customers may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual
performance obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining
whether products and services are considered distinct performance obligations may require significant judgment. Judgment is also required
to determine the stand-alone selling price, for each distinct performance obligation.
During the nine months ended
September 30, 2025, the Company recognized $176,000 attributed to professional services.
18
License Revenue
We recognize revenue when or as the performance obligations in the
contract are satisfied. For performance obligations that are fulfilled at a point in time, revenue is recognized at the fulfillment of
the performance obligation. Since the IP is determined to be a functional license, the value of the grant of use is recognized in the
first period of the contract term in which the license agreement is in force. For the three and nine month periods ended September 30,
2025, none and $1,980,000, respectively, of revenue was recognized on our functional IP as the Technology Agreement with ASPIS as the
license had been delivered to ASPIS during the quarter.
The Company invoices ASPIS on a monthly basis with 30 day payment terms.
For the three and nine months ended September 30, 2025 the Company has collected $825,000 and $1,001,000, respectively, from ASPIS.
Stock-based compensation
The estimation of share-based
payments (including warrants and stock options) requires the selection of an appropriate valuation model and consideration as to the inputs
necessary for the valuation model chosen. We use the Black-Scholes valuation model at the date of the grant. We make estimates as to the
volatility, the expected life, dividend yield and the time of exercise, as applicable. The expected volatility is based on the average
volatility of share prices of similar companies over the period of the expected life of the applicable warrants and stock options. The
expected life is based on historical data. These estimates may not necessarily be indicative of future actual patterns.
Emerging Growth Company and Smaller Reporting
Company Status
We are an emerging growth
company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Under the JOBS Act, emerging growth companies
can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards
apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards
that have different effective dates for public and private companies until the earlier of the date that we (a) are no longer an emerging
growth company or (b) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our
condensed financial statements may not be comparable to those of companies that comply with the new or revised accounting pronouncements
as of public company effective dates. We may choose to early adopt any new or revised accounting standards whenever such early adoption
is permitted for private companies.
We are also a “smaller reporting company.” If we are a
smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure
requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company, we may choose to present
only the two most recent fiscal years of audited consolidated financial statements in our Form 10-K and, similar to emerging growth companies,
smaller reporting companies have reduced disclosure obligations regarding executive compensation.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not required under Regulation
S-K for smaller reporting companies.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Our management, with the
participation of our chief executive officer and chief financial officer, has performed an evaluation of the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report, as required
by Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our management, with the participation of our chief executive officer
and chief financial officer, has concluded that, as of September 30, 2025, our disclosure controls and procedures were effective in ensuring
that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms, and that the information required to be
disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including
our chief executive officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial
Reporting
None.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Other than as set forth below,
there have been no material changes to the risk factors previously disclosed in the section titled “Risk Factors” included
in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 31, 2025 (the “Annual Report”).
Our business continues to involve significant risks and uncertainties. You should carefully review the risks described in the Annual Report,
together with the other information in this Quarterly Report on Form 10-Q, including our consolidated financial statements and related
notes. Additional risks and uncertainties that are not currently known to us, or that we currently deem immaterial, could also materially
affect our business, results of operations, or financial condition. The realization of any of these risks could adversely impact our reputation,
business performance, financial condition, and prospects, and could cause the market price of our common stock to decline.
The Company’s ability to continue
operating as planned depends on successfully obtaining additional financing, improving operating cash flows, or completing a strategic
transaction. While management is actively exploring these options, there can be no assurance that such efforts will be successful or
that the terms of any financing or transaction will be favorable.
If the Company is unable to raise additional capital
or improve operating results, the Board of Directors may determine that it is in the best interests of stockholders to explore other strategic
alternatives, which could include a sale, merger, restructuring, or, as a last resort, an orderly wind-down of operations. The amount
of funds available for distribution to stockholders in any such scenario would depend on several factors, including the timing of the
decision, the proceeds realized from any asset sales, and the amounts required to satisfy existing and contingent obligations.
These obligations could include, among others,
contractual severance arrangements, lease commitments, or potential litigation or claims arising in the ordinary course of business. Under
applicable Delaware law, the Company would be required to satisfy or make reasonable provision for such obligations before any distributions
to stockholders. As a result, the amount ultimately available for distribution, if any, could be reduced.
Although management continues to focus on improving liquidity through
operations, cost management, and potential strategic transactions, there can be no assurance that these efforts will be sufficient to
mitigate the risks described above.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Default Upon Senior Securities
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information
None .
20
Item 6. Exhibits
The following documents are
filed as a part of this report or incorporated herein by reference:
Exhibit
Number
Description
31.1
Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certifications of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certifications of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
21
SIGNATURES
Pursuant to the requirements
of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
VERSUS SYSTEMS INC.
Date: November 14, 2025
/s/ Luis Goldner
Luis Goldner
Chief Executive Officer
(Principal Executive Officer)
Date: November 14, 2025
/s/ Geoff Deller
Geoff Deller
Chief Financial Officer
(Principal Financial and
Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.