UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission File Number: 001-40623
TWIN VEE POWERCATS CO.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
27-1417610
(I.R.S. Employer
Identification No.)
3101 S. US-1
Ft. Pierce , Florida
(Address of principal executive offices)
34982
(Zip Code)
(772) 429-2525
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
VEEE
The Nasdaq Stock Market, LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 4, 2025 there were 2,237,299 shares
of Common Stock, $0.001 par value per share, outstanding.
TWIN VEE POWERCATS CO.
TABLE OF CONTENTS
Page No.
PART I—FINANCIAL INFORMATION
4
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
4
Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
4
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months ended September 30, 2025 and 2024
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Three and Nine Months ended September 30, 2025 and 2024
6
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months ended September 30, 2025 and 2024
7
Notes to the Condensed Consolidated Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
33
PART II—OTHER INFORMATION
35
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
40
Item 3.
Defaults Upon Senior Securities
40
Item 4.
Mine Safety Disclosures
40
Item 5.
Other Information
40
Item 6.
Exhibits
41
SIGNATURES
42
2
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical
facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial
position, future revenues, projected costs, prospects, plans and objectives of management, are forward-looking statements. The words “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,”
“project,” “target,” “potential,” “will,” “would,” “could,” “should,”
“continue” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements
contain these identifying words.
The forward-looking statements contained in this Quarterly
Report on Form 10-Q are based on assumptions that we have made in light of our industry experience and our perceptions of historical
trends, current conditions, expected future developments, and other factors we believe are appropriate under the circumstances. As you
read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of performance
or results. They involve risks, uncertainties (many of which are beyond our control), and assumptions. Although we believe that these
forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual operating
and financial performance and cause our performance to differ materially from the performance anticipated in the forward-looking statements.
We believe these factors include, but are not limited to, those described under “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included in this Quarterly Report on Form 10-Q and our
Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on March 20, 2025.
Should one or more of these risks or uncertainties materialize, or should any of these assumptions prove incorrect, our actual operating
and financial performance may vary in material respects from the performance projected in these forward-looking statements. Therefore,
actual results may differ materially and adversely from those expressed in any forward-looking statements.
As a result of these and other factors, we may not
actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance
on our forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by law.
NOTE REGARDING COMPANY REFERENCES
Throughout this Quarterly Report on Form 10-Q, “Twin Vee,”
“the Company,” “we” and “our” refer to Twin Vee PowerCats Co.
3
PART I—FINANCIAL INFORMATION
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
TWIN VEE POWERCATS CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2025
December 31,
(Unaudited)
2024
Assets
Current Assets
Cash and cash equivalents
$
2,704,571
$
7,491,123
Restricted cash
215,117
215,117
Accounts receivable
312,993
—
Inventories, net
2,462,141
2,516,760
Prepaid expenses and other current assets
251,242
196,141
Deferred offering costs
151,088
—
Assets held for sale, net
3,956,623
—
Total current assets
10,053,775
10,419,141
Property and equipment, net
8,716,923
15,037,798
Operating lease right of use asset, net
97,819
390,686
Security deposit
26,193
40,280
Total Assets
$
18,894,710
$
25,887,905
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$
1,410,071
$
2,215,078
Accrued liabilities
599,044
794,253
Contract liabilities
297,887
80,000
Finance lease liabilities
20,497
221,929
Operating lease liabilities
109,329
436,730
Total current liabilities
2,436,828
3,747,990
Economic Injury Disaster Loan
499,900
499,900
Finance lease liabilities - noncurrent
26,362
2,423,165
Total Liabilities
2,963,090
6,671,055
Commitments and contingencies (Note 10)
Stockholders’ equity:
Preferred stock: 10,000,000 authorized; $ 0.001 par value; no shares issued and outstanding
—
—
Common stock: 50,000,000 authorized; $ 0.001 par value; 2,237,299 and 1,487,445 issued and outstanding at September 30, 2025 and December 31, 2024, respectively
2,237
1,487
Additional paid-in capital
47,342,162
44,608,318
Accumulated deficit
( 31,412,779
)
( 25,392,955
)
Total stockholders’ equity
15,931,620
19,216,850
Total Liabilities and Stockholders’ Equity
$
18,894,710
$
25,887,905
All share numbers have been retrospectively adjusted for the one-for-ten reverse stock split effective April 7, 2025.
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
4
TWIN VEE POWERCATS CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net sales
$
3,428,977
$
2,901,318
$
11,796,886
$
12,504,482
Cost of products sold (excluding depreciation & amortization)
3,474,206
3,046,975
10,650,948
12,170,486
Gross (loss) profit
( 45,229
)
( 145,657
)
1,145,938
333,996
Operating expenses:
Selling, general and administrative
650,728
764,757
1,854,553
2,214,670
Salaries and wages
1,016,894
1,145,568
3,038,959
3,641,185
Professional fees
206,798
403,387
543,316
1,111,079
Impairment of property & equipment
360,151
—
360,151
1,674,000
Loss on lease termination
4,478
—
57,903
—
Loss on sale of property & equipment
72,592
172,684
135,603
172,684
Gain on sale of R&D assets
—
( 50,097
)
—
( 50,097
)
Depreciation and amortization
419,825
440,458
1,287,048
1,300,697
Research and development
—
89,403
—
583,878
Total operating expenses
2,731,466
2,966,160
7,277,533
10,648,096
Loss from operations
( 2,776,695
)
( 3,111,817
)
( 6,131,595
)
( 10,314,100
)
Other income (expense):
Dividend income
—
50,898
—
447,571
Other income
893
480
51,926
33,442
Interest expense
( 12,581
)
( 57,034
)
( 68,340
)
( 178,922
)
Interest income
32,870
99,418
128,185
107,297
Unrealized gain on marketable securities
—
8,148
—
5,204
Realized gain on marketable securities
—
—
—
35,210
Total other income
21,182
101,910
111,771
449,802
Loss before income tax
( 2,755,513
)
( 3,009,907
)
( 6,019,824
)
( 9,864,298
)
Income tax provision
—
—
—
—
Net loss
( 2,755,513
)
( 3,009,907
)
( 6,019,824
)
( 9,864,298
)
Less: Net loss attributable to noncontrolling interests
—
( 497,742
)
—
( 2,720,204
)
Net loss attributed to stockholders of Twin Vee PowerCats Co, Inc.
$
( 2,755,513
)
$
( 2,512,165
)
$
( 6,019,824
)
$
( 7,144,094
)
Basic and diluted loss per share of common stock
$
( 1.23
)
$
( 2.64
)
$
( 3.21
)
$
( 7.50
)
Weighted average number of shares of common stock outstanding
2,237,299
952,000
1,877,506
952,000
All share numbers have been retrospectively adjusted for the one-for-ten reverse stock split effective April 7, 2025.
The accompanying notes are an integral part of these
unaudited condensed consolidated financial statements
5
TWIN VEE POWERCATS CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Additional
Common
Stock
Paid-in
Accumulated
Noncontrolling
Shares
Amount
Capital
Deficit
Interests
Total
Balance,
January 1, 2024
952,000
$
952
$
37,857,225
$
( 14,346,984
)
$
8,538,422
$
32,049,615
Stock-based
compensation
—
—
426,283
—
—
426,283
Net
loss
—
—
—
( 1,686,227
)
( 648,967
)
( 2,335,194
)
Balance,
March 31, 2024
952,000
952
$
38,283,508
( 16,033,211
)
7,889,455
30,140,704
Stock-based
compensation
—
—
317,744
—
—
317,744
Net
loss
—
—
—
( 2,945,701
)
( 1,573,495
)
( 4,519,196
)
Balance,
June 30, 2024
952,000
952
38,601,252
( 18,978,912
)
6,315,960
25,939,252
Stock-based
compensation
—
—
278,867
—
—
278,867
Net
loss
—
—
—
( 2,512,165
)
( 497,742
)
( 3,009,907
)
Balance,
September 30, 2024
952,000
$
952
$
38,880,119
$
( 21,491,078
)
$
5,818,218
$
23,208,211
Balance,
January 1, 2025
1,487,445
$
1,487
$
44,608,318
$
( 25,392,955
)
$
—
$
19,216,850
Stock-based
compensation
—
—
55,968
—
—
55,968
Net
loss
—
—
—
( 1,610,240
)
( 1,610,240
)
Balance,
March 31, 2025
1,487,445
1,487
44,664,286
( 27,003,195
)
—
17,662,578
Stock-based
compensation
—
—
59,628
—
—
59,628
Issuance
of common stock
750,000
750
2,554,351
2,555,101
Fractional shares
( 146
)
—
—
—
—
—
Net
loss
—
—
—
( 1,654,071
)
—
( 1,654,071
)
Balance,
June 30, 2025
2,237,299
2,237
47,278,265
( 28,657,266
)
—
$
18,623,235
Stock-based
compensation
—
—
63,897
—
—
63,897
Net
loss
—
—
—
( 2,755,513
)
( 2,755,513
)
Balance,
September 30, 2025
2,237,299
$
2,237
$
47,342,162
$
( 31,412,779
)
$
—
$
15,931,620
All share numbers have been retrospectively adjusted
for the one-for-ten reverse stock split effective April 7, 2025.
The accompanying notes are an integral part of these
unaudited condensed consolidated financial statements
6
TWIN VEE POWERCATS CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine
Months Ended September 30,
2025
2024
Cash Flows
From Operating Activities
Net
loss
$
( 6,019,824
)
$
( 9,864,298
)
Adjustments
to reconcile net loss to net cash used in operating activities:
Stock
based compensation
179,493
1,022,894
Depreciation
and amortization
1,287,048
1,300,697
Impairment
of property & equipment
360,151
1,674,000
Loss
on lease termination
57,903
—
Loss
on sale of property & equipment
135,603
172,564
Gain
on sale of R&D assets
—
( 50,097
)
Amortization
of right-of-use asset
292,867
359,246
Net
change in fair value of marketable securities
—
( 5,204
)
Change
in inventory reserve
67,859
( 293,059
)
Changes in
operating assets and liabilities:
Accounts
receivable
( 312,993
)
( 49,384
)
Inventories
( 13,240
)
1,884,449
Prepaid
expenses and other current assets
( 55,100
)
( 84,855
)
Accounts
payable
( 805,007
)
( 441,124
)
Accrued
liabilities
( 195,209
)
120,470
Operating
lease liabilities
( 327,402
)
( 379,166
)
Contract
liabilities
217,887
( 6,020
)
Net
cash used in operating activities
( 5,129,964
)
( 4,638,887
)
Cash Flows
From Investing Activities
Security
deposit
14,087
2,707
Realized
gain on sale of marketable securities, available for sale
—
( 35,210
)
Net
sales of investment in marketable securities
—
4,503,356
Proceeds
from sale of property & equipment
52,478
6,000
Purchase
of property and equipment
( 2,016,927
)
( 5,044,742
)
Net
cash used in investing activities
( 1,950,362
)
( 567,889
)
Cash Flows
From Financing Activities
Proceeds
from issuance of common stock, net of fees of $444,899
2,555,101
—
Deferred
offering costs
( 151,088
)
—
Finance
lease payments
( 110,239
)
( 190,565
)
Net
cash provided by (used in) financing activities
2,293,774
( 190,565
)
Net change
in cash, cash equivalents and restricted cash
( 4,786,552
)
( 5,397,341
)
Cash,
cash equivalents and restricted cash at beginning of the period
7,706,240
16,755,233
Cash,
cash equivalents and restricted cash at end of the period
$
2,919,688
$
11,357,892
Supplemental
Cash Flow Information
Cash
paid for interest
$
257,778
$
327,879
Non-Cash
Investing and Financing Activities
Increase
in the right-of-use asset and lease liability
$
—
$
31,572
Reconciliation
to the Condensed Consolidated Balance Sheets
Cash and cash
equivalents
$
2,704,571
$
11,144,929
Restricted
cash
215,117
212,963
Total
cash, cash equivalents and restricted cash
$
2,919,688
$
11,357,892
7
TWIN VEE POWERCATS CO.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
September 30, 2025
1. Organization and Summary of Significant Accounting
Policies
Organization
Twin Vee PowerCats Co. (“Twin Vee” or
the “Company”) was incorporated as Twin Vee Catamarans, Inc., in the state of Florida, on December 1, 2009. On April 7, 2021,
the Company filed a Certificate of Conversion to register and incorporate in the state of Delaware and changed the company name to Twin
Vee PowerCats Co. The Certificate of Incorporation for Twin Vee PowerCats Co. was also filed on April 7, 2021.
On April 20, 2023, the Company formed AquaSport Co.,
a wholly owned subsidiary incorporated in the state of Florida in connection with the Company’s plan to lease the assets of former
AQUASPORT™ boat brand and manufacturing facility in White Bluff, Tennessee. On July 30, 2024, AquaSport Co. was merged into Twin
Vee PowerCats Co. On May 28, 2025, the Company entered into a Mutual Release Agreement with the lessor, removing all obligations under
the lease, and returning to the lessor all property, plant and equipment, brand name and all other leased assets.
Forza X1, Inc. was initially incorporated as Electra
Power Sports, Inc. on October 15, 2021, and subsequently changed its name to Forza X1, Inc. (“Forza X1” or “Forza”)
on October 29, 2021. Prior to Forza’s incorporation on October 15, 2021, the electric boat business was operated as the Company’s
Electra Power Sports™ Division. Following the Company’s initial public offering that closed on July 23, 2021 (the “IPO”),
it determined in October 2021 that for several reasons, it would market the Company’s new independent line of electric boats under
a new brand name (and new subsidiary). On November 26, 2024 (the “Closing Date”), pursuant to the terms of the Agreement and
Plan of Merger, dated as of August 12, 2024 (the “Merger Agreement”), by and between Twin Vee, Twin Vee Merger Sub, Inc. and
Forza, Merger Sub was merged with and into Forza (the “Merger”), with Forza surviving the Merger as a wholly-owned subsidiary
of Twin Vee. At the effective time of the Merger, (a) each outstanding share of common stock of Forza , par value $0.001 per share of
Forza (the “Forza Common Stock”) (other than any shares held by Twin Vee) was converted into the right to receive 0.611666275
shares of Twin Vee common stock, par value $ 0.001 per share (the “Twin Vee Common Stock”), (b) each outstanding Forza stock
option, whether vested or unvested, that had not previously been exercised prior to such time was converted into an option to purchase
0.611666275 shares of Twin Vee Common Stock for each share of Forza Common Stock covered by such option, (c) each outstanding warrant
to purchase shares of Forza Common Stock was assumed by Twin Vee and converted into a warrant to purchase 0.611666275 shares of Twin Vee
Common Stock for each share of Forza Common Stock for which such warrant was exercisable for prior to the Effective Time, and (d) the
7,000,000 shares of Forza Common Stock held by Twin Vee were cancelled.
On March 26, 2025, the Company formed Wizz Banger,
Inc., a wholly owned subsidiary in the state of Florida in connection with the Company’s plan to develop an enhanced used boat marketplace
leveraging the recently acquired URLs, Boatsforsale.com and Yachtsforsale.com.
On June 5, 2025, Twin Vee PowerCats Co. (the “Company”
or “Twin Vee”) entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”), with Bahama Boat Works,
LLC (“Bahama Boat Works”), pursuant to which the Company acquired various tangible and intangible assets (the “Assets”)
from Bahama Boat Works relating to the Bahama boat brand (the “Bahama Boat Brand”). Total consideration includes a $ 100,000
upfront payment and contingent consideration of up to $ 2,900,000 based on the future sales of Bahama’s existing 35’, 37’
41’ and 41GT boat models. As of the acquisition date, only the $ 100,000 payment was recognized and allocated to inventory. Contingent
consideration will be recognized as an increase to the cost basis of the acquired boat molds (property,
8
plant & equipment) when it becomes both probable
and reasonably estimable, in accordance with ASC 450. No liabilities were assumed, and no goodwill was recorded. The Asset Purchase Agreement
may be terminated by mutual written consent of the parties or by the Company, in its sole discretion, if the Company decides to discontinue
further development, production, or commercialization of the Bahama Boat Brand product line before the balance of the contingent consideration
due to Bahama Boat Works is paid. Upon any such termination, the parties may either seek to sell the Bahama Boat Brand and associated
assets pursuant to the mechanism set forth in the Asset Purchase Agreement described below or, the Company, in its sole discretion, may
elect to return the Assets to Bahama Boat Works.
Going Concern
Our unaudited condensed consolidated financial statements for the three and
nine months ended September 30, 2025 were prepared under the assumption that we will continue as a going concern; however, we have incurred
significant losses from operations to date and we expect our revenues will not increase sufficiently nor our expenses to decline sufficiently
to achieve cash-flow breakeven in the short-term. These factors raise substantial doubt about our ability to continue as a going concern
for one year after the financial statements included in this Quarterly Report are issued. See “Liquidity and Capital Resources”
below.
Principles of Consolidation
The unaudited condensed consolidated
financial statements include the accounts of Twin Vee and its wholly owned subsidiaries as of September 30, 2025, Forza X1 and Wizz Banger,
Inc., collectively referred to as the “Company”. Prior to November 26, 2024, the Company’s net loss excludes losses
attributable to noncontrolling interests. The Company reported noncontrolling interests in consolidated entities as a component of equity
separate from the Company’s equity. All inter-company balances and transactions are eliminated in consolidation.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial statements and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X of the United States Securities
and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles
generally accepted in the United States of America for annual financial statements.
In the opinion of the Company’s management,
the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal
recurring accruals) to present the financial position of the Company as of September 30, 2025 and the results of operations and cash flows
for the periods presented. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative
of the operating results for the full fiscal year or any future period. These unaudited condensed consolidated financial statements should
be read in conjunction with the financial statements and related notes thereto for the year ended December 31, 2024, which are included
in the Company’s Annual Report on Form 10-K filed with the SEC on March 20, 2025.
As of the close of trading on April 7, 2025 (the “Effective
Time”), in order to regain compliance with the minimum $1.00 bid price per share requirement of Nasdaq’s Marketplace Rule
5550(a)(2), Twin Vee effected a reverse stock split of its common stock at a reverse stock split ratio of 1-for-10, and began trading
on a reverse-split-adjusted basis on Nasdaq as of the open of trading on April 8, 2025 under the existing ticker symbol “VEEE.”
The par value of the Company’s common stock was unchanged at $0.001 per share after the Reverse Split. As a result, on the effective
date of the Reverse Split, the stated capital on the Company’s condensed consolidated balance sheet attributable to the Company’s
common stock was reduced proportionally based on the Reverse Split ratio of one-for-10 and the additional paid-in capital account was
credited with the amount by which the stated capital was reduced.
Reclassifications
Certain reclassifications have been made to the prior
period amounts to conform to the current period presentation. These reclassifications had no effect on previously reported net income,
total assets, total liabilities, or stockholders’ equity.
9
Revenue Recognition
The Company’s revenue is derived primarily from
the sale of boats, motors and trailers to its independent dealers. The Company recognizes revenue when obligations under the terms of
a contract are satisfied and control over promised goods is transferred to the dealer. For the majority of sales, this occurs when the
product is released to the carrier responsible for transporting it to a dealer. The Company typically receives payment within five business
days of shipment. Revenue is measured as the amount of consideration the Company expects to receive in exchange for a product. The Company
offers dealer incentives that include wholesale rebates, retail rebates and promotions, floor plan reimbursement or cash discounts, and
other allowances that are recorded as reductions of revenues in net sales in the statements of operations. The consideration recognized
represents the amount specified in a contract with a customer, net of estimated incentives the Company reasonably expects to pay. The
estimated liability and reduction in revenue for dealer incentives is recorded at the time of sale. Subsequent adjustments to incentive
estimates are possible because actual results may differ from these estimates if conditions dictate the need to enhance or reduce sales
promotion and incentive programs or if dealer achievement or other items vary from historical trends. Accrued dealer incentives are included
in accrued liabilities in the accompanying condensed consolidated balance sheets.
Customer deposits include payments received for the
future sale of a boat to a customer. Customer deposits are recognized as revenue when control over promised goods is transferred to the
customer. Additionally, Wizz Banger, Inc. includes payments received for access to its used boat listing service and is recognized in
revenue over the contract period, typically three months. At September 30, 2025 and December 31, 2024, the Company had customer deposits
of $ 297,887 and $ 80,000 , respectively, which is recorded as contract liabilities on the condensed consolidated balance sheets.
Rebates and Discounts
Dealers earn wholesale rebates based on purchase volume
commitments and achievement of certain performance metrics. The Company estimates the amount of wholesale rebates based on historical
achievement, forecasted volume, and assumptions regarding dealer behavior. Rebates that apply to boats already in dealer inventory are
referred to as retail rebates. The Company estimates the amount of retail rebates based on historical data for specific boat models adjusted
for forecasted sales volume, product mix, dealer and consumer behavior, and assumptions concerning market conditions. The Company also
utilizes various programs whereby it offers cash discounts or agrees to reimburse its dealers for certain floor plan interest costs incurred
by dealers for limited periods of time, generally ranging up to six months. These floor plan interest costs are treated as a reduction
in the revenue recognized on the sale at an amount estimated at the time of sale.
Other Revenue Recognition Matters
Dealers generally have no right to return unsold boats.
Occasionally, the Company may accept returns in limited circumstances and at the Company’s discretion under its warranty policy.
The Company may be obligated, in the event of default by a dealer, to accept returns of unsold boats under its repurchase commitment to
floor financing providers, who are able to obtain such boats through foreclosure. The repurchase commitment is on an individual unit basis
with a term from the date it is financed by the lending institution through the payment date by the dealer, generally not exceeding 30
months.
The Company has excluded sales and other taxes assessed
by a governmental authority in connection with revenue-producing activities from the determination of the transaction price for all contracts.
The Company has not adjusted net sales for the effects of a significant financing component because the period between the transfer of
the promised goods and the customer’s payment is expected to be one year or less.
Use of Estimates
The preparation of unaudited condensed consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may
differ from these estimates.
10
Concentration of Credit and Business Risk
Financial instruments that potentially subject the
Company to concentration of credit risk primarily consist of trade receivables. Credit risk on trade receivables is mitigated as a result
of the Company’s use of trade letters of credit, dealer floor plan financing arrangements, and the geographically diversified nature
of the Company’s customer base. The Company minimizes the concentration of credit risk associated with its cash by maintaining its
cash with high quality federally insured financial institutions. However, cash balances in excess of the Federal Deposit Insurance Corporation
(“FDIC”) insured limit of $ 250,000 are at risk. As of September 30, 2025 and December 31, 2024, the Company had $ 1,961,021 and
$ 6,740,623 , respectively, in excess of FDIC insured limits.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash include
all highly liquid investments with original maturities of six months or less at the time of purchase. On September 30, 2025 and December
31, 2024, the Company had cash, cash equivalents and restricted cash of $ 2,919,688 and $ 7,706,240 , respectively. Included within
restricted cash on the Company’s condensed consolidated balance sheets was cash deposited as collateral for irrevocable letters
of credit of $ 215,117 at September 30, 2025 and December 31, 2024.
Marketable Securities
The Company’s investments in debt securities
are carried at either amortized cost or fair value. Investments in debt securities that the Company has the positive intent and ability
to hold to maturity are carried at amortized cost and classified as held-to-maturity. Investments in debt securities that are not classified
as held-to-maturity are carried at fair value and classified as either trading or available-for-sale. Realized and unrealized gains and
losses on trading debt securities as well as realized gains and losses on available-for-sale debt securities are included in net income.
Fair Value of Financial Instruments
The Company follows accounting guidelines on fair
value measurements for financial instruments measured on a recurring basis, as well as for certain assets and liabilities that are initially
recorded at their estimated fair values. Fair value is defined as the exit price, or the amount that would be received from selling an
asset or paid to transfer a liability in an orderly transaction between market participants as the measurement date. The Company uses
the following three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs to value
its financial instruments:
●
Level 1: Observable inputs such as unadjusted quoted prices in active markets for identical instruments.
●
Level 2: Quoted prices for similar instruments that are directly or indirectly observable in the marketplace.
●
Level 3: Significant unobservable inputs which are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires a significant judgment or estimation.
Financial instruments measured as fair value are classified
in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment
of the significance of a particular input to the fair value measurement in its entirety requires it to make judgments and consider factors
specific to the asset or liability. The use of different assumptions and/or estimation methodologies may have a material effect on estimated
fair values. Accordingly, the fair value estimates disclosed, or initial amounts recorded may not be indicative of the amount that the
Company or holders of the instruments could realize in a current market exchange.
The carrying amounts of cash equivalents approximate
their fair value due to their liquid or short-term nature, such as accounts receivable and payable, and other financial instruments in
current assets or current liabilities.
11
Accounts Receivable
The Company’s Accounts Receivable is derived
from third party financing arrangements that its dealers utilize to finance the purchase of its boats. This “floorplan financing”
is collateralized by the finished boat, and cash payment is received within 3-5 days of the finance Company’s approval of the dealer’s
purchase. At the end of a reporting period, some payment(s) may not yet have been received from the financing company, which creates a
temporary account receivable that will be satisfied in just a few days. As such, the Company’s Accounts Receivable at any point
in time are 100% collectable, and no valuation adjustment is necessary. Therefore, there is no allowance for credit losses on the Company’s
condensed consolidated balance sheets. Accounts receivable were $ 312,993 and $ 0 at September 30, 2025 and December 31, 2024, respectively.
All receivables at September 30, 2025, were subsequently collected during the first week of October 2025.
Inventories
Inventories are valued at the lower of cost and net
realizable value, with cost determined using the average cost method on a “first-in, first -out” basis. Net realizable value
is defined as sales price, less cost of completion, disposable and transportation and a normal profit margin. Production costs, consisting
of labor and overhead, are applied to ending finished goods inventories at a rate based on estimated production capacity. Excess production
costs are charged to cost of products sold. Provisions have been made to reduce excess or obsolete inventories to their net realizable
value. Provisions for excess and obsolete inventories at September 30, 2025 and December 31, 2024 were $ 201,891 and $ 134,032 , respectively.
Deferred Offering Costs
Deferred offering costs consist of specific incremental
legal, accounting, and other professional fees that are directly attributable to the proposed initial public offering (“IPO”)
of Wizz Banger, Inc. These costs are capitalized until the completion of the offering, at which time they will be offset against the gross
proceeds of the IPO. If the offering is aborted or significantly delayed, the deferred costs will be expensed as incurred.
Property and Equipment
Property and equipment is stated at cost, net of accumulated
depreciation and amortization, using the straight-line method over the assets’ useful life. Leasehold improvements are amortized
over the shorter of the assets’ useful life or the lease term. The estimated useful lives of property and equipment range from three
to five years. Upon sale or retirement, the cost and related accumulated depreciation is eliminated from their respective accounts, and
the resulting gain or loss is included in results of operations. Repairs and maintenance charges, which do not increase the useful lives
of the assets, are charged to operations as incurred.
Software Development Costs
ASC Topic 985-20 , Software – Costs of Software to Be Sold, Leased,
or Marketed , requires companies to expense software development costs as they incur them until technological feasibility has been
established, at which time those costs are subject to capitalization until the product is available for general release to customers.
Costs incurred by the Company subsequent to achievement of technological feasibility are generally not significant, as the time elapsed
from working model to release is typically short. The Company included capitalized software in property and equipment.
Impairment of Long-Lived Assets
Management assesses the recoverability of its long-lived
assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is determined by comparing
the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted to their fair value,
based on appraisal or the present value of the undiscounted net cash flows.
12
Assets Held for Sale
At September 30, 2025, the Company classified $ 3,956,623
of building and land in Marion, North Carolina as assets held for sale under ASC 360 and included it as a separate line item on the condensed
consolidated balance sheet. In 2024, the Company completed the merger of Forza X1, Inc. and ceased the expenditures related to the development
of electric boats. The property is now under contract and expected to close on October 31, 2025. The Company recorded an impairment of
the building of $ 360,151 and $ 1,674,000 in the third quarter of 2025 and the second quarter of 2024, respectively, to reduce the carrying
cost of the building to its estimated net realizable value. There are no liabilities associated with this asset.
Advertising
Advertising and marketing costs are expensed as incurred,
and are included in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations.
During the three months ended September 30, 2025 and 2024, advertising costs incurred by the Company totaled $ 17,299 and $ 24,196 ,
respectively. During the nine months ended September 30, 2025 and 2024, advertising costs incurred by the Company totaled $ 41,238 and
$ 151,776 , respectively.
Research and Development
The Company expenses research and development costs
relating to new product development as incurred. For the three months ended September 30, 2025 and 2024, research and development costs
amounted to $ 0 and $ 89,403 , respectively. For the nine months ended September 30, 2025 and 2024, research and development costs amounted
to $ 0 and $ 583,878 , respectively.
Shipping and Handling Costs
Shipping and handling costs include those costs incurred
to transport products to customers and internal handling costs, which relate to activities to prepare goods for shipment. The Company
has elected to account for shipping and handling costs associated with outbound freight after control over a product has been transferred
to a customer as a fulfillment cost. The Company includes shipping and handling costs, including costs billed to customers, in cost of
sales in the statements of operations. All manufactured boats are free on board (FOB) from the Fort Pierce manufacturing plant. Dealers
are required to either pick up the boats themselves or contracts with a transporter. For the three months ended September 30, 2025 and
2024, shipping and handling costs amounted to $ 38,786 and $ 57,149 , respectively. For the nine months ended September 30, 2025 and 2024,
shipping and handling costs amounted to $ 146,469 and $ 261,927 , respectively.
Leases
The Company determines if an arrangement is a lease
at inception. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at the commencement date based
on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, it uses its
incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments.
The Company calculates the associated lease liability and corresponding ROU asset upon lease commencement using a discount rate based
on a credit-adjusted secured borrowing rate commensurate with the term of the lease. The operating lease ROU asset also includes any lease
payments made and is reduced by lease incentives. The Company’s lease terms may include options to extend or terminate the lease
when it is reasonably certain that the Company will exercise that option. Lease expenses for lease payments is recognized on a straight-line
basis over the lease term.
Product Warranty Costs
The Company accrues for warranty costs based on the
expected material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty
cost is based upon historical information and experience. The Company’s warranty reserve is calculated as the gross sales multiplied
by the historical warranty expense return rate. The Company’s warranty liability is included in the accrued liabilities line item
of the accompanying unaudited condensed consolidated balance sheets.
13
Supplier Concentrations
The Company is dependent on the ability of its suppliers
to provide products on a timely basis and on favorable pricing terms. The loss of certain principal suppliers or a significant reduction
in product availability from principal suppliers could have a material adverse effect on the Company. Business risk insurance is in place
to mitigate the business risk associated with sole suppliers for sudden disruptions such as those caused by natural disasters.
The Company is dependent on third-party equipment
manufacturers, distributors, and dealers for certain parts and materials utilized in the manufacturing process. During the nine months
ended September 30, 2025, the Company purchased all engines and certain composite materials for its boats under supplier agreements with
four vendors. Total purchases from these vendors were $ 3,392,508 . During the nine months ended September 30, 2024, the Company purchased
all engines and certain composite materials for its boats under supplier agreements with five vendors. Total purchases from these vendors
were $ 4,414,169 .
Stock-Based Compensation
The Company recognizes stock-based compensation costs
for its restricted stock measured at the fair value of each award at the time of grant, as an expense over the period during which an
employee is required to provide service. Compensation cost is recognized over the service period for the fair value of awards that vest.
Income Taxes
Income taxes are accounted for under the asset and
liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences
between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and operating losses.
Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date. In assessing the realizability of deferred tax assets, management considers whether it
is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred
tax assets is entirely dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax
planning strategies in making this assessment.
The Company files income tax returns in the U.S. federal
jurisdiction and various states.
Recently Adopted Accounting Pronouncements
In November 2023, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable
Segment Disclosures (“ASU 2023-07”). ASU 2023-07 aims to improve reportable segment disclosure requirements, primarily through
enhanced disclosures about significant segment expenses. ASU 2023-07 requires disclosures of significant expenses that are regularly provided
to the chief operating decision maker and included within each reported segment measure of segment profit or loss. The update also requires
disclosure regarding the chief operating decision maker and expands interim segment disclosure requirements. The adoption did not impact
how the Company identifies its one reportable segment.
Recently Issued But Not Yet Adopted Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, Income
Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expense (“ASU 2027-03”), effective for annual periods beginning after December 15, 2026, and interim periods beginning after
December 15, 2027. The amendments in this update require disclosure, in the notes to the financial statements, of specified information
about certain costs and expenses and a qualitative description of the amounts remaining in relevant expense captions that are not separately
disaggregated quantitatively. The Company is currently evaluating the potential impact the adoption of ASU 2024-03 will have on its future
disclosures.
14
2. Inventories
At September 30, 2025 and December 31, 2024, inventories
consisted of the following:
Schedule of inventories
September 30,
December 31,
2025
2024
Raw Materials
$
2,458,982
$
2,573,553
Work in Process
124,882
—
Finished Product
80,168
77,239
Total Inventory
$
2,664,032
$
2,650,792
Reserve for Excess and Obsolete
( 201,891
)
( 134,032
)
Net inventory
$
2,462,141
$
2,516,760
3. Property and Equipment
At September 30, 2025 and December 31, 2024, property
and equipment consisted of the following:
Schedule of property
and equipment
September 30,
December 31,
2025
2024
Machinery and equipment
$
2,649,852
$
2,610,977
Furniture and fixtures
36,816
36,816
Land
—
1,119,758
Leasehold improvements
3,218,410
1,228,860
Software and website development
1,087,734
300,935
Computer hardware and software
120,328
120,245
Boat molds
5,347,338
7,270,411
Vehicles
94,534
143,360
Electric prototypes and tooling
—
142,526
Assets under construction
653,584
6,130,786
13,208,595
19,104,674
Less accumulated depreciation and amortization
( 4,491,672
)
( 4,066,876
)
$
8,716,923
$
15,037,798
Depreciation and amortization expense of property
and equipment for the three months ended September 30, 2025 and 2024 were $ 419,825 and $ 440,458 , respectively. Depreciation and amortization
expense of property and equipment for the nine months ended September 30, 2025 and 2024 were $ 1,287,048 and $ 1,300,697 , respectively.
At September 30, 2025, the Company has assets held for sale of $ 3,956,623 . On May 28, 2025, the Company entered into a Mutual Release
Agreement with the lessor, removing all obligations under the lease, and returning to the lessor all property, plant and equipment, brand
name and all other leased assets. The Company recorded the elimination of ROU financial asset and lease liabilities from its balance sheet,
recording a loss on disposition of $ 57,903 . In addition, the Company disposed of the related property and equipment with a net book value
of $ 2,545,899 .
4. Leases
Operating right of use (“ROU”) assets
and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value
of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying asset and is based upon
the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment
of operating lease assets. To determine the present value of lease payments not yet paid, the Company estimates incremental secured borrowing
rates corresponding to the maturities of the leases.
The Company’s office lease contains rent escalations
over the lease term. The Company recognizes expense for this office lease on a straight-line basis over the lease term. Additionally,
tenant incentives used to fund leasehold improvements are recognized when earned and reduce the Company’s right-of-use asset related
to the lease. These are amortized through the right-of-use asset as reductions of expense over the lease term.
15
The Company leases its office and warehouse facilities,
and the land which are located at 3101 S US-1, Fort Pierce, Florida (the “Property”) from Visconti Holdings, LLC. Visconti
Holdings, LLC is a single member LLC that holds the ownership of the property, and its sole member is Joseph C. Visconti, the CEO of
the Company. The Company entered into the lease on January 1, 2020, and as amended January 1, 2021, the lease has a term of five years.
The current base rent payment is $ 36,465 per month including property taxes and the lease required a $ 25,000 security deposit.
At September 30, 2025 and December 31, 2024, supplemental
balance sheet information related to the lease was as follows:
Schedule of supplemental balance sheet information related to the lease
September 30,
December 31,
2025
2024
Operating lease ROU asset
$ 97,819
$ 390,686
September 30,
December 31,
2025
2024
Operating lease liabilities:
Current portion
$
109,328
$
436,730
Non-current portion
—
—
Total
$
109,328
$
436,730
Schedule of operating lease cost
Three Months Ended
September 30, 2025
Three Months Ended
September 30, 2024
Operating lease cost
$
97,721
$
120,071
Nine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Operating lease cost
$
292,867
$
359,246
At September 30, 2025, future minimum lease payments
under the non-cancelable operating lease are as follows:
Schedule of future minimum lease payments
Year Ending December 31,
2025 (excluding the nine months ended September 30, 2025)
$
109,396
Total lease payments
109,396
Less imputed interest
( 68
)
Total
$
109,328
Schedule of discount rate and lease term
September 30,
2025
Weighted average discount rate
0.36
%
Weighted average remaining lease term (years)
0.25
5. Finance Leases
Vehicle and Equipment Lease
The Company has various finance leases for two forklifts
and a copy machine. All leases were for 60-month terms at rates ranging from 5 % to 7.5 %. No new leases were entered into during the three
or nine months ended September 30, 2025.
Finance leases recorded in property and equipment,
net on the condensed consolidated balance sheets were as follows:
Schedule of Finance
leases are recorded in property and equipment
September 30,
December 31,
2025
2024
Cost
$
76,972
$
125,798
Accumulated Depreciation
( 29,822
)
( 37,384
)
Net Book Value
$
47,150
$
88,414
16
AquaSport lease
On April 20, 2023 Twin Vee incorporated AquaSport
Co., a wholly owned subsidiary, in the state of Florida in connection with its plan to lease the AQUASPORT™ boat brand and manufacturing
facility in White Bluff, Tennessee. On May 5, 2023, Twin Vee and AquaSport Co. entered into an agreement (the “Agreement”)
with Ebbtide Corporation (“Ebbtide”) providing AquaSport Co. with the right to acquire assets, AQUASPORT™ boat brand,
trademarks, 150,000-square-foot manufacturing facility situated on 18.5 acres in White Bluff Tennessee, related tooling, molds, and equipment
to build five AquaSport models ranging in size from 21 to 25-foot boats (the “AquaSport Assets”).
On May 28, 2025, the Company entered into a Mutual
Release Agreement with the lessor, removing all obligations under the lease, and returning to the lessor all property, plant and equipment,
brand name and all other leased assets. During the second quarter, the Company recorded the elimination of the assets and liabilities
from its condensed consolidated balance sheet, recording a loss on termination of $ 57,903 .
Finance leases on the AquaSport lease recorded in
property and equipment, net on the condensed consolidated balance sheets were as follows:
Schedule of finance lease in property and equipment
September 30,
December 31,
2025
2024
Land
$ —
$ 1,000,000
Building
—
100,000
Molds
—
2,000,000
—
3,100,000
Accumulated depreciation
—
( 438,138 )
Total
$ —
$ 2,661,862
At September 30, 2025 and December 31, 2024, supplemental
balance sheet information related to finance leases were as follows:
September 30,
December 31,
2025
2024
Finance lease liabilities:
Current portion
$ 20,497
$ 221,929
Non-current portion
26,362
2,423,165
Total
$ 46,859
$ 2,645,094
At September 30, 2025, future minimum lease payments
under the non-cancelable finance leases are as follows:
Schedule of future minimum lease payments of finance lease
Year Ending December 31,
2025 (except for the nine months ended September 30, 2025)
$ 5,934
2026
21,519
2027
18,417
2028
4,657
Thereafter
—
Total lease payment
50,527
Less imputed interest
( 3,668 )
Total
$ 46,859
Schedule of summarize other supplemental information of finance lease
September 30,
2025
Weighted average discount rate
5.4 %
Weighted average remaining lease term (years)
2.7
17
6. Accrued Liabilities
At September 30, 2025 and December 31, 2024, accrued
liabilities consisted of the following:
Schedule of accrued
liabilities
September 30,
December 31,
2025
2024
Accrued wages and benefits
$ 148,892
$ 206,041
Accrued interest
88,086
96,793
Accrued operating expense
139,017
277,873
Warranty Reserve
223,049
213,546
Total
$ 599,044
$ 794,253
7. Short-term Debt
On September 30, 2025 and December 31, 2024, the Company
had a line of credit with Wells Fargo and Yamaha Motor Finance for $ 1,250,000 and $ 1,000,000 , respectively.
Interest on the Company’s Wells Fargo line is
calculated in two ways: the average daily balance is prime +5%, with a minimum prime at 5.5%, there is also a monthly flat charge of 0.2%,
which is 2.4% annualized. After the 150-day due in full period, the average daily balance rate goes up to prime +8.5% with no monthly
flat charge. On September 30, 2025 and December 31, 2024 the interest rate on the line of credit was approximately 12.7% and 11.1%.
Interest on the Company’s Yamaha line is calculated
on the average daily balance +4%, with a minimum prime at 8.0%. On September 30, 2025 and December 31, 2024, the interest rate was 12.6 %
and 11.8 %, respectively.
On September 30, 2025 and December 31, 2024, the outstanding
motor balance with Wells Fargo was $ 77,968 and $ 130,690 , respectively. On September 30, 2025 and December 31, 2024, the outstanding motor
balance with Yamaha Motor Finance was $ 153,745 and $ 255,649 , respectively. The outstanding balances are included in account payable on
the condensed consolidated balance sheets.
8. Notes Payable – SBA EIDL Loan
On April 22, 2020, the Company received an SBA Economic
Injury Disaster Loan (“EIDL”) in the amount of $ 499,900 ($ 500,000 less a $100 processing fee). The loan is in response to
the COVID-19 pandemic. The loan is a 30 -year loan with an interest rate of 3.75 %, interest only monthly payments of $ 2,437 began
October 22, 2022, under the EIDL program, which is administered through the SBA. Under the guidelines of the EIDL, the maximum term is
30 years; however, terms are determined on a case-by-case basis based on each borrower’s ability to repay and carry an interest
rate of 3.75%. The EIDL loan has an initial deferment period wherein no payments are due for thirty months from the date of disbursement. The
EIDL loan may be prepaid by the Company at any time prior to maturity with no prepayment penalties. The proceeds from this loan must be
used solely as working capital to alleviate economic injury caused by the COVID-19 pandemic.
As part of the EIDL loan, the Company granted
the SBA a continuing security interest in and to any and all collateral to secure payment and performance of all debts, liabilities and
obligations of the Company to the SBA under the EIDL loan. The collateral includes substantially all tangible and intangible personal
property of the Company.
A summary of the minimum maturities of term debt follows
for the years set forth below.
Schedule of minimum maturities
Year ended December 31,
2025 (except for the nine months ended September 30, 2025)
—
2026
—
2027
6,611
2028
10,923
2029 and thereafter
482,366
Total
$ 499,900
18
9. Related Party Transactions
As discussed in Note 4, the Company has leased its
Fort Pierce, Florida facilities from a company owned by its CEO.
During the nine months ended September 30, 2024, the
Company received a variable monthly fee averaging $ 42,169 to provide management services and facility utilization to Forza. This
income for the Company and expense for Forza, was eliminated in the condensed consolidated financial statements. Since the merger of Forza
X1 and Twin Vee on November 26, 2024, the Company no longer receives a management fee.
10. Commitments and Contingencies
Repurchase Obligations
Under certain conditions, the Company is obligated
to repurchase new inventory repossessed from dealerships by financial institutions that provide credit to the Company’s dealers.
The maximum obligation of the Company under such floor plan agreements totaled $ 12,447,144 or 72 units, and $ 10,265,229 or
60 units, as of September 30, 2025 and December 31, 2024, respectively.
On April 21, 2025, Northpoint Commercial Finance LLC
(“Northpoint”) came into possession of certain Twin Vee and AquaSport inventory of United Marine and Storage LLC, a former
dealer of Twin Vee PowerCats. Northpoint requested Twin Vee PowerCats Co. to take possession of the inventory and to repurchase the inventory
in accordance with the Repurchase Agreement between Twin Vee PowerCats Co. and Northpoint. The Company was able to negotiate a condition
reduction on these repossessed boats which resulted in an obligation of $ 460,220 to Northpoint Commercial Financial. During the second
quarter, the Company was able to sell five of the six repossessed boats, resulting in a net loss of approximately $14,875 after transportation,
refurbishment, and commissions for the second quarter. During the third quarter, the Company paid its obligation to Northpoint for its
one remaining repurchase obligation of $ 58,984 and is currently marketing this boat for sale. The Company expects to fully recover the
amount of the repurchase obligation.
Litigation
The Company is currently involved in various civil
litigation in the normal course of business, including a class action suit none of which are considered material.
Irrevocable line of credit
As of September 30, 2025 the Company had $ 215,117 of
restricted cash included in cash, cash equivalents and restricted cash. This amount represents a deposit to secure an irrevocable letter
of credit for a supplier contract with Yamaha. These deposits are held in an interest-bearing account. As of December 31, 2024, the Company
had $ 215,117 of restricted cash.
11. Stockholders’ Equity
Twin Vee
Common Stock Warrants
As of September 30, 2025 and December 31, 2024, the
Company had outstanding warrants to purchase an aggregate of 56,237 shares of common stock:
●
warrants to purchase 15,000 shares of common stock at an exercise price of $ 75.00 per share that were issued to the representative of the underwriters on July 23, 2021, in connection with the Company’s IPO. The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on July 20, 2026 .
●
warrants to purchase 14,375 shares of common stock at an exercise price of $ 34.38 were issued to the representative of the underwriters on October 3, 2022, in connection with an underwritten public offering. These representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on September 28, 2027 .
19
●
warrants to purchase 10,550 shares of common stock at an exercise price of $ 102.20 . These warrants were assumed by the Company on November 26, 2024 in connection with the Merger and were converted into a warrant to purchase the number of shares of Company common stock that the holder would have received if such holder had exercised such warrant to purchase shares of Forza common stock prior to the Merger. These representative’s warrants were originally issued in connection with Forza X1, Inc.’s initial public offering that closed on August 16, 2022, and are exercisable at any time and from time to time, in whole or in part, and expire on August 11, 2027 .
●
warrants to purchase 16,312 shares of common stock at an exercise price of $ 30.70 . These warrants were assumed by the Company on November 26, 2024 in connection with the Merger and were converted into a warrant to purchase the number of shares of Company common stock that the holder would have received if such holder had exercised such warrant to purchase shares of Forza common stock prior to the Merger These representative’s warrants were originally issued in connection with Forza X1, Inc.’s public offering that closed on June 14, 2023, and are exercisable at any time and from time to time, in whole or in part, and expire on June 12, 2028 .
There was no warrant activity during the three or
nine months ended September 30, 2025.
Equity Compensation Plan
The Company maintains an
equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified
stock options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee
of the Board of Directors which has been appointed by the Board of Directors to administer the Plan. As of September 30, 2025, there were
100,434 shares remaining available for grant under this Plan.
Accounting for Stock -Based Compensation
Stock Compensation Expense
For the three months ended September 30, 2025 and
2024, the Company recorded $ 63,897 and $ 278,867 , respectively, of stock-based compensation expense. For the nine months ended September
30, 2025 and 2024, the Company recorded $ 179,493 and $ 1,022,894 , respectively, of stock-based compensation expense. Stock-based compensation
expense is included in salaries and wages on the accompanying condensed consolidated statement of operations.
Stock Options
Under the Company’s
2021 Stock Incentive Plan (the Twin Vee Plan) the Company has issued stock options. A stock option grant gives the holder the right, but
not the obligation, to purchase a certain number of shares at a predetermined price for a specific period of time. The Company typically
issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Twin Vee Plan, the contractual life
of the option grants may not exceed ten years.
The Company utilizes the
Black-Scholes model to determine fair value of stock option awards on the date of grant. The Company utilized the following assumptions for
option grants during the nine months ended September 30, 2025 and 2024:
Schedule of assumptions
Nine months ended
Nine months ended
September 30,
September 30,
2025
2024
Expected term
5.7 years
6.0 years
Expected average volatility
48.4 %
86.7 %
Expected dividend yield
—
—
Risk-free interest rate
4.1 %
4.2 %
20
The expected volatility of
the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. The
Company estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies.
The risk-free interest rate is determined using the St. Louis Federal Reserve yield curve rates with a remaining term equal to the expected
life of the option. The Company has never paid a dividend, and as such the dividend yield is 0.0 %
Schedule of share based compensation stock option activity
Options Outstanding
Weighted
Number of
Weighted Average
Average Remaining life
Fair value of
Options
Exercise Price
(years)
option
Outstanding, January 1, 2025
213,904
$ 29.30
5.04
1,708,693
Granted
72,000
2.71
—
98,371
Exercised
—
—
—
Expired
( 4,358 )
( 27.75 )
—
( 52,669 )
Forfeited/canceled
( 10,917 )
( 3.16 )
—
( 18,356 )
Outstanding, September 30, 2025
270,629
$ 23.30
7.94
1,736,039
Exercisable options, September 30, 2025
165,418
$ 35.17
7.15
1,519,367
Options Outstanding
Weighted
Number of
Options
Weighted Average
Exercise Price
Average Remaining life
(years)
Grant Date Fair
value of option
Outstanding, January 1, 2024
127,093
$ 39.85
8.04
2,213,178
Granted
74,199
6.31
—
233,957
Exercised
—
—
—
—
Expired
( 33,888 )
( 38.73 )
—
( 578,873 )
Forfeited/canceled
( 12,284 )
( 12.80 )
—
( 157,292 )
Outstanding, September 30, 2024
155,120
$ 24,85
8.25
1,710,970
Exercisable options, September 30, 2024
77,339
$ 41.61
7.24
$ 1,396,557
At September 30, 2025, 105,211 Twin Vee options
are unvested and expected to vest over the next four years.
Restricted Stock Units
Under the Company’s
2021 Stock Incentive Plan the Company has issued restricted stock units (“RSUs”). RSUs are granted with fair value equal to
the closing market price of the Company’s common stock on the business day of the grant date. An award may vest completely at a
point in time (cliff-vest) or in increments over time (graded-vest). Generally, RSUs vest over three years. There were 4,092 RSUs exercisable
on September 30, 2025.
Schedule of restricted stock options
Restricted Stock Units Outstanding
Number of
Weighted Average
Grant – Date
Weighted Average
Remaining life
Aggregate Intrinsic
Units
Fair Value Price
(years)
Value
Outstanding, January 1, 2025
7,567
$ 15.98
1.58
$ 20,734
Granted
8,900
4.40
—
24,386
Exercised
—
—
—
—
Forfeited/canceled
( 3,415 )
6.86
—
( 9,357 )
Outstanding, September 30, 2025
13,032
$ 10.04
1.89
$ 35,763
21
Restricted Stock
Units Outstanding
Number of
Weighted Average
Grant – Date
Weighted Average
Remaining life
Aggregate Intrinsic
Units
Fair Value Price
(years)
Value
Outstanding, January 1, 2024
6,725
$ 22.50
2.07
$ 40,350
Granted
8,730
8.38
—
52,380
Exercised
—
—
—
—
Forfeited/canceled
( 6,611 )
( 13.19 )
( 39,666 )
Outstanding, September 30, 2024
8,844
$ 15.52
1.82
$ 53,064
Wizz Banger, Inc. Stock Options
On June 12, 2025, the Company’s wholly owned subsidiary, Wizz Banger,
Inc., granted stock options to certain members of its executive team under a newly adopted equity incentive plan. The grant consisted
of 2,800,000 options to acquire common shares of the subsidiary at an exercise price of $ 0.12 per share, which equaled the estimated fair
market value of the subsidiary’s common stock on the grant date, as determined by a third-party valuation.
The options are subject to 12-month cliff vesting, whereby no portion of
the award vests unless the executive remains employed by the subsidiary for the full 12-month period following the grant date. Upon completion
of the service period, 100% of the options will vest.
No compensation expense has been recognized for the award as of September
30, 2025, consistent with ASC 718, as the vesting condition is based solely on continued service and has not yet been satisfied. The total
grant-date fair value of the award was estimated to be approximately $ 188,761 , calculated using the Black-Scholes option pricing model
with the following assumptions:
●
Expected Term: 6 years
●
Expected Volatility: 55% (based on comparable SaaS
companies)
●
Risk-Free Interest Rate: 4.2%
●
Dividend Yield: 0%
●
Fair Value per Option: $0.0674
Should the vesting condition be met, the Company will recognize compensation
expense on the condensed consolidated statement of operations in the period the service condition is satisfied, or earlier if deemed probable.
12. Customer Concentration
Significant dealers are those that account for greater
than 10% of the Company’s revenues and purchases.
During the three months ended September 30, 2025,
four individual dealers each represented over 10 % of the Company’s total sales and together represented 83 % of total
sales. During the three months ended September 30, 2024, four individual dealers represented over 10 % of the Company’s total
sales and together represented 67 % of total sales.
During the nine months ended September 30, 2025,
four individual dealers each represented over 10 % of the Company’s total sales and together represented 74 % of total
sales. During the nine months ended September 30, 2024, three individual dealers represented over 10 % of the Company’s total
sales and together represented 38 % of total sales.
22
13. Income Tax
Income tax expense or benefit for interim periods is determined using an
estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant
period. Each period, the Company updates the estimate of the annual effective tax rate, and if the estimated tax rate changes, it records
a cumulative adjustment. Due to operating losses and the recognition of valuation allowances, the Company has no provision for current
and deferred federal or state income taxes for the three and nine months ended September 30, 2025 and 2024. The effective tax rate for
each period differs from the statutory rate primarily as a result of having a full valuation allowance maintained against the deferred
tax assets. As of September 30, 2025 and December 31, 2024, the Company continued to have a full valuation allowance against its U.S.
federal and state deferred tax assets. Management regularly evaluates the realizability of its deferred tax assets. Adjustments are recorded
to income during the period in which management makes the determination a deferred tax asset is more likely than not to be realized.
14. Segment
The Company reports segment information based on the
“management” approach. The Company’s Chief Operating Decision Maker is its President and Chief Executive Officer. The
management approach designates the internal reporting used by management for making decisions and assessing performance as the source
of the Company’s reportable segments. The Company operates in two reportable segments: (1) Twin Vee PowerCats, which designs, manufactures,
and sells recreational and commercial powerboats; and (2) Wizz Banger, Inc., a development-stage subsidiary with plans to develop an innovative
online marketplace leveraging artificial intelligence (AI) to transform how customers search for and purchase recreational marine assets.
While the Company manages Wizz Banger, Inc. as a distinct
operating segment, it does not currently meet the quantitative thresholds for separate disclosure under ASC 280-10-50-12. Specifically,
for the nine months ended September 30, 2025, Wizz Banger, Inc. generated limited revenue and represented less than 10% of the Company’s
consolidated assets, revenues, and net loss. As a result, the financial results of Wizz Banger, Inc. are aggregated and presented within
the consolidated results of Twin Vee PowerCats for segment reporting purposes.
The Company will continue to monitor the significance
of Wizz Banger, Inc. and will present it as a separately reportable segment in future filings if it meets the quantitative criteria or
if management concludes that separate presentation is necessary for a better understanding of the business.
15. Subsequent Events
On September 26, 2025, the
Company entered into a purchase and sale agreement with Highland Myco Holdings, LLC for the sale of the Company’s property located
at 100 College Drive, Marion, North Carolina, which was completed on October 31, 2025. The Company received $ 500,000 as a closing payment,
with an additional $ 3,750,000 payable in installments of $ 500,000 plus accrued interest at a rate of 5 % on October 31, 2026, $ 500,000
plus accrued interest on April 30, 2027, and a balloon payment of $ 2,750,000 plus accrued interest on October 31, 2027.
The Company has evaluated all events or transactions
that occurred after September 30, 2025 through November 6, 2025, which is the date that the condensed consolidated financial statements
were available to be issued. During this period, there were no additional material subsequent events.
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion and analysis
of our financial condition and results of operations together with our financial statements and related notes included in this Quarterly
Report on Form 10-Q. The following discussion contains forward-looking statements that involve risks and uncertainties. See “Forward-Looking
Statements.” Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including those discussed below and elsewhere in this Quarterly Report on Form 10-Q. This discussion
should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and notes thereto. You should
also review the disclosure under the heading “Risk Factors” in this Quarterly Report on Form 10-Q and under Part 1, Item 1A
of our Annual Report on Form 10-K for the year ended December 31, 2024 for a discussion of important factors that could cause our actual
results to differ materially from those anticipated in these forward-looking statements.
All share amounts and exercise or conversion prices in this Quarterly Report
on Form 10-Q have been adjusted retrospectively for our 1-for-10 reverse stock split (the “Reverse Stock Split”), which was
effective on April 7, 2025.
OVERVIEW
Twin Vee PowerCats Co. (“Twin Vee” “we”,
“us” or the “Company”) is a designer, manufacturer and marketer of recreational and commercial power boats. We
believe our company, founded in 1996, has been an innovator in the recreational and commercial power catamaran industry. Our twin-hull
catamaran running surface, known as a symmetrical catamaran hull design, adds to the Twin Vee ride quality by reducing drag, increasing
fuel efficiency and offering users a stable riding boat. Our home base operations in Fort Pierce, Florida is a 7.5-acre facility with
several buildings totaling approximately 100,000 square feet, including a recently completed 30,000 square foot expansion which began
in mid-2024. We currently employ approximately 70 people.
Our products are marketed under two brands: Twin Vee
for our catamarans, or dual hull vessels, and Bahama Boats for our “V”-hull boats. Consumers can use our boats for a wide
range of recreational activities including fishing, diving and water skiing and commercial activities including transportation, eco tours,
fishing and diving expeditions. We believe that the performance, quality and value of our boats position us to achieve our goal of increasing
our market share and expanding the power-boat market. We currently primarily sell our boats through a network of 22 independent boat dealers
across North America, the Caribbean and Central America who resell our boats to the end user Twin Vee customers. We continue efforts to
recruit high quality boat dealers to join our network and seek to establish new dealers and distributors domestically and internationally
to distribute our boats as we grow our production and introduce new models. Our boats are currently outfitted with gas-powered outboard
combustion engines. During 2024, Forza X1, Inc. (“Forza”), our then minority owned electric boat subsidiary, determined to
cease production of electric boats, and on November 26, 2024, Forza was merged into Twin Vee Merger Sub, Inc., our wholly-owned subsidiary,
and became a wholly owned subsidiary.
Revenue from the sale of our boats accounted for nearly
100% of our net revenue in the third quarter of 2025 and for the fiscal year 2024. Our boats are manufactured in Fort Pierce, Florida.
We believe our company has been an innovator in the recreational and commercial power boat industry. We currently have 12 Twin Vee models
in or nearing production ranging in size from 24-foot to 40-foot, and 9 monohull (Bahama) models in or nearing production ranging in size
from 22-foot to 41-foot. Revenues are also derived from the sale of short-term contracts to provide used boat listing services through
Wizz Banger, Inc., which is recognized into revenues over the life of the contract.
During the quarter ended September 30, 2025, four individual dealers
each represented over 10% of our total sales and together represented 83% of total sales. During the quarter ended September 30,
2024, four individual dealers each represented over 10% of our total sales and together represented 67% of total sales.
Our unaudited condensed consolidated financial statements
for the three and nine months ended September 30, 2025 were prepared under the assumption that we will continue as a going concern; however,
we have incurred significant losses from operations to date and we expect our expenses to increase in connection with our ongoing activities.
These factors raise substantial doubt about our ability to continue as a going concern for one year after the financial statements included
in this Quarterly Report are issued. See “Liquidity and Capital Resources” below.
24
Recent Developments
First Amendment to the License and Conditional Sale Agreement with Revver
Digital, LLC
Effective July 14, 2025,
we and our recently formed, wholly owned subsidiary, Wizz Banger, Inc. (“Wizz Banger”), entered into a First Amendment (the
“First Amendment”) to that certain license and conditional sale agreement (the “License and Sale Agreement”),
entered into and effective as of February 4, 2025, by and between us and Revver Digital, LLC, providing us with the right to acquire certain
intellectual property of OWM (the “OWM Intellectual Property”) related to (a) the online marketplace, advertisement, marketing,
and sale services of yachts, boats, and yacht and boat accessories and (b) arranging of loans, insurance, and warranty services related
to yachts and boats under the brands “Yachts for Sale” and “Boats for Sale” through the websites available at
the domains (the “Domains”) “yachtsforsale.com” and “boatsforsale.com” (the “Business”).
Pending the closing of the sale to us of the OWM Intellectual Property, the License and Sales Agreement grants us a license to use and
sublicense the OWM Intellectual Property to conduct the Business in consideration of: (a) the payment to OWM of a monthly revenue-sharing
royalty (the “Revenue-Sharing Royalty”) of six percent (6%) of the Aggregate Subscription Revenue (as defined in the License
and Sales Agreement) of the Business; and (b) a credit to OWM of $500 per OWM dealer who lists boats or yachts on the Domains during such
period (the “Dealer Storefront Credit”). On the date of the closing (the “Closing”) of the sale to us of the OWM
Intellectual Property, the License and Sales Agreement provides that in consideration of the transfer of, and as a purchase price (the
“Purchase Price”) for, the OWM Intellectual Property, we will assume certain liabilities of OWM related to the Business and
pay to OWM $5,000,000, less the aggregate amount of all Revenue-Sharing Royalties paid to OWM through such date and the aggregate amount
of all Dealer Storefront Credits accrued for the benefit of OWM through such date.
The First Amendment was entered
into in order to (i) amend the definition of “Foreground Intellectual Property” (as defined therein), (ii) to clarify the
respective rights of the parties thereunder, (iii) to assign the License and Sale Agreement to Wizz Banger, and (iv) to provide for a
guaranty by us of Wizz Banger’s obligations and liabilities under the License and Sale Agreement, as amended, as provided therein
and effect other amendments to the License and Sale Agreement as set forth therein.
Bahama Boat Works Acquisition
On June 5, 2025, we entered
into an Asset Purchase Agreement (the “Asset Purchase Agreement”), with Bahama Boat Works, LLC (“Bahama Boat Works”),
pursuant to which we acquired various tangible and intangible assets (the “Assets”) from Bahama Boat Works relating to the
Bahama boat brand (the “Bahama Boat Brand”). In accordance with the Asset Purchase Agreement, in consideration of the transferred
Assets we paid Bahama Boat Works $100,000 and agreed to pay up to $2,900,000 in additional contingent consideration based upon a percentage
of the revenues we receive from future sales to customers of new Bahama Boat Brand 31’, 35’, 37’, and 41’ boat
models (the “Bahama Boat Revenues”). The Asset Purchase Agreement provides that Bahama Boat Works will receive 20% of the
first $7,500,000 of Bahama Boat Revenues we receive and 10% of the Bahama Boat Revenues we receive in excess of $7,500,000 (but not exceeding
$21,500,000) until such time as Bahama Boat Works has been paid an aggregate of $3,000,000 by us from such sales.
The Asset Purchase Agreement
may be terminated by mutual written consent of the parties or by us, in our sole discretion, if we decide to discontinue further development,
production, or commercialization of the Bahama Boat Brand product line before the balance of the contingent consideration due to Bahama
Boat Works is paid. Upon any such termination, the parties may either seek to sell the Bahama Boat Brand and associated assets pursuant
to a mechanism set forth in the Asset Purchase Agreement or we, in our sole discretion, may elect to return the Assets to Bahama Boat
Works.
Underwritten Public Offering
On May 8, 2025, we entered into an underwriting agreement
(the “Underwriting Agreement”) with ThinkEquity LLC, as representative of the several underwriters named therein (the “Representative”),
pursuant to which we agreed to sell to the Representative in a firm commitment underwritten public offering (the “May 2025 Offering”)
an aggregate of 750,000 shares (the “Shares”) of our common stock at the public offering price of $4.00 per share, resulting
in gross proceeds of $3.0 million, before deducting underwriting discounts, commissions and offering expenses. The Shares were sold
pursuant to an effective shelf registration statement on Form S-3 (File No. 333-266858) filed with the SEC under the Securities
Act and declared effective by the Commission on August 24, 2022,
25
a base prospectus, dated August 24, 2022, included in the Registration
Statement at the time it originally became effective, and a prospectus supplement, dated May 8, 2025, filed with the Commission pursuant
to Rule 424(b) under the Securities Act. Pursuant to the Underwriting Agreement, we also issued to designees of the Representative unregistered
warrants to purchase up to 37,500 shares of our common stock, which equals 5% of the shares of common stock purchased in the May 2025
Offering. The May 2025 Offering closed on May 12, 2025. The net proceeds to us from the May 2025 Offering, after deducting the underwriting
discount, the Representative’s fees and expenses and our estimated offering expenses, were $2,555,101.
Repurchase Request
On April 21, 2025, Northpoint Commercial Finance LLC
(“Northpoint”) came into possession of certain Twin Vee and AquaSport inventory of United Marine and Storage LLC, a former
dealer of our products. Northpoint requested that we take possession of and repurchase the inventory in accordance with the Repurchase
Agreement that we previously entered into with Northpoint. During the second quarter, we sold five of the six repossessed boats, resulting
in a net loss on the sale of approximately $14,875 after transportation, refurbishment, and commissions for the second quarter. During
the third quarter, we paid our obligation to Northpoint for our one remaining repurchase obligation of $58,984 and are currently marketing
this boat for sale. We expect to fully recover the amount of the repurchase obligation.
Nasdaq Compliance
On May 10, 2024, we received written notice from the
Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying us that for the preceding 30 consecutive
business days (March 28, 2024 through May 9, 2024), our Common Stock did not maintain a minimum closing bid price of $1.00 per share as
required by Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). We were provided 180 calendar days, or until
November 6, 2024, to regain compliance. On November 7, 2024, we received written notification from Nasdaq granting our request for a 180-day
extension to regain compliance with the Minimum Bid Price Requirement. Compliance would be achieved if the closing bid price of our Common
Stock is at or above $1.00 for a minimum of ten consecutive business days at any time prior to May 5, 2025.
On April 4, 2025, we filed an amendment (the “Amendment”)
to our Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock Split at a ratio
of 1-for-10, effective as of 11:59 p.m. Eastern Time, on April 7, 2025 (the “Effective Time”), in order to regain compliance
with the Minimum Bid Price Requirement. Our Common Stock began trading on a split-adjusted basis on April 8, 2025 under the existing ticker
symbol “VEEE.” Any share amounts and exercise or conversion prices in this Quarterly Report on Form 10-Q have been adjusted
retrospectively for the Reverse Stock Split.
On April 28, 2025, we received a letter from Nasdaq stating that Nasdaq
had determined that we now comply with the Minimum Bid Price Requirement.
Appointment of Certain Officers
On September 17, 2025, our Board of Directors appointed
Scott Searles to serve as Interim Chief Financial Officer, effective immediately, while we undertake a search to identify a permanent
successor.
Sale of North Carolina Building
On September 26, 2025, we
entered into a purchase and sale agreement with Highland Myco Holdings, LLC for the sale of our property located at 100 College Drive,
Marion, North Carolina, which was completed on October 31, 2025. We received $500,000 as a closing payment, with an additional $3,750,000
payable in installments of $500,000 plus accrued interest at a rate of 5% on October 31, 2026, $500,000 plus accrued interest on April
30, 2027, and a balloon payment of $2,750,000 plus accrued interest on October 31, 2027.
Results of Operations
Comparison of the Three Months Ended September 30, 2025 and 2024
The following table provides certain selected financial information for
the periods presented:
26
Three Months Ended
September 30,
2025
2024
$ Change
% Change
Net sales
$ 3,428,977
$ 2,901,318
$ 527,659
18 %
Cost of products sold (excluding depreciation & amortization)
$ 3,474,206
$ 3,046,975
$ 427,231
14 %
Gross loss
$ (45,229 )
$ (145,657 )
$ 100,428
(69 %)
Operating expenses
$ 2,731,466
$ 2,966,160
$ (234,694 )
(8 %)
Loss from operations
$ (2,776,695 )
$ (3,111,817 )
$ 335,122
(11 %)
Other income
$ 21,182
$ 101,910
$ (80,728 )
(79 %)
Net loss
$ (2,755,513 )
$ (3,009,907 )
$ 254,394
(8 %)
Basic and dilutive loss per share of common stock
$ (1.23 )
$ (2.64 )
$ 1.41
(53 %)
Weighted average number of shares of common stock outstanding
2,237,299
952,000
Net Sales and Cost of Sales
Our net sales increased by $527,659, or 18%, to $3,428,977
for the three months ended September 30, 2025, from $2,901,318 for the three months ended September 30, 2024. This increase was due primarily
to the success of our new dealer initiatives, which added 14 new dealer/locations during the first nine months of 2025. During the third
quarter of 2025, we sold 23 boats at an average selling price of approximately $149,000 per unit, compared to 20 units in the third quarter
of 2024 with an average selling price of approximately $145,000.
Gross Loss
Gross loss improved by $100,428, or 69%, to a loss
of $45,229 for the three months ended September 30, 2025, from a loss of $145,657 for the three months ended September 30, 2024. Gross
loss as a percentage of sales for the three months ended September 30, 2025 was -1.3% compared to -5.0% in the third quarter of 2024.
This improvement in gross profit of 3.7 percentage points, is a result of our 18% increase in revenues and reflects our ongoing efforts
to reduce our cost structure, such as bringing certain manufacturing operations in-house, and better utilization of our ERP system leveraged
against higher volumes.
Operating Expenses
During the three months ended September 30, 2025 and
2024, total operating expenses were $2,731,466 and $2,966,160, respectively, a decrease of 8%. Included in the third quarter 2025 operating
expenses were $360,151 related to the impairment of property and equipment at the prior Forza operating facility.
Selling, general, and administrative expenses decreased
by approximately 15%, or $114,029, to $650,728 for the three months ended September 30, 2025, compared to $764,757 for the three months
ended September 30, 2024. The decrease was primarily due to the cancelation of rents that were previously paid for the former Forza facility
in North Carolina, lower public company filing fees related to the merger and closure of Forza, reductions in other compliance costs and
general cost controls across other discretionary spending categories such as travel and hiring costs.
Salaries and wage related expenses decreased 11%,
or $128,574, to $1,016,894 for the three months ended September 30, 2025, compared to $1,145,568 for the three months ended September
30, 2024. The majority of the decrease is due to reductions in staffing levels at Forza and a reduction in stock-based compensation. Stock
based compensation was $63,897 and $278,867 in the third quarter of 2025 and 2024, respectively.
Research and development expenses were $0 in the third
quarter of 2025 compared to $89,403 in the third quarter of 2024. This decrease was due to the wind down of electric boat development.
27
Professional fees decreased by 49%, or $196,589, to
$206,798 for the three months ended September 30, 2025, compared to $403,387 for the three months ended September 30, 2024. This decrease
was due primarily to the reduction in legal and accounting costs as a result Forza X1 being merged into Twin Vee and no longer being a
standalone public company.
Depreciation and amortization expense decreased by
5%, or $20,633 to $419,825 for the three months ended September 30, 2025, as compared to $440,458 for the three months ended September
30, 2024. This decrease is due to reductions in the asset base related to dispositions and disposals of certain property and equipment,
primarily related to the wind down of Forza in late 2024, partially offset by the addition of fixed assets, primarily molds, to increase
our production levels and throughput.
Other income decreased by $80,728 to $21,182 for the
three months ended September 30, 2025, as compared to $101,910 for the three months ended September 30, 2024. This decrease was due primarily
to a reduction in dividend and interest income from lower cash and cash equivalent balances.
Net Loss
Net loss for the three months ended September 30,
2025 was $2,755,513, as compared to $3,009,907 for the three months ended September 30, 2024, an improvement of $254,394 or 8%. The overall
year-over-year improvement in the reported loss for the period was due to the improvement in gross margin resulting from improved cost
management and efficiency in the factory and the reduction in costs related to electric boat development. Basic and dilutive loss per
share of Common Stock for the three months ended September 30, 2025 was ($1.23), as compared to ($2.64) for the three months ended September
30, 2024, an improvement of 53%.
Comparison of the Nine Months Ended September 30, 2025 and 2024
The following table provides certain selected financial information for
the periods presented:
Nine Months Ended
September 30,
2025
2024
$ Change
% Change
Net sales
$ 11,796,886
$ 12,504,482
$ (707,596 )
(6 %)
Cost of products sold (excluding depreciation & amortization)
$ 10,650,948
$ 12,170,486
$ (1,519,538 )
(12 %)
Gross profit
$ 1,145,938
$ 333,996
$ 811,942
243 %
Operating expenses
$ 7,277,533
$ 10,648,096
$ (3,370,563 )
(32 %)
Loss from operations
$ (6,131,595 )
$ (10,314,100 )
$ 4,182,505
(41 %)
Other income
$ 111,771
$ 449,802
$ (338,031 )
(75 %)
Net loss
$ (6,019,824 )
$ (9,864,298 )
$ 3,844,474
(39 %)
Basic and dilutive loss per share of common stock
$ (3.21 )
$ (7.50 )
$ 4.30
(57 %)
Weighted average number of shares of common stock outstanding
1,877,506
952,000
Net Sales and Cost of Sales
Our net sales decreased by $707,596, or 6% to $11,796,886
for the nine months ended September 30, 2025 from $12,504,482 for the nine months ended September 30, 2024. This decrease was due primarily
to the mix of boats sold and the unit pricing between periods. We sold 78 and 76 boats during the first nine months of 2025 and 2024,
respectively. The average unit price per boat was approximately $151,000 in the first nine months of 2025 compared to $166,000 in the
first nine months of 2024. This decrease in the average price per boat was due primarily due to the introduction of the 22’ BayCat
in April 2025, which sold 15 units at an average price of below $100,000.
Gross Profit
Gross profits increased by $811,942, or 243%, to $1,145,938
for the nine months ended September 30, 2025, from $333,996 for the nine months ended September 30, 2024. Gross profit as a percentage
of sales, for the nine months ended September 30, 2025 and 2024, was 9.7% and 2.7% respectively. This 7.0% increase in gross margin was
achieved through continuous efficiency improvements offset by the impact of fixed cost deleveraging in the production facility as revenues
declined 6% over the same period last year.
28
Total Operating Expenses
During the nine months ended September 30, 2025, operating
expenses were $7,277,533 compared to $10,648,096 in the same period in 2024, a decrease of $3,370,563 or 32%. The first nine months of
2025 and 2024 included an impairment charge of $360,151 and $1,674,000, respectively, related to the Forza impairment of property &
equipment.
Selling, general, and administrative expenses decreased
by approximately 16%, or $360,117, to $1,854,553 for the nine months ended September 30, 2025, compared to $2,214,670 for the nine months
ended September 30, 2024. The largest drivers of the decrease were reductions in rent from the wind down of the Forza operations in the
prior year, sales and marketing expenses, and D&O insurance, other compliance costs and reductions in discretionary spending categories
such as travel and hiring costs.
Salaries and wage related expenses decreased 17%,
or $602,226, to $3,038,959 for the nine months ended September 30, 2025, compared to $3,641,185 for the nine months ended September 30,
2024. The majority of the decrease is due to reductions in stock-based compensation and staffing levels at Forza, as well as the staffing
of AquaSport. Included in salaries and wage related expenses for the nine months ended September 30, 2025 and 2024 was stock-based compensation
expense of $179,493 and $1,022,894, respectively.
Research and development expenses were $0 and $583,878
for the nine months ended September 30, 2025 and 2024, respectively. This decrease was due to the wind down of the electric boat development
in 2024.
Professional fees decreased by 51% or $567,763, to
$543,316 for the nine months ended September 30, 2025, compared to $1,111,079 for the nine months ended September 30, 2024. This decrease
was due primarily to the reduction in legal and accounting costs as a result Forza X1 being merged into Twin Vee and no longer being a
standalone public company.
Depreciation and amortization expense decreased by
1%, or $13,649, to $1,287,048 for the nine months ended September 30, 2025, as compared to $1,300,697 for the nine months ended September
30, 2024. This decrease is due to reductions in the asset base related to dispositions and disposals of certain property and equipment,
primarily related to the wind down of Forza in late 2024, partially offset by the addition of fixed assets, primarily molds, to increase
our production levels and throughput.
Other income decreased by $338,031 to $111,771 for
the nine months ended September 30, 2025, as compared to $449,802 for the nine months ended September 30, 2024. This decrease was due
primarily to a reduction in dividend and interest income from lower cash and cash equivalent balances.
Net Loss
Net loss for the nine months ended September 30, 2025
was $6,016,824, as compared to $9,864,298 for the nine months ended September 30, 2024, an improvement of $3,844,474 or 39%. The overall
year-over-year improvement in the reported loss for the period was due to the improvement in gross margin resulting from improved cost
management and efficiency in the factory and the reduction in costs related to electric boat development. Basic and dilutive loss per
share of Common Stock for the nine months ended September 30, 2025 was ($3.21), as compared to ($7.50) for the nine months ended September
30, 2024, an improvement of 57%.
Liquidity and Capital Resources
We have classified $3,956,623
of building and land in Marion, North Carolina as an asset held for sale under ASC 360 and included it as a separate line item on the
condensed consolidated balance sheet as of September 30, 2025. In 2024, we completed the merger of Forza X1, Inc. and ceased the expenditures
related to the development of electric boats. On September 26, 2025, we entered into a purchase and sale agreement with Highland Myco
Holdings, LLC for the sale of our property located at 100 College Drive, Marion, North Carolina, which was completed on October 31, 2025.
We received $500,000 as a closing payment, with an additional $3,750,000 payable in installments of $500,000 plus accrued interest at
a rate of 5% on October 31, 2026, $500,000 plus accrued interest on April 30, 2027, and a balloon payment of $2,750,000 plus accrued interest
on October 31, 2027.
29
Going Concern
For the year ended December 31, 2024, we incurred
a loss from operations of $14,551,769 and a net loss of $14,009,906. For the nine months ended September 30, 2025, we incurred a loss
from operations of $6,131,595 and a net loss of $6,019,824. As of September 30, 2025 and December 31, 2024 we had accumulated deficits
of $31,412,779 and $25,392,955, respectively. To address these conditions:
●
We have demonstrated improving recent recovery trends, with revenues and gross margins increasing compared to the prior year, however not to a level that yet supports a positive cash flow.
●
As of September 30, 2025, we maintain a cash, cash equivalents and restricted cash balance exceeding $2.9 million.
●
Subsequent to the end of the third quarter, we completed the sale of our Marion, North Carolina facility, generating $500,000 in cash in the fourth quarter of 2025, and expected cash payments of $500,000 in 2026, and $3,250,000 in 2027, plus interest at 5%.
●
Management continues to implement cost controls, operational improvements, and revenue initiatives to further strengthen our financial position.
Despite our ongoing efforts to mitigate these conditions,
there can be no assurance that our expenses will not increase in future periods or that the cash generated from operations in future periods
will be sufficient to satisfy our operating needs. If we need to raise additional capital to fund our continued operations, there can
be no assurance that funding will be available on acceptable terms on a timely basis, or at all. The various ways that we could raise
capital carry potential risks. Any additional sources of financing will likely involve the issuance of our equity securities, which will
have a dilutive effect on our stockholders. Any debt financing, if available, may involve restrictive covenants that may impact our ability
to conduct our business. If we do not succeed in raising additional funds on acceptable terms or at all, we may be unable to fill new
orders and develop new products. As such, we cannot conclude that such plans will be effectively implemented within one year after the
date that the financial statements included in this Quarterly Report are filed with the SEC, and there is uncertainty regarding our ability
to maintain liquidity sufficient to operate our business effectively, which raises substantial doubt about our ability to continue as
a going concern. If we are unable to generate sufficient revenue from operations and/or raise capital when needed or on attractive terms,
we be forced to delay, reduce or eliminate efforts to expand our dealer network or develop new models and may be forced to cease operations
or liquidate assets.
Sources of Funds
A primary source of funds for the year ended December
31, 2024 and through September 30, 2025 was net cash received from our 2025 follow-on offering, our 2023 follow-on offering, as well as
Forza’s initial public offering and follow-on offering and revenue generated from operations. Our primary use of cash was related
to funding the expansion of our operations through capital improvements, as well as molds for the expansion of our monohull line and Twin
Vee models.
Selected Balance Sheet Information
The following table provides selected financial data
about us as of September 30, 2025 and December 31, 2024.
September
30,
December
31,
2025
2024
Change
%
Change
Cash
and cash equivalents
$ 2,704,571
$ 7,491,123
$ (4,786,552 )
(63.9 %)
Restricted
cash
$ 215,117
$ 215,117
$ 0
0.0 %
Current
assets
$ 10,053,775
$ 10,419,141
$ (365,366 )
(3.5 %)
Current
liabilities
$ 2,436,828
$ 3,747,990
$ (1,311,162 )
(35.0 %)
Working
capital
$ 7,616,947
$ 6,671,151
$ 945,796
14.2 %
30
As of September 30, 2025, we had $2,919,688 of cash, cash equivalents,
and restricted cash, total current assets of $10,053,775 and total assets of $18,894,710. Our total liabilities were $2,963,090. Our
total liabilities were comprised of current liabilities of $2,436,828, which included accounts payable and accrued liabilities of $2,009,115,
lease liabilities of $129,826 and contract liability of $297,887. Long term liabilities were $526,262. As of December 31, 2024, we had
$7,706,240 of cash, cash equivalents, and restricted cash, total current assets of $10,419,141 and total assets of $25,887,905. Our total
current liabilities were $3,747,990 and total liabilities were $6,671,055 which included long-term finance leases liabilities of $2,423,165.
The accumulated deficit was $31,412,779 as of September
30, 2025 compared to accumulated deficit of $25,392,955 as of December 31, 2024.
Our working capital increased by $945,796 to $7,616,947
as of September 30, 2025, compared to $6,671,151 on December 31, 2024 primarily due to the May 2025 Offering of 750,000 shares in the
second quarter of 2025, netting approximately $2,555,100 after discounts and fees and the reclassification of assets held for sale to
current assets, partially offset by continued operating losses incurred in the period, the cash requirement of the facilities capacity
expansion and efficiency project in Fort Pierce, Florida, and investments in Wizz Banger.
Cash Flow
Nine
Months Ended
September
30,
2025
2024
Change
%
Change
Cash
used in operating activities
$ (5,129,964 )
$ (4,638,887 )
$ (491,077 )
(11 %)
Cash
used in investing activities
$ (1,950,362 )
$ (567,889 )
$ (1,382,473 )
(243 %)
Cash
provided by (used in) financing activities
$ 2,293,774
$ (190,565 )
$ 2,484,339
1,304 %
Cash Flow from Operating Activities
For the nine months ended September 30, 2025, net
cash used in operating activities was $5,129,964, compared to $4,638,887 during the nine months ended September 30, 2024. The use of cash
in operating activities for the nine months ended September 30, 2025 was due primarily to a $6,131,595 operating loss adjusted for non-cash
depreciation and amortization of $1,287,048 and stock-based compensation of $179,493.
Cash Flow from Investing Activities
During the nine months ended September 30, 2025, cash
used in investing activities was $1,950,362, due to investments in property, plant and equipment, including investments in Wizz Banger
and Bahama Boat Works. This compares to use of cash in investing activities of $567,889 in the nine months ended September 30, 2024 resulting
from purchase of property and equipment.
Cash Flows from Financing Activities
For the nine months ended September 30, 2025, net
cash provided by financing activities was approximately $2,293,774 due primarily to the May 2025 Offering of 750,000 common shares for
net proceeds of $2,555,101. For the nine months ended September 30, 2024, net cash used in financing activities was approximately $190,565,
respectively from finance lease obligations.
CRITICAL ACCOUNTING ESTIMATES
We believe that several accounting policies are important
to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas
generally require us to make judgments and estimates about matters that are uncertain at the time we make the estimate, and different
estimates—which also would have been reasonable—could have been used, which would have resulted in different financial results.
31
Our management’s discussion and analysis of
financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in
accordance with U.S. GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities.
On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, which management believes
to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The notes to our condensed consolidated financial
statements contained herein contain a summary of our significant accounting policies. We consider the following accounting policies critical
to the understanding of the results of our operations:
Revenue Recognition
Our revenue is derived primarily from the sale of
boats, motors and trailers to its independent dealers. We recognize revenue when obligations under the terms of a contract are satisfied
and control over promised goods is transferred to the dealer. For the majority of sales, this occurs when the product is released to the
carrier responsible for transporting it to a dealer. We typically receive payment within five business days of shipment. Revenue is measured
as the amount of consideration it expects to receive in exchange for a product. We offer dealer incentives that include wholesale rebates,
retail rebates and promotions, floor plan reimbursement or cash discounts, and other allowances that are recorded as reductions of revenues
in net sales in the statements of operations. The consideration recognized represents the amount specified in a contract with a customer,
net of estimated incentives we reasonably expect to pay. The estimated liability and reduction in revenue for dealer incentives is recorded
at the time of sale. Subsequent adjustments to incentive estimates are possible because actual results may differ from these estimates
if conditions dictate the need to enhance or reduce sales promotion and incentive programs or if dealer achievement or other items vary
from historical trends. Accrued dealer incentives are included in accrued liabilities in the accompanying condensed consolidated balance
sheets.
Payment received for the future sale of a boat to
a customer is recognized as a customer deposit. Customer deposits are recognized as revenue when control over promised goods is transferred
to the customer.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States “U.S. GAAP” requires management to make estimates and assumptions
that affect the amounts reported in the condensed consolidated financial statements. Actual results could differ from those estimates.
Included in those estimates are assumptions about allowances for inventory obsolescence, useful life of fixed assets and warranty reserves.
Inventories
Inventories are stated at the lower of cost and net
realizable value using the average cost method on a “first-in, first -out” basis. Net realizable value is defined as sales
price less cost of completion, disposable and transportation and a normal profit margin. Production costs, consisting of labor and overhead,
are applied to ending finished goods inventories at a rate based on estimated production capacity. Excess production costs are charged
to cost of products sold. Provisions are made when necessary to reduce excess or obsolete inventories to their net realizable value.
Impairment of Long-Lived Assets
Management assesses the recoverability of its long-lived
assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is determined by comparing
the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted to their fair value,
based on appraisal or the present value of the undiscounted net cash flows.
32
Product Warranty Costs
As required by FASB ASC Topic 460, Guarantees,
we are including the following disclosure applicable to our product warranties.
We accrue for warranty costs based on the expected
material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty cost
is based upon historical information and experience. Our warranty reserve is calculated as the gross sales multiplied by the historical
warranty expense return rate.
Leases
Under Topic 842, we applied a dual approach to all
leases whereby we are a lessee and classify leases as either finance or operating leases based on the principle of whether or not the
lease is effectively a financed purchase by us. Lease classification is evaluated at the inception of the lease agreement.
Deferred Income Taxes and Valuation Allowance
We account for income taxes under ASC 740 “Income
Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective
tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets
if it is more likely than not that we will not realize tax assets through future operations.
OFF-BALANCE SHEET ARRANGEMENTS
We did not have during the periods presented, and we do not currently have,
any off-balance sheet arrangements, as defined under SEC rules.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2
of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30,
2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company
in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods
specified in the rules and forms of the Securities and Exchange Commission (the “SEC”). Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its
principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure. We have adopted and maintain disclosure controls and procedures (as defined Rules 13a-15(e) and
15d-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in
the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q,
33
is collected, recorded, processed, summarized,
and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed
to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance
of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible
controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2025, our Chief Executive
Officer and Chief Financial Officer concluded that, as of such a date, our disclosure controls and procedures were not effective due to
the material weaknesses in our internal control over financial reporting, related to not yet having retained sufficient staff or engaged
sufficient outside consultants with appropriate experience in GAAP presentation, especially of complex instruments, to devise and implement
effective disclosure controls and procedures over internal controls.
Remediation Plan
Management has developed
and is executing a remediation plan to address the previously disclosed material weaknesses, due to inadequate staffing levels. We have
retained a full-time controller and financial analyst and are utilizing the services of experienced SEC reporting consultants as necessary.
We have also selected and implemented a robust operating system and we are utilizing the assistance of outside advisors where appropriate.
To remediate the existing
material weaknesses, additional time is required to demonstrate the effectiveness of the remediation efforts. The material weaknesses
cannot be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded,
through testing, that these controls are operating effectively. As of September 30, 2025, controls and procedures have been implemented
to remediate the material weakness, however testing of controls continues.
Changes in Internal Control over Financial Reporting
Other than as set forth in this paragraph, there have
been no changes in internal control over financial reporting during the three months ended September 30, 2025 that has materially affected
or is reasonable likely to materially affect our control over financial reporting.
34
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we may become involved in legal
proceedings or be subject to claims arising in the ordinary course of our business. Except as disclosed below and in our Annual Report
on Form 10-K for the year ended December 31, 2024, we are not presently a party to any legal proceedings that, if determined adversely
to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or
cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion
of management resources and other factors.
On March 10, 2025, shareholders Nabeel Youseph and
Marisa Hardyal-Youseph (“Plaintiffs”), who are former holders of common stock of Forza X1, Inc. (“Forza”), commenced
an action in the Court of Chancery in the State of Delaware, captioned Youseph, et al. v. Visconti, et al., Case No. 2025-0262, by filing
a putative class action complaint (the “Complaint”) against Defendants Joseph Visconti, Kevin Schuyler, Neil Ross, Twin Vee
PowerCats Co. and Twin Vee PowerCats, Inc. (collectively, “Defendants”), related to Forza’s merger with Twin Vee seeking
an unspecified award of damages, plus interest, costs, and attorneys’ fees. Plaintiffs’ Complaint asserts claims (1) against
Defendants for breach of fiduciary duty in their capacities as controlling shareholders of Forza, (2) against Messrs. Visconti, Schuyler,
and Ross for breach of fiduciary duty in their capacities as directors of Forza, and (3) against Mr. Visconti for breach of fiduciary
duty in his capacity as an officer of Forza. Defendants deny the allegations and intend to vigorously defend against the claims. At this
time, as the matter is in its early stages, the Company is unable to estimate or project the ultimate outcome of this matter.
ITEM 1A. RISK FACTORS.
Investing in our securities
involves a high degree of risk. You should consider carefully the following risks, together with all the other information in this Quarterly
Report on Form 10-Q, including our condensed consolidated financial statements and notes thereto. If any of the following risks actually
materializes, our operating results, financial condition and liquidity could be materially adversely affected. The following information
updates, and should be read in conjunction with, the information disclosed in Part I, Item 1A, ”Risk Factors,” contained
in our Annual Report on Form 10-K for the year ended December 31, 2024. Except as disclosed below, there have been no material changes
from the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.
Any failure to meet the continued
listing requirements of The Nasdaq Capital Market could result in a de-listing of our Common Stock.
The shares of our Common
Stock are listed for trading on The Nasdaq Capital Market under the symbol “VEEE.” If we fail to satisfy the continued listing
requirements of The Nasdaq Capital Market, such as the corporate governance requirements, the stockholder’s equity requirement,
or the minimum closing bid price requirement, The Nasdaq Capital Market may take steps to de-list our Common Stock. Such a de-listing
or even notification of failure to comply with such requirements would likely have a negative effect on the price of our Common Stock
and would impair your ability to sell or purchase our Common Stock when you wish to do so. In the event of a de-listing, we would take
actions to restore our compliance with The Nasdaq Capital Market’s listing requirements, but we can provide no assurance that any
such action taken by us would allow our Common Stock to become listed again, stabilize the market price, improve the liquidity of our
Common Stock, prevent our Common Stock from once again dropping below The Nasdaq Capital Market minimum bid price requirement, or prevent
future non-compliance with The Nasdaq Capital Market’s listing requirements.
On May 10, 2024, we
received written notice from Nasdaq’s Listing Qualifications Department notifying us that for the preceding 30 consecutive business
days (March 28, 2024 through May 9, 2024), our Common Stock did not maintain a minimum closing bid price of $1.00 per share as required
by Nasdaq Listing Rule 5550(a)(2), or the Minimum Bid Price Requirement. We were provided 180 calendar days, or until November 6, 2024,
to regain compliance, which deadline was subsequently extended to May 5, 2025. On April 4, 2025, we filed the Amendment to our Certificate
of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock Split at a ratio of 1-for-10, effective
as of 11:59 p.m. Eastern Time, on April 7, 2025, and our Common Stock began trading on a split-adjusted basis on April 8, 2025. On April
28, 2025, we received a letter from Nasdaq stating that Nasdaq had determined that we now comply with the Minimum Bid Price Requirement.
However we cannot assure you that we will be able to maintain compliance with the Minimum Bid Price Requirement in the future.
35
The National Securities Markets
Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the sale of certain securities, which
are referred to as “covered securities.” Because our Common Stock is listed on The Nasdaq Capital Market, it is a covered
security. Although the states are preempted from regulating the sale of covered securities, the federal statute does allow the states
to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent activity, then the states can regulate
or bar the sale of covered securities in a particular case. Further, if we were to be delisted from The Nasdaq Capital Market, our Common
Stock would cease to be recognized as a covered security and we would be subject to regulation in each state in which we offer our securities.
There can be no assurance that our increased stock
price following the Reverse Stock Split will remain at a price that will be sufficient in order to meet any continued requirements and
policies of Nasdaq or that our common stock will remain listed on Nasdaq.
At our 2024 Annual Meeting of Stockholders, our stockholders
approved an amendment to our Certificate of Incorporation to effect, at the discretion of the Twin Vee Board of Directors, a reverse stock
split at a ratio within a range of 1-for-2 to 1-for-20, with the ratio within such range to be determined at the discretion of our Board
of Directors and included in a public announcement. On April 4, 2025, we filed the Amendment to our Certificate of Incorporation with
the Secretary of State of the State of Delaware to effect the Reverse Stock Split at a ratio of 1-for-10, effective as of 11:59 p.m. Eastern
Time, on April 7, 2025, and our Common Stock began trading on a split-adjusted basis on April 8, 2025.
While Nasdaq rules do not impose a specific limit
on the number of times a listed company may effect a reverse stock split to maintain or regain compliance with the Minimum Bid Price Requirement,
Nasdaq has stated that a series of reverse stock splits may undermine investor confidence in securities listed on Nasdaq. Accordingly,
if we fail to maintain compliance with the Minimum Bid Price Requirement, Nasdaq may determine that it is not in the public interest to
maintain the listing of our Common Stock, even if we should effect another reverse stock split for the purpose of regaining compliance
with the Minimum Bid Price Requirement.
In addition, Nasdaq Listing Rule 5810(c)(3)(A)(iv)
states that if a listed company that fails to meet the Minimum Bid Price Requirement after effecting one or more reverse stock splits
over the prior two-year period with a cumulative ratio of 250 shares or more to one, then we are not eligible for a Compliance Period.
Accordingly, we may fail to maintain compliance with
the Minimum Bid Price requirement or the other Nasdaq listing requirements. Any non-compliance may be costly, divert our management’s
time and attention, and could have a material adverse effect on our business, reputation, financing, and results of operation A delisting
could substantially decrease trading in our common stock, adversely affect the market liquidity of the common stock as a result of the
loss of market efficiencies associated with Nasdaq and the loss of federal preemption of state securities laws, materially adversely affect
our ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers,
customers and employees and fewer business development opportunities. Additionally, the market price of our common stock may decline further,
and stockholders may lose some or all of their investment.
There is substantial doubt about our ability to continue
as a going concern.
For the year ended December 31, 2024, we incurred
a loss from operations of $14,551,769 and a net loss of $14,009,906. For the nine months ended September 30, 2025, we incurred a loss
from operations of $6,131,595 and a net loss of $6,019,824. As of September, 2025 and December 31, 2024 we had accumulated deficits
of $31,412,779 and $25,392,955, respectively. Our unaudited financial statements for the three and nine months ended September 30, 2025
and our audited financial statements for the fiscal year ended December 31, 2024 were prepared under the assumption that we will continue
as a going concern; however, we have incurred significant losses from operations to date and we expect our expenses to increase in connection
with our ongoing activities. These factors raise substantial doubt about our ability to continue as a going concern for one year after
the financial statements included in this Quarterly Report are issued.
Despite our ongoing efforts to mitigate these conditions,
there can be no assurance that our expenses will not continue to increase in future periods or that the cash generated from operations
in future periods will be sufficient to satisfy our operating needs. While the sale of the land and building in Marion, North Carolina
took place subsequent to quarter-end and we received a $500,000 payment at closing, there can be no assurance that we will be able to
collect subsequent payments due in future periods. If we need to raise additional capital to fund our continued operations, there can
be no assurance that funding will be available on acceptable terms on a timely basis, or at all. The various ways that we could raise
capital carry potential risks. Any additional sources of financing will likely involve the issuance of our equity securities, which will
have a dilutive effect on our stockholders. Any debt financing, if available,
36
may involve restrictive covenants that may impact our ability
to conduct our business. If we do not succeed in raising additional funds on acceptable terms or at all, we may be unable to fill new
orders and develop new products. As such, we cannot conclude that such plans will be effectively implemented within one year after the
date that the financial statements included in this Quarterly Report are filed with the SEC, and there is uncertainty regarding our ability
to maintain liquidity sufficient to operate our business effectively, which raises substantial doubt about our ability to continue as
a going concern. If we are unable to generate sufficient revenue from operations and/or raise capital when needed or on attractive terms,
we be forced to delay, reduce or eliminate efforts to expand our dealer network or develop new models and may be forced to cease operations
or liquidate assets.
We depend on our network
of independent dealers for our boats, face increasing competition for dealers, and have little control over their activities.
A significant portion of our sales are derived from
our network of independent dealers. We typically manufacture our gas-powered boats based upon indications of interest received from dealers
who are not contractually obligated to purchase any boats. While our dealers typically have purchased all of the boats for which they
have provided us with indications of interest, it is possible that a dealer could choose not to purchase boats for which it has provided
an indication of interest (e.g., if it were to have reached the credit limit on its floor plan), and as a result we once experienced,
and in the future could experience, excess inventory and costs. For the three months ended September 30, 2025, four individual dealers each
represented over 10% of our total sales and together represented 83% of total sales. For the three months ended September 30, 2024,
four individual dealers each represented over 10% of our total sales and together represented 67% of total sales. The loss of a significant
dealer could have a material adverse effect on our financial condition and results of operations. The number of dealers supporting our
products and the quality of their marketing and servicing efforts are essential to our ability to generate sales. Competition for dealers
among other boat manufacturers continues to increase based on the quality, price, value, and availability of the manufacturers’
products, the manufacturers’ attention to customer service, and the marketing support that the manufacturer provides to the dealers.
We face intense competition from other boat manufacturers in attracting and retaining dealers, affecting our ability to attract or retain
relationships with qualified and successful dealers. Although our management believes that the quality of our products in the performance
sport boat industry should permit us to maintain our relationships with our dealers and our market share position, there can be no assurance
that we will be able to maintain or improve our relationships with our dealers or our market share position. In addition, independent
dealers in the boating industry have experienced significant consolidation in recent years, which could result in the loss of one or more
of our dealers in the future if the surviving entity in any such consolidation purchases similar products from a competitor. A substantial
deterioration in the number of dealers or the quality of our network of dealers would have a material adverse effect on our business,
financial condition, and results of operations.
The loss of one or
a few dealers could have a material adverse effect on us.
A few dealers have in the past, and may in the future,
account for a significant portion of our revenues in any one year or over a period of several consecutive years. For the three
months ended September 30, 2025, four individual dealers represented over 10% of our total sales and combined represented 83% of total
sales. The loss of business from a significant dealer could have a material adverse effect on our business, financial condition, results
of operations and cash flows.
We rely on third-party suppliers in the manufacturing of our boats.
We depend on third-party suppliers to provide components
and raw materials essential to the construction of our boats. During the nine months ended September 30, 2025, we purchased all engines
for our boats under supplier agreements with three vendors. While we believe that our relationships with our current suppliers are sufficient
to provide the materials necessary to meet present production demand, we cannot assure you that these relationships will continue or that
the quantity or quality of materials available from these suppliers will be sufficient to meet our future needs, irrespective of whether
we successfully implement our growth strategy. We expect that our need for raw materials and supplies will increase. Our suppliers must
be prepared to ramp up operations and, in many cases, hire additional workers and/or expand capacity in order to fulfill the orders placed
by us and other customers. Operational and financial difficulties that our suppliers may face in the future could adversely affect their
ability to supply us with the parts and components we need, which could significantly disrupt our operations.
37
We have identified weaknesses
in our internal controls, and we cannot provide assurances that these weaknesses will be effectively remediated or that additional material
weaknesses will not occur in the future.
As a public company, we are subject to the reporting
requirements of the Exchange Act, and the Sarbanes-Oxley Act. The requirements of these rules and regulations continue to increase our
legal, accounting and financial compliance costs, make some activities more difficult, time consuming and costly, and place significant
strain on our personnel, systems and resources.
The Sarbanes-Oxley Act requires, among other things,
that we maintain effective disclosure controls and procedures, and internal control over financial reporting.
As of September 30, 2025, we do not yet have effective
disclosure controls and procedures, or internal controls over all aspects of our financial reporting. We are continuing to develop and
refine our disclosure controls and other procedures that are designed to ensure that information required to be disclosed by us in the
reports that we will file with the SEC is recorded, processed, summarized and reported within the time periods specified in SEC rules
and in accordance with GAAP. Our management is responsible for establishing and maintaining adequate internal control over our financial
reporting, as defined in Rule 13a-15(f) under the Exchange Act. We will be required to expend time and resources to further improve our
internal controls over financial reporting, including by expanding our staff. However, we cannot assure you that our internal control
over financial reporting, as modified, will enable us to identify or avoid material weaknesses in the future.
We will be required to expend time and resources to
further improve our internal controls over financial reporting, including by expanding our staff. However, we cannot assure you that our
internal control over financial reporting, as modified, will enable us to identify or avoid material weaknesses in the future.
Management has developed
and is executing a remediation plan to address the previously disclosed material weaknesses, due to inadequate staffing levels. We have
retained a full-time controller and financial analyst and are utilizing the services of experienced SEC reporting consultants as necessary.
We have also selected and implemented a robust operating system and we are utilizing the assistance of outside advisors where appropriate.
We cannot assure you that management will be successful in locating and retaining appropriate candidates; that newly engaged staff or
outside consultants will be successful in remedying material weaknesses thus far identified or identifying material weaknesses in the
future; or that appropriate candidates will be located and retained prior to these deficiencies resulting in material and adverse effects
on our business.
Our current controls and any new controls that we
develop may become inadequate because of changes in conditions in our business, including increased complexity resulting from our international
expansion. Further, weaknesses in our disclosure controls or our internal control over financial reporting may be discovered in the future.
Any failure to develop or maintain effective controls, or any difficulties encountered in their implementation or improvement, could harm
our operating results or cause us to fail to meet our reporting obligations and may result in a restatement of our financial statements
for prior periods. Any failure to implement and maintain effective internal control over financial reporting could also adversely affect
the results of management reports and independent registered public accounting firm audits of our internal control over financial reporting
that we will eventually be required to include in our periodic reports that will be filed with the SEC. Ineffective disclosure controls
and procedures, and internal control over financial reporting could also cause investors to lose confidence in our reported financial
and other information, which would likely have a negative effect on the market price of our Common Stock.
Our independent registered public accounting firm
is not required to audit the effectiveness of our internal control over financial reporting until after we are no longer an “emerging
growth company” as defined in the JOBS Act. At such time, our independent registered public accounting firm may issue a report that
is adverse in the event it is not satisfied with the level at which our internal control over financial reporting is documented, designed
or operating. Any failure to maintain effective disclosure controls and internal control over financial reporting could have a material
and adverse effect on our business and operating results and cause a decline in the market price of our common stock.
38
We are currently, and may in the future be, subject to substantial litigation,
regulatory actions, government investigations, proceedings and similar actions that could cause us to incur significant legal expenses
and which could have a material adverse effect on our business, operating results or financial condition.
We are currently, and may in the future be, subject
to substantial litigation, regulatory actions, government investigations, proceedings and similar actions including matters related to
commercial disputes, intellectual property, employment, securities laws, disclosures, whistleblower, environmental, tax, accounting, class
action, and product liability, as well as trade, regulatory and other claims related to our business and our industry. Such matters can
be time-consuming, divert management’s attention and resources, cause us to incur significant expenses or liability or require us
to change our business practices. Because of the potential risks, expenses and uncertainties of litigation, we may, from time to time,
settle disputes, even where we believe that we have meritorious claims or defenses. Because litigation is inherently unpredictable, we
cannot assure you that the results of any of these actions will not have a material adverse effect on our business, operating results
or financial condition.
On March 10, 2025, shareholders Nabeel Youseph and
Marisa Hardyal-Youseph (“Plaintiffs”), who are former holders of common stock of Forza X1, Inc. (“Forza”), commenced
an action in the Court of Chancery in the State of Delaware, captioned Youseph, et al. v. Visconti, et al., Case No. 2025-0262, by filing
a putative class action complaint (the “Complaint”) against Defendants Joseph Visconti, Kevin Schuyler, Neil Ross, Twin Vee
PowerCats Co. and Twin Vee PowerCats, Inc. (collectively, “Defendants”), related to Forza’s merger with Twin Vee seeking
an unspecified award of damages, plus interest, costs, and attorneys’ fees. Plaintiffs’ Complaint asserts claims (1) against
Defendants for breach of fiduciary duty in their capacities as controlling shareholders of Forza, (2) against Messrs. Visconti, Schuyler,
and Ross for breach of fiduciary duty in their capacities as directors of Forza, and (3) against Mr. Visconti for breach of fiduciary
duty in his capacity as an officer of Forza. Defendants deny the allegations and intend to vigorously defend against the claims. At this
time, as the matter is in its early stages, we are unable to estimate or project the ultimate outcome of this matter.
These securities class actions, shareholder derivative
actions and other current or future litigation matters may be time-consuming, divert management’s attention and resources, cause
us to incur significant defense and settlement costs or liability. We intend to vigorously defend against all such claims. Because of
the potential risks, expenses and uncertainties of litigation, as well as claims for indemnity from various of the parties concerned,
we may from time to time, settle disputes, even where we believe that we have meritorious claims or defenses. While a certain amount of
insurance coverage is available for expenses or losses associated with current or future lawsuits, this coverage may not be sufficient.
Determining reserves for any litigation is a complex, fact-intensive process that is subject to judgment calls. It is possible that a
resolution of one or more such proceedings could require us to make substantial payments to satisfy judgments, fines or penalties or to
settle claims or proceedings, any of which could harm our business. Based on information currently available, we are unable to estimate
reasonably a possible loss or range of possible losses, if any, with regard to the current securities class action; therefore, no litigation
reserve has been recorded in our consolidated balance sheet. Although we plan to defend against the securities class actions, shareholder
derivative actions and other lawsuits vigorously, we cannot assure that the results of these actions, either individually or in the aggregate,
will not have a material adverse effect on our business, operating results or financial condition.
We may be required to repurchase inventory of certain dealers.
Many of our dealers have floor plan financing arrangements
with third-party finance companies that enable the dealers to purchase our products. In connection with these agreements, we have an obligation
to repurchase our products from a finance company under certain circumstances, and we may not have any control over the timing or amount
of any repurchase obligation nor have access to capital on terms acceptable to us to satisfy any repurchase obligation. This obligation
is triggered if a dealer defaults on its debt obligations to a finance company, the finance company repossesses the boat, and the boat
is returned to us. Our obligation to repurchase a repossessed boat for the unpaid balance of our original invoice price for the boat is
subject to reduction or limitation based on the age and condition of the boat at the time of repurchase, and in certain cases by an aggregate
cap on repurchase obligations associated with a particular floor plan financing program. As disclosed in the notes accompanying the financial
statements included in this Quarterly Report, on April 21, 2025, Northpoint Commercial Finance LLC (“Northpoint”) requested
that we take possession of and repurchase certain inventory consisting of six boats in accordance with the Repurchase Agreement between
us and Northpoint. Prior to that date, we have not been obligated to repurchase any other boats under our dealers’ floor plan financing
arrangements,
39
and we are not aware of any applicable laws regulating dealer relations which govern our relations with the dealers or would
require us to repurchase any boats. However, there is no assurance that a dealer will not default on the terms of a credit line in the
future. In addition, applicable laws regulating dealer relations may also require us to repurchase our products from our dealers under
certain circumstances, and we may not have any control over the timing or amount of any repurchase obligation nor have access to capital
on terms acceptable to us to satisfy any repurchase obligation. If we were obligated to repurchase a significant number of units under
any repurchase agreement or under applicable dealer laws, our business, operating results and financial condition could be adversely affected.
Certain of our shareholders have sufficient voting power to make corporate
governance decisions that could have a significant influence on us and the other stockholders.
Our Chief Executive Officer owns 10.4% of our outstanding
common stock. As a result, our Chief Executive Officer does and will have significant influence over our management and affairs and over
matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. In addition,
this concentration of ownership may delay or prevent a change in our control and might affect the market price of our common stock, even
when a change in control may be in the best interest of all stockholders. Furthermore, the interests of this concentration of ownership
may not always coincide with our interests or the interests of other stockholders. Accordingly, our Chief Executive Officer could cause
us to enter into transactions or agreements that we would not otherwise consider.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS.
(a)
Unregistered Sales of Equity Securities.
We did not sell any equity securities during the nine
months ended September 30, 2025 in transactions that were not registered under the Securities Act other than as previously disclosed in
our filings with the SEC.
(c)
Issuer Purchases of Equity Securities.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER INFORMATION.
(a) Disclosure in lieu of reporting on a Current Report on Form 8-K.
None.
(b) Changes to Procedures for Recommending Nominees to the Board of Directors
None.
(c) Insider Trading Arrangements
During the three and nine months ended September 30,
2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1
trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K .
40
ITEM 6. EXHIBITS.
The exhibits filed as part of this Quarterly Report
on Form 10-Q are set forth on the Exhibit Index. The Exhibit Index is incorporated herein by reference.
EXHIBIT INDEX
Exhibit
No.
Description
1.1
Underwriting
Agreement, dated May 8, 2025, by and between Twin Vee PowerCats Co. and ThinkEquity LLC, as representative of the underwriters (Incorporated
by reference to Exhibit 1.1 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange
Commission on May 12, 2025)
2.1
Agreement
and Plan of Merger, dated September 8, 2022, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc. (Incorporated by
reference to Exhibit 2.1 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange Commission on
September 9, 2022)
2.2
Form
of Support Agreement, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc.’s directors, officers and certain
stockholders (Incorporated by reference to Exhibit 2.2 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities
and Exchange Commission on September 9, 2022)
2.3
Agreement
and Plan of Merger, dated August 12, 2024, by and among Twin Vee PowerCats Co., Forza X1, Inc. and Twin Vee Merger Sub, Inc. (incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 12, 2024
(File No. 001-40623))
3.1
Certificate
of Incorporation filed with the Secretary of State of the State of Delaware on April 7, 2021 (incorporated by reference to Exhibit
3.6 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.2
Bylaws
(incorporated by reference to Exhibit 3.7 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission
on April 8, 2021 (File No. 333-255134))
3.3
Certificate
of Amendment to Certificate of Incorporation of Twin Vee PowerCats Co. filed with the Delaware Secretary of State on April 4, 2025
(incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on
April 7, 2025 (File No. 001-40623))
4.1
Form
of Representative’s Warrant (Incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K, File No. 001-40623,
filed with the Securities and Exchange Commission on May 12, 2025)
10.1^
Asset
Purchase Agreement, dated June 5, 2025, by and between Bahama Boat Works, LLC and Twin Vee PowerCats Co. (Incorporated by reference
to Exhibit 10.1 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange Commission
on June 10, 2025)
10.2
Wizz
Banger 2025 Subsidiary Stock Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, File No. 001-40623,
filed with the Securities and Exchange Commission on June 16, 2025)
10.3
Subsidiary
Plan Stock Restriction Agreement (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, File No. 001-40623,
filed with the Securities and Exchange Commission on June 16, 2025)
10.4
Subsidiary
Plan Stock Option Grant Agreement (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, File No. 001-40623,
filed with the Securities and Exchange Commission on June 16, 2025)
31.1*
Certification by principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification by principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
InlineXBRL Instance Document
101.SCH*
InlineXBRL Taxonomy Extension
Schema Document
101.CAL*
InlineXBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF*
InlineXBRL Taxonomy Extension
Definition Linkbase Document
101.LAB*
InlineXBRL Taxonomy Extension
Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104*
Cover Page Interactive
Data File (the cover page XBRL tags are embedded within the inline XBRL document)
* Filed or furnished herewith.
^ Schedules have been omitted pursuant to Item 601(a)(5) of Regulation
S-K. