Item 5. Market for Registrant’s Common Equity
Item 5. Market for Registrant’s Common Equity, Related
Stockholder Matters, and Issuer Purchases of Equity
Securities.
 
Our
common shares are quoted on the OTC Pink Quotation System under the
symbol “VISM,” but trade infrequently.
 
The
high and low bid prices of our common stock for the periods
indicated below are as follows:
 
Fiscal
Year Ended June 30, 2021
 
High 
 
  Low
Quarter
Ended September 30, 2020
$0.0017
 
$0.0004
Quarter
Ended December 31, 2020
$0.0109
 
$0.0004
Quarter
Ended March 31, 2021
$0.0500
 
$0.0040
Quarter
Ended June 30, 2021
$0.0188
 
$0.00595
 
Fiscal
Year Ended June 30, 2020
 
High 
 
  Low
Quarter
Ended September 30, 2019
 $0.1000 
 
 $0.0050 
Quarter
Ended December 31, 2019
 $0.0160 
 
 $0.0015 
Quarter
Ended March 31, 2020
 $0.0034 
 
 $0.0007 
Quarter
Ended June 30, 2020
 $0.0020 
 
 $0.0002 
 
 
Stockholders
 
As of
September 30, 2021, there were 4,800 stockholders of record of our
Common Stock.
 
Dividend Policy
 
We have not declared or paid any cash dividends on our common stock
and do not anticipate declaring or paying any cash dividends in the
foreseeable future. We currently expect to retain future earnings,
if any, for the development of our business.
 
Recent Sales of Unregistered Securities
 
During
the year ended June 30, 2021 the Company issued 524,543,160 shares
of its common stock related to the conversion of $188,460 of
principal and accrued interest of its convertible notes payable, at
an average contract conversion price of $0.00037 per share. The
fair value of the shares issued was $2,422,722.
 
Stock Based Compensation and Stock Based Consulting Services
Expense
 
During
the year ended June 30, 2021 the Company issued 56,666,669 shares
of its $0.0001 par value common stock to five consultants, as
compensation for services rendered. The shares were valued at
$354,000, or $0.0046 per share.
 
During
the year ended June 30, 2021 the Company issued 220,000,000 shares
of its $0.0001 par value common stock to our Directors and Officer,
as compensation for services rendered. The shares were valued at
$2,809,000, or $0.0128 per share.
 
Warrants
 
During
the fiscal year ended June 30, 2021 the Company issued 375,934,483
shares of its $0.0001 par value common stock pursuant to the
cashless exercise of warrants. The warrant shares were valued at
$211,411, or 0.00061 per share.
 
All the securities described above were issued in transactions
exempt from registration under the Securities Act, as transactions
not involving a public offering, pursuant to Section 4(a)(2) of the
Securities Act or Regulation D promulgated thereunder. The
recipient of such securities
represented its intention to acquire the securities for investment
purposes only and not with a view to or for sale in connection with
any distribution thereof
 
Funding
 
During
the fiscal year ended June 30, 2021 the Company issued 225,000,000
shares of its $0.0001 par value common stock to four investors as
commitment shares pursuant to the issuance of promissory
notes.
 
Rule 10B-18 Transactions
 
During
the year ended June 30, 2021, there were no repurchases of the
Company’s common stock by the Company.
 
Item 6. Selected Financial Data.
 
As a
“smaller reporting company”, we are not required to
provide information required by this item.
 
 
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
 
The
following information should be read in conjunction with our
financial statements and accompanying notes included in this Annual
Report on Form 10-K.
 
Overview
 
The
Company was incorporated in Nevada as Jaguar Investments, Inc.
during October 1987. During March 2003, a wholly owned subsidiary
of the Company merged with Freight Rate, Inc., a development stage
company in the logistics software business. During May 2003, the
Company changed its name to Power2Ship, Inc. During October 2006,
the Company merged with a newly formed, wholly owned subsidiary,
Fittipaldi Logistics, Inc., a Nevada corporation, with the Company
surviving but its name changed to Fittipaldi Logistics, Inc.
effective November 2006. During December 2007, the Company merged
with a newly formed, wholly owned subsidiary, NuState Energy
Holdings, Inc., a Nevada corporation, with the Company surviving
but renamed NuState Energy Holdings, Inc. effective December 2007.
In March 2019, the Company changed its name to Visium Technologies,
Inc.
 
