3 unchanged sentences
(In thousands)
−Removed: March 28, 2020
−Removed: December 31, 2019
+Added: June 27, 2020 December 31, 2019
Current assets:
8 unchanged sentences
Property and equipment, at cost:
+Added: Land 4,191 4,243
Buildings and improvements 52,200 52,708
Machinery and equipment 112,888 111,492
+Added: Software 9,586 9,384
Construction in progress 10,028 2,485
1 unchanged sentence
Property and equipment, net 66,000 61,270
+Added: Goodwill 34,588 35,018
Intangible assets, net 32,611 34,198
+Added: Operating lease right-of-use assets 22,401 8,691
+Added: Other assets 18,329 18,675
+Added: Total assets $ 384,650 $ 370,413
Continues on the following page.
VISHAY PRECISION GROUP, INC.
−Removed: Consolidated Condensed Balance Sheets (continued)
+Added: Consolidated Condensed Balance Sheets
(In thousands)
−Removed: March 28, 2020
−Removed: December 31, 2019
+Added: June 27, 2020 December 31, 2019
Liabilities and equity
3 unchanged sentences
Other accrued expenses 16,984 16,126
+Added: Income taxes 1,766 261
+Added: Current portion of operating lease liabilities 3,924 2,827
Current portion of long-term debt 85 44,516
2 unchanged sentences
Deferred income taxes 3,477 3,478
+Added: Operating lease liabilities 19,032 5,811
Other liabilities 14,409 14,775
2 unchanged sentences
Commitments and contingencies
+Added: Common stock 1,317 1,312
Class B convertible common stock 103 103
6 unchanged sentences
Noncontrolling interests 176 392
+Added: Total equity 244,240 241,752
Total liabilities and equity $ 384,650 $ 370,413
4 unchanged sentences
Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: June 27, 2020 June 29, 2019
+Added: Net revenues $ 59,146 $ 70,870
Costs of products sold 36,036 42,261
+Added: Gross profit 23,110 28,609
Selling, general, and administrative expenses 18,640 19,896
+Added: Executive severance costs — 611
Restructuring costs 499 —
2 unchanged sentences
Interest expense ( 267 ) ( 359 )
+Added: Other ( 1,273 ) ( 160 )
Other income (expense) ( 1,540 ) ( 519 )
1 unchanged sentence
Income tax expense 684 2,003
+Added: Net earnings 1,747 5,580
net (loss) earnings attributable to noncontrolling interests ( 12 ) 15
6 unchanged sentences
VISHAY PRECISION GROUP, INC.
+Added: Consolidated Condensed Statements of Operations
+Added: (Unaudited - In thousands, except per share amounts)
+Added: Six fiscal months ended
+Added: June 27, 2020 June 29, 2019
+Added: Net revenues $ 126,842 $ 147,395
+Added: Costs of products sold 78,667 85,735
+Added: Gross profit 48,175 61,660
+Added: Selling, general, and administrative expenses 38,931 40,344
+Added: Executive severance costs — 611
+Added: Restructuring costs 629 —
+Added: Operating income 8,615 20,705
+Added: Other income (expense):
+Added: Interest expense ( 728 ) ( 747 )
+Added: Other ( 590 ) ( 932 )
+Added: Other income (expense) ( 1,318 ) ( 1,679 )
+Added: Income before taxes 7,297 19,026
+Added: Income tax expense 2,258 5,120
+Added: Net earnings 5,039 13,906
+Added: net (loss) earnings attributable to noncontrolling interests ( 32 ) 98
+Added: Net earnings attributable to VPG stockholders $ 5,071 $ 13,808
+Added: Basic earnings per share attributable to VPG stockholders $ 0.37 $ 1.02
+Added: Diluted earnings per share attributable to VPG stockholders $ 0.37 $ 1.02
+Added: Weighted average shares outstanding - basic 13,556 13,506
+Added: Weighted average shares outstanding - diluted 13,598 13,579
+Added: See accompanying notes.
+Added: VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Comprehensive Income (Loss)
1 unchanged sentence
Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: June 27, 2020 June 29, 2019
+Added: Net earnings $ 1,747 $ 5,580
Other comprehensive income (loss):
2 unchanged sentences
Other comprehensive (loss) income 3,119 450
−Removed: Total comprehensive (loss) income
+Added: Comprehensive income 4,866 6,030
comprehensive (loss) income attributable to noncontrolling interests ( 12 ) 15
2 unchanged sentences
VISHAY PRECISION GROUP, INC.
