Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
Village Farms International, Inc.
Condensed Consolidated Sta tements of Financial Position
(In thousands of United States dollars, except share data)
(Unaudited)
March 31, 2025
December 31, 2024
ASSETS
Current assets
Cash and cash equivalents
$
15,125
$
24,631
Trade receivables, net
34,954
33,665
Inventories, net
51,459
53,137
Other receivables
38
327
Prepaid expenses and deposits
3,298
4,259
Total current assets
104,874
116,019
Non-current assets
Property, plant and equipment, net
189,813
190,263
Investments
2,656
2,656
Goodwill
42,368
42,315
Intangibles, net
24,474
25,105
Deferred tax asset
918
1,005
Right-of-use assets
9,213
9,765
Other assets
2,788
2,178
Total assets
$
377,104
$
389,306
LIABILITIES
Current liabilities
Line of credit
$
5,000
$
4,000
Trade payables
15,305
24,499
Current maturities of long-term debt
4,819
8,142
Accrued sales taxes
8,392
8,740
Accrued loyalty program
763
1,029
Accrued liabilities
15,034
12,208
Lease liabilities - current
2,552
2,497
Income tax payable
1,673
51
Other current liabilities
1,023
1,053
Total current liabilities
54,561
62,219
Non-current liabilities
Long-term debt
34,384
32,420
Deferred tax liability
19,213
19,940
Lease liabilities - non-current
7,932
8,573
Other liabilities
3,061
2,196
Total liabilities
119,151
125,348
MEZZANINE EQUITY
Redeemable non-controlling interest
9,616
9,953
SHAREHOLDERS’ EQUITY
Common stock, no par value per share - unlimited shares authorized;
112,337,049 shares issued and outstanding at March 31, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024.
387,349
387,349
Additional paid in capital
30,749
30,604
Accumulated other comprehensive loss
( 18,042
)
( 18,932
)
Retained earnings
( 151,719
)
( 145,016
)
Total shareholders’ equity
248,337
254,005
Total liabilities, mezzanine equity and shareholders’ equity
$
377,104
$
389,306
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
2
Village Farms International, Inc.
Condensed Consolidated Statements of O perations and Comprehensive Income (Loss)
(In thousands of United States dollars, except per share data)
(Unaudited)
Three Months Ended March 31,
2025
2024
Sales
$
77,074
$
78,077
Cost of sales
( 65,734
)
( 62,564
)
Gross profit
11,340
15,513
Selling, general and administrative expenses
( 16,779
)
( 16,387
)
Interest expense
( 706
)
( 917
)
Interest income
75
206
Foreign exchange loss
( 84
)
( 878
)
Other income
22
104
Loss before taxes
( 6,132
)
( 2,359
)
Provision for income taxes
( 983
)
( 320
)
Loss including non-controlling interests
( 7,115
)
( 2,679
)
Less: net loss (income) attributable to non-controlling interests, net of tax
412
( 173
)
Net loss attributable to Village Farms International, Inc. shareholders
$
( 6,703
)
$
( 2,852
)
Basic loss per share attributable to Village Farms International, Inc. shareholders
$
( 0.06
)
$
( 0.03
)
Diluted loss per share attributable to Village Farms International, Inc. shareholders
$
( 0.06
)
$
( 0.03
)
Weighted average number of common shares used
in the computation of net loss per share (in thousands):
Basic
112,337
110,249
Diluted
112,337
110,249
Loss including non-controlling interests
$
( 7,115
)
$
( 2,679
)
Other comprehensive income (loss):
Foreign currency translation adjustment
965
( 4,251
)
Comprehensive loss including non-controlling interests
( 6,150
)
( 6,930
)
Comprehensive (income) loss attributable to non-controlling interests
339
115
Comprehensive loss attributable to Village Farms International, Inc. shareholders
$
( 5,811
)
$
( 6,815
)
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Village Farms International, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity and Mezzanine Equity
(In thousands of United States dollars, except for shares outstanding)
(Unaudited)
Three Months Ended March 31, 2025
Number of Common
Shares (in thousands)
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive (Loss) gain
Retained Earnings
Total Shareholders’
Equity
Mezzanine Equity
Balance December 31, 2024
112,337
$
387,349
$
30,604
$
( 18,932
)
$
( 145,016
)
$
254,005
$
9,953
Share-based compensation
—
145
—
—
145
—
Cumulative translation adjustment
—
—
—
890
—
890
75
Net loss income
—
—
—
—
( 6,703
)
( 6,703
)
( 412
)
Balance at March 31, 2025
112,337
$
387,349
$
30,749
$
( 18,042
)
$
( 151,719
)
$
248,337
$
9,616
Three Months Ended March 31, 2024
Number of Common
Shares (in thousands)
Common Stock
Additional Paid in Capital
Accumulated Other
Comprehensive Loss
Retained Earnings
Non-controlling Interest
Total Shareholders’
Equity
Mezzanine Equity
Balance at December 31, 2023 as previously reported
110,249
$
386,719
$
25,611
$
( 3,540
)
$
( 106,165
)
$
649
$
303,274
$
15,667
Adjustments
—
-
-
-
( 3,000
)
-
( 3,000
)
—
Balance at December 31, 2023
110,249
