Item 1. Financial Statements
Item 1. Financial Statements
Virtus Investment Partners, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except share data) June 30,
2025 December 31,
2024
Assets:
Cash and cash equivalents $ 172,204 $ 265,888
Investments 120,627 119,216
Accounts receivable, net 108,627 117,207
Assets of consolidated investment products ("CIP")
Cash and cash equivalents of CIP 70,506 133,694
Cash pledged or on deposit of CIP 626 727
Investments of CIP 2,247,680 2,270,717
Other assets of CIP 64,569 174,371
Furniture, equipment and leasehold improvements, net 23,204 22,718
Operating lease right-of-use assets 78,835 57,131
Intangible assets, net 352,341 378,229
Goodwill 397,098 397,098
Deferred taxes, net 19,667 23,206
Other assets 40,235 34,292
Total assets $ 3,696,219 $ 3,994,494
Liabilities and Equity
Liabilities:
Accrued compensation and benefits $ 120,204 $ 224,501
Accounts payable and accrued liabilities 49,428 49,492
Contingent consideration 37,351 63,505
Debt 231,279 232,130
Operating lease liabilities 95,379 70,037
Other liabilities 19,589 15,932
Liabilities of CIP
Notes payable of CIP 2,021,538 2,171,946
Securities purchased payable and other liabilities of CIP 100,025 158,033
Total liabilities 2,674,793 2,985,576
Commitments and Contingencies (Note 12)
Redeemable noncontrolling interests 123,097 107,282
Equity:
Equity attributable to Virtus Investment Partners, Inc.:
Common stock, $ 0.01 par value, 1,000,000,000 shares authorized; 12,311,893 shares issued and 6,748,088 shares outstanding at June 30, 2025; and 12,243,880 shares issued and 6,967,147 shares outstanding at December 31, 2024
123 122
Additional paid-in capital 1,327,872 1,319,108
Retained earnings (accumulated deficit) 307,409 268,221
Accumulated other comprehensive income (loss) 586 ( 364 )
Treasury stock, at cost, 5,563,805 and 5,276,733 shares at June 30, 2025 and December 31, 2024, respectively
( 739,594 ) ( 689,594 )
Total equity attributable to Virtus Investment Partners, Inc. 896,396 897,493
Noncontrolling interests 1,933 4,143
Total equity 898,329 901,636
Total liabilities and equity $ 3,696,219 $ 3,994,494
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands, except per share data) 2025 2024 2025 2024
Revenues
Investment management fees $ 179,476 $ 191,652 $ 365,567 $ 380,012
Distribution and service fees 11,968 13,410 24,721 27,440
Administration and shareholder service fees 18,048 18,308 36,055 36,986
Other income and fees 1,033 1,014 2,114 1,988
Total revenues 210,525 224,384 428,457 446,426
Operating Expenses
Employment expenses 98,030 105,667 207,123 220,830
Distribution and other asset-based expenses 21,975 23,695 44,871 48,043
Other operating expenses 32,564 33,050 65,623 64,425
Other operating expenses of consolidated investment products ("CIP") 810 2,909 1,810 3,599
Change in fair value of contingent consideration ( 3,014 ) ( 3,300 ) ( 3,014 ) ( 3,300 )
Restructuring expense — 690 — 1,487
Depreciation expense 2,006 2,270 4,351 4,298
Amortization expense 12,944 15,198 25,888 30,533
Total operating expenses 165,315 180,179 346,652 369,915
Operating Income (Loss) 45,210 44,205 81,805 76,511
Other Income (Expense)
Realized and unrealized gain (loss) on investments, net 3,971 ( 1,553 ) 2,980 1,863
Realized and unrealized gain (loss) of CIP, net ( 5,204 ) ( 12,936 ) ( 12,853 ) ( 11,401 )
Other income (expense), net 1,137 597 2,135 1,147
Total other income (expense), net ( 96 ) ( 13,892 ) ( 7,738 ) ( 8,391 )
Interest Income (Expense)
Interest expense ( 4,582 ) ( 5,611 ) ( 9,143 ) ( 11,292 )
Interest and dividend income 2,054 2,643 5,070 6,112
Interest and dividend income of investments of CIP 46,037 52,385 93,590 103,500
Interest expense of CIP ( 33,477 ) ( 41,960 ) ( 68,036 ) ( 81,972 )
Total interest income (expense), net 10,032 7,457 21,481 16,348
Income (Loss) Before Income Taxes 55,146 37,770 95,548 84,468
Income tax expense (benefit) 12,403 11,748 24,753 20,579
Net Income (Loss) 42,743 26,022 70,795 63,889
Noncontrolling interests ( 370 ) ( 8,408 ) 225 ( 16,417 )
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. $ 42,373 $ 17,614 $ 71,020 $ 47,472
Earnings (Loss) per Share—Basic $ 6.18 $ 2.47 $ 10.29 $ 6.66
Earnings (Loss) per Share—Diluted $ 6.12 $ 2.43 $ 10.15 $ 6.54
Weighted Average Shares Outstanding—Basic 6,855 7,127 6,905 7,123
Weighted Average Shares Outstanding—Diluted 6,922 7,242 6,997 7,264
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Net Income (Loss) $ 42,743 $ 26,022 $ 70,795 $ 63,889
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment, net of tax of $( 231 ) and $ 2 for the three months ended June 30, 2025 and 2024, respectively and $( 331 ) and $ 38 for the six months ended June 30, 2025 and 2024, respectively
658 ( 13 ) 950 ( 113 )
Other comprehensive income (loss) 658 ( 13 ) 950 ( 113 )
Comprehensive income (loss) 43,401 26,009 71,745 63,776
Comprehensive (income) loss attributable to noncontrolling interests ( 370 ) ( 8,408 ) 225 ( 16,417 )
Comprehensive Income (Loss) Attributable to Virtus Investment Partners, Inc. $ 43,031 $ 17,601 $ 71,970 $ 47,359
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
(in thousands) 2025 2024
Cash Flows from Operating Activities:
Net income (loss) $ 70,795 $ 63,889
