Item 1. Financial Statements
Item 1. Financial Statements
CENAQ ENERGY CORP.
CONDENSED BALANCE SHEETS
June 30,
December 31,
2022
2021
(Unaudited)
Assets:
Current assets:
Cash
$ 86,284
$ 505,518
Prepaid expenses
75,961
223,144
Total current assets
162,245
728,662
Deferred financing costs
25,000
—
Marketable securities held in trust account
174,451,326
174,229,680
Total Assets
$ 174,638,571
$ 174,958,342
Liabilities, Redeemable Common Stock and Stockholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses
$ 969,794
$ 241,579
Income taxes payable
5,088
—
Interest payable
1,062
—
Promissory note - related party
125,000
—
Total current liabilities
1,100,944
241,579
Deferred underwriters’ discount
6,037,500
6,037,500
Total Liabilities
7,138,444
6,279,079
Commitments and Contingencies (Note 6)
Class A common stock subject to possible redemption, 17,250,000 shares at $ 10.10 redemption value at June 30, 2022 and December 31, 2021
174,225,000
174,225,000
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Class A common stock, $ 0.0001 par value; 200,000,000 shares authorized; 189,750 issued and outstanding (excluding 17,250,000 shares subject to possible redemption) at June 30, 2022 and December 31, 2021
19
19
Class B common stock, $ 0.0001 par value; 20,000,000 shares authorized; 4,312,500 shares issued and outstanding at June 30, 2022 and December 31, 2021
431
431
Additional paid-in capital
—
—
Accumulated deficit
( 6,725,323 )
( 5,546,187 )
Total Stockholders’ Deficit
( 6,724,873 )
( 5,545,737 )
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
$ 174,638,571
$ 174,958,342
The accompanying notes are
an integral part of these unaudited condensed financial statements.
1
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
General and administrative costs
$ 442,662
$ 3,285
$ 1,394,632
$ 5,352
Loss from operations
( 442,662 )
( 3,285 )
( 1,394,632 )
( 5,352 )
Other income (expense):
Interest earned on marketable securities held in Trust Account
204,584
—
221,148
—
Interest expense on promissory note - related party
( 1,062 )
—
( 1,062 )
—
Unrealized gain on marketable securities held in Trust Account
498
—
498
—
Total other income, net
204,020
—
220,584
—
Loss before provision for income taxes
( 238,642 )
( 3,285 )
( 1,174,048 )
( 5,352 )
Provision for income taxes
( 5,088 )
—
( 5,088 )
—
Net loss
$ ( 243,730 )
$ ( 3,285 )
$ ( 1,179,136 )
$ ( 5,352 )
Basic and diluted weighted average shares outstanding, common stock subject to redemption
17,250,000
—
17,250,000
—
Basic and diluted net loss per common stock subject to redemption
( 0.01 )
—
( 0.05 )
—
Basic and diluted weighted average shares outstanding, non-redeemable common stock (1)
4,502,250
3,750,000
4,502,250
3,750,000
Basic and diluted net loss per non-redeemable common stock
( 0.01 )
( 0.00 )
( 0.05 )
( 0.00 )
(1) Excludes
an aggregate of up to 562,500 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full
or in part by the underwriters as of June 30, 2021(see Note 5).
The accompanying notes are
an integral part of these unaudited condensed financial statements.
2
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
(DEFICIT) EQUITY
(UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2022
Class A
Common Stock
Class B
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 1, 2022
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 5,546,187 )
$ ( 5,545,737 )
Net loss
—
—
—
—
—
( 935,406 )
( 935,406 )
Balance — March 31, 2022
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 6,481,593 )
$ ( 6,481,143 )
Net loss
—
—
—
—
—
( 243,730 )
( 243,730 )
Balance — June 30, 2022
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 6,725,323 )
$ ( 6,724,873 )
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2021
Class A
Common Stock
Class B
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Shares
(1)
Amount
Capital
Deficit
Equity
Balance
as of January 1, 2021
—
$ —
4,312,500
$ 431
$ 24,569
$ ( 4,713 )
$ 20,287
Net loss
—
—
—
—
—
( 2,067 )
( 2,067 )
Balance as of March 31, 2021
—
$ —
4,312,500
$ 431
$ 24,569
$ ( 6,780 )
$ 18,220
Net loss
—
—
—
—
—
( 3,285 )
( 3,285 )
Balance — June 30, 2021
—
$ —
4,312,500
$ 431
$ 24,569
$ ( 10,065 )
$ 14,935
(1) Includes
up to 562,500 shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see
Note 5).
The accompanying notes are
an integral part of these unaudited condensed financial statements.
3
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six months Ended
June 30,
2022
2021
Cash Flows from Operating Activities:
Net loss
$ ( 1,179,136 )
$ ( 5,352 )
Adjustments to reconcile net loss to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account
( 221,148 )
—
Unrealized gain on cash and marketable securities held in Trust Account
( 498 )
—
Changes in operating assets and liabilities:
Prepaid expenses
147,183
( 26,800 )
Due to related party
—
43
Accounts payable and accrued expenses
703,215
—
Interest payable
1,062
—
Income taxes payable
5,088
—
Net cash used in operating activities
( 544,234 )
( 32,109 )
Cash Flows from Financing Activities:
Proceeds from issuance of promissory note to related party
125,000
225,571
Repayment of promissory note to related party
—
( 68,613 )
Payment of deferred offering costs
—
( 99,800 )
Net cash provided by financing activities
125,000
57,158
Net Change in Cash
( 419,234 )
25,049
Cash – Beginning of period
505,518
11,120
Cash – End of period
$ 86,284
$ 36,169
Supplemental disclosure of noncash investing and financing activities:
Deferred financing costs included in accounts payable and accrued expenses
$ 25,000
$ —
Accrued deferred offering costs
$ —
$ 24,720
Deferred offering costs paid by Sponsor in promissory note
$ —
$ 2,604
The accompanying notes are
an integral part of these unaudited condensed financial statements.