386,719
25,611
( 3,540
)
( 109,165
)
649
300,274
15,667
Share-based compensation
—
—
405
—
—
—
405
—
Cumulative translation adjustment
—
—
—
( 3,963
)
—
( 21
)
( 3,984
)
( 267
)
Net (loss) income
—
—
—
—
( 2,852
)
( 54
)
( 2,906
)
227
Balance at March 31, 2024
110,249
$
386,719
$
26,016
$
( 7,503
)
$
( 112,017
)
$
574
$
293,789
$
15,627
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Village Farms International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)
Three Months Ended March 31,
2025
2024
Cash flows provided by (used in) operating activities:
Loss including non-controlling interests
$
( 7,115
)
$
( 2,679
)
Adjustments to reconcile net loss attributable to Village Farms International, Inc. shareholders to net cash provided by (used in) operating activities:
Depreciation and amortization
4,973
4,558
Amortization of deferred charges
—
10
Interest expense
706
917
Interest paid on long-term debt
( 794
)
( 1,062
)
Unrealized foreign exchange loss
49
130
Non-cash lease expense
532
631
Share-based compensation
145
405
Deferred income taxes
( 663
)
330
Changes in non-cash working capital items
( 4,209
)
( 3,290
)
Net cash used in operating activities
( 6,376
)
( 50
)
Cash flows used in investing activities:
Purchases of property, plant and equipment
( 2,539
)
( 1,876
)
Issuance of note receivable
( 300
)
—
Net cash used in investing activities
( 2,839
)
( 1,876
)
Cash flows provided by (used in) financing activities:
Proceeds from borrowings
1,000
—
Repayments on borrowings
( 1,384
)
( 1,442
)
Net cash used in financing activities
( 384
)
( 1,442
)
Effect of exchange rate changes on cash and cash equivalents
93
( 238
)
Net decrease in cash, cash equivalents and restricted cash
( 9,506
)
( 3,606
)
Cash, cash equivalents and restricted cash, beginning of period
24,631
35,291
Cash, cash equivalents and restricted cash, end of period
$
15,125
$
31,685
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Village Farms International, Inc. (“VFF” and, together with its subsidiaries, the “Company”, “we”, “us”, or “our”) is a corporation existing under the Ontario Business Corporations Act. VFF’s principal operating subsidiaries as of March 31, 2025 were Village Farms Canada Limited Partnership, Village Farms, L.P.(together, “Village Farms Fresh” or “VF Fresh”), Pure Sunfarms Corp. (“Pure Sunfarms”), Balanced Health Botanicals, LLC (“Balanced Health”) and VF Clean Energy, Inc. (“VFCE”) and Leli Holland B. V. (“Leli”). VFF also owns an 80 % interest in Rose LifeScience Inc. (“Rose”).
The address of the registered office of VFF is 79 Wellington Street West, Suite 3300, Toronto, Ontario, Canada, M5K 1N2.
The address of the principal executive office of VFF is 90 Colonial Center Pkwy, Lake Mary, Florida, United States, 32746.
The Company’s shares are listed on Nasdaq Capital Market (“Nasdaq”) under the symbol “VFF”. On October 18, 2024, the Company received notification from Nasdaq that it is not in compliance with the minimum bid price requirement for continued listing on the Nasdaq (Nasdaq Listing Rule 5550(a)(2)) (the “Minimum Bid Requirement”) as the bid price for the Company’s common shares (the “Common Shares”) closed below US$ 1.00 from September 6, 2024 to October 17, 2024. Pursuant to this notification, the Company had an initial 180-calendar day period to regain compliance with the Minimum Bid Requirement which ended on April 16, 2025.
On April 17, 2025, the Company received notification from Nasdaq that the Company’s did not regain compliance with the Minimum Bid Requirement during the initial 180 -calendar day period. Following this notification, on April 21, 2025, the Company requested, and Nasdaq approved, a 180 -calendar day extension (the "Extension") to regain compliance with the Minimum Bid Requirement.
As a result of the Extension, the Company now has until October 13, 2025 (the “New Compliance Period”) to regain compliance with the Minimum Bid Requirement. The Extension has no immediate effect on the listing of the Common Shares on the Nasdaq Capital Market. During the New Compliance Period, the Common Shares will continue to trade on the Nasdaq Capital Market. If at any time before the end of the New Compliance Period, the bid price of the Common Shares closes at or above US$ 1.00 per share for a minimum of 10 consecutive business days, it is expected that Nasdaq would notify the Company that it has regained compliance with the Minimum Bid Requirement.
In the event the Company does not regain compliance with the Minimum Bid Requirement by the end of the New Compliance Period, the Company may be subject to delisting of its Common Shares from the Nasdaq Capital Market, at which time the Company may request a review of the delisting determination by a Nasdaq Hearings Panel.