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation expense, intangible asset and other amortization 31,896 36,533
Stock-based compensation 13,543 16,020
Equity in earnings of equity method investments ( 2,127 ) ( 1,436 )
Distributions from equity method investments 3,492 2,341
Realized and unrealized (gains) losses on investments, net ( 2,987 ) ( 1,838 )
Change in fair value of contingent consideration ( 3,014 ) ( 3,300 )
Lease termination — ( 1,334 )
Deferred taxes, net 3,434 653
Changes in operating assets and liabilities:
Sales (purchases) of investments, net 3,834 6,851
Accounts receivable, net and other assets 9,460 10,255
Accrued compensation and benefits, accounts payable, accrued liabilities and other liabilities ( 103,610 ) ( 101,798 )
Operating activities of consolidated investment products ("CIP"):
Realized and unrealized (gains) losses on investments of CIP, net 6,903 7,231
Purchases of investments by CIP ( 538,448 ) ( 629,549 )
Sales of investments by CIP 581,278 635,658
Net proceeds (purchases) of short-term investments and securities sold short by CIP ( 120 ) 207
Change in other assets and liabilities of CIP ( 2,359 ) ( 6,843 )
Amortization of discount on notes payable of CIP — 1,887
Net cash provided by (used in) operating activities 71,970 35,427
Cash Flows from Investing Activities:
Capital expenditures ( 4,534 ) ( 3,251 )
Change in cash and cash equivalents of CIP due to consolidation (deconsolidation), net 522 ( 549 )
Net cash provided by (used in) investing activities ( 4,012 ) ( 3,800 )
Cash Flows from Financing Activities:
Repayments on credit agreement ( 1,375 ) ( 6,375 )
Common stock dividends paid ( 32,967 ) ( 28,597 )
Repurchase of common shares ( 50,000 ) ( 17,499 )
Payment of contingent consideration ( 23,140 ) ( 24,234 )
Taxes paid related to net share settlement of restricted stock units ( 6,965 ) ( 10,444 )
Investment management subsidiary equity sales (purchases) ( 1,053 ) ( 419 )
Net contributions from (distributions to) noncontrolling interests 15,300 18,156
Payments on borrowings by CIP ( 126,325 ) ( 690,496 )
Borrowings by CIP — 738,064
Net cash provided by (used in) financing activities ( 226,525 ) ( 21,844 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,594 ( 100 )
Net increase (decrease) in cash, cash equivalents and restricted cash ( 156,973 ) 9,683
Cash, cash equivalents and restricted cash, beginning of period 400,309 341,014
Cash, cash equivalents and restricted cash, end of period $ 243,336 $ 350,697
Non-Cash Financing Activities:
Increase (decrease) to noncontrolling interests due to consolidation (deconsolidation) of CIP, net $ ( 166 ) $ ( 10,199 )
Common stock dividends payable $ 15,183 $ 13,561
(in thousands) June 30,
2025 December 31, 2024
Reconciliation of cash, cash equivalents and restricted cash
Cash and cash equivalents $ 172,204 $ 265,888
Cash and cash equivalents of CIP 70,506 133,694
Cash pledged or on deposit of CIP 626 727
Cash, cash equivalents and restricted cash at end of period $ 243,336 $ 400,309
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Changes in Stockholders' Equity
(Unaudited)
Permanent Equity Temporary Equity
Common Stock Additional
Paid-in
Capital Retained Earnings (Accumulated
Deficit) Accumulated
Other
Comprehensive
Income (Loss) Treasury Stock Total
Attributed To
Virtus Investment Partners, Inc. Non-
controlling
Interests Total
Equity Redeemable
Non-
controlling
Interests
(in thousands, except per share data) Shares Par Value Shares Amount
Balances at March 31, 2024 7,127,881 $ 122 $ 1,298,157 $ 223,023 $ ( 187 ) 5,096,608 $ ( 649,463 ) $ 871,652 $ 4,351 $ 876,003 $ 115,185
Net income (loss) — — — 17,614 — — — 17,614 ( 673 ) 16,941 9,081
Foreign currency translation adjustments — — — — ( 13 ) — — ( 13 ) — ( 13 ) —
Net subscriptions (redemptions) and other — — 62 — — — — 62 ( 235 ) ( 173 ) 5,184
Cash dividends declared ($ 1.90 per common share)
— — — ( 14,097 ) — — — ( 14,097 ) — ( 14,097 ) —
Repurchases of common shares ( 55,099 ) — — — — 55,099 ( 12,500 ) ( 12,500 ) — ( 12,500 ) —
Issuance of common shares related to employee stock transactions 9,289 — — — — — — — — — —
Taxes paid on stock-based compensation — — ( 592 ) — — — — ( 592 ) — ( 592 ) —
Stock-based compensation — — 6,549 — — — — 6,549 — 6,549 —
Balances at June 30, 2024 7,082,071 $ 122 $ 1,304,176 $ 226,540 $ ( 200 ) 5,151,707 $ ( 661,963 ) $ 868,675 $ 3,443 $ 872,118 $ 129,450
Balances at March 31, 2025 6,911,016 $ 123 $ 1,322,280 $ 280,979 $ ( 72 ) 5,387,933 $ ( 709,594 ) $ 893,716 $ 2,532 $ 896,248 $ 120,579
Net income (loss) — — — 42,373 — — — 42,373 ( 274 ) 42,099 644
Foreign currency translation adjustments — — — — 658 — — 658 — 658 —
Net subscriptions (redemptions) and other — — — — — — — — ( 325 ) ( 325 ) 1,874
Cash dividends declared ($ 2.25 per common share)
— — — ( 15,943 ) — — — ( 15,943 ) — ( 15,943 ) —
Repurchases of common shares ( 175,872 ) — — — — 175,872 ( 30,000 ) ( 30,000 ) — ( 30,000 ) —
Issuance of common shares related to employee stock transactions 12,944 — — — — — — — — — —
Taxes paid on stock-based compensation — — ( 857 ) — — — — ( 857 ) — ( 857 ) —
Stock-based compensation — — 6,449 — — — — 6,449 — 6,449 —