4
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 — Organization
and Business Operations
CENAQ Energy Corp. (the “Company”) is a newly organized
blank check company incorporated as a Delaware corporation on June 24, 2020. The Company was incorporated for the purpose of effecting
a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
(the “Business Combination”). On August 12, 2022, the Company has filed a proxy statement with the SEC in connection with
the Business Combination Agreement.
As of June 30, 2022, the
Company has neither engaged in any operations nor generated any revenues. All activity for the period from June 24, 2020 (inception)
through June 30, 2022 relates to the Company’s formation and the initial public offering (“IPO”), described below.
The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO. The Company has
selected December 31 as its fiscal year end.
The Company’s sponsor
is CENAQ Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
The registration statement
for the Company’s IPO was declared effective on August 12, 2021 (the “Effective Date”). On August 17, 2021, the Company
consummated its IPO of 15,000,000 units (the “Units”). Each Unit consists of one Class A common stock of the Company,
par value $ 0.0001 per share (the “Class A common stock”), and three-quarters of one redeemable warrant of the Company
(“Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A common stock for $ 11.50 per share.
The Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 , which is discussed in
Note 3.
Certain qualified institutional
buyers or institutional accredited investors which are not affiliated with any member of the Company’s management (the “Anchor
Investors”) have purchased up to 1,485,000 Units in the IPO at the offering price of $ 10.00 per Unit, generating
gross proceeds to the Company of $ 14,850,000 included in the gross proceeds from units offered to public of $ 150,000,000 .
In connection with the
closing of the IPO, the Sponsor sold membership interest reflecting an allocation of 75,000 founder shares, or an aggregate
of 825,000 founder shares, to each anchor investor at their original purchase price of approximately $ 0.0058 per share.
The Company estimated the
aggregate fair value of these founder shares attributable to anchor investors to be $6,270,000, or $7.60 per share. The Company
allocated $ 6,265,215 , the excess of the fair value over the gross proceeds from these anchor investors, among Class A common stock, Public
Warrants and Private Placement Warrants (defined below).
Simultaneously with the
closing of the IPO, the Company completed the private sale of an aggregate of 6,000,000 warrants (the “Private Placement
Warrants”) to the Sponsor and the Underwriters at a purchase price of $ 1.00 per Private Placement Warrant, generating gross
proceeds to the Company of $ 6,000,000 . The Private Placement Warrants are identical to the Warrants sold in the IPO, except that the
Sponsor and the Underwriters agreed not to transfer, assign or sell any of the Private Placement Warrants (except to certain permitted
transferees) until 30 days after the completion of the Company’s initial Business Combination.
The underwriters had a
45-day option from the date of the Company’s IPO (August 17,2021) to purchase up to an additional 2,250,000 Units to
cover over-allotments, if any. On August 19, 2021, the underwriters exercised the overallotment in full, at $ 10.00 per Unit, generating
additional gross proceeds of $ 22,500,000 . Simultaneously with the closing of the over-allotment, the Company consummated the sale of
additional 450,000 Private Placement Warrants to the Sponsor, and additional 225,000 Private Placement Warrants to
the Underwriters, at $ 1.00 per warrant, generating gross proceeds to the Company of $ 675,000 .
5
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Transaction costs of the
IPO and the over-allotment amounted to $ 17,771,253 consisting of $ 3,450,000 of underwriting discount, $ 6,037,500 of deferred
underwriting discount, an excess of fair value of the founder shares acquired by the Anchor Investors of $ 6,265,215 , fair value of the
189,750 representative shares of $ 1,442,100 and $ 576,438 of other cash offering costs were charged to additional paid in capital.
Following the closing of the IPO on August 17, 2021 and over-allotment
on August 19, 2021, $ 174,225,000 ($ 10.10 per Unit) from the net proceeds of the sale of the Units in the IPO, and a portion
of the proceeds from the sale of the Private Placement Warrants, was deposited in a trust account (“Trust Account”), located
in the United States with Continental Stock Transfer & Trust Company acting as trustee, and may only be invested in U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days or
less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only
in direct U.S. government treasury obligations. Except with respect to interest earned on the funds held in the Trust Account that may
be released to the Company to pay franchise and income tax obligations as well as expenses relating to the administration of the Trust
Account, the proceeds from the IPO and the sale of the Private Placement Warrants will not be released from the Trust Account until the
earliest of (i) the completion of initial Business Combination, (ii) the redemption of the any public shares properly submitted in connection
with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (a) to modify the substance or
timing of the Company’s obligation to redeem 100 % of its public shares if the Company does not complete initial Business Combination
within 12 months (or within 18 months if the Company extends the period of time to consummate its initial Business Combination) from August
17, 2021, or (b) relating to any other provisions relating to stockholders’ rights or permitted pre-initial business combination
activity, or (iii) the redemption of the Company’s public shares if the Company is unable to complete its Business Combination within
12 months (or within 18 months if the Company extends the period of time to consummate its initial Business Combination) from August 17,
2021, subject to applicable law. As of the date of the filing of these financial statements, the period of time for the Company to complete
a business combination under its amended and restated certificate of incorporation is extended for a period of 3 months from August 17,
2022 to November 16, 2022 based upon the filing of a proxy statement for an initial business combination on August 12, 2022 (Note 8).
The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have
priority over the claims of the Company’s public stockholders, according to the investment management trust agreement.
The Company must complete
one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the value of the assets held
in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the income earned on the
Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a
Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for the post-transaction company not to be required to register
as an investment company under the Investment Company Act 1940, as amended (the “Investment Company Act”). There is no assurance
that the Company will be able to complete a Business Combination successfully.