We can provide no assurance that the Company would receive a favorable decision from a Nasdaq Hearing Panel after the end of the Compliance Period or that the Common Shares will not be delisted from Nasdaq.
VFF owns and operates sophisticated, highly intensive agricultural greenhouse facilities in British Columbia and Texas, where it produces, markets and sells premium-quality tomatoes, bell peppers and cucumbers. Its wholly owned subsidiary, Pure Sunfarms, is a vertically integrated licensed producer and supplier of cannabis products sold to customers throughout Canada and internationally. Through its 80 % ownership interest of Rose, the Company has a substantial presence in the Province of Quebec as a cannabis supplier, producer and commercialization expert. The Company’s wholly owned subsidiary, Balanced Health, develops and sells high quality, cannabidiol (“CBD”) based products including ingestible, edible and topical applications within the U.S. Its wholly owned subsidiary, Leli, is a vertically integrated licensed producer and supplier of cannabis products sold to coffee shops in the Netherlands.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated statement of financial position as of December 31, 2024 is derived from the Company’s audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2024 contained in the Company’s 2024 Annual Report on Form 10-K. In management’s opinion, all normal and recurring adjustments considered necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented have been included. When necessary, certain prior year amounts have been reclassified to conform with the current period presentation. Interim period operating results do not necessarily indicate the results that may be expected for any
6
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
other interim period or for the full fiscal year. The Company believes that the disclosures made in these condensed consolidated financial statements are adequate to make the information not misleading.
Principals of Consolidation
The accompanying condensed consolidated financial statements include Village Farms International, Inc. and its subsidiaries and include the accounts of all majority-owned subsidiaries over which the Company exercises control and, when applicable, entities in which the Company has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation. Other parties’ interests in entities that the Company consolidates are reported as non-controlling interests within equity, except for mandatorily redeemable non-controlling interests, which are recorded within mezzanine equity. Net income or loss attributable to non-controlling interests is reported as a separate line item below net income or loss. The Company applies the equity method of accounting for its investments in entities for which it does not have a controlling financial interest, but over which it has the ability to exert significant influence. For equity investees in which the Company has an undivided interest in the assets, liabilities and profits or losses of an unconsolidated entity, but does not exercise control over the entity, the Company consolidates its proportional interest in the accounts of the entity.
Revision of Prior-Period Condensed Consolidated Financial Statements
In connection with the preparation of our 2024 consolidated financial statements, the Company identified an immaterial misstatement in its estimate of its deferred tax asset valuation allowance as of Decembe r 31, 2023. As a result, retained earnings as of December 31, 2023 decreased by $ 3,000 , reflecting the correction of this item. Ou r revision had no impact to the Company’s consolidated statement of cash flows. Additionally, our revision had no impact to the Company’s segment profit measures, compliance with debt covenants, or performance metrics used in the calculation of executive compensation as the impacted line items are excluded from these calculations. We evaluated the materiality of the impact quantitatively and qualitatively and concluded it was not material to any of the prior periods.
Translations of Foreign Currencies
The assets and liabilities of foreign subsidiaries with a functional currency other than the U.S. dollar are translated into U.S. dollars at period-end exchange rates, with resulting translation gains or losses included within other comprehensive income or loss. Revenue and expenses are translated into U.S. dollars at average rates of exchange during the applicable period. Substantially all of the Company’s foreign operations use their local currency as their functional currency. For foreign operations for which the local currency is not the functional currency, the operation’s non-monetary assets are remeasured into U.S. dollars at historical exchange rates. All other accounts are remeasured at current exchange rates, with both gains or losses from remeasurement and currency gains or losses from transactions executed in currencies other than the functional currency included in foreign exchange (loss) gain.
In these condensed consolidated financial statements, “$” means U.S. dollars and “C$” means Canadians dollars, unless otherwise noted.
The exchange rates used to translate from Canadian dollars to U.S dollars is shown below:
As of
March 31, 2025
March 31, 2024
December 31, 2024
Spot rate
0.6966
0.7383
0.6957
Three-month period ended
0.6965
0.7417
N/A
General Economic, Regulatory and Market Conditions
The Company has experienced, and may continue to experience, direct and indirect negative effects on its business and operations from negative economic, regulatory and market conditions, including inflationary effects on fuel prices, labor and materials costs, elevated interest rates, tariffs, potential recessionary impacts and supply chain disruptions that could negatively affect demand for new projects and/or delay existing project timing or cause increased project costs. The extent to which general economic, regulatory and market conditions could affect the Company’s business, operations and financial results is uncertain as it will depend upon numerous evolving factors that management may not be able to accurately predict, and, therefore, any future impacts on the Company’s business, financial condition and/or results of operations cannot be quantified or predicted with specificity.
Recent Accounting Pronouncements
No accounting pronouncements recently issued or newly effective have had, or are expected to have, a material impact on the Company’s condensed consolidated financial statements.