+Added: Consolidated Condensed Statements of Comprehensive Income (Loss)
+Added: (Unaudited - In thousands)
+Added: Six fiscal months ended
+Added: June 27, 2020 June 29, 2019
+Added: Net earnings $ 5,039 $ 13,906
+Added: Other comprehensive income (loss):
+Added: Foreign currency translation adjustment ( 2,070 ) 951
+Added: Pension and other postretirement actuarial items, net of tax ( 311 ) 185
+Added: Other comprehensive (loss) income ( 2,381 ) 1,136
+Added: Comprehensive income 2,658 15,042
+Added: comprehensive income (loss) attributable to noncontrolling interests ( 32 ) 98
+Added: Comprehensive income attributable to VPG stockholders $ 2,690 $ 14,944
+Added: See accompanying notes.
+Added: VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
−Removed: Three fiscal months ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Six fiscal months ended
+Added: June 27, 2020 June 29, 2019
Operating activities
+Added: Net earnings $ 5,039 $ 13,906
Adjustments to reconcile net earnings to net cash provided by operating activities:
1 unchanged sentence
Loss from extinguishment of debt 30 —
−Removed: (Gain) loss on disposal of property and equipment
+Added: Gain on disposal of property and equipment ( 143 ) ( 50 )
Share-based compensation expense 757 1,086
1 unchanged sentence
Deferred income taxes ( 146 ) 379
+Added: Other 25 ( 2,753 )
Net changes in operating assets and liabilities:
8 unchanged sentences
Proceeds from sale of property and equipment 378 214
+Added: Adjustment to purchase price of a business 156 —
Net cash used in investing activities ( 10,484 ) ( 5,550 )
3 unchanged sentences
Debt issuance costs ( 402 ) —
−Removed: Distributions to noncontrolling interests
+Added: Purchase of noncontrolling interest ( 253 ) —
+Added: Contributions from noncontrolling interests 117 2
Payments of employee taxes on certain share-based arrangements ( 813 ) ( 854 )
6 unchanged sentences
Capital expenditures purchased $ ( 10,290 ) $ ( 4,992 )
+Added: Capital expenditures accrued but not yet paid $ 455 $ 1,077
Supplemental disclosure of financing transactions:
1 unchanged sentence
Non-cash refinancing of revolving facility (see Note 7) $ 7,020 $ —
−Removed: Capital expenditures accrued but not yet paid as of March 28, 2020 were $1,016 .
See accompanying notes.
2 unchanged sentences
(Unaudited - In thousands, except share amounts)
−Removed: Three Fiscal Months Ended March 28, 2020
−Removed: Treasury Stock
+Added: Fiscal quarter ended
+Added: June 27, 2020
+Added: Stock Class B
+Added: Common Stock Treasury Stock Capital in
+Added: Par Value Retained
+Added: Earnings Accumulated
Comprehensive
−Removed: Income (Loss)
−Removed: Total VPG, Inc.
+Added: Income (Loss) Total VPG Inc.
Stockholders'
−Removed: Noncontrolling
−Removed: Balance at December 31, 2019
+Added: Equity Noncontrolling
+Added: Interests Total
+Added: Balance at March 28, 2020
+Added: $ 1,316 $ 103 $ ( 8,765 ) $ 196,709 $ 92,600 $ ( 43,203 ) $ 238,760 $ 347 $ 239,107
Net earnings (loss)
+Added: — — — — 1,759 — 1,759 ( 12 ) 1,747
Other comprehensive loss
+Added: — — — — — 3,119 3,119 — 3,119
Share-based compensation expense
+Added: — — — 378 — — 378 — 378
Restricted stock issuances ( 8,244 shares)
−Removed: Distributions to noncontrolling interests
+Added: 1 — — ( 1 ) — — — — —
+Added: Purchase of noncontrolling interest — — — 48 — — 48 ( 301 ) ( 253 )
+Added: Contributions from noncontrolling interests
+Added: — — — — — — — 142 142
+Added: Balance at June 27, 2020
+Added: $ 1,317 $ 103 $ ( 8,765 ) $ 197,134 $ 94,359 $ ( 40,084 ) $ 244,064 $ 176 $ 244,240
+Added: Fiscal quarter ended
+Added: June 29, 2019
+Added: Stock Class B
+Added: Common Stock Treasury Stock Capital in
+Added: Par Value Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income (Loss) Total VPG Inc.
+Added: Stockholders'
+Added: Equity Noncontrolling
+Added: Interests Total
Balance at March 30, 2019
−Removed: Three Fiscal Months Ended March 30, 2019
−Removed: Treasury Stock
+Added: $ 1,311 $ 103 $ ( 8,765 ) $ 196,578 $ 75,343 $ ( 36,779 ) $ 227,791 $ 87 $ 227,878
+Added: — — — 5,565 5,565 15 5,580
+Added: Other comprehensive income
+Added: — — — — — 450 450 — 450
+Added: Share-based compensation expense
+Added: — — — 572 — — 572 — 572
+Added: Restricted stock issuances ( 11,295 shares)
+Added: 1 — — ( 275 ) — — ( 274 ) — ( 274 )
+Added: Contributions from noncontrolling interests
+Added: — — — — — — — 36 36
+Added: Balance at June 29, 2019
+Added: $ 1,312 $ 103 $ ( 8,765 ) $ 196,875 $ 80,908 $ ( 36,329 ) $ 234,104 $ 138 $ 234,242
+Added: See accompanying notes.