The Company will provide
its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business
Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender
offer. The decision as to whether the Company will seek stockholder approval of a proposed Business Combination or conduct a tender offer
will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares
upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income taxes as well
as expenses relating to the administration of the Trust Account, divided by the number of then outstanding public shares, subject to
the limitations described herein. The amount in the Trust Account was $ 10.10 per public share. The per-share amount the Company
will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company
will pay to the underwriters.
The shares of common stock
subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance
with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case,
the Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted
in favor of the Business Combination.
6
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The Company will have until August 17, 2022, 12 months from the closing
of the IPO, to complete the initial Business Combination (the “Combination Period”). If the Company anticipates that it may
not be able to consummate its initial Business Combination within the Combination Period, it may, but not obligated to, extend the Combination
Period two times by an additional three months each time (for a total of up to 18 months to complete a Business Combination); provided
that the Sponsor (or its designees) must deposit into the trust account funds equal to one percent ( 1 %) of the gross proceeds of the offering
(including such proceeds from the exercise of the underwriters’ over-allotment option, if exercised) for each 3-month extension
of the time period to complete the initial Business Combination, in exchange for a non-interest bearing, unsecured promissory note. However,
if the Company filed a proxy statement, registration statement or similar filing for an initial business combination within the initial
12-month period, we may extend the period of time to consummate a business combination by three months (or up to 15 months to complete
a business combination) without depositing the Additional Funds. As of the date of the filing of these financial statements, the period
of time for the Company to complete a business combination under its amended and restated certificate of incorporation is extended for
a period of 3 months from August 17, 2022 to November 16, 2022 based upon the filing of a proxy statement for an initial business combination
on August 12, 2022 (Note 8).
If the Company is unable
to complete the initial Business Combination within the Combination Period (or up to 18 months following extensions), the Company will
(i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business
days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
Trust Account, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its
franchise and income taxes as well as expenses relating to the administration of the Trust Account (less up to $ 100,000 of interest
released to the Company to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will
completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of
the Company’s remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject, in each case,
to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
The Sponsor, officers and
directors, as well as the Anchor Investors, have agreed to (i) waive their redemption rights with respect to any Founder Shares held
by them in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from
the Trust Account with respect to any Founder Shares hold by them if the Company fails to complete the initial Business Combination within
the Combination Period (or within 18 months following extensions), and (iii) vote any Founder Shares held by them and any public shares
purchased during or after the IPO in favor of the initial Business Combination.
The Anchor Investors are
not required to vote any of their public shares (as opposed to their Founder Shares) in favor of our initial business combination or
for or against any other matter presented for a stockholder vote.
The Sponsor has agreed
that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors)
for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering
into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.10 per public share
and (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, due to
reductions in value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes as well as expenses
relating to the administration of the Trust Account, except as to any claims by a third party who executed a waiver of any and all rights
to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the IPO against
certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable
against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company
will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring
to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute
agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Risks and Uncertainties
Management is continuing
to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus
could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company,
the specific impact is not readily determinable as of the date of this financial statement. The financial statement does not include
any adjustments that might result from the outcome of this uncertainty.
7
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Liquidity and Going Concern
As of June 30, 2022, the Company had $ 86,284 in its operating
bank account, and a working capital deficit of $ 938,699 .
Until the consummation
of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating prospective
acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target
business to acquire, and structuring, negotiating and consummating the Business Combination.
In order to finance transaction costs in connection with a Business
Combination, the Company’s Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors committed
to provide the Company with Working Capital Loans up to $ 1,500,000 , as defined later (see Note 5). This commitment extends through August
17, 2022. As of the date of the filing of these financial statements, the period of time for the Company to complete a business combination
under its amended and restated certificate of incorporation is extended for a period of 3 months from August 17, 2022 to November 16,
2022 based upon the filing of a proxy statement for an initial business combination on August 12, 2022. To date, there were no amounts
outstanding under any Working Capital Loans.
If the Company’s
estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are
less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the
Business Combination. Moreover, the Company may need to obtain additional financing either to complete its Business Combination or because
it becomes obligated to redeem a significant number of its public shares upon consummation of the Business Combination, in which case
the Company may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable
securities laws, the Company would only complete such financing simultaneously with the completion of the Business Combination. If the
Company is unable to complete its Business Combination because it does not have sufficient funds available to it, the Company will be
forced to cease operations and liquidate the Trust Account. In addition, following the Business Combination, if cash on hand is insufficient,
the Company may need to obtain additional financing in order to meet its obligations.
We cannot assure you that
our plans to raise capital or to consummate an initial business combination will be successful. These factors, among others, raise substantial
doubt about our ability to continue as a going concern, which is considered to be one year from the issuance of the financial statements.
The financial statements contained elsewhere in this Quarterly Report do not include any adjustments that might result from our inability
to continue as a going concern.
In connection with the
Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that if the Company is unable to complete a Business Combination by November 16, 2022, then the Company will cease all operations except
for the purpose of liquidating. The liquidity condition and date for mandatory liquidation and subsequent dissolution raise substantial
doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after November 16, 2022.
8
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 2 — Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited
condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America
(“US GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all of the information and footnotes required by US GAAP. In the opinion of management, the unaudited
condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the period presented. Operating results for the three and six months ended June 30, 2022 are not necessarily
indicative of the results that may be expected through December 31, 2022.
The accompanying unaudited
condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the
Annual Report on Form 10-K filed by the Company with the SEC on March 30, 2022.