7
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
2. INVENTORIES
Inventories consisted of the following as of:
Classification
March 31, 2025
December 31, 2024
Cannabis:
Raw materials
$
7,888
$
6,372
Work-in-progress
10,727
7,052
Finished goods
17,105
21,872
Packaging
3,380
3,100
Produce:
Crop inventory
11,606
13,543
Purchased produce inventory
753
1,198
Inventory
$
51,459
$
53,137
3. REVENUES
The Company’s produce and cannabis revenue transactions consist of a single performance obligation to transfer promised goods at a fixed price. Quantities to be delivered to the customer are determined at a point near the date of delivery through purchase orders received from the customer. The Company recognizes revenue when it has fulfilled a performance obligation, which is typically when the customer receives the goods. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring the goods. The amount of revenue recognized is measured at the fair value of the consideration received or receivable, reduced for excise duty, returns, and other customer credits, such as trade discounts and volume rebates. Payment terms are consistent with terms standard to the markets the Company serves.
The following table disaggregates the Company’s net revenue by major source for the three months ended:
Classification
March 31, 2025
March 31, 2024
Cannabis:
Branded (1)
$
22,761
$
29,020
Non-Branded
6,279
6,478
International
5,388
1,499
Other
409
449
U.S. Cannabis
3,904
4,537
Netherlands Cannabis
486
0
Produce
37,421
36,094
Clean Energy
426
—
Total Revenue
$
77,074
$
78,077
(1) Branded revenues are shown net of excise tax on products. For the three months ended March 31, 2025 and 2024 excise tax on products was $ 13,947 and $ 19,703 , respectively.
4. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following as of:
Classification
March 31, 2025
December 31, 2024
Land
$
13,823
$
13,771
Leasehold and land improvements
11,344
11,107
Buildings
206,999
206,794
Machinery and equipment
88,020
85,552
Construction in progress
10,982
11,147
Less: Accumulated depreciation
( 141,355
)
( 138,108
)
Property, plant and equipment, net
$
189,813
$
190,263
Depreciation expense on property, plant and equipment, was $ 3,517 and $ 3,728 for the three months ended March 31, 2025 and 2024, respectively.
Capitalized interest was $ 188 and $ 287 for the three months ended March 31, 2025 and 2024 , respectively.
8
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
5. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table presents the changes in the carrying value of goodwill by reportable segment for the three months ended March 31, 2025:
Cannabis - Canada
Balance as of December 31, 2024
$
42,315
Foreign currency translation adjustment
53
Balance as of March 31, 2025
$
42,368
Intangible Assets
Intangible assets consisted of the following as of:
Classification
March 31, 2025
December 31, 2024
Licenses
$
17,456
$
17,196
Brand and trademarks*
3,274
12,520
Customer relationships
12,546
12,530
Computer software
963
2,029
Other*
144
144
Less: Accumulated amortization
( 9,909
)
( 10,064
)
Less: Impairments*
—
( 9,250
)
Intangibles, net
$
24,474
$
25,105
* Includes indefinite-lived intangible assets
The expected future amortization expense for definite-lived intangible assets as of March 31, 2025 was as follows:
Fiscal period
Remainder of 2025
$
2,250
2026
3,050
2027
3,050
2028
1,795
2029
1,794
Thereafter
9,117
Intangibles, net
$
21,056
Amortization expense for intangibles for the three months ended March 31, 2025 and 2024 were $ 794 and $ 830 , respectively.
Assessment for Indicators of Impairment
At the end of each reporting period, the Company assesses whether events or changes in circumstances have occurred that would indicate an impairment. The Company considers external and internal factors, including overall financial performance and relevant entity-specific factors, as part of this assessment.
During the three months ended March 31, 2025 and 2024, the Company considered qualitative factors in assessing for impairment indicators for the Company’s U.S. and Canadian Cannabis segments.
At March 31, 2025 and 2024 , the Company concluded that no impairment indicators existed as no events or circumstances occurred that would, more likely than not, reduce the fair value of the reporting units to be below their carrying amounts.
9
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
6. LINE OF CREDIT AND LONG-TERM DEBT
The following table provides details for the carrying values of debt as of:
March 31, 2025
December 31, 2024
Term Loan - (“FCC Term Loan”) - repayable by monthly principal payments of $ 164 and accrued interest at Secured Overnight Financing Rate (“SOFR” ) plus an applicable margin per annum ( 7.87 % at March 31, 2025); matures May 3, 2027
$
20,329
$
20,821
Term Loan - ("Pure Sunfarms Non-Revolving Facility") - C$ 19.0 M - Canadian prime interest rate plus an applicable margin ( 6.95 % as of March 31, 2025), repayable in quarterly payments equal to 2.50 % of the outstanding principal amount, matures February 7, 2026
5,921
6,262
Term loan - ("Pure Sunfarms Term Loan") - C$ 25.0 M - Canadian prime interest rate plus an applicable margin ( 6.95 % as of March 31, 2025), repayable in quarterly payments equal to 2.50 % of the outstanding principal amount, matures February 7, 2026
10,014
10,436
Term Loan - (Pure Sunfarms "BDC Facility") - non-revolving demand loan repayable by monthly principal payments of C$ 52 and accrued interest at Canadian prime interest rate plus an applicable margin ( 8.70 % at March 31, 2025), matures December 31, 2031
2,939
3,043
Total
$
39,203
$
40,562
Less current maturities
4,819
8,142
Total long-term debt
$
34,384
$
32,420
As collateral for the FCC Term Loan, the Company has provided promissory notes and a first priority security interest over its accounts receivable and inventory. In addition, the Company has granted full recourse guarantees and security therein. The carrying value of the assets and securities pledged as collateral for the FCC Term Loan as of March 31, 2025 and December 31, 2024 was $ 69,613 and $ 77,682 , respectively.
