Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The following discussion and
analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere
in this Annual Report on Form 10-K and in our other filings with the SEC, including our preliminary proxy statement/prospectus to be included
in a Registration Statement on Form S-4, as amended, that we filed with the SEC relating to the proposed business combination with ReserveOne.
Overview
We are a blank check company
incorporated in the Cayman Islands on March 12, 2024, formed for the purpose of effecting a merger, share exchange, asset acquisition,
share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business
Combination using cash derived from the proceeds of the IPO and the sale of the Private Placement Warrants, our shares, debt or a combination
of cash, shares and debt.
We expect to continue to incur
significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will
be successful.
62
Recent Developments
Business Combination Agreement
On July 7, 2025, the Company,
ReserveOne, Pubco, SPAC Merger Sub, and Company Merger Sub, entered into the Business Combination Agreement.
Pursuant to the Business Combination
Agreement, the Company will effect the Domestication to Delaware. Following the Domestication, SPAC Merger Sub will merge with and into
the Company, with the Company continuing as the surviving entity, and as a result of which the Company will be a wholly-owned subsidiary
of Pubco. Promptly following the SPAC Merger, Company Merger Sub will merge with and into ReserveOne, with ReserveOne continuing as the
surviving company, and as a result of which ReserveOne will be a wholly-owned subsidiary of Pubco.
As a result of the Mergers,
Pubco will become a publicly traded company, all upon the terms and subject to the conditions set forth in the Business Combination Agreement
and in accordance with applicable laws.
The shares of Pubco Class
A common stock, par value $0.0001 per share, will be listed for trading and will be freely transferable, subject to the transfer restrictions
set forth in the Sponsor Support Agreement and the Lock-Up Agreement and any restrictions pursuant to applicable laws. The shares of Pubco
Class B common stock, par value $0.0001 per share, will not be listed or freely transferable.
The Closing is expected to
occur in the second quarter of 2026, subject to the satisfaction of certain customary closing conditions.
The foregoing description
of the Business Combination Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of
the Business Combination Agreement, a copy of which is attached hereto as Exhibit 2.1, and incorporated by reference herein.
Second Sponsor Note
On February 18, 2026, we issued a promissory note
(the “ Second Sponsor Note ”) to the Sponsor, pursuant to which we can borrow up to an aggregate principal amount of
$2,000,000 from the Sponsor. On February 18, 2026, we borrowed $600,000 under the Second Sponsor Note. The proceeds of the Second Sponsor
Note will be used for general working capital purposes. The Second Sponsor Note bears no interest and is payable in full upon the consummation
of our initial business combination.
The
foregoing description of the Second Sponsor Note does not purport
to be complete and is qualified in its entirety by reference to the full text of the Second Sponsor Note ,
a copy of which is attached hereto as Exhibit 10.19, and incorporated by reference herein.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from March 12, 2024 (inception), through December 31, 2025, were
organizational activities, those necessary to prepare for the IPO, described below, and identifying a target company for a business combination.
We do not expect to generate any operating revenues until after the completion of our business combination. We generate non-operating
income in the form of interest income on cash and marketable securities held in the Trust Account. We incur expenses as a result of being
a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
63
For the year ended December
31, 2025, we had net income of $5,778,750, which consists of $12,263,666 from interest earned on cash held in Trust Account, partially
offset by $4,867,916 of general and operating costs and $1,617,000 of compensation expenses.
For the period from March
12, 2024 (inception) through December 31, 2024, we had net income of $5,226,327, which consists of $5,679,743 from interest earned on
cash held in Trust Account, partially offset by $453,416 of general and operating costs.
Going Concern, Liquidity and Capital Resources
Until the consummation of
the IPO, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value $0.0001 per share, by the
Sponsor and loans or advances from the Sponsor or another related party.
On August 2, 2024, we consummated
the IPO of 28,750,000 Units at $10.00 per Units, which includes the full exercise by the underwriters of their over-allotment option in
the amount of 3,750,000 Units generating gross proceeds of $287,500,000. Simultaneously with the closing of the IPO, we consummated the
sale of an aggregate of 8,337,500 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, in a private placement
to the Sponsor and Cantor Fitzgerald & Co., the representative of the underwriters of the IPO, generating gross proceeds of $8,337,500.
Following the IPO, the full
exercise of the over-allotment option, and the sale of the Units, a total of $288,937,500 was placed in the Trust Account. We incurred
$19,406,996 of transaction costs, consisting of $5,000,000 of cash underwriting fee, $13,400,000 of deferred underwriting fee, and $1,006,996
of other offering costs.