Emerging Growth Company Status
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”),
as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of unaudited
condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
condensed financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. The most significant estimates that affected the financial
statements as of June 30, 2022 and December 31, 2021 are the calculations of the fair values of the over-allotment option, fair values
of the representative shares and the fair values of the anchor shares. Such estimates may be subject to change as more current information
becomes available. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2022
and December 31, 2021, the Company has cash of $ 86,284 and $ 505,518 , respectively. The Company did not have any cash equivalents as of
June 30, 2022 and December 31, 2021.
9
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Marketable Securities held in Trust Account
As of June 30, 2022, the
Company had $ 174,451,326 in Marketable Securities held in the Trust Account which was invested in US Treasury bills. Upon closing of
the IPO, $ 10.10 per Unit sold in the IPO, including the proceeds of the sale of the Private Placement Warrants, were held in a trust
account (“Trust Account”) and may be invested only in U.S. government securities with a maturity of 185 days or less or in
money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government
treasury obligations.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . At June 30, 2022, the Company has not experienced losses
on this account.
Offering Costs associated with the Initial
Public Offering
Offering costs consist
of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly related to the IPO. The
Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A—“Expenses
of Offering”. Offering costs are allocated to the separable financial instruments issued in the IPO based on a relative fair value
basis compared to total proceeds received.
Deferred Financing Costs
Deferred financing costs consists
of legal expenses incurred through the balance sheet date that are directly related to a proposed financing agreement of a Business Combination.
As of June 30, 2022, there were $ 25,000 of deferred financing costs recorded in the accompanying condensed balance sheets.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, other than the over-allotment option, which qualify as financial instruments under FASB ASC 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term
nature. The net asset value for the investments held in the trust account as of June 30, 2022 and December 31, 2021 was $ 174,451,326
and $ 174,229,680 , respectively.
In determining fair value,
the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair value.
ASC 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing the asset
or liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer and seller
would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs
reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability developed
based on the best information available in the circumstances.
The fair value hierarchy
is categorized into three levels based on the inputs as follows:
Level 1 — Valuations
based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation
adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available
in an active market, valuation of these securities does not entail a significant degree of judgment.
10
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Level 2 — Valuations
based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not
active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs
that are derived principally from or corroborated by market through correlation or other means.
Level 3 — Valuations
based on inputs that are unobservable and significant to the overall fair value measurement. The fair value of certain of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, approximates the carrying amounts represented in the balance
sheet. The fair values of cash, prepaid expenses, and accrued expenses are estimated to approximate the carrying values as of June 30,
2022 and December 31, 2021 due to the short maturities of such instruments.
The Company valued the over-allotment
option using the Black Scholes model and the over-allotment option liability is recorded as a Level 3 financial instrument due to the
unobservable inputs. At August 17, 2021, the Company recorded $ 157,500 of over-allotment liability. On August 19, 2021, in connection
with the fully exercise of over-allotment option by the underwriters, the Company recorded changes of fair value of over-allotment option
of $ 22,500 , and reclassified $ 180,000 of over-allotment liability into equity.
Over-allotment Option Liability
The Company accounted for
the over-allotment option (Note 6) in accordance with the guidance contained in ASC 480. The over-allotment is not considered indexed
to the Company’s own common stock, and as such, it does not meet the criteria for equity treatment and is recorded as a liability.
The fair value changes of over-allotment option liability between IPO closing date and the option exercise date was recorded in operations.
Class A common stock Subject to Possible Redemption
The Company accounts for
its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities
from Equity.” Common stock subject to mandatory redemption (if any) are classified as a liability instrument and measured at fair
value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, common stock is classified as stockholders’ equity. At June 30, 2022 and December 31,
2021, 17,250,000 Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of
the stockholders’ equity section of the Company’s balance sheets.
All of the 17,250,000 shares
of Class A common stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public
shares if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments
to the Company’s certificate of incorporation.
The Class A common stock
sold as part of the Units in the IPO is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable,
the Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date
that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to
recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption
value at the end of each reporting period. The Company recognizes changes in redemption value immediately as they occur. Immediately
upon the closing of the IPO, the Company recognized the subsequent re-measurement under ASC 480-10-S99 from initial carrying amount to
redemption value. The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital
and accumulated deficit.
As the holders of representative
shares and Class B common stock have agreed to waive their redemption rights per the letter agreement and the underwriting agreement,
the representative shares and Class B common stock are non-redeemable.
11
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Net Loss Per Common Stock
The Company has two classes
of common stock, which are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between
the two classes of shares. The 19,612,500 potential common stock for outstanding warrants to purchase the Company’s common stock were
excluded from diluted earnings per share for the three and six months ended June 30, 2022 and 2021 because the warrants are contingently
exercisable, and the contingencies have not yet been met and its inclusion would be anti-dilutive. As a result, diluted net loss per
common stock is the same as basic net loss per common stock for the periods. The table below presents a reconciliation of the numerator
and denominator used to compute basic and diluted net loss per share for each class of common stock:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Redeemable common stock
Non- redeemable common stock
Redeemable common stock
Non- redeemable common stock
Redeemable common stock
Non- redeemable common stock
Redeemable common stock
Non- redeemable common stock
Basic and diluted net loss per share:
Numerator:
Allocation of net loss
$ ( 193,283 )
$ ( 50,447 )
$ —
$ ( 3,285 )
$ ( 935,080 )
$ ( 244,056 )
$ —
$ ( 5,352 )
Denominator:
Weighted Average Shares Outstanding including common stock subject to redemption
17,250,000
4,502,250
—
3,750,000
17,250,000
4,502,250
—
3,750,000
Basic and diluted net loss per share
$ ( 0.01 )
$ ( 0.01 )
$ —
$ ( 0.00 )
$ ( 0.05 )
$ ( 0.05 )
$ —
$ ( 0.00 )
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June
30, 2022 and December 31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it.