Balances at June 30, 2025 6,748,088 $ 123 $ 1,327,872 $ 307,409 $ 586 5,563,805 $ ( 739,594 ) $ 896,396 $ 1,933 $ 898,329 $ 123,097
Permanent Equity Temporary Equity
Common Stock Additional
Paid-in
Capital Retained Earnings (Accumulated
Deficit) Accumulated
Other
Comprehensive
Income (Loss) Treasury Stock Total
Attributed To
Virtus Investment Partners, Inc. Non-
controlling
Interests Total
Equity Redeemable
Non-
controlling
Interests
(in thousands, except per share data) Shares Par Value Shares Amount
Balances at December 31, 2023 7,087,728 $ 122 $ 1,300,999 $ 207,356 $ ( 87 ) 5,075,500 $ ( 644,464 ) $ 863,926 $ 4,363 $ 868,289 $ 104,869
Net income (loss) — — — 47,472 — — — 47,472 ( 282 ) 47,190 16,699
Foreign currency translation adjustments — — — — ( 113 ) — — ( 113 ) — ( 113 ) —
Net subscriptions (redemptions) and other — — 62 — — — — 62 ( 638 ) ( 576 ) 7,882
Cash dividends declared ($ 3.80 per common share)
— — — ( 28,288 ) — — — ( 28,288 ) — ( 28,288 ) —
Repurchases of common shares ( 76,207 ) — — — — 76,207 ( 17,499 ) ( 17,499 ) — ( 17,499 ) —
Issuance of common shares related to employee stock transactions 70,550 — — — — — — — — — —
Taxes paid on stock-based compensation — — ( 10,444 ) — — — — ( 10,444 ) — ( 10,444 ) —
Stock-based compensation — — 13,559 — — — — 13,559 — 13,559 —
Balances at June 30, 2024 7,082,071 $ 122 $ 1,304,176 $ 226,540 $ ( 200 ) 5,151,707 $ ( 661,963 ) $ 868,675 $ 3,443 $ 872,118 $ 129,450
Balances at December 31, 2024 6,967,147 $ 122 $ 1,319,108 $ 268,221 $ ( 364 ) 5,276,733 $ ( 689,594 ) $ 897,493 $ 4,143 $ 901,636 $ 107,282
Net income (loss) — — — 71,020 — — — 71,020 ( 326 ) 70,694 101
Foreign currency translation adjustments — — — — 950 — — 950 — 950 —
Net subscriptions (redemptions) and other — — 195 — — — — 195 ( 1,884 ) ( 1,689 ) 15,714
Cash dividends declared ($ 4.50 per common share)
— — — ( 31,832 ) — — — ( 31,832 ) — ( 31,832 ) —
Repurchases of common shares ( 287,072 ) — — — — 287,072 ( 50,000 ) ( 50,000 ) — ( 50,000 ) —
Issuance of common shares related to employee stock transactions 68,013 1 ( 1 ) — — — — — — — —
Taxes paid on stock-based compensation — — ( 6,966 ) — — — — ( 6,966 ) — ( 6,966 ) —
Stock-based compensation — — 15,536 — — — — 15,536 — 15,536 —
Balances at June 30, 2025 6,748,088 $ 123 $ 1,327,872 $ 307,409 $ 586 5,563,805 $ ( 739,594 ) $ 896,396 $ 1,933 $ 898,329 $ 123,097
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Virtus Investment Partners, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Business
Virtus Investment Partners, Inc. (the "Company," "we," "us," "our" or "Virtus"), a Delaware corporation, operates in the investment management industry through its subsidiaries.
The Company provides investment management and related services to institutions and individuals. The Company's investment strategies are offered to institutional clients through institutional separate and commingled accounts, including subadvisory services to other investment advisers as well as collateral management of structured products. The Company’s retail investment management services are provided to individuals through products consisting of: mutual funds registered pursuant to the Investment Company Act of 1940, as amended that include U.S. retail funds, exchange-traded funds ("ETFs"), Undertaking for Collective Investment in Transferable Securities and Qualifying Investor Funds ("global funds" and collectively with U.S. retail funds and ETFs the "open-end funds"); closed-end funds (collectively with open-end funds, the "funds"); retail separate accounts sold through intermediaries and wealth advisory services provided to high net worth clients through our wealth management business.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial condition and results of operations. Operating results for the six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.
These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Annual Report on Form 10-K") filed with the Securities and Exchange Commission (the "SEC"). The Company’s significant accounting policies, which have been consistently applied, are summarized in its 2024 Annual Report on Form 10-K.
Recent Accounting Pronouncements
New Accounting Standards Implemented
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740). This standard updates income tax disclosure requirements by requiring disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. The Company adopted this standard on January 1, 2025. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
New Accounting Standards Not Yet Implemented
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) . The standard requires enhanced disclosures of certain expense captions presented on the face of the Consolidated Income Statement. In January 2025, the FASB issued ASU 2025-01 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) - Clarifying the Effective Date which clarifies that the standard is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted with amendments to be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is in the process of evaluating the impact of adopting this standard and, at this time, does not anticipate it will have a material impact on its consolidated financial statements.