Since
February 12, 2018 Mark Lucky has served as Chairman and CEO. He
currently also serves as CFO. The Company’s headquarters is
located at 4094 Majestic Lane, Suite 360, Fairfax, VA 22124. Since
February 2018, the Company has focused on creating a world-class
cybersecurity/digital risk management company, with a focus on
network security, threat visualization, pinpoint threat
identification, and big-data analytics. Our solutions address the
growing security and compliance complexities and risks resulting
from the increasing adoption of cloud computing and the
proliferation of geographically dispersed IT assets.
 
In March 2019, Visium entered into a software license agreement
with MITRE Corporation to license a patented technology,
known as CyGraph, a tool for cyber warfare analytics,
visualization, and knowledge management. CyGraph is a military-grade highly scalable big
data analytics tool for Cybersecurity, based on graph database
technology. The development of the technology was sponsored by, and
is currently in use by US Army Cyber Command. CyGraph provides
advanced analytics for cybersecurity situational awareness that is
scalable, flexible, and comprehensive. Visium has completed
significant proprietary product development efforts to
commercialize CyGraph. During fiscal 2021 the
Company rebranded CyGraph as TruContext TM
to reflect
the enhanced version of the software tool which resulted from
significant proprietary development of the
software.
 
Results of Operations
 
Development Expense
 
For the
year ended June 30, 2021, development expense totaled $258,168 as
compared to $35,500 for the year ended June 30, 2020, an increase
of $222,668 or approximately 627%.
 
Selling, General, and Administrative Expenses
 
For the
year ended June 30, 2021, selling, general and administrative
expenses were $3,879,158 as compared to $917,993 for the year ended
June 30, 2020, an increase of $2,961,165 or approximately 322.6%.
For the years ended June 30, 2021 and 2020 selling, general and
administrative expenses consisted of the following:
 
 
 
2021
 
 
2020
 
 
Increase/
(Decrease)
 
 
% Change
 
Accounting
expense
 
$
50,305
 
 
$
5,581
 
 
$
44,724
 
 
 
56.3
%
Consulting
fees
 
 
56,455
 
 
 
103,800
 
 
 
(47,345
)
 
 
(157.8
%)
Salaries
 
 
374,000
 
 
 
336,000
 
 
 
38,000
 
 
 
11.3
%
Legal
and professional fees
 
 
144,180
 
 
 
59,550
 
 
 
84,630
 
 
 
142.1
%
Travel
expense
 
 
1,459
 
 
 
9,786
 
 
 
(8,327
)
 
 
(85.1
%)
Occupancy
expense
 
 
369
 
 
 
4,719
 
 
 
(4,350
)
 
 
(92.2
%)
Telephone
expense
 
 
3,630
 
 
 
3,600
 
 
 
30
 
 
 
0.8
%
Marketing
expense
 
 
5,877
 
 
 
8,199
 
 
 
(2,322
)
 
 
(28.3
%)
Website
expense
 
 
6,284
 
 
 
2,951
 
 
 
3,333
 
 
 
112.9
%
Investor
relations expense
 
 
15,000
 
 
 
20,000
 
 
 
(5,000
)
 
 
(25.0
%)
Stock
based consulting expense
 
 
372,553
 
 
 
198,735
 
 
 
173,818
 
 
 
87.5
%
Stock
based compensation
 
 
2,809,000
 
 
 
148,000
 
 
 
2,661,000
 
 
 
1798.0
%)
Other
 
 
40,046
 
 
 
17,072
 
 
 
22,974
 
 
 
134.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,879,158
 
 
$
917,993
 
 
$
2,961,165
 
 
 
322.6
%
 
The
increase in selling, general and administrative expenses during
fiscal 2021, when compared with the prior year, is primarily due to
an increase in stock-based compensation, legal expenses, and
salaries, offset by increases in accounting expenses.
 