The Company’s effective tax rate was 2.13 % and 0.00 % for the
three months ended June 30, 2022 and 2021, respectively, and 0.43 % and 0.00 % for the six months ended June 30, 2022 and 2021, respectively.
The effective tax rate differs from the statutory tax rate of 21 % for the three and six months ended June 30, 2022 and 2021, due to merger
and acquisition expenses, unrealized gain on marketable securities held in the Trust Account and the valuation allowance on the deferred
tax assets.
ASC 740 also clarifies the
accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold
and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and
transition.
The Company recognizes accrued
interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts
accrued for interest and penalties as of June 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review
that could result in significant payments, accruals or material deviation from its position.
The Company has identified
the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
12
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Recent Accounting Pronouncements
In August 2020, the FASB issued Accounting Standards Update (“ASU”)
No. 2020-06, Debt —debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging —Contracts in Entity’
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’ Own Equity (“ASU 2020-06”),
which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also
removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and
it simplifies the diluted earnings per share calculation in certain areas. The guidance was adopted starting January 1, 2022. Adoption
of the ASU did not impact the Company’s financial position, results of operations or cash flows.
In May 2021, the FASB issued
ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock
Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s
Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the FASB Emerging
Issues Task Force). This guidance clarifies certain aspects of the current guidance to promote consistency among reporting of an issuer’s
accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain
equity classified after modification or exchange. The amendments in this update are effective for all entities for fiscal years beginning
after December 15, 2021, including interim periods within those fiscal years. The guidance was adopted starting January 1, 2022. Adoption
of the ASU did not impact the Company’s financial position, results of operations or cash flows.
The Company’s management
does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying unaudited condensed financial statement.
Note 3 — Initial Public
Offering
On August 17, 2021, Company
consummated its IPO of 15,000,000 units (the “Units”). Each Unit consists of one Class A common stock of the Company,
par value $ 0.0001 per share (the “Class A common stock”), and three-quarters of one redeemable warrant of the Company
(“Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A common stock for $ 11.50 per share.
The Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 . The warrants will become
exercisable on the later of 30 days after the completion of the initial Business Combination or 12 months from the closing of the IPO,
and will expire five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The underwriters had a
45-day option from the date of the Company’s IPO (August 17, 2021) to purchase up to an additional 2,250,000 Units to
cover over-allotments. On August 19, 2021, the over-allotments were exercised in full, at $ 10.00 per Unit, generating additional
proceeds of $ 22,500,000 .
Note 4 — Private Placement
Simultaneously with the
closing of the IPO, the Company’s Sponsor purchased an aggregate of 4,500,000 warrants at a price of $ 1.00 per warrant,
for an aggregate purchase price of $ 4,500,000 and the Company’s underwriters purchased an aggregate of 1,500,000 warrants
at a price of $ 1.00 per whole warrant (for an aggregate purchase price of $ 1,500,000 ) in a private placement.
On August 19, 2021, simultaneously
with the closing of the over-allotments, the Sponsor purchased an additional 450,000 Private Placement Warrants, and the underwriters
purchased an additional 225,000 Private Placement Warrants, at $ 1.00 per warrant, generating gross proceeds to the Company
of $ 675,000 .
The Private Placement Warrants
are identical to the warrants sold as part of the Units in the IPO. The Sponsor and the underwriters have agreed, subject to certain
limited exceptions, that the Private Placement Warrants will not be transferred, assigned or sold until 30 days after the completion
of the Company’s initial Business Combination and that they will be entitled to certain registration rights.
Note 5 — Related Party
Transactions
Founder Shares
On December 31, 2020, the
Sponsor paid $ 25,000 , or approximately $ 0.006 per share, to cover certain offering costs in consideration for 4,312,500 Class
B common stocks, par value $ 0.0001 (the “Founder Shares”). Up to 562,500 Founder Shares were subject to forfeiture
by the Sponsor depending on the extent to which the underwriters’ over-allotment option is exercised. On August 19, 2021, the underwriters
exercised the over-allotment option in full. As a result, these 562,500 founder shares are no longer subject to forfeiture.
13
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Additionally, upon consummation
of the IPO, the Sponsor sold 75,000 Founder Shares to each of the 11 Anchor Investors that purchased at least 9.9% of the units sold
in the IPO, at their original purchase price of approximately $0.0058 per share. The aggregate fair value of these founder shares attributable
to anchor investors is $6,270,000, or $7.60 per share. The Company allocated $6,265,215, the excess of the fair value over the gross
proceeds from these Anchor Investors, among Class A common stock, Public Warrants and Private Placement Warrants.
The initial stockholders
and the Anchor Investors have agreed not to transfer, assign or sell any of their Founder Shares and any Class A common stock issuable
upon conversion thereof until the earlier to occur of: (A) six months after the completion of the initial Business Combination or
(B) subsequent to the initial Business Combination, (x) if the last sale price of the Company’s Class A common stock equals or
exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20
trading days within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date on
which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of its stockholders
having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up” ). Notwithstanding
the foregoing, if (1) the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for
stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
period commencing at least 75 days after the initial Business Combination, or (2) the Company completes a liquidation, merger, capital
stock exchange or other similar transaction that results in all of its stockholders having the right to exchange their shares of common
stock for cash, securities or other property, the Founder Shares will be released from the Lock-up.
Promissory Note — Related Party
On May 31, 2022, the Sponsor
agreed to loan the Company $ 125,000 pursuant to a promissory note (the “Promissory Note”). The Promissory Note bears an interest
of 10 % per annum, payable on the earlier of (i) February 17, 2023 or (ii) the closing date on which the Company consummates an initial
business combination. As of June 30, 2022, there was $ 125,000 outstanding under the Promissory Note.