3. Revenues
The Company's revenues are recognized when a performance obligation is satisfied, which occurs when control of the services is transferred to clients. Investment management fees, distribution and service fees, and administration and shareholder service fees are generally calculated as a percentage of average net assets of the investment portfolios managed. The net asset values from which these fees are calculated are variable in nature and subject to factors outside of the
6
Table of Contents
Company's control, such as additional investments, withdrawals and market performance. Because of this, these fees are considered constrained until the end of the contractual measurement period (monthly or quarterly), which is when asset values are generally determinable.
Investment Management Fees by Source
The following table summarizes investment management fees by source:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Investment management fees
Open-end funds $ 70,379 $ 79,883 $ 144,416 $ 158,563
Closed-end funds 14,881 14,405 29,734 28,799
Retail separate accounts 51,818 52,216 106,090 101,197
Institutional accounts 42,398 45,148 85,327 91,453
Total investment management fees $ 179,476 $ 191,652 $ 365,567 $ 380,012
4. Intangible Assets, Net
Below is a summary of intangible assets, net:
Definite-Lived Indefinite-Lived Total
(in thousands) Gross Book Value Accumulated Amortization Net Book Value Net Book Value Net Book Value
Balances at December 31, 2024 $ 809,064 $ ( 473,133 ) $ 335,931 $ 42,298 $ 378,229
Intangible amortization — ( 25,888 ) ( 25,888 ) — ( 25,888 )
Balances at June 30, 2025 $ 809,064 $ ( 499,021 ) $ 310,043 $ 42,298 $ 352,341
Definite-lived intangible asset amortization for the remainder of fiscal year 2025 and succeeding fiscal years is estimated as follows:
Fiscal Year Amount
(in thousands)
Remainder of 2025 $ 25,889
2026 50,797
2027 47,695
2028 42,033
2029 36,440
2030 and thereafter 107,189
Total $ 310,043
5. Investments
Investments consist primarily of investments in the Company's sponsored products. The Company's investments, excluding the assets of consolidated investment products ("CIP") discussed in Note 14, at June 30, 2025 and December 31, 2024 were as follows:
(in thousands) June 30,
2025 December 31, 2024
Investment securities - fair value $ 82,894 $ 83,771
Equity method investments (1) 18,921 20,286
Nonqualified retirement plan assets 18,812 15,159
Total investments $ 120,627 $ 119,216
7
Table of Contents
(1) The Company's equity method investments are valued on a three-month lag based upon the availability of financial information.
Investment Securities - fair value
Investment securities - fair value consist of investments in the Company's sponsored funds and in separate accounts. The composition of the Company’s investment securities - fair value was as follows:
June 30, 2025 December 31, 2024
(in thousands) Cost Fair Value Cost Fair Value
Investment Securities - fair value
Sponsored funds $ 57,757 $ 59,489 $ 63,220 $ 63,296
Equity securities 18,193 21,059 17,406 19,019
Debt securities 2,363 2,346 1,457 1,456
Total investment securities - fair value $ 78,313 $ 82,894 $ 82,083 $ 83,771
For the three and six months ended June 30, 2025, the Company recognized net realized losses of $ 0.2 million and $ 21.5 thousand, respectively, related to its investment securities - fair value. For the three and six months ended June 30, 2024, the Company recognized net realized gains of $ 1.0 million and $ 0.7 million, respectively, related to its investment securities - fair value.
6. Fair Value Measurements
The Company’s assets and liabilities measured at fair value on a recurring basis, excluding the assets and liabilities of CIP discussed in Note 14, as of June 30, 2025 and December 31, 2024 by fair value hierarchy level were as follows:
June 30, 2025
(in thousands) Level 1 Level 2 Level 3 Total
Assets
Cash equivalents $ 137,523 $ — $ — $ 137,523
Investment securities - fair value
Sponsored funds 59,489 — — 59,489
Equity securities 21,059 — — 21,059
Debt securities — 2,346 — 2,346
Nonqualified retirement plan assets 18,812 — — 18,812
Total assets measured at fair value $ 236,883 $ 2,346 $ — $ 239,229
Liabilities
Contingent consideration $ — $ — $ 20,000 $ 20,000
Total liabilities measured at fair value $ — $ — $ 20,000 $ 20,000
8
Table of Contents
December 31, 2024
(in thousands) Level 1 Level 2 Level 3 Total
Assets
Cash equivalents $ 225,736 $ — $ — $ 225,736
Investment securities - fair value
Sponsored funds 63,296 — — 63,296
Equity securities 19,019 — — 19,019
Debt securities — 1,456 — 1,456
Nonqualified retirement plan assets 15,159 — — 15,159
Total assets measured at fair value $ 323,210 $ 1,456 $ — $ 324,666
Liabilities
Contingent consideration $ — $ — $ 36,100 $ 36,100
Total liabilities measured at fair value $ — $ — $ 36,100 $ 36,100
The following is a discussion of the valuation methodologies used for the Company’s assets measured at fair value:
Cash equivalents represent investments in money market funds. Cash investments in money market funds are valued using published net asset values and are classified as Level 1.
Sponsored funds represent investments in funds for which the Company acts as the investment manager. The fair values of U.S. retail funds and global funds are determined based on their published net asset values and are categorized as Level 1. The fair value of closed-end funds and ETFs is determined based on the official closing price on the exchange on which they are traded and are categorized as Level 1.