 
 
 
 
Change in Fair Value of Derivative Liability
 
 
 
Years ended
 
 
 
June 30,
 
 
 
2021
 
 
2020
 
Gain on
change in fair value of derivative liabilities
 
$
1,844,460
 
 
$
385,367
 
 
Changes
in fair value of derivative liabilities results from the changes in
the fair value of the derivative liability due to the application
of ASC 815, resulting in either income or expense, depending on the
difference in fair value of the derivative liabilities between
their measurement dates. The increase in fair value of derivative
liabilities recognized during fiscal 2021 is primarily due to a
change in accounting estimate related to the accounting for
derivative liabilities as a result of a decrease in share
price.
 
Derivative Liability Expense
 
 
 
Years Ended
 
 
 
 
 
 
June 30,
 
 
%
 
 
 
2021
 
 
2020
 
 
Change
 
Derivative
liability expense
 
$
1,059,282
 
 
$
61,396
 
 
 
1,625.3
%
 
The
Company issued convertible notes in January 2021 and June 2021
which provisions contained variable price conversion terms,
resulting in a derivative liability expense, measured as of the
issuance date of the notes.
 
Interest Expense
 
 
 
Years Ended
 
 
 
 
 
 
June 30,
 
 
%
 
 
 
2021
 
 
2020
 
 
Change
 
Interest
Expense
 
$
442,167
 
 
$
323,021
 
 
 
36.9
%
 
Interest
expense represents the stated interest of notes and convertible
notes payable as well as the amortization of debt discount. The
increase in interest expense during fiscal 2021 is primarily due to
higher amortization of debt discount of $99,250.
 
 
Gain on Debt Write-Off
 
 
 
Years Ended
 
 
 
June 30,
 
 
 
2021
 
 
2020
 
Gain
(loss) on debt write off/conversions
 
$
607,271
 
 
$
(593,907
)
 
In June 2021 the Company obtained a legal opinion to extinguish
aged debt totaling $787,272 as detailed in the following table.
Each of the individual debt instruments were determined to be
beyond the statute of limitations and it was determined that the
Company has a complete defense to liability related to this debt
under the applicable statute of limitations.
 
Accrued
interest payable
 
 $
385,803
 
Convertible
notes payable
 
 
401,469
 
 
 
$
787,272
 
 
Liquidity
and Capital Resources
 
 
 
Balance at June 30,
 
 
 
2021
 
 
2020
 
Cash
 
$
125,166
 
 
$
30,251
 
Accounts
payable and accrued expenses
 
 
(425,804
)
 
 
(333,805
)
Accrued
compensation
 
 
(672,529
)
 
 
(652,529
)
Notes,
convertible notes, and accrued interest
 
$
(1,735,057
)
 
$
(1,883,784
)
 
At June
30, 2021 our total assets consisted of cash and prepaid license
fees. At June 30, 2020 our total assets consisted entirely of
cash.
 
We do
not have any material commitments for capital
expenditures.
 
The
objective of liquidity management is to ensure that we have ready
access to sufficient funds to meet commitments and effectively
implement our growth strategy. Our primary sources are financing
activities such as the issuance of notes payable and convertible
notes payable. In the past, we have mostly relied on debt and
equity financing to provide for our operating needs.
 
We were
unable to generate sufficient funds from operations to fund our
ongoing operating requirements through June 30, 2021. As of
September 30, 2021, we had approximately $1.0 million on hand. We
may need to raise funds to enhance our working capital and use them
for strategic purposes. If such need arises, we intend to generate
proceeds from either debt or equity financing.
 
We
intend to finance our operations using equity financing. We do not
anticipate incurring capital expenditures for the foreseeable
future. We anticipate that we will need to raise approximately
$180,000 per year in the near term to finance the recurring costs
of being a publicly traded company.
 