Working Capital Loans
In addition, in order to
finance transaction costs in connection with an intended Business Combination, on November 11, 2021 the Sponsor signed a commitment letter
to provide loans of up to an aggregate of $ 1,500,000 to the Company (“Working Capital Loans”). This commitment extends through
August 17, 2022. These loans will be non-interest bearing, unsecured and will be repaid upon the consummation of a Business Combination.
If the Company completes the initial Business Combination, the Company would repay the Working Capital Loans. In the event that the initial
Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the
Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of
such Working Capital Loans may be convertible into Private Placement Warrants at a price of $ 1.00 per warrant at the option of the
lender. Such warrants would be identical to the Private Placement Warrants. As of June 30, 2022 and December 31, 2021, the Company had
no borrowings under the Working Capital Loans.
Note 6 — Commitments and Contingencies
Registration Rights
The holders of the Founder
Shares, the Class A representative shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital
Loans (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued
upon conversion of Working Capital Loans and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a
registration rights agreement signed on the IPO closing date of the IPO, requiring the Company to use its best efforts to register such
securities for resale (in the case of the Founder Shares, only after conversion to the Company’s Class A common stock). The holders
of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers
such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will
not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up
period, which occurs (i) in the case of the Founder Shares, on the earlier of (A) six months after the completion of the initial Business
Combination or (B) subsequent to the initial Business Combination, (x) if the last sale price of our Class A common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading
days within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date on which the
Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of the
Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property and (ii)
in the case of the Private Placement Warrants and the respective Class A common stock underlying such warrants, 30 days after the completion
of the initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
14
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Underwriters Agreement
The Company granted the
underwriters a 45-day option from the date of this IPO to purchase up to an additional 2,250,000 units to cover over-allotments,
if any. On August 19, 2021, the over-allotments were exercised in full.
Simultaneously with the
closing of the IPO and the over-allotment, the underwriters were paid an underwriting discount of two percent ( 2 %) of the gross
proceeds of the IPO and the over-allotment, or $ 3,450,000 . Additionally, the underwriters will be entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the IPO and the over-allotment upon the completion of the Company’s initial Business
Combination.
Representative Shares
Simultaneously with the
closing of the IPO, the Company issued to Imperial Capital LLC and/or its designees, 165,000 shares of Class A Common Stock (the
“Representative Shares”). On August 19, 2021, the over-allotments were exercised in full and the Company issued additional
24,750 Representative Shares to Imperial Capital LLC and/or its designees. The aggregate fair value of the Representative shares was
$1,442,100, or $7.60 per share and recorded as offering costs, which was treated as transaction cost of offering.
Imperial Capital LLC has
agreed not to transfer, assign or sell any such shares of common stock until the completion of an initial business combination. In addition,
Imperial Capital LLC has agreed (i) to waive its redemption rights with respect to such shares of common stock in connection with the
completion of our initial business combination; and (ii) to waive its rights to liquidating distributions from the trust account with
respect to such shares of common stock if the Company fails to complete an initial business combination within the Combination Period
(or up to 18 months following extensions).
The representative shares
may be deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the commencement
of sales of the registration statement of which the IPO forms a part pursuant to Rule 5110(e)(1) of FINRA’s NASD Conduct Rules.
Pursuant to FINRA Rule 5110(e)(1), these securities may not be sold, transferred, assigned, pledged or hypothecated or the subject of
any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person
for a period of 180 days immediately following the effective date of the registration statement of which this prospectus forms a part,
nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the commencement
of sales of the IPO except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners,
registered persons or affiliates or as otherwise permitted under Rule 5110(e)(2).
Note 7 — Stockholders’
Equity
Preferred stock — The
Company is authorized to issue 1,000,000 preferred stock with a par value of $ 0.0001 and with such designations, voting
and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2022
and December 31, 2021, there were no preferred stock issued and outstanding.
Class A common
stock — The Company is authorized to issue 200,000,000 shares of Class A common stock with a par value of
$ 0.0001 per share. At June 30, 2022 and December 31, 2021, there were 189,750 Class A common stocks issued or outstanding excluding
17,250,000 Class A stock subject to redemption.
Class B common
stock — The Company is authorized to issue 20,000,000 shares of Class B common stock with a par value of
$ 0.0001 per share. Holders are entitled to one vote for each share of Class B common stock. At June 30, 2022 and December 31, 2021,
there were 4,312,500 shares of Class B common stock issued and outstanding. Of the 4,312,500 shares of Class B
common stock, an aggregate of up to 562,500 shares were subject to forfeiture to the Company for no consideration to the extent
that the underwriters’ over-allotment option is not exercised in full or in part, so that the initial stockholders will collectively
own 20 % of the Company’s issued and outstanding common stocks after the IPO. On August 19, 2021, the over-allotments were
exercised in full, hence the 562,500 Founder Shares were no longer subject to forfeiture.
Holders of Class A common
stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s
stockholders except as required by law. Unless specified in the Company’s amended and restated certificate of incorporation or
bylaws, or as required by applicable provisions of the Delaware General Corporation Law (“DGCL”) or applicable stock exchange
rules, the affirmative vote of a majority of the Company’s shares of common stock that are voted is required to approve any such
matter voted on by its stockholders.
15
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The Class B common stock
will automatically convert into Class A common stock at the time of the initial Business Combination on a one-for-one basis, subject
to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as
provided herein. In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued in
excess of the amounts offered in this IPO and related to the closing of the Business Combination, including pursuant to a specified future
issuance, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless
the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance
or deemed issuance, including a specified future issuance) so that the number of shares of Class A common stock issuable upon conversion
of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20 % of the sum of the total number
of all shares of common stock outstanding upon completion of the IPO plus all shares of Class A common stock and equity-linked securities
issued or deemed issued in connection with the Business Combination (excluding any shares or equity-linked securities issued, or to be
issued, to any seller in the Business Combination). Holders of Founder Shares may also elect to convert their shares of Class B common
stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time.