On April 10, 2025, the Company entered into an Amended and Restated Credit Agreement (the “A&R Credit Agreement”) with Farm Credit Canada (“FCC”) as the lender, which amended and restated the terms of the FCC Term Loan. Among other things, the A&R Credit Agreement (i) adds the Company as a new borrower, (ii) adds VF Clean Energy, Inc. as a new guarantor, and (iii) provides more favorable financial covenants.
As of March 31, 2025, the PSF Non-Revolving Facility was secured by the Delta 2 and Delta 3 greenhouse facilities and contained customary financial and restrictive covenants.
The Company has a revolving line of credit agreement with a Canadian chartered bank (the "Operating Loan") maturing May 2027. The Operating Loan can be drawn in advances of up to C$ 10,000 , had an outstanding balance of $ 5,000 and $ 4,000 drawn on the facility as of March 31, 2025 and December 31, 2024, respectively, and future availability of $ 2,588 on March 31, 2025 . Interest under the Operating Loan is payable at the Canadian prime rate plus an applicable margin per annum ( 7.87 % at March 31, 2025), payable monthly.
The carrying value of the assets pledged as collateral for the Operating Loan as of March 31, 2025 and December 31, 2024 was $ 23,755 and $ 27,136 , respectively.
As of March 31, 2025, Pure Sunfarms had a revolving line of credit (the “PSF Revolving Line of Credit”) with a Canadian chartered bank. The PSF Revolving Line of Credit could be drawn for advances of up to C$ 15,000 and had an outstanding balance of C$ 0 as of March 31, 2025 and December 31, 2024 . Interest under the PSF Revolving Line of Credit was payable at the Canadian prime rate plus an applicable margin per annum ( 6.95 % at March 31, 2025), payable monthly. As described below, on April 17, 2025, Pure Sunfarms replaced the Pure Sunfarms Loans and the PSF Revolving Line of Credit with the Pure Sunfarms Secured Credit Facilities (as defined below).
The Company was required to comply with financial covenants, measured either quarterly or annually depending on the covenant. The Company was in compliance with all its covenants as of March 31, 2025.
10
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
The weighted average annual interest rate on short-term borrowings as of March 31, 2025 and December 31, 2024 was 7.81 % and 9.44 % , respectively.
Accrued interest payable on all long-term debt as of March 31, 2025 and December 31, 2024 was $ 353 and $ 271 , respectively, and these amounts are included in accrued liabilities in the Condensed Consolidated Statements of Financial Position.
On April 17, 2025, the Company entered into a secured credit facility with a Canadian chartered bank as administrative agent with an aggregate borrowing capacity of C$ 37.4 million, consisting of a maximum C$ 10.0 million revolving credit facility (the "Pure Sunfarms Revolving Credit Facility"), and a C$ 27.4 million term loan facility (the "Pure Sunfarms Term Loan Facility", and collectively with the Pure Sunfarms Revolving Credit Facility, the "Pure Sunfarms Secured Credit Facilities"). The Pure Sunfarms Secured Credit Facilities are secured by the Delta 2 and Delta 3 greenhouse facilities. The Pure Sunfarms Secured Credit Facilities were used to replace, and repay remaining outstanding balances on, the Company's (i) Pure Sunfarms Term Loan, (ii) the Pure Sunfarms Non-Revolving Facility, (iii) the BDC Facility, and (iv) the PSF Revolving Line of Credit. The credit and guarantee agreements related to the Pure Sunfarms Loan, the Pure Sunfarms Non-Revolving Credit Facility, the BDC Facility, and the PSF Revolving Line of Credit were terminated.
The Pure Sunfarms Secured Credit Facilities can be drawn for advances of up to C$ 10.0 million. The outstanding amount of the Pure Sunfarms Term Loan Facility will be repayable , on a quarterly basis, in an amount equal to C$ 1.0 million. Any amount remaining unpaid will be due and payable in full on the maturity date, which is on February 7, 2028 .
The loans under the Pure Sunfarms Secured Credit Facilities will accrue interest at a rate equal to, at the company's option, (a) the Canadian Prime Rate plus the applicable margin, or (b) the Canadian Overnight Repo Rate Average plus the applicable margin. The applicable margin for the Pure Sunfarms Secured Credit Facility is determined based upon the leverage ratio.