 
 
 
 
Going Concern
 
The
accompanying financial statements have been prepared on a going
concern basis. The Company has used net cash in its operating
activities of $792,640 and $106,757 during the years ended June 30
2021 and 2020, respectively, and has a working capital deficit of
approximately $2.8 million and $3.4 million at June 30, 2021 and
2020, respectively. The Company’s ability to continue as a
going concern is dependent upon its ability to obtain the necessary
financing to meet its obligations and repay its liabilities arising
from normal business operations when they come due, to fund
possible future acquisitions, and to generate profitable operations
in the future, once a merger with an operating company is
consummated. Management plans may continue to provide for its
capital requirements by issuing additional equity securities and
debt and the Company will continue to find possible acquisition
targets. The outcome of these matters cannot be predicted at this
time and there are no assurances that, if achieved, the Company
will have sufficient funds to execute its business plan or generate
positive operating results.
 
 
 
Years Ended
 
 
 
June 30,
 
 
 
2021
 
 
2020
 
Cash
flows from operating activities:
 
 
 
 
 
 
 
 
Net
loss
 
$
(3,373,459
)
 
$
(1,542,450
)
Non-cash
Adjustments:
 
 
 
 
 
 
 
 
(Gain)
loss on debt settlement and write off expense
 
 
(607,271
)
 
 
593,907
 
Stock
based compensation
 
 
3,163,000
 
 
 
346,735
 
Amortization of
debt discount
 
 
305,499
 
 
 
206,249
 
Derivative
liability expense
 
 
1,059,282
 
 
 
61,396
 
(Gain)
loss on change in derivative liability
 
 
(1,844,460
)
 
 
(385,367
)
Warrant
conversion expense
 
 
211,411
 
 
 
-
 
Changes
in assets and liabilities
 
 
 
 
 
 
 
 
Accrued
interest
 
 
96,007
 
 
 
145,941
 
Accrued
compensation
 
 
20,000
 
 
 
336,000
 
Accounts payable
and accrued expenses
 
 
445,850
 
 
 
130,832
 
Prepaid
license fees
 
 
(55,417
)
 
 
-
 
Discount on note
payable
 
 
(213,082
)
 
 
-
 
Net
cash used in operations
 
 
(792,640
)
 
 
(106,757
)
 
 
 
 
 
 
 
 
 
Cash
flows from financing activities:
 
 
 
 
 
 
 
 
Advance
from officers, net
 
 
(102,340
)
 
 
40,340
 
Repayment
of convertible notes payable
 
 
(73,700
)
 
 
-
 
Proceeds
from issuance of short term notes payable
 
 
225,000
 
 
 
-
 
Proceeds
from issuance of convertible notes payable, net of debt issuance
costs
 
 
838,595
 
 
 
78,000
 
Net
cash provided by financing activities
 
 
887,555
 
 
 
118,340
 
 
 
 
 
 
 
 
 
 
Net
increase in cash
 
$
94,915
 
 
$
11,583
 
 
 
 
Year ended June 30, 2021
 
Net
cash used in operations in fiscal year 2021 increased by $685,883
or 646% from fiscal year 2020. This cash was obtained through the
sale of three convertible notes that netted the Company $838,595,
and from the sale of three short term notes payable that netted the
Company $225,000.
 
Year ended June 30, 2020
 
Net
cash used in operations in fiscal year 2020 decreased by $459,987
or 81% from fiscal year 2019. This increase in cash was due to the
sale of three convertible notes that netted the Company $78,000,
and through advances of cash made to the Company by its officers
and directors of $40,340.
 
Capital Raising Transactions
 
Issuance of Convertible Notes Payable
 
We
generated net proceeds of $838,595 and $78,000 during fiscal 2021
and 2020, respectively, from the issuance of convertible notes
payable. We generated net proceeds of $225,000 during fiscal 2021
from the issuance of short term notes payable.
 
 
 
Convertible Notes Payable
 
The
Company had convertible promissory notes aggregating approximately
$809,000 and $853,000 outstanding at June 30, 2021 and 2020,
respectively. The accrued interest amounted to approximately
$163,000 and $503,000 at June 30, 2021 and 2020, respectively.
There is no provision in the note agreements for adjustments to the
interest rates on these notes in the event of default. The
convertible notes payable bear interest at rates ranging between
10% and 18% per annum. Interest is generally payable monthly. The
Convertible Notes Payable are generally convertible at rates
ranging between $0.0002 and $22,500 per share, at the
holders’ option. At June 30, 2021, all convertible promissory
notes have matured.
 
 
 
Balance at
 
 
Balance at
 
 
 
June 30, 2021
 
 
June 30, 2020
 
Convertible
notes payable
 
$
1,205,228
 
 
$
852,962
 
Discount
on convertible notes
 
 
(396,033
)
 
 
-
 
Notes
payable, net of discount
 
$
809,195
 
 
$
852,962
 
 
Convertible notes payable to ASC Recap LLC
 
On July
22, 2013 and May 6, 2014, the Company issued to ASC Recap LLC
(“ASC”) two convertible promissory notes with principal
amounts of $25,000 and $125,000, respectively. These two notes were
issued as a fee for services under a 3(a)10 transaction that was
never consummated and therefore there was no performance by ASC to
earn the notes. As a result, while the Company continues to carry
the balance of these notes on its balance sheet, it does not
believe the notes payable balances are owed. The July 22, 2013 note
matured on March 31, 2014 and a balance of $22,965 remains unpaid.
The May 6, 2014 note matured on May 6, 2016 and remains unpaid. The
notes are convertible into the common stock of the Company at any
time at a conversion price equal to 50% of the lowest closing bid
price of our common stock for the twenty days prior to
conversion.
 
Notes Payable
 
The
Company had promissory notes aggregating approximately $430,000 at
June 30, 2021 and $205,000 at June 30, 2020. The related accrued
interest amounted to approximately $203,400 and $175,000 at June
30, 2021 and 2020, respectively. There is no provision in the note
agreements for adjustments to the interest rates on these notes in
the event of default. The notes payable bear interest at rates of
16% per annum. Interest is generally payable monthly. $205,000 of
these notes have matured as of June 30, 2021.
 
Common Stock Warrants
 
In
January and February 2021, we issued 39,370,677 warrants with a two
year life, and fixed exercise prices ranging from $0.0055 to $0.02
per share. An additional 9,239,130 warrant shares were issued due
to repricing certain warrants with a $0.02 exercise price to a
$0.0115 exercise price.
 
In
January 2019 we issued 500,000 warrants with a three year life and
a conversion price of $0.15 per share. These warrants had price
protection provisions that allow for the reduction in the current
exercise price upon the occurrence of certain events, including the
Company’s issuance of common stock or securities convertible
into or exercisable for common stock, such as options and warrants,
at a price per share less than the exercise price then in effect.
For instance, if the Company issues shares of its common stock or
options exercisable for or securities convertible into common stock
at an effective price per share of common stock less than the
exercise price then in effect, the exercise price will be reduced
to the effective price of the new issuance. Simultaneously with any
reduction to the exercise price, the number of shares of common
stock that may be purchased upon exercise of each of these warrants
shall be increased proportionately, so that after such adjustment
the aggregate exercise price payable for the adjusted number of
warrants shall be the same as the aggregate exercise price in
effect immediately prior to such adjustment.
 
The
holders of the warrants issued in 2019 exercised all of their
warrants on a cashless basis, during the three months ended
December 31, 2020. Due to the price protection features of these
warrants, the Company issued 374,500,000 warrant shares to these
warrant holders.
 
A
summary of the status of the Company’s outstanding common
stock warrants as of June 30, 2021 and changes during the fiscal
year ending on that date is as follows:
 
 
Number of
Weighted Average
 
Warrants
Exercise Price
Common
Stock Warrants
 
 
Balance
at beginning of year
500,000
$0.15
Granted
46,838,209
$0.011
Granted
due to repricing
347,761,534
0.0002
Exercised
(375,934,483)
0.0002
Forfeited
(7,000,000)
0.0002
Balance
at end of period
12,165,260
$0.011
 
 
 
Warrants
exercisable at end of period
12,165,260
$0.011
 
 
 
Weighted
average fair value of warrants granted due to repricing during the
period
 
$72,992
 
Derivative Liability
 
The
Company recognizes all derivative financial instruments on its
balance sheet at fair value.
 
 
Current and Future Impact of COVID-19
 
The COVID-19 pandemic continues to have a material negative impact
on capital markets. While we continue to incur operating losses, we
are currently dependent on debt or equity financing to fund our
operations and execute our business plan. We believe that the
impact on capital markets of COVID-19 may make it more costly and
more difficult for us to access these sources of
funding.
 
Off-Balance Sheet Arrangements
 
We have
no off-balance sheet arrangements.
 
Climate Change
 
Our
opinion is that neither climate change, nor governmental
regulations related to climate change, have had, or are expected to
have, any material effect on our operations.
 
Critical Accounting Policies
 
We have
identified the policies below as critical to our understanding of
the results of our business operations. We discuss the impact and
any associated risks related to these policies on our business
operations throughout Management’s Discussion and Analysis of
Financial Condition and Results of Operations where such policies
affect our reported and expected financial results.
 
In the
ordinary course of business, we have made a number of estimates and
assumptions in preparing our financial statements in conformity
with accounting principles generally accepted in the United States
of America (“GAAP”). Actual results could differ
significantly from those estimates and assumptions. The following
critical accounting policies are those that are most important to
the portrayal of our consolidated financial statements. For a
summary of our significant accounting policies, including the
critical accounting policies discussed below, refer to Note 2 -
“Summary of Significant Accounting Policies” included
in the notes to consolidated financial statements for the year
ended June 30, 2021 included elsewhere in this Annual Report on
Form 10-K.
 
We
consider the following accounting policies to be those most
important to the portrayal of our results of operations and
financial condition:
 
Revenue Recognition
 
We
recognize revenue in accordance with the Financial Accounting
Standards Board’s (“FASB”), Accounting Standards
Codification (“ASC”) ASC 606, Revenue from Contracts
with Customers (“ASC 606”). Revenues are recognized
when control is transferred to customers in amounts that reflect
the consideration the Company expects to be entitled to receive in
exchange for those goods. Revenue recognition is evaluated through
the following five steps: (i) identification of the contract, or
contracts, with a customer; (ii) identification of the performance
obligations in the contract; (iii) determination of the transaction
price; (iv) allocation of the transaction price to the performance
obligations in the contract; and (v) recognition of revenue when or
as a performance obligation is satisfied.
 
The
Company recognizes revenue when performance obligations under the
terms of a contract with the customer are satisfied. Product sales
occur once control is transferred upon delivery to the customer.
Revenue is measured as the amount of consideration the Company
expects to receive in exchange for transferring products. In the
event any discounts, sales incentives, or similar arrangements are
agreed to with a customer, such amounts are estimated at time of
sale and deducted from revenue. Sales taxes and other similar taxes
are excluded from revenue.
 
Convertible
Instruments - The Company evaluates and accounts for conversion
options embedded in its convertible instruments in accordance with
ASC 815.
 
ASC 815
generally provides three criteria that, if met, require companies
to bifurcate conversion options from their host instruments and
account for them as free standing derivative financial instruments
in accordance with EITF 00-19. These three criteria include
circumstances in which (a) the economic characteristics and risks
of the embedded derivative instrument are not clearly and closely
related to the economic characteristics and risks of the host
contract, (b) the hybrid instrument that embodies both the embedded
derivative instrument and the host contract is not re-measured at
fair value under otherwise applicable generally accepted accounting
principles with changes in fair value reported in earnings as they
occur and (c) a separate instrument with the same terms as the
embedded derivative instrument would be considered a derivative
instrument subject to the requirements of ASC 815. ASC 815 also
provides an exception to this rule when the host instrument is
deemed to be conventional (as that term is described).
 
The
Company accounts for convertible instruments (when it has
determined that the embedded conversion options should not be
bifurcated from their host instruments) in accordance with the
provisions of ASC 470 20 “Debt with Conversion Options”
Accordingly, the Company records, when necessary, discounts to
convertible notes for the intrinsic value of conversion options
embedded in debt instruments based upon the differences between the
fair value of the underlying common stock at the commitment date of
the note transaction and the effective conversion price embedded in
the note. Debt discounts under these arrangements are amortized
over the term of the related debt to their earliest date of
redemption. The Company also records when necessary deemed
dividends for the intrinsic value of conversion options embedded in
preferred shares based upon the differences between the fair value
of the underlying common stock at the commitment date of the note
transaction and the effective conversion price embedded in the
note.
 
The
Company believes the certain conversion features embedded in
convertible notes payable are not clearly and closely related to
the economic characteristics of the Company’s stock price.
Accordingly, the Company has recognized derivative liabilities in
connection with such instruments. The Company uses judgment in
determining the fair value of derivative liabilities at the date of
issuance at every balance sheet thereafter. The Company uses
judgment in determining which valuation is most appropriate for the
instrument (e.g., Cox, Ross & Rubinstein Binomial Tree
valuation model), the expected volatility, the implied risk-free
interest rate, as well as the expected dividend rate.
 
 
 
Share-Based
Compensation
 
We
compute share based payments in accordance with the provisions of
ASC Topic 718, Compensation
– Stock Compensation and related interpretations. As
such, compensation cost is measured on the date of grant at the
fair value of the share-based payments. Such compensation amounts,
if any, are amortized over the respective vesting periods of the
grants.
 
Restricted
stock awards are granted at the discretion of the compensation
committee of our board of directors (the “Board of
Directors”). These awards are restricted as to the transfer
of ownership and generally vest over the requisite service periods
(vesting on a straight–line basis). The fair value of a stock
award is equal to the fair market value of a share of our common
stock on the grant date.
 
We
estimate the fair value of stock options and warrants by using the
Cox, Ross & Rubinstein Binomial Tree model. The Cox, Ross &
Rubinstein valuation model requires the development of assumptions
that are inputs into the model. These assumptions are the expected
stock volatility, the risk–free interest rate, the expected
life of the option, the dividend yield on the underlying stock and
the expected forfeiture rate. Expected volatility is calculated
based on the historical volatility of our common stock over the
expected term of the option. Risk–free interest rates are
calculated based on continuously compounded risk–free rates
for the appropriate term.
 
Determining
the appropriate fair value model and calculating the fair value of
equity–based payment awards requires the input of the
subjective assumptions described above. The assumptions used in
calculating the fair value of equity–based payment awards
represent management’s best estimates, which involve inherent
uncertainties and the application of management’s judgment.
We are required to estimate the expected forfeiture rate and
recognize expense only for those shares expected to
vest.
 
We
account for share–based payments granted to
non–employees in accordance with ASC 505–50,
“Equity Based Payments to Non–Employees.” We
determine the fair value of the stock–based payment as either
the fair value of the consideration received or the fair value of
the equity instruments issued, whichever is more readily
determinable. If the fair value of the equity instruments issued is
used, it is measured using the stock price and other measurement
assumptions as of the earlier of either (1) the date at which a
commitment for performance by the counterparty to earn the equity
instruments is reached, or (2) the date at which the
counterparty’s performance is complete.
 
Derivative
Instruments
 
We
enter into financing arrangements that consist of freestanding
derivative instruments or are hybrid instruments that contain
embedded derivative features. We recognize derivative instruments
as either assets or liabilities in the balance sheet and measure
such derivative instruments at fair values with gains or losses
recognized in earnings. Embedded derivatives that are not clearly
and closely related to the host contract are bifurcated and are
recognized at fair value with changes in fair value recognized as
either a gain or loss in earnings. The fair values of derivative
financial instruments are estimated using various techniques (and
combinations thereof) that are considered consistent with the
objective measuring fair values. In selecting the appropriate
technique, the nature of the instrument, the market risks that it
embodies and the expected means of settlement are considered.
Estimating fair values of derivative financial instruments requires
the development of significant and subjective estimates that may,
and are likely to, change over the duration of the instrument with
related changes in internal and external market factors. In
addition, option-based techniques (such as the Cox, Ross &
Rubinstein model) are highly volatile and sensitive to changes in
the trading market price of our common stock. Since derivative
financial instruments are initially and subsequently carried at
fair values, our income (expense) going forward will reflect the
volatility in these estimates and assumption changes.
 
Item 7A. Quantitative and Qualitative Disclosures About Market
Risk.
 
Not
applicable.
 
Item 8. Financial Statements and Supplementary Data.
 
The
information required by this item is included in Item 15 of this
Annual Report on Form 10-K.
 
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.
 
None.
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.