Equity securities represent securities traded on active markets, are valued at the official closing price (typically the last sale or bid) on the exchange on which the securities are primarily traded and are categorized as Level 1.
Debt securities represent investments in corporate and government bonds. The fair values of corporate and government bonds traded on active markets are valued at the official closing price on the exchange on which the securities are primarily traded and are categorized as Level 1. Debt securities for which closing prices are not readily available or are deemed to not reflect readily available market prices, and are valued using an independent pricing service, are categorized as Level 2.
Nonqualified retirement plan assets represent U.S. retail funds within the Company's nonqualified retirement plan whose fair value is determined based on their published net asset value and are categorized as Level 1.
Contingent consideration represents liabilities associated with contingent payment arrangements made in connection with the Company's business combinations. In these contingent payment arrangements, the Company agrees to pay additional transaction consideration to the seller based on future performance. Contingent consideration is remeasured at fair value each reporting date using a simulation model with the assistance of an independent valuation firm and approved by management and are categorized as Level 3.
The following table presents a reconciliation of beginning and ending balances of the Company's contingent consideration liabilities:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Contingent consideration, beginning of period $ 23,014 $ 41,708 $ 36,100 $ 56,200
Reduction for payments made — — ( 13,086 ) ( 14,492 )
Increase (reduction) of liability related to re-measurement of fair value ( 3,014 ) ( 3,300 ) ( 3,014 ) ( 3,300 )
Contingent consideration, end of period $ 20,000 $ 38,408 $ 20,000 $ 38,408
The contingent consideration liability at June 30, 2025 of $ 20.0 million is related to the NFJ Group transaction. This liability is measured using an options pricing model valuation technique. The most significant unobservable inputs used relate to the revenue growth rates, discount rates (range of 6.06 % - 6.12 %) and the market price of risk adjustment ( 6.00 %).
9
Table of Contents
Cash, accounts receivable, accounts payable and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.
7. Equity Transactions
Dividends Declared
On May 14, 2025, the Company declared a quarterly cash dividend of $ 2.25 per common share to be paid on August 15, 2025 to shareholders of record at the close of business on July 31, 2025.
Common Stock Repurchases
During the three and six months ended June 30, 2025, the Company repurchased 175,872 and 287,072 common shares, respectively, under its share repurchase program at a weighted average price of $ 170.55 and $ 174.14 per share, respectively, for a total cost, including fees and expenses, of $ 30.0 million and $ 50.0 million, respectively. On May 14, 2025 the Board of Directors authorized an additional 750,000 shares to be repurchased under the program. As of June 30, 2025, 866,240 shares remained available for repurchase. Under the terms of the program, the Company may repurchase shares of its common stock from time to time at its discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
8. Stock-Based Compensation
Equity-based awards, including restricted stock units ("RSUs"), performance stock units ("PSUs"), stock options and unrestricted shares of common stock, may be granted to officers, employees and directors of the Company pursuant to the Company's Amended and Restated Omnibus Incentive and Equity Plan (the "Omnibus Plan"). At June 30, 2025, 688,682 shares of common stock remained available for issuance of the 3,825,000 shares that are authorized for issuance under the Omnibus Plan.
Stock-based compensation expense is summarized as follows:
Three Months Ended June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Stock-based compensation expense $ 6,809 $ 9,189 $ 13,543 $ 16,020
Restricted Stock Units
Each RSU entitles the holder to one share of common stock when the restriction expires. RSUs may be time-vested or performance-contingent PSUs that convert into RSUs after performance measurement is complete and generally vest in one to three years . Shares that are issued upon vesting are newly issued shares from the Omnibus Plan and are not issued from treasury stock.
RSU activity, inclusive of PSUs, for the six months ended June 30, 2025 is summarized as follows:
Number
of Shares Weighted Average
Grant Date
Fair Value
Outstanding at December 31, 2024 317,489 $ 205.86
Granted 165,928 $ 173.71
Forfeited ( 30,574 ) $ 220.07
Settled ( 103,231 ) $ 201.96
Outstanding at June 30, 2025 349,612 $ 190.51
For the six months ended June 30, 2025 and 2024, a total of 40,064 and 45,117 RSUs, respectively, were withheld by the Company as a result of net share settlements to settle minimum employee tax withholding obligations and for which the Company paid $ 7.0 million and $ 10.4 million, respectively, in minimum employee tax withholding obligations. These net share settlements had the effect of share repurchases by the Company as they reduced the number of shares that would have
10
Table of Contents
otherwise been issued as a result of the vesting.
During the six months ended June 30, 2025 and 2024, the Company granted 37,777 and 26,757 PSUs, respectively, that contain performance-based metrics in addition to a service condition. Compensation expense for PSUs is generally recognized over a three-year service period based upon the value determined using a combination of (i) the intrinsic value method for awards that contain a performance metric that represents a "performance condition" in accordance with ASC 718, Stock Compensation ("ASC 718") and (ii) the Monte Carlo simulation valuation model for awards that contain a "market condition" performance metric under ASC 718. Compensation expense for PSU awards that contain a market condition is fixed at the date of grant and will not be adjusted in future periods based upon the achievement of the market condition. Compensation expense for PSU awards with a performance condition is recorded each period based upon a probability assessment of the expected outcome of the performance metric with a final adjustment upon measurement at the end of the performance period.
As of June 30, 2025, unamortized stock-based compensation expense for unvested RSUs and PSUs was $ 39.8 million with a weighted-average remaining contractual life of 1.5 years.