The Pure Sunfarms Secured Credit Facilities also contain customary covenants, customary representations and warranties, affirmative covenants, financial covenants and events of default.
In accordance with ASC 470-10-45, Debt, Other Presentation Matters , because the Pure Sunfarms Secured Credit Facilities were issued subsequent to the balance sheet date of March 31, 2025, and because a portion of the Pure Sunfarms Secured Credit Facilities proceeds were used to pay off the Pure Sunfarms Term Loans and the BDC Facility, the Company reclassified the short-term portion of the of the Pure Sunfarms Term Loan, the Pure Sunfarms Non-Revolving Facility, and the BDC Facility on the balance sheet as of March 31, 2025 to long-term, except for the C$ 4.0 million ($ 2.9 million as of March 31, 2025) in current-maturities of long-term debt (which represents payments due in the next 12 months under the Pure Sunfarms Secured Credit Facilities).
The aggregate annual principal maturities of long-term debt for the remainder of 2025 and thereafter are as follows:
Remainder of 2025
$
3,631
2026
4,754
2027
19,673
2028
11,145
Total
$
39,203
7. FINANCIAL INSTRUMENTS
Financial assets and liabilities are recognized on the consolidated statements of financial position at fair value in a hierarchy for those assets and liabilities measured at fair value on a recurring basis.
At March 31, 2025 and December 31, 2024, the Company’s financial instruments included cash and cash equivalents, trade receivables, minority investments, line of credit, trade payables, accrued liabilities, lease liabilities, and note payables. The carrying value of cash and cash equivalents, trade receivables, trade payables, and accrued liabilities approximate their fair values due to the short-term maturity of these financial instruments. The carrying value of line of credit, lease liabilities, notes payable, and debt approximate their fair values due to the short-term nature of these instruments or the use of market interest rates for debt instruments.
There were no financial instruments categorized as Level 3 at March 31, 2025 and December 31, 2024 , other than the minority investments. There were no transfers of assets or liabilities between levels during the three months ended March 31, 2025 or March 31, 2024 .
11
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
8. RELATED PARTY TRANSACTIONS AND BALANCES
The Company leases its Rose office building from a Company employee who also owns a minority interest in Rose. For the three months ended March 31, 2025, the Company paid C $ 36 and for the three months ended March 31, 2024 the Company paid C $ 39 to lease this office space.
One of the Company’s employees is related to a member of the Company’s executive management team and received approximately $ 36 in salary and benefits during the three months ended March 31, 2025 and $ 30 in salary and benefits during the three months ended March 31, 2024 .
9. INCOME TAXES
The Company has recorded a provision for income taxes of $ 983 for the three months ended March 31, 2025, compared with a provision for income taxes of $ 320 for the same period last year.
The Company’s income tax provision is based on management’s estimate of the effective tax rate for the full year. The tax (provision) benefit in any period will be affected by, among other things, permanent, as well as discrete items, differences in the deductibility of certain items, changes in the valuation allowance related to net deferred tax assets, in addition to changes in tax legislation. As a result, the Company may experience significant fluctuations in the effective book tax rate (that is, tax expense divided by pre-tax book income) from period to period.
In order to fully utilize the net deferred tax assets, the Company will need to generate sufficient taxable income in future years. The Company analyzed all positive and negative evidence to determine if, based on the weight of available evidence, it is more likely than not to realize the benefit of the net deferred tax assets. The recognition of the net deferred tax assets and related tax benefits is based upon the Company’s conclusions regarding, among other considerations, estimates of future earnings based on information currently available and current and anticipated customers, contracts, and product introductions, as well as historical operating results and certain tax planning strategies.
Based on the analysis of all available evidence, both positive and negative, the Company has concluded that it does not have the ability to generate sufficient taxable income in the necessary periods to utilize the entire benefit for its deferred tax assets. Accordingly, the Company established a valuati on allowance of $ 50,832 as of March 31, 2025 and $ 48,561 as of December 31, 2024. The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax assets may be deemed appropriate in the future.
As of March 31, 2025 , the Company’s net deferred tax assets totaled $ 918 a nd were primarily derived from a tax planning strategy to utilize a portion of its existing net operating loss carryforwards.
10. SEGMENT AND GEOGRAPHIC INFORMATION
The Company regularly monitors its reportable segments to determine if changes in facts and circumstances would indicate whether changes in the determination or aggregation of operating segments are necessary. In the fourth quarter of 2024, the Company determined that Leli had met the quantitative threshold to be a reportable segment. In addition, during the fourth quarter of 2024, the chief operating decision-maker (“CODM”) changed the segment profit measure to operating income or loss from gross margin. We believe that segment operating (loss) income is a more useful measure because it allows management, analysts, investors, and other interested parties to evaluate the profitability of our business operations before the effects of certain expenses that directly arise from non-operating activities (other income/expense), financing decisions (interest), and tax strategies (income taxes). These changes have been applied to all periods presented.