+Added: VISHAY PRECISION GROUP, INC.
+Added: Consolidated Condensed Statements of Equity
+Added: (Unaudited - In thousands, except share amounts)
+Added: Six Fiscal Months Ended June 27, 2020
+Added: Stock Class B
+Added: Common Stock Treasury Stock Capital in
+Added: Par Value Retained
+Added: Earnings Accumulated
Comprehensive
−Removed: Income (Loss)
−Removed: Total VPG, Inc.
+Added: Income (Loss) Total VPG, Inc.
Stockholders'
−Removed: Noncontrolling
+Added: Equity Noncontrolling
+Added: Interests Total
Balance at December 31, 2019 $ 1,312 $ 103 $ ( 8,765 ) $ 197,125 $ 89,288 $ ( 37,703 ) $ 241,360 $ 392 $ 241,752
+Added: Net earnings (loss)
+Added: — — — — 5,071 — 5,071 ( 32 ) 5,039
+Added: Other comprehensive loss
+Added: — — — — — ( 2,381 ) ( 2,381 ) — ( 2,381 )
+Added: Share-based compensation expense
+Added: — — — 757 — — 757 — 757
+Added: Restricted stock issuances ( 52,433 shares)
+Added: 5 — — ( 796 ) — — ( 791 ) — ( 791 )
+Added: Purchase of noncontrolling interest — — — 48 — — 48 ( 301 ) ( 253 )
+Added: Contributions from noncontrolling interests
+Added: — — — — — — — 117 117
+Added: Balance at June 27, 2020 $ 1,317 $ 103 $ ( 8,765 ) $ 197,134 $ 94,359 $ ( 40,084 ) $ 244,064 $ 176 $ 244,240
+Added: Six Fiscal Months Ended June 29, 2019
+Added: Stock Class B
+Added: Common Stock Treasury Stock Capital in
+Added: Par Value Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income (Loss) Total VPG, Inc.
+Added: Stockholders'
+Added: Equity Noncontrolling
+Added: Interests Total
+Added: Balance at December 31, 2018 $ 1,307 $ 103 $ ( 8,765 ) $ 196,666 $ 66,569 $ ( 37,465 ) $ 218,415 $ 38 $ 218,453
+Added: — — — — 13,808 — 13,808 98 13,906
Other comprehensive income
+Added: — — — — — 1,136 1,136 — 1,136
Share-based compensation expense
+Added: — — — 1,086 — — 1,086 — 1,086
Restricted stock issuances ( 48,482 shares)
+Added: 5 — — ( 877 ) — — ( 872 ) — ( 872 )
Cumulative effect adjustment for adoption of ASU 2016-02
−Removed: Distributions to noncontrolling interests
−Removed: Balance at March 30, 2019
+Added: — — — — 531 — 531 — 531
+Added: Contributions from noncontrolling interests
+Added: — — — — — — — 2 2
+Added: Balance at June 29, 2019 $ 1,312 $ 103 $ ( 8,765 ) $ 196,875 $ 80,908 $ ( 36,329 ) $ 234,104 $ 138 $ 234,242
See accompanying notes.
9 unchanged sentences
These financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of December 31, 2019 and 2018 and for each of the three years in the period ended December 31, 2019, included in VPG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC on March 11, 2020.
−Removed: The results of operations for the fiscal quarter ended March 28, 2020 are not necessarily indicative of the results to be expected for the full year.
+Added: The results of operations for the fiscal quarter ended June 27, 2020 are not necessarily indicative of the results to be expected for the full year.
VPG reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31.
The four fiscal quarters in 2020 and 2019 end on the following dates:
−Removed: September 26,
−Removed: September 28,
+Added: Quarter 1 March 28, March 30,
+Added: Quarter 2 June 27, June 29,
+Added: Quarter 3 September 26, September 28,
+Added: Quarter 4 December 31, December 31,
Recently Adopted Accounting Pronouncements
13 unchanged sentences
2018-14, "Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans." This ASU amends Accounting Standards Codification ("ASC") 715 to add, remove and clarify disclosure requirements related to defined benefit and pension and other postretirement plans.
−Removed: The amendments in this ASU are effective
+Added: The amendments in this ASU are
Note 1 – Basis of Presentation (continued)
−Removed: for annual periods beginning after December 15, 2020 and early adoption is permitted.
+Added: effective for annual periods beginning after December 15, 2020 and early adoption is permitted.
The Company is evaluating the standard to determine the impact on the consolidated condensed financial statements.