As of December 31, 2025, we
had marketable securities held in the Trust Account of $306,880,908. We may withdraw interest from the Trust Account to pay taxes, if
any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on
the Trust Account (less income taxes payable), to complete our initial business combination. To the extent that our share capital or debt
is used, in whole or in part, as consideration to complete our business combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
On June 16, 2025, we issued
the Sponsor Note to the Sponsor pursuant to which the Company has borrowed $2,500,000 from the Sponsor as of December 31, 2025. Up to
$1,500,000 of the Sponsor Note may be convertible into private placement warrants of the post business combination entity at a price of
$1.00 per warrant at the option of the Sponsor. The warrants will be identical to the Private Placement Warrants
As of December 31, 2025, we
had cash of $1,175,051 and working capital deficit of $5,995,887. We intend to use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a business combination. In connection with our assessment
of going concern considerations in accordance with ASC 205-40, “Presentation of Financial Statements -Going Concern,” management
has determined that our liquidity concerns and mandatory liquidation date raise substantial doubt about our ability to continue as a going
concern. No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after the period
in which we have to complete our initial business combination. The Company cannot assure that its plans to consummate an initial business
combination will be successful.
In order to fund working capital
deficiencies or finance transaction costs in connection with a business combination, the Sponsor, or certain of our officers and directors
or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete our initial business combination,
we would repay such loaned amounts. In the event that a business combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment.
64
We may need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our business combination. Moreover, we may need to obtain additional
financing either to complete our business combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our business combination, in which case we may issue additional securities or incur debt in connection with such
business combination.
Off-Balance Sheet Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities.
The underwriters had a 45-day
option from the date of the IPO to purchase up to an additional 3,750,000 units to cover over-allotments, if any. Simultaneously with
the closing of the IPO, the underwriters elected to fully exercise the over-allotment option to purchase the additional 3,750,000 Units
at a price of $10.00 per Unit.
Promissory Notes – Related Party
Prior to the IPO, we issued
a promissory note to the Original Sponsor, pursuant to which we could borrow up to an aggregate principal amount of $300,000. The Promissory
Note was non-interest bearing and payable upon the earlier of (i) December 31, 2024, or (ii) the completion of the IPO. No amounts were
borrowed under the Promissory Note and borrowings under the Promissory Note are no longer available.
On June 16, 2025, we issued
a promissory note, pursuant to which we could borrow up to an aggregate principal amount of $2,500,000 from the Sponsor (the “ Sponsor
Note ”). As of December 31, 2025, the full $2,500,000 available under the Sponsor Note had been drawn, and the entire amount
was outstanding. Up to $1,500,000 of the aggregate principal amount drawn under the Sponsor Note may be convertible into Private Placement
Warrants of the post business combination entity at a price of $1.00 per warrant at the option of the Sponsor. If the Business Combination
or another initial business combination is not consummated, the Sponsor Note may not be repaid and may not be able to be converted into
Pubco Warrants, pursuant to its terms. Such warrants would be identical to the Private Placement Warrants.
On February 18, 2026, we issued
a promissory note (the “ Second Sponsor Note ”) to the Sponsor, pursuant to which we can borrow up to an aggregate principal
amount of $2,000,000 from the Sponsor. On February 18, 2026, we borrowed $600,000 under the Second Sponsor Note. The proceeds of the Second
Sponsor Note will be used for general working capital purposes. The Second Sponsor Note bears no interest and is payable in full upon
the consummation of our initial business combination.
Critical Accounting Policies
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. We have identified no critical accounting policies.
65
Recent Accounting Standards
In August 2020, the FASB issued
ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40)” (“ASU 2020-06”), to simplify certain financial instruments. ASU 2020-06 eliminates the
current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies
the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard
also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s
own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all
convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023 and should be applied on a full or
modified retrospective basis. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including
interim periods within those fiscal years. We adopted ASU 2020-06 as of March 12, 2024 (inception). There was no effect to our financial
statements.
In November 2023, the FASB
issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require
disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer
decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment
profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses
the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities
will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
15, 2024, with early adoption permitted.
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial
statements.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk
Not required for smaller reporting companies
Item 8. Financial Statements and Supplementary
Data
This information appears following Item 15 of this
Report and is included herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
66
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.