9. Earnings (Loss) Per Share
Earnings (loss) per share ("EPS") is calculated in accordance with ASC 260, Earnings per Share . Basic EPS is computed by dividing net income (loss) attributable to Virtus Investment Partners, Inc. by the weighted-average number of common shares outstanding for the period, excluding dilution for potential common stock issuances. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, including shares issuable upon the vesting of RSUs and stock option exercises using the treasury stock method, as determined under the if-converted method.
The computation of basic and diluted EPS is as follows:
Three Months Ended June 30, Six Months Ended
June 30,
(in thousands, except per share amounts) 2025 2024 2025 2024
Net Income (Loss) $ 42,743 $ 26,022 $ 70,795 $ 63,889
Noncontrolling interests ( 370 ) ( 8,408 ) 225 ( 16,417 )
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. $ 42,373 $ 17,614 $ 71,020 $ 47,472
Shares:
Basic: Weighted-average number of shares outstanding 6,855 7,127 6,905 7,123
Plus: Incremental shares from assumed conversion of dilutive instruments 67 115 92 141
Diluted: Weighted-average number of shares outstanding 6,922 7,242 6,997 7,264
Earnings (Loss) per Share—Basic $ 6.18 $ 2.47 $ 10.29 $ 6.66
Earnings (Loss) per Share—Diluted $ 6.12 $ 2.43 $ 10.15 $ 6.54
The following table details the securities that have been excluded from the above computation of weighted-average number of shares for diluted EPS, because the effect would be anti-dilutive.
Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2025 2024 2025 2024
Restricted stock units 32 13 24 4
Total anti-dilutive securities 32 13 24 4
10. Income Taxes
In calculating the provision for income taxes, the Company uses an estimate of the annual effective tax rate based upon the facts and circumstances at each interim period. On a quarterly basis, the estimated annual effective tax rate is adjusted, as appropriate, based upon changes in facts and circumstances, if any, compared to those forecasted at the beginning of the fiscal year and at each interim period thereafter.
11
Table of Contents
The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of 25.9 % and 24.4 % for the six months ended June 30, 2025 and 2024, respectively. The higher estimated effective tax rate for the six months ended June 30, 2025 was primarily due to a change in valuation allowances in the current year related to the tax effects of lower realized and unrealized gains on Company investments compared to the prior year.
On July 4, 2025, H.R. 1, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. The Company is currently assessing impacts of the OBBBA; however, the Company does not anticipate it will have a material impact on the Company’s consolidated financial statements.
11. Debt
Credit Agreement
The Company's credit agreement, as amended (the "Credit Agreement"), comprises (i) a $ 275.0 million term loan with a seven-year term (the "Term Loan") expiring in September 2028, and (ii) a $ 175.0 million revolving credit facility with a five-year term expiring in September 2026. The Company repaid $ 1.4 million outstanding under the Term Loan during the six months ended June 30, 2025 and had $ 234.7 million outstanding under the Term Loan at June 30, 2025. In accordance with ASC 835, Interest , the amounts outstanding under the Company's Term Loan are presented on the Condensed Consolidated Balance Sheets net of related debt issuance costs, which were $ 3.4 million as of June 30, 2025.
12. Commitments and Contingencies
Legal Matters
The Company is involved from time to time in litigation and arbitration, as well as examinations, inquiries and investigations by various regulatory bodies, involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities.
The Company records a liability when it believes that it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company's results of operations, cash flows or consolidated financial condition. However, in the event of unexpected subsequent developments, and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any legal matter will reflect the ultimate outcome, and an adverse outcome in certain matters could have a material adverse effect on the Company's results of operations or cash flows in particular quarterly or annual periods.
13. Redeemable Noncontrolling Interests
Redeemable noncontrolling interests
Minority interests held in a majority-owned investment management subsidiary are subject to holder put rights and Company call rights at pre-established multiples of earnings before interest, taxes, depreciation and amortization and, as such, are considered redeemable at other than fair value. The rights are exercisable at pre-established intervals or upon certain conditions, such as retirement. The put and call rights are not legally detachable or separately exercisable and are deemed to be embedded in the related noncontrolling interests. The Company, in purchasing equity of the investment management subsidiary, has the option to settle in cash or shares of the Company's common stock and is entitled to the cash flow associated with any purchased equity. The minority interests are recorded at estimated redemption value within redeemable noncontrolling interests on the Company's Condensed Consolidated Balance Sheets, and any changes in the estimated redemption value are recorded on the Condensed Consolidated Statements of Operations within noncontrolling interests.
12
Table of Contents
Redeemable noncontrolling interests for the six months ended June 30, 2025 included the following amounts:
(in thousands) CIP Noncontrolling Interests Investment Manager Total
Balances at December 31, 2024 $ 45,667 $ 61,615 $ 107,282
Net income (loss) attributable to noncontrolling interests 2,152 3,139 5,291
Changes in redemption value (1) — ( 5,190 ) ( 5,190 )
Total net income (loss) attributable to noncontrolling interests 2,152 ( 2,051 ) 101
Investment management subsidiary equity sales (purchases) — ( 1,053 ) ( 1,053 )
Net subscriptions (redemptions) and other 19,008 ( 2,241 ) 16,767
Balances at June 30, 2025 $ 66,827 $ 56,270 $ 123,097
(1) Relates to noncontrolling interests redeemable at other than fair value.
Equity awards of majority owned investment management subsidiary
The Company also issues equity-based profit-interest awards of a majority owned investment manager to certain of its employees, with certain awards having up to a three-year vesting period when issued. These profit-interest awards are subject to holder put rights and Company call rights at established multiples of earnings before interest, taxes, depreciation and amortization, with certain awards also subject to pre-established thresholds. The awards are accounted for as cash-settled liability awards under ASC 718, with changes in value at each reporting date recognized as compensation expense over the requisite service period, if any, in the Company’s Consolidated Statements of Operations. The awards are classified as a liability within accrued compensation and benefits on the Consolidated Balance Sheets until the awards are settled. Additionally, these awards have a right to participate in distributions of the investment manager which are recorded as employment expense in the Company’s Condensed Consolidated Statements of Operations.
Accrued compensation associated with these awards was $ 18.0 million and $ 19.4 million at June 30, 2025 and December 31, 2024, respectively. Compensation expense related to these awards totaled $( 0.8 ) million and $ 3.5 million for the six months ended June 30, 2025 and 2024, respectively.
14. Consolidation
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated. A voting interest entity ("VOE") is consolidated when the Company is considered to have a controlling financial interest, which is typically present when the Company owns a majority of the voting interest in an entity or otherwise has the power to govern the financial and operating policies of the entity.
The Company evaluates any variable interest entity ("VIE") in which the Company has a variable interest for consolidation. A VIE is an entity in which either (i) the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support, or (ii) where, as a group, the holders of the equity investment at risk do not possess any one of the following: (a) the power through voting or similar rights to direct the activities that most significantly impact the entity's economic performance, (b) the obligation to absorb expected losses or the right to receive expected residual returns of the entity, or (c) proportionate voting and economic interests and where substantially all of the entity's activities either involve or are conducted on behalf of an investor with disproportionately fewer voting rights. If an entity has any of these characteristics, it is considered a VIE and is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that has both the power to direct the activities that most significantly impact the VIE's economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE.
In the normal course of its business, the Company sponsors various investment products, some of which are consolidated by the Company. CIP includes both VOEs, made up primarily of U.S. retail funds and ETFs in which the Company holds a controlling financial interest, and VIEs, which consist of collateralized loan obligations ("CLO") and certain global and private funds ("GF") of which the Company is considered the primary beneficiary. The consolidation and deconsolidation of these investment products have no impact on the Company's net income (loss). The Company's risk with respect to these investment products is limited to its beneficial interests in these products. The Company has no right to the benefits from, and does not bear the risks associated with, these investment products beyond the Company's investments in, and fees generated from, these products.
13
Table of Contents
The following table presents the balances of CIP that, after intercompany eliminations, were reflected on the Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024:
As of
June 30, 2025 December 31, 2024
VOEs VIEs VOEs VIEs
(in thousands) CLOs GFs CLOs GFs
Cash and cash equivalents $ 2,163 $ 66,224 $ 2,745 $ 5,179 $ 125,995 $ 3,247
Investments 50,324 2,090,912 106,444 40,678 2,141,626 88,413
Other assets 782 62,465 1,322 403 172,707 1,261
Notes payable — ( 2,021,538 ) — — ( 2,171,946 ) —
Securities purchased payable and other liabilities ( 1,967 ) ( 96,552 ) ( 1,506 ) ( 4,271 ) ( 151,922 ) ( 1,840 )
Noncontrolling interests ( 14,790 ) ( 1,933 ) ( 52,037 ) ( 12,452 ) ( 4,143 ) ( 33,215 )
Net interests in CIP $ 36,512 $ 99,578 $ 56,968 $ 29,537 $ 112,317 $ 57,866
Consolidated CLOs
The majority of the Company's CIP that are VIEs are CLOs. A majority-owned consolidated private fund, whose primary purpose is to invest in CLOs for which the Company serves as the collateral manager, is also included. At June 30, 2025, the Company consolidated seven CLOs. The financial information of CLOs is included on the Company's condensed consolidated financial statements on a one-month lag based upon the availability of their financial information.
Investments of CLOs
The CLOs held investments of $ 2.1 billion at June 30, 2025, consisting of bank loan investments that comprise the majority of the CLOs' portfolio asset collateral and are senior secured corporate loans across a variety of industries. These bank loan investments mature at various dates between 2025 and 2033 and generally pay interest at SOFR plus a spread.
Notes Payable of CLOs
The CLOs held notes payable with a total value, at par, of $ 2.3 billion at June 30, 2025, consisting of senior secured floating rate notes payable with a par value of $ 2.0 billion and subordinated notes with a par value of $ 239.8 million. These note obligations bear interest at variable rates based on SOFR plus a pre-defined spread.
The Company's beneficial interests and maximum exposure to loss related to these consolidated CLOs is limited to (i) ownership in the subordinated notes and (ii) accrued management fees. The secured notes of the consolidated CLOs have contractual recourse only to the related assets of the CLO and are classified as financial liabilities. Although these beneficial interests are eliminated upon consolidation, the application of the measurement alternative prescribed by ASU 2014-13, Consolidation (Topic 810) ("ASU 2014-13"), results in the net assets of the consolidated CLOs shown above to be equivalent to the beneficial interests retained by the Company at June 30, 2025, as shown in the table below:
(in thousands)
Subordinated notes $ 98,431
Accrued investment management fees 1,147
Total Beneficial Interests $ 99,578
14
Table of Contents
The following table represents income and expenses of the consolidated CLOs included on the Company’s Condensed Consolidated Statements of Operations for the period indicated:
Six Months Ended June 30, 2025
(in thousands)
Income:
Realized and unrealized gain (loss), net $ ( 15,374 )
Interest income 89,106
Total Income 73,732
Expenses:
Other operating expenses 1,193
Interest expense 68,036
Total Expense 69,229
Noncontrolling interests 326
Net Income (Loss) Attributable to CLOs $ 4,829
The following table represents the Company’s own economic interests in the consolidated CLOs, which are eliminated upon consolidation:
Six Months Ended June 30, 2025
(in thousands)
Distributions received and unrealized gains (losses) on the subordinated notes held by the Company $ 257
Investment management fees 4,572
Total Economic Interests $ 4,829
Fair Value Measurements of CIP
The assets and liabilities of CIP measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024 by fair value hierarchy level were as follows:
As of June 30, 2025
(in thousands) Level 1 Level 2 Level 3 Total
Assets
Cash equivalents $ 66,224 $ — $ — $ 66,224
Debt investments 5,064 2,131,343 73,846 2,210,253
Equity investments 36,639 10 778 37,427
Total assets measured at fair value $ 107,927 $ 2,131,353 $ 74,624 $ 2,313,904
Liabilities
Notes payable $ — $ 2,021,538 $ — $ 2,021,538
Short sales 287 — — 287
Total liabilities measured at fair value $ 287 $ 2,021,538 $ — $ 2,021,825
15
Table of Contents
As of December 31, 2024
(in thousands) Level 1 Level 2 Level 3 Total
Assets
Cash equivalents $ 127,695 $ — $ — $ 127,695
Debt investments — 2,239,924 6,676 2,246,600
Equity investments 22,993 111 1,013 24,117
Total assets measured at fair value $ 150,688 $ 2,240,035 $ 7,689 $ 2,398,412
Liabilities
Notes payable $ — $ 2,171,946 $ — $ 2,171,946
Short sales 356 — — 356
Total liabilities measured at fair value $ 356 $ 2,171,946 $ — $ 2,172,302
The following is a discussion of the valuation methodologies used for the assets and liabilities of the Company’s CIP measured at fair value:
Level 1 assets represent cash investments in money market funds and debt and equity investments that are valued using published net asset values or the official closing price on the exchange on which the securities are traded.
Level 2 assets represent most debt securities (including bank loans) and certain equity securities (including non-U.S. securities), for which closing prices are not readily available or are deemed to not reflect readily available market prices, and are valued using an independent pricing service. Debt investments, other than bank loans, are valued based on quotations received from independent pricing services or from dealers who make markets in such securities. Bank loan investments, which are included as debt investments, are generally priced at the average mid-point of bid and ask quotations obtained from a third-party pricing service. Fair value may also be based upon valuations obtained from independent third-party brokers or dealers utilizing matrix pricing models that consider information regarding securities with similar characteristics.
Level 3 assets include debt and equity securities that are not widely traded, are illiquid or are priced by dealers based on pricing models used by market makers in the security. These securities are valued using unadjusted prices from an independent pricing service.
Level 1 liabilities consist of short sales transactions in which a security is sold that is not owned or is owned but there is no intention to deliver, in anticipation that the price of the security will decline. Short sales are recorded on the Condensed Consolidated Balance Sheets within other liabilities of CIP and are classified as Level 1 based on the underlying equity security.
Level 2 liabilities consist of notes payable issued by CLOs and are measured using the measurement alternative in ASU 2014-13. Accordingly, the fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of (i) the fair value of the beneficial interests held by the Company, and (ii) the carrying value of any beneficial interests that represent compensation for services. The fair value of the beneficial interests held by the Company is based on third-party pricing information without adjustment.
The securities purchased payable at June 30, 2025 and December 31, 2024 approximated fair value due to the short-term nature of the instruments.
16
Table of Contents
The following table is a reconciliation of assets of CIP for Level 3 investments for which significant unobservable inputs were used to determine fair value:
Six Months Ended June 30,
(in thousands)
2025 2024
Balance at beginning of period $ 7,689 $ 37,062
Realized and unrealized gains (losses), net ( 1,722 ) 629
Purchases 2,377 31
Sales ( 6,289 ) ( 19,845 )
Transfers to Level 2 ( 19,286 ) ( 54,857 )
Transfers from Level 2 91,855 73,963
Balance at end of period (1) $ 74,624 $ 36,983
(1) The investments that are categorized as Level 3 were valued utilizing third-party pricing information without adjustment. Transfers in and/or out of levels are reflected when significant inputs, including market inputs or performance attributes, used for the fair value measurement become observable/unobservable at period end.
Nonconsolidated VIEs
The Company serves as the collateral manager for other CLOs that are not consolidated. The assets and liabilities of these CLOs reside in bankruptcy remote, special purpose entities in which the Company has no ownership of, nor holds any notes issued by, the CLOs, and provides neither recourse nor guarantees. The Company has determined that the investment management fees it receives for serving as collateral manager for these CLOs did not represent a variable interest as (i) the fees the Company earns are compensation for services provided and are commensurate with the level of effort required to provide the investment management services, (ii) the Company does not hold other interests in the CLOs that individually, or in the aggregate, would absorb more than an insignificant amount of the CLOs' expected losses or receive more than an insignificant amount of the CLOs' expected residual return, and (iii) the investment management arrangement only includes terms, conditions and amounts that are customarily present in arrangements for similar services negotiated at arm's length.
The Company has interests in certain other VIEs that the Company does not consolidate as it is not the primary beneficiary since its interest in these entities does not provide the Company with the power to direct the activities that most significantly impact the entities' economic performance. At June 30, 2025, the carrying value and maximum risk of loss related to the Company's interest in these VIEs was $ 25.0 million.
15. Segments
The key GAAP measure of segment profit or loss that the chief operating decision maker ("CODM") uses to evaluate the Company’s financial performance and allocate resources of the Company is net income, as reported on the Company’s Condensed Consolidated Statements of Operations. In addition, the CODM uses net income in deciding whether to reinvest profits or allocate profits to other uses of capital, such as for acquisitions or to pay dividends. All expense categories on the Condensed Consolidated Statements of Operations are significant and there are no other significant segment expenses that would require disclosure. Assets provided to the CODM are consistent with those reported on the Condensed Consolidated Balance Sheets.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.