Segment reporting is prepared on the same basis that the Company’s Chief Executive Officer , who is the CODM, manages the business, makes operating decisions and assesses performance. Management has determined that the Company operates in five reportable segments: Produce, Cannabis-Canada, Cannabis-U.S., Clean Energy, and Cannabis - Netherlands (previously Leli).The Produce segment produces, markets and sells premium quality tomatoes, bell peppers and cucumbers. The Cannabis-Canada segment produces and supplies cannabis products to be sold to other licensed providers and provincial governments across Canada and internationally. The Cannabis-U.S. segment develops and sells high-quality, CBD-based health and wellness products including ingestible, edible and topical applications across the United States. The Clean Energy business receives a royalty representing a portion of the natural gas that is sold to one customer pursuant to its long-term contract. The Cannabis - Netherlands segment produces and supplies cannabis products in the Netherlands, supplying designated coffee shops.
The accounting policies of the segments are the same as those described in the summary of business, basis of presentation and significant accounting policies. The Company evaluates performance for all of its reportable segments based on segment operating (loss) income from operations.
12
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
For all of its reportable segments, the CODM uses segment operating (loss) income to allocate resources (including employees, property, and financial or capital resources) for each segment, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for the (loss) income when making decisions about allocating capital and personnel to the segments. The CODM also uses segment (loss) income to assess the performance for each segment by comparing the results with one another.
The following tables reflect the reconciliation of segment revenue, measures of a segments profit or loss, and significant segment expenses reconciled to the consolidated loss before income taxes:
For the Three Months Ended March 31, 2025
VF Fresh
(Produce)
Cannabis Canada
Cannabis U.S.
Clean
Energy
Cannabis Netherlands
Total
Sales to external customers
$
37,421
$
34,837
$
3,904
$
426
$
486
$
77,074
Cost of sales
( 41,703
)
( 22,362
)
( 1,311
)
( 73
)
( 285
)
( 65,734
)
Selling, general and administrative expenses
( 2,875
)
( 8,762
)
( 2,535
)
( 28
)
( 439
)
( 14,639
)
Segment operating (loss) income
$
( 7,157
)
$
3,713
$
58
$
325
$
( 238
)
$
( 3,299
)
Reconciliation of segment operating (loss) income to net loss before taxes
Other expense, net (2)
( 693
)
Other corporate expenses (3)
( 2,140
)
Loss before taxes
$
( 6,132
)
For the Three Months Ended March 31, 2024
VF Fresh
(Produce)
Cannabis Canada
Cannabis U.S.
Clean
Energy
Cannabis Netherlands
Total
Sales to external customers
$
36,094
$
37,446
$
4,537
$
—
$
—
$
78,077
Cost of sales
( 32,784
)
( 27,938
)
( 1,842
)
—
—
( 62,564
)
Selling, general and administrative expenses
( 2,693
)
( 7,704
)
( 3,406
)
( 20
)
( 363
)
( 14,186
)
Segment operating income (loss)
$
617
$
1,804
$
( 711
)
$
( 20
)
$
( 363
)
$
1,327
Reconciliation of segment operating (loss) income to net loss before taxes
Other expense, net (2)
( 1,485
)
Other corporate expenses (3)
( 2,201
)
Loss before taxes
$
( 2,359
)
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Other income (expense), net is comprised of interest expense, interest income, foreign exchange (loss) gain, other income (expense).
(3) Other corporate expenses are comprised of expenses related to centralized corporate functions such as accounting, treasury, information technology, legal, human services, and internal audit expenses.
The following tables summarizes our interest income, interest expense, depreciation and amortization, other significant noncash items, and expenditures for capital assets by reportable segment:
For the Three Months Ended March 31, 2025
VF Fresh
(Produce)
Cannabis Canada
Cannabis U.S.
Clean
Energy
Cannabis Netherlands
Segment Totals
Corporate
Consolidated Totals
Interest income
—
51
—
—
—
51
24
75
Interest expense
515
191
—
—
—
706
—
706
Depreciation and amortization
1,991
2,574
49
—
315
4,929
44
4,973
Share based compensation
13
41
7
—
—
61
84
145
Other significant noncash items:
Non-cash lease expense
375
21
136
—
—
532
—
532
Expenditures for segment assets
1,307
1,058
8
—
166
2,539
—
2,539
13
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
For the Three Months Ended March 31, 2024
VF Fresh
(Produce)
Cannabis Canada
Cannabis U.S.