4 unchanged sentences
The Company is evaluating the standard to determine the impact on the consolidated condensed financial statements.
+Added: Reclassifications
+Added: Certain prior year amounts have been reclassified to conform to the current financial statement presentation.
Note 2 – Revenues
2 unchanged sentences
Fiscal quarter ended
−Removed: March 28, 2020
−Removed: Fiscal quarter ended
−Removed: March 30, 2019
+Added: June 27, 2020 Fiscal quarter ended
+Added: June 29, 2019
Foil Technology
−Removed: Control Systems
+Added: Products Force
+Added: Sensors Weighing and
+Added: Control Systems Total Foil Technology
+Added: Products Force
+Added: Sensors Weighing and
+Added: Control Systems Total
+Added: United States $ 10,789 $ 4,113 $ 6,010 $ 20,912 $ 13,102 $ 8,497 $ 5,894 $ 27,493
+Added: United Kingdom 586 1,711 1,722 4,019 833 2,534 4,234 7,601
+Added: Other Europe 6,974 1,434 3,430 11,838 8,847 2,957 4,273 16,077
+Added: Israel 5,691 92 — 5,783 3,272 84 — 3,356
+Added: Asia 7,745 1,566 1,859 11,170 6,945 2,277 2,316 11,538
+Added: Canada — — 5,424 5,424 — — 4,805 4,805
+Added: Total $ 31,785 $ 8,916 $ 18,445 $ 59,146 $ 32,999 $ 16,349 $ 21,522 $ 70,870
+Added: Six Fiscal Months Ended June 27, 2020 Six Fiscal Months Ended June 29, 2019
Foil Technology
−Removed: Control Systems
+Added: Products Force
+Added: Sensors Weighing and
+Added: Control Systems Total Foil Technology
+Added: Products Force
+Added: Sensors Weighing and
+Added: Control Systems Total
United States $ 22,723 $ 12,505 $ 14,898 $ 50,126 $ 30,011 $ 16,549 $ 10,927 $ 57,487
United Kingdom 1,537 3,691 5,435 10,663 1,674 5,711 8,578 15,963
+Added: Other Europe 14,686 3,808 7,174 25,668 16,950 5,981 8,815 31,746
+Added: Israel 8,646 190 — 8,836 6,251 203 — 6,454
+Added: Asia 14,670 3,417 3,530 21,617 15,162 4,637 4,890 24,689
+Added: Canada — — 9,932 9,932 — — 11,056 11,056
+Added: Total $ 62,262 $ 23,611 $ 40,969 $ 126,842 $ 70,048 $ 33,081 $ 44,266 $ 147,395
The following table disaggregates net revenue from contracts with customers by market sector (in thousands) .
1 unchanged sentence
Prior year data has been reclassified to reflect the current market sectors.
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Note 2 – Revenues (continued)
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Test & Measurement $ 14,027 $ 17,980 $ 28,372 $ 35,601
4 unchanged sentences
General Industrial 3,623 5,244 7,662 10,866
+Added: Steel 8,806 6,533 18,119 14,720
+Added: Total $ 59,146 $ 70,870 $ 126,842 $ 147,395
Contract Assets & Liabilities
4 unchanged sentences
The term between invoicing and when payment is due is not significant.
−Removed: Note 2 – Revenues (continued)
The outstanding contract assets and liability accounts were as follows (in thousands) :
−Removed: Contract Asset
−Removed: Contract Liability
−Removed: Unbilled Revenue
−Removed: Accrued Customer Advances
+Added: Contract Asset Contract Liability
+Added: Unbilled Revenue Accrued Customer Advances
Balance at December 31, 2019 $ 3,937 $ 4,561
−Removed: Balance at March 28, 2020
−Removed: The amount of revenue recognized during the three fiscal months ended March 28, 2020 that was included in the contract liability balance at December 31, 2019 was $2.3 million .
+Added: Balance at June 27, 2020 3,511 5,795
+Added: (Decrease)/increase $ ( 426 ) $ 1,234
+Added: The amount of revenue recognized during the six fiscal months ended June 27, 2020 that was included in the contract liability balance at December 31, 2019 was $ 3.7 million.
Practical Expedients
4 unchanged sentences
On November 1, 2019, VPG completed the acquisition of New York-based Dynamic Systems Inc.
−Removed: ("DSI"), a provider of specialized dynamic thermal-mechanical test and simulation systems used to develop new metal alloys and optimize production processes, for a purchase price of $40.5 million , subject to customary adjustments, plus a potential earn out of up to an additional $3.0 million .
+Added: ("DSI"), a provider of specialized dynamic thermal-mechanical test and simulation systems used to develop new metal alloys and optimize production processes, for a purchase price of $ 40.3 million, subject to customary adjustments.
+Added: During the second quarter of 2020, the Company received $ 0.2 million from escrow as a purchase price adjustment, resulting in a reduction of goodwill.
+Added: Additionally, it was determined that an earn out, which was part of the purchase price, was not achieved.
DSI reports into the Company's Weighing and Control Systems segment.
The following table summarizes the preliminary fair values assigned to the assets and liabilities of DSI as of November 1, 2019 (in thousands):
+Added: Note 3 - Acquisitions ( continued)
+Added: November 1, 2019 Adjustments Adjusted
Working capital (a)
+Added: $ 6,874 $ 6,874
Property and equipment 1,727 1,727
4 unchanged sentences
Customer relationships 4,344 4,344
+Added: Trade names 3,300 3,300
Total intangible assets 17,894 — 17,894
1 unchanged sentence
Purchase price $ 40,481 $ ( 156 ) $ 40,325
+Added: Goodwill $ 18,606 $ ( 156 ) $ 18,450
(a) Working capital accounts include accounts receivable, inventory, prepaid expenses, accounts payable, accrued expenses, and accrued payroll.
−Removed: The fair value of the contingent consideration as of November 1, 2019 and March 28, 2020 was zero .
The weighted average useful lives for the patents and acquired technology and customer relationships are 16 years, and 15 years, respectively.
2 unchanged sentences
Following is the supplemental consolidated financial results for the Company on an unaudited pro forma basis, as if the DSI acquisition had been consummated on January 1, 2019:
−Removed: Note 3 - Acquisitions ( continued)
−Removed: Fiscal quarter ended
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 29, 2019 June 29, 2019
Pro forma net revenues
+Added: $ 74,199 $ 157,821
Pro forma net earnings attributable to VPG stockholders
+Added: $ 5,304 $ 17,135
Pro forma basic earnings per share attributable to VPG stockholders
+Added: $ 0.39 $ 1.27
Pro forma diluted earnings per share attributable to VPG stockholders
+Added: $ 0.39 $ 1.26
Note 4 – Goodwill
The change in the carrying amount of goodwill by segment is as follows (in thousands) :
−Removed: Weighing and Control Systems Segment
−Removed: Foil Technology Products Segment
−Removed: KELK Acquisition
−Removed: DSI Acquisition
−Removed: Stress-Tek Acquisition
−Removed: Pacific Acquisition
+Added: Total Weighing and Control Systems Segment Foil Technology Products Segment
+Added: KELK Acquisition DSI Acquisition Stress-Tek Acquisition Pacific Acquisition
Balance at December 31, 2019 $ 35,018 $ 6,559 $ 18,606 $ 6,311 $ 3,542
+Added: Adjustment to purchase price $ ( 156 ) — ( 156 ) — —
Foreign currency translation adjustment ( 274 ) ( 275 ) 1 — —
−Removed: Balance at March 28, 2020
+Added: Balance at June 27, 2020 $ 34,588 $ 6,284 $ 18,451 $ 6,311 $ 3,542
Note 5 – Leases
2 unchanged sentences
The arrangement is or contains a lease if the contract conveys the right to control the use of the identified asset for a period in exchange for consideration.
+Added: Note 5 - Leases (continued)
Lease right of use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected term at commencement date.
10 unchanged sentences
The Company has no finance leases.
−Removed: Note 5 - Leases (continued)
+Added: One of the Company's indirect wholly-owned subsidiaries entered into a lease agreement as tenant related to a property in Israel.
+Added: Such lease agreement provides that we will lease a new building containing approximately 121,400 square feet.
+Added: The facility was made available to the Company during the second quarter of 2020, at which time the Company established an operating right of use asset and operating lease liability, with a lease term of 12.5 years, of $ 14.8 million, in accordance with the terms of the lease agreement.
Leases recorded on the balance sheet consist of the following (in thousands) :
−Removed: Classification on Balance Sheet
−Removed: March 28, 2020
−Removed: December 31, 2019
+Added: Leases June 27, 2020 December 31, 2019
Operating lease right of use asset $ 22,401 $ 8,691
Operating lease - current $ 3,924 $ 2,827
−Removed: Other Accrued Expenses
Operating lease - non-current $ 19,032 $ 5,811
−Removed: Other Liabilities
Other information related to lease term and discount rate is as follows:
−Removed: March 28, 2020
−Removed: Operating leases weighted average remaining lease term (in years)
+Added: June 27, 2020
+Added: Operating leases weighted average remaining lease term (in years) 9.24 years
Operating leases weighted average discount rate 3.71 %
The components of lease expense are as follows (in thousands) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six Fiscal Months Ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Operating lease cost $ 1,139 $ 812 $ 2,013 $ 1,635
3 unchanged sentences
Right of use assets obtained in exchange for new operating lease liability during 2020 were $ 15.3 million.
−Removed: The cash paid for amounts included in the measurement of lease liabilities approximates our operating lease cost for the three months ended March 28, 2020 .
−Removed: Undiscounted maturities of operating lease payments as of March 28, 2020 are summarized as follows (in thousands) :
−Removed: 2020 (excluding the three months ended March 28, 2020)
+Added: The Company paid $ 1.7 million for its operating leases for each of the six fiscal months ended June 27, 2020 and June 29, 2019, which are included in operating cash flows on the consolidated condensed statements of cash flows.
+Added: Undiscounted maturities of operating lease payments as of June 27, 2020 are summarized as follows (in thousands) :
+Added: Note 5 - Leases (continued)
+Added: 2020 (excluding the six months ended June 27, 2020) $ 2,113
+Added: Thereafter 12,050
Total future minimum lease payments $ 26,791
1 unchanged sentence
Present value of future minimum lease payments $ 22,956
−Removed: One of the Company's indirect wholly-owned subsidiaries entered into a lease agreement as tenant related to a property in Israel.
−Removed: Such lease agreement provides that we will lease a new building containing approximately 121,400 square feet.
−Removed: The Company expects to commence occupancy in the second half of 2020.
Note 6 – Income Taxes
VPG calculates the tax provision for interim periods using an estimated annual effective tax rate methodology based on projected full-year pre-tax earnings among the taxing jurisdictions in which we operate with adjustments for discrete items.
−Removed: The effective tax rate for the fiscal quarter ended March 28, 2020 was 32.3% compared to 27.2% for the fiscal quarter ended March 30, 2019 .
−Removed: Note 6 - Income Taxes (continued)
+Added: The effective tax rate for the fiscal quarter ended June 27, 2020 was 28.1 % compared to 26.4 % for the fiscal quarter ended June 29, 2019.
+Added: The effective tax rate for the six fiscal months ended June 27, 2020 was 30.9 % compared to 26.9 % for the six fiscal months ended June 29, 2019.
The tax rate in the current fiscal quarter is higher than the prior year fiscal quarter, primarily due to changes in the mix of worldwide income.
9 unchanged sentences
Long-term debt consists of the following (in thousands) :
−Removed: March 28, 2020
−Removed: December 31, 2019
+Added: June 27, 2020 December 31, 2019
2020 Credit Agreement - Revolving Facility $ 41,000 $ —
5 unchanged sentences
2015 Credit Agreement - Canadian Term Facility — 3,476
+Added: Other debt 85 149
Deferred financing costs ( 408 ) ( 112 )
5 unchanged sentences
(1) the “2015 U.S.
−Removed: Closing Date Term Facility” in an aggregate principal amount of $2.0 million ;
+Added: Closing Date Term Facility” in an aggregate principal amount of $ 2.0
+Added: Note 7 - Long-Term Debt (continued)
and (2) the "2015 U.S.
10 unchanged sentences
The obligations of the Company and the guarantors under the 2020 Credit Agreement are secured by substantially all the assets (excluding real estate) of the Company and such guarantors.
−Removed: The 2020 Credit Agreement restricts the Company from paying cash dividends and requires the Company to comply with other customary covenants, representations, and warranties, including the maintenance of specific
−Removed: Note 7 - Long-Term Debt (continued)
−Removed: financial ratios.
+Added: The 2020 Credit Agreement restricts the Company from paying cash dividends and requires the Company to comply with other customary covenants, representations, and warranties, including the maintenance of specific financial ratios.
The financial maintenance covenants include interest coverage ratio and a leverage ratio.
2 unchanged sentences
The components of accumulated other comprehensive income (loss), net of tax, consist of the following (in thousands) :
−Removed: Foreign Currency Translation Adjustment
+Added: Foreign Currency Translation Adjustment Pension
Postretirement
−Removed: Actuarial Items
+Added: Actuarial Items Total
Balance at January 1, 2020 $ ( 30,761 ) $ ( 6,942 ) $ ( 37,703 )
1 unchanged sentence
Amounts reclassified from accumulated other comprehensive income (loss) — ( 311 ) ( 311 )
−Removed: Balance at March 28, 2020
−Removed: Foreign Currency Translation Adjustment
+Added: Balance at June 27, 2020 $ ( 32,831 ) $ ( 7,253 ) $ ( 40,084 )
+Added: Foreign Currency Translation Adjustment Pension
Postretirement
−Removed: Actuarial Items
+Added: Actuarial Items Total
Balance at January 1, 2019 $ ( 31,319 ) $ ( 6,146 ) $ ( 37,465 )
1 unchanged sentence
Amounts reclassified from accumulated other comprehensive income (loss) — 185 185
−Removed: Balance at March 30, 2019
+Added: Balance at June 29, 2019 $ ( 30,368 ) $ ( 5,961 ) $ ( 36,329 )
Reclassifications of pension and other postretirement actuarial items out of accumulated other comprehensive income (loss) are included in the computation of net periodic benefit cost (see Note 9).
2 unchanged sentences
The following table sets forth the components of the net periodic benefit cost for the Company's defined benefit pension and OPEB plans (in thousands) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
+Added: Note 9 - Pension and Other Postretirement Benefits ( continued)
Fiscal quarter ended
−Removed: March 30, 2019
+Added: June 27, 2020 Fiscal quarter ended
+Added: June 29, 2019
+Added: Plans Pension
Net service cost $ 99 $ 31 $ 82 $ 31
3 unchanged sentences
Net periodic benefit cost $ 193 $ 98 $ 157 $ 115
+Added: Six fiscal months ended June 27, 2020 Six fiscal months ended June 29, 2019
+Added: Plans Pension
+Added: Net service cost $ 198 $ 62 $ 165 $ 62
+Added: Interest cost 256 $ 66 $ 314 $ 90
+Added: Expected return on plan assets ( 220 ) $ — $ ( 265 ) $ —
+Added: Amortization of actuarial losses 153 $ 68 $ 100 $ 78
+Added: Net periodic benefit cost $ 387 $ 196 $ 314 $ 230
Note 10 – Share-Based Compensation
1 unchanged sentence
2010 Stock Incentive Program (as amended and restated, the “Plan”) permits the issuance of up to 1,000,000 shares of common stock.
−Removed: At March 28, 2020 , the Company had reserved 387,201 shares of common stock for future grants of equity awards (restricted stock, unrestricted stock, restricted stock units ("RSUs"), or stock options) pursuant to the Plan.
+Added: At June 27, 2020, the Company had reserved 371,637 shares of common stock for future grants of equity awards (restricted stock, unrestricted stock, restricted stock units ("RSUs"), or stock options) pursuant to the Plan.
If any outstanding awards are forfeited by the holder or canceled by the Company, the underlying shares would be available for re-grant to others.
−Removed: Note 10 - Share-Based Compensation (continued)
On March 5, 2020, VPG’s three current executive officers were granted annual equity awards in the form of RSUs, of which 75 % are performance-based.
6 unchanged sentences
The performance-based portion of the RSUs will also vest on January 1, 2023, subject to the employees' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative earnings and cash flow goals, each weighted equally.
−Removed: Vesting of equity awards may be subject to acceleration under certain circumstances.
+Added: On May 21, 2020, the Board of Directors approved the issuance of an aggregate of 15,564 RSUs to the independent board members of the Board of Directors and to the non-executive Chairman of the Board of Directors.
+Added: The awards have an aggregate grant-date fair value of $ 0.3 million and will vest on the earlier of the 2021 Annual Stockholders Meeting or May 21, 2021, subject to the directors' continued service on the Board of Directors.
+Added: Vesting of equity awards is subject to acceleration under certain circumstances.
+Added: Note 10 - Share-Based Compensation (continued)
The amount of compensation cost related to share-based payment transactions is measured based on the grant-date fair value of the equity instruments issued.
2 unchanged sentences
The following table summarizes share-based compensation expense recognized (in thousands) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Restricted stock units $ 378 $ 512 $ 757 $ 1,086
8 unchanged sentences
The following table sets forth reporting segment information (in thousands) :
−Removed: Note 11 - Segment Information (continued)
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Net revenues:
2 unchanged sentences
Weighing and Control Systems 18,445 21,522 40,969 44,266
+Added: Total $ 59,146 $ 70,870 $ 126,842 $ 147,395
Gross profit:
2 unchanged sentences
Weighing and Control Systems 8,786 9,823 19,078 21,234
+Added: Total $ 23,110 $ 28,609 $ 48,175 $ 61,660
Reconciliation of segment operating income to consolidated results:
3 unchanged sentences
Unallocated G&A expenses ( 6,606 ) ( 6,988 ) ( 13,088 ) ( 13,801 )
+Added: Executive severance costs — ( 611 ) — ( 611 )
Restructuring costs ( 499 ) — ( 629 ) —
2 unchanged sentences
Foil Technology Products $ ( 341 ) $ — $ ( 443 ) $ —
+Added: Force Sensors $ ( 80 ) $ — $ ( 108 ) $ —
+Added: Corporate/Other ( 78 ) — ( 78 ) —
+Added: $ ( 499 ) $ — $ ( 629 ) $ —
+Added: Executive severance costs:
+Added: Corporate/Other $ — $ ( 611 ) $ — $ ( 611 )
+Added: $ — $ ( 611 ) $ — $ ( 611 )
Products are transferred between segments on a basis intended to reflect, as nearly as practicable, the market value of the products.
The table below summarizes intersegment sales (in thousands) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Note 11 - Segment Information (continued)
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Foil Technology Products to Force Sensors and Weighing and Control Systems $ 868 $ 1,074 $ 1,592 $ 2,007
3 unchanged sentences
The following table sets forth the computation of basic and diluted earnings per share attributable to VPG stockholders (in thousands, except earnings per share) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Numerator for basic earnings per share:
8 unchanged sentences
Basic earnings per share attributable to VPG stockholders
+Added: $ 0.13 $ 0.41 $ 0.37 $ 1.02
Diluted earnings per share attributable to VPG stockholders
+Added: $ 0.13 $ 0.41 $ 0.37 $ 1.02
Note 13 – Additional Financial Statement Information
1 unchanged sentence
The caption “Other” on the consolidated condensed statements of operations consists of the following (in thousands) :
−Removed: Fiscal quarter ended
−Removed: March 28, 2020
−Removed: March 30, 2019
+Added: Fiscal quarter ended Six fiscal months ended
+Added: June 27, 2020 June 29, 2019 June 27, 2020 June 29, 2019
Foreign exchange gain (loss) $ ( 1,185 ) $ ( 318 ) $ ( 285 ) $ ( 1,054 )
1 unchanged sentence
Pension expense ( 164 ) ( 159 ) ( 323 ) ( 317 )
+Added: Other ( 33 ) 134 ( 158 ) 101
+Added: $ ( 1,273 ) $ ( 160 ) $ ( 590 ) $ ( 932 )
Foreign currency exchange gains and losses represent the impact of changes in foreign currency exchange rates.
−Removed: For the fiscal quarter ended March 28, 2020, the change in foreign exchange gains and losses during the period, as compared to the prior year period, is largely due to exposure to currency fluctuations with the Canadian dollar and the British pound.
+Added: For the fiscal quarter and six fiscal months ended June 27, 2020, the change in foreign exchange gains and losses during the period, as compared to the prior year period, is largely due to exposure to currency fluctuations with the Canadian dollar, the Israeli Shekel, and the British pound.
+Added: Executive Severance Costs
+Added: During the second fiscal quarter of 2019, the Company recorded $ 0.6 million of severance costs associated with the resignation of an executive office of the Company.
+Added: The severance costs consisted of payments and other benefits as specified in the executive officer's resignation agreement.
Note 14 – Fair Value Measurements
9 unchanged sentences
Fair value measurements at reporting date using:
−Removed: March 28, 2020
+Added: Fair Value Level 1
+Added: Inputs Level 2
+Added: Inputs Level 3
+Added: June 27, 2020
Assets held in rabbi trusts $ 5,047 $ 99 $ 4,948 $ —
1 unchanged sentence
Assets held in rabbi trusts $ 5,169 $ 53 $ 5,116 $ —
+Added: Note 14 - Fair Value Measurements (continued)
The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans.
−Removed: Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale money market funds at March 28, 2020 and December 31, 2019 , and company-owned life insurance assets.
+Added: Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale money market funds at June 27, 2020 and December 31, 2019, and company-owned life insurance assets.
The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period.
1 unchanged sentence
The fair value measurement of the marketable securities held in the rabbi trust is considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy.
−Removed: Note 14 - Fair Value Measurements (continued)
−Removed: The fair value of the long-term debt, excluding capitalized deferred financing costs, at March 28, 2020 and December 31, 2019 approximates its carrying value.
+Added: The fair value of the long-term debt, excluding capitalized deferred financing costs, at June 27, 2020 and December 31, 2019 approximates its carrying value.
The revolving debt and term loans are reset on a quarterly basis based on current market rates, plus a base rate as specified in the corresponding debt agreements.
6 unchanged sentences
If the initial estimates are too low or too high, the Company could be required to either record additional expense in future periods or to reverse part of the previously recorded charges.
−Removed: The Company recorded $0.1 million and $0.0 million of restructuring costs during the fiscal quarter ended March 28, 2020 and March 30, 2019 , respectively.
+Added: The Company recorded $ 0.5 million and $ 0.0 million of restructuring costs during the fiscal quarter ended June 27, 2020 and June 29, 2019, respectively, and $ 0.6 million and $ 0.0 million for the six fiscal months ended June 27, 2020 and June 29, 2019, respectively.
Restructuring costs were comprised primarily of employee terminations costs, including severance and statutory retirement allowances, and were incurred in connections with various cost reduction programs.
The following table summarizes recent activity related to all restructuring programs.
−Removed: The accrued restructuring liability balance as of March 28, 2020 and December 31, 2019, respectively, is included in Other accrued expenses in the accompanying consolidated condensed balance sheets (in thousands) :
+Added: The accrued restructuring liability balance as of June 27, 2020 and December 31, 2019, respectively, is included in Other accrued expenses in the accompanying consolidated condensed balance sheets (in thousands) :
Balance at December 31, 2019 $ 604
2 unchanged sentences
Foreign currency translation ( 7 )
−Removed: Balance at March 28, 2020
+Added: Balance at June 27, 2020 $ 403
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.