Warrants —
There are 19,612,500 warrants currently outstanding, including 12,937,500 public warrants and 6,675,000 Private
Placement Warrants. Each warrant entitles the registered holder to purchase one share of Class A common stock at a price of $ 11.50 per
share, subject to adjustment as discussed below, at any time commencing 30 days after the completion of our initial business combination.
However, no warrants will be exercisable for cash unless we have an effective and current registration statement covering the shares
of Class A common stock issuable upon exercise of the warrants and a current prospectus relating to such shares of Class A common stock.
Notwithstanding the foregoing, if a registration statement covering the shares of Class A common stock issuable upon exercise of the
public warrants is not effective within a specified period following the consummation of our initial business combination, warrant holders
may, until such time as there is an effective registration statement and during any period when we shall have failed to maintain an effective
registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities
Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to
exercise their warrants on a cashless basis. In the event of such cashless exercise, each holder would pay the exercise price by surrendering
the warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number
of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and
the “fair market value” (defined below) by (y) the fair market value. The “fair market value” for this purpose
will mean the average reported last sale price of the shares of Class A common stock for the 5 trading days ending on the trading day
prior to the date of exercise. The warrants will expire on the fifth anniversary of our completion of an initial business combination,
at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
We may call the warrants
for redemption, in whole and not in part, at a price of $0.01 per warrant:
● at
any time after the warrants become exercisable;
● upon
not less than 30 days’ prior written notice of redemption to each warrant holder;
● if,
and only if, the reported last sale price of the shares of Class A common stock equals or exceeds $18.00 per share (as adjusted for stock
splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading day period commencing at
any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders;
and
● if,
and only if, there is a current registration statement in effect with respect to the shares of Class A common stock underlying such warrants.
If and when the warrants
become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying
securities for sale under all applicable state securities laws.
The Private Placement Warrants,
as well as any warrants the Company issues to the Sponsor, officers, directors, initial stockholders or their affiliates in payment of
Working Capital Loans made to the Company, will be identical to the public warrants underlying the Units being offered in the Initial
Public Offering.
Note 8 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred
after the balance sheet date up to the date that the unaudited condensed financial statements were issued. Based upon this review, other
than as described below, the Company did not identify any subsequent events that would have required adjustment in these unaudited condensed
financial statements.
16
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Business Combination Agreement
On August 12, 2022, the
Company, Verde Clean Fuels OpCo, LLC, a Delaware limited liability company and wholly-owned subsidiary of the Company (“OpCo”),
and, for a limited purpose, the Sponsor, entered into a business combination agreement (as the same may be amended from time to time,
the “Business Combination Agreement”) with Bluescape Clean Fuels Holdings, LLC, a Delaware limited liability company (“Holdings”),
and Bluescape Clean Fuels Intermediate Holdings, LLC, a Delaware limited liability company (“Intermediate”). The transactions
contemplated by the Business Combination Agreement are collectively referred to herein as the “business combination.”
Pursuant to the Business
Combination Agreement, during the period between the consummation of the business combination and the earlier of the five year anniversary
from the consummation of the business combination or the date of the consummation of a sale of the post combination company (the "Earn
Out Period"), OpCo may transfer up to 3,500,000 Class C common units of OpCo and a corresponding number of shares of Class C common
stock, par value $ 0.0001 per share, of the post combination company to Holdings within five business days after the occurrence of certain
triggering events.
Sponsor Letter
In connection with the execution
of the Business Combination Agreement, on August 12, 2022, the Sponsor entered into a letter agreement with Intermediate, Holdings and
the Company, pursuant to which, among other things, the Sponsor agreed to (i) forfeit 2,475,000 of its Private Placement Warrants, (ii)
comply with the lock-provisions in the Letter Agreement, dated August 12, 2021, by and among the Company, the Sponsor and the Company’s
directors and officers, (iii) vote all of its shares of Class A common stock and Founder Shares in favor of the adoption and approval
of the Business Combination Agreement and the business combination, (iv) not redeem any of its shares of Class A common stock in connection
with such stockholder approval, (v) waive its anti-dilution rights with respect to its Founder Shares in connection with the consummation
of the business combination and (vi) subject a portion of the shares of Class A common stock it will receive as a result of the conversion
of its Founder Shares in connection with the consummation of the business combination to forfeiture if certain triggering events do not
occur during the Earn Out Period.
Underwriters Letter
In connection with the execution
of the Business Combination Agreement, on August 12, 2022, the Company, Intermediate and Holdings entered into a letter agreement with
the underwriters, pursuant to which, among other things, (i) Imperial Capital, LLC agreed to forfeit all of its 1,423,125 Private Placement
Warrants and all of its 156,543 Representative Shares, (ii) I-Bankers Securities, Inc. agreed to forfeit all of its 301,875 Private Placement
Warrants and all of its 33,207 Representative Shares and (iii) the underwriters agreed to reduce their deferred underwriting fees related
to the IPO from $6,037,500 to $4,312,500.
Subscription Agreements
In connection with the execution
of the Business Combination Agreement, on August 12, 2022, the Company entered into separate subscription agreements with certain investors
(the “PIPE Investors”), pursuant to which the PIPE Investors agreed to purchase, and the Company agreed to sell to the PIPE
Investors, an aggregate of 8,000,000 shares of Class A common stock for a purchase price of $10.00 per share and an aggregate purchase
price of $80,000,000 in a private placement (the “PIPE Financing”). Of the $80,000,000 of commitments, Holdings has agreed
to purchase 800,000 shares to be sold in the PIPE Financing for an aggregate commitment of $8,000,000. Arb Clean Fuels Management LLC
(“Arb Clean Fuels”), an entity affiliated with a member of the Sponsor, has agreed to purchase 7,000,000 shares to be sold
in the PIPE Financing for an aggregate commitment of $70,000,000; provided, that, to the extent funds in the Trust Account immediately
prior to the consummation of the business combination, after giving effect to the Company stockholders’ redemption rights, exceed
$17,420,000, each $10.00 increment of such excess funds shall reduce Arb Clean Fuels’ commitment by $10.00 up to a maximum reduction
of $20,000,000. Additionally, an entity unaffiliated with the Sponsor has agreed to purchase 200,000 shares for an aggregate commitment
of $2,000,000.
Lock-Up Agreement
In connection with the execution
of the Business Combination Agreement, on August 12, 2022, Holdings entered into a Lock-Up Agreement, pursuant to which Holdings agreed
to subject its shares of common stock received in connection with the business combination to the lock-up provisions therein.
Extension
On August 12, 2022, the Company issued a press
release announcing that its board of directors has elected to extend the date by which it has to consummate its initial business combination
from August 17, 2022 to November 16, 2022 (the “Extension”), as permitted under the Company’s third amended and restated
certificate of incorporation. The Company must complete an initial business combination within 12 months from the closing of the IPO on
August 17, 2021 (the “Initial Combination Period”), which may be extended by three months if it files a proxy statement, registration
statement or similar filing for an initial business combination within the Initial Combination Period. The Company filed a preliminary
proxy statement in connection with its previously announced business combination with Intermediate with the SEC on August 12, 2022, extending
the time it has to complete its initial business combination from August 17, 2022 to November 16, 2022.
17
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Agreements to be Executed
at Closing
The
Business Combination Agreement also contemplates the execution by the parties of various agreements at the Closing, including, among others,
the below.
Tax Receivable
Agreement
In
connection with the business combination, the Company will enter into the tax receivable agreement (the “Tax Receivable Agreement”)
with Holdings (together with its permitted transferees, the “TRA Holders,” and each a “TRA Holder”) and the Agent
(as defined therein), which will generally provide for the payment by Verde Inc. to each TRA Holder of 85% of the net cash savings, if
any, in U.S. federal, state and local income tax and franchise tax (computed using simplifying assumptions to address the impact of state
and local taxes) that Verde Inc. realizes (or is deemed to realize in certain circumstances) in periods after the business combination
as a result of (i) certain increases in tax basis that occur as a result of Verde Inc.’s acquisition (or deemed acquisition for
U.S. federal income tax purposes) of all or a portion of such TRA Holder’s Class C OpCo Units pursuant to an OpCo Holder Exchange
set forth in the A&R LLC Agreement, and (ii) imputed interest deemed to be paid by Verde Inc. as a result of, and additional tax basis
arising from, any payments Verde Inc. makes under the Tax Receivable Agreement. Verde Inc. will retain the benefit of the remaining 15%
of these net cash savings.
Payments
generally will be made under the Tax Receivable Agreement as Verde Inc. realizes actual cash tax savings in periods after the consummation
of the business combination from the tax benefits covered by the Tax Receivable Agreement. However, if the Tax Receivable Agreement terminates
early (at Verde Inc.’s election or due to other circumstances, including Verde Inc.’s breach of a material obligation thereunder
or upon certain changes of control described in the Tax Receivable Agreement), Verde Inc. would be required to make an immediate payment
to each TRA Holder equal to the present value of the anticipated future payments to be made by it under the Tax Receivable Agreement (based
upon certain valuation assumptions and deemed events set forth in the Tax Receivable Agreement), such payments not to exceed $ 50 million,
in the aggregate, in the case of certain changes of control.
Verde
Inc. will depend on OpCo to make distributions to Verde Inc. in an amount sufficient to cover Verde Inc.’s obligations under the
Tax Receivable Agreement.
A&R LLC Agreement
Following
the Closing, Verde Inc. will operate its business through OpCo. On the Closing Date, Verde Inc. and Holdings will enter into an amended
and restated limited liability company agreement of OpCo (the “A&R LLC Agreement”). The A&R LLC Agreement will provide,
among other things, that each Class C OpCo Unit will be exchangeable, subject to certain conditions, for one share of Class A Common Stock,
and a corresponding share of Class C Common Stock will be cancelled in connection with such exchange, pursuant to and in accordance with
the terms of the A&R LLC Agreement.
A&R Registration
Rights Agreement
In
connection with the Closing, that certain Registration Rights Agreement dated August 17, 2021 (the “IPO Registration Rights Agreement”)
will be amended and restated and Verde Inc., certain stockholders of CENAQ prior to the Closing (the “Initial Holders”) and
certain stockholders receiving Class A Common Stock and Class C Common Stock pursuant to the business combination (the “New Holders”
and together with the Initial Holders, the “Reg Rights Holders”) will enter into an amended and restated IPO Registration
Rights Agreement (the “A&R Registration Rights Agreement”).
Pursuant
to the A&R Registration Rights Agreement, Verde Inc. will agree that, within thirty (30) days after the Closing, it will use its commercially
reasonable efforts to file with the SEC (at Verde Inc.’s sole cost and expense) a registration statement registering the resale
of certain securities held by or issuable to the Reg Rights Holders (the “Resale Registration Statement”), and Verde Inc.
will use its commercially reasonable efforts to have the Resale Registration Statement declared effective as soon as reasonably practicable
after the filing thereof. In certain circumstances, the Reg Rights Holders can demand Verde Inc.’s assistance with underwritten
offerings and block trades, and the Reg Rights Holders will be entitled to certain piggyback registration rights.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.