Clean
Energy
Cannabis Netherlands
Segment Totals
Corporate
Consolidated Totals
Interest income
2
50
—
—
—
52
154
206
Interest expense
572
345
—
—
—
917
—
917
Depreciation and amortization
1,334
2,796
54
—
314
4,498
60
4,558
Share based compensation
—
55
42
—
—
97
308
405
Other significant noncash items:
Non-cash lease expense
470
22
139
—
—
631
—
631
Expenditures for segment assets
1,063
82
4
—
727
1,876
—
1,876
The following tables summarizes our total assets by reportable segment:
March 31, 2025
December 31, 2024
Assets
Produce
$
86,538
$
97,332
Cannabis - Canada
264,463
266,433
Cannabis - United States
6,662
6,728
Clean Energy
523
360
Cannabis - Netherlands
12,109
11,093
Total assets for reportable segments
$
370,295
$
381,946
Corporate
6,809
7,360
Consolidated total
$
377,104
$
389,306
The Company’s primary operations are in the United States and Canada. The following tables summarizes our assets by geographic location:
Total assets
March 31, 2025
December 31, 2024
United States
$
73,492
$
87,894
Canada
291,503
290,319
Netherlands
12,109
11,093
$
377,104
$
389,306
Long-lived assets
March 31, 2025
December 31, 2024
United States
$
43,115
$
43,686
Canada
218,625
219,735
Netherlands
10,490
9,866
$
272,230
$
273,287
14
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
11. LOSS PER SHARE
Basic and diluted net loss per common share is calculated as follows:
Three months ended March 31,
2025
2024
Numerator:
Net loss attributable to Village Farms International, Inc. shareholders
$
( 6,703
)
$
( 2,852
)
Denominator:
Weighted average number of common shares - basic
112,337
110,249
Effect of dilutive securities- share-based employee options and awards
—
—
Weighted average number of common shares - diluted
112,337
110,249
Antidilutive options and awards
6,692
6,572
Net loss per ordinary share:
Basic
$
( 0.06
)
$
( 0.03
)
Diluted
$
( 0.06
)
$
( 0.03
)
12. SHAREHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION
Share-based compensation expense was $ 145 and $ 405 for the three months ended March 31, 2025 and 2024, respectively.
Stock option activity for the three months ended March 31, 2025 was as follows:
Number of
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2024
6,518,409
$
3.44
6.79
$
90
Granted
225,000
$
0.63
5.00
$
—
Forfeited/expired
( 51,333
)
$
3.22
Outstanding at March 31, 2025
6,692,076
$
3.36
6.50
$
2
Exercisable at March 31, 2025
4,693,932
$
4.39
6.02
$
1
Restricted shares activity for the three months ended March 31, 2025 was as follows:
Number of
Restricted Stock Grants
Weighted Average Grant Date Fair Value
Outstanding at December 31, 2024
700,860
$
0.17
Granted
—
—
Vested and Issued
—
—
Outstanding at March 31, 2025
700,860
$
0.17
Exercisable at March 31, 2025
—
$
-
15
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
13. CHANGES IN NON-CASH WORKING CAPITAL ITEMS AND SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended March 31,
2025
2024
Trade receivables
$
( 3,589
)
$
( 7,095
)
Inventories
1,494
3,216
Lease liabilities
( 586
)
( 664
)
Other receivables
4
( 1
)
Prepaid expenses and deposits
964
836
Trade payables
( 8,789
)
( 2,993
)
Accrued liabilities
6,555
3,431
Other assets, net of other liabilities
( 262
)
( 20
)
$
( 4,209
)
$
( 3,290
)
The Company paid income taxes of $ 0 for the three months ended March 31, 2025 and 2024.
The Company paid interest expense of $ 794 and $ 1,062 for the three months ended March 31, 2025 and 2024 , respectively.
14. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the condensed consolidated financial statements were available to be issued.
On April 10, 2025, the Company entered into the A&R Credit Agreement with FCC as the lender, which amended and restated the terms of the FCC Term Loan. Among other things, the A&R Credit Agreement (i) adds the Company as a new borrower, (ii) adds VF Clean Energy, Inc. as a new guarantor, and (iii) provides more favorable financial covenants.
On April 17, 2025, the Company entered into a secured credit facility with a Canadian chartered bank as administrative agent with an aggregate borrowing capacity of C$ 37.4 million, consisting of the Pure Sunfarms Secured Credit Facilities (Note 6). The Pure Sunfarms Secured Credit Facilities are secured by the Delta 2 and Delta 3 greenhouse facilities. The Pure Sunfarms Secured Credit Facilities were used to replace, and repay remaining outstanding balances on, the Company's (i) Pure Sunfarms Term Loan, (ii) the Pure Sunfarms Non-Revolving Credit Facility, (iii) the BDC Facility, (iv) and the PSF Revolving Line of Credit. The credit and guarantee agreements related to the Pure Sunfarms Loan, the Pure Sunfarms Non-Revolving Credit Facility, the BDC Facility, and the PSF Revolving Line of Credit were terminated.
On April 22, 2025, the Company received a favorable settlement of approximately $ 4.4 million, net of transaction costs, relating to the partial recovery of historical operational losses due to the Tomato Brown Rugose Fruit Virus infestation.
On May 12, 2025, the Company entered into a definitive framework agreement with a newly-formed holding company (“Vanguard”), backed by private investment firms, to privatize certain assets and operations of its Fresh Produce segment. The transaction will create a new, privately held joint venture with Village Farms as a minority owner. Village Farms is expected to receive $ 40 million in cash proceeds, as well as a 37.9 % equity ownership interest in Vanguard upon closing of the transaction, which is expected to occur during the second quarter of 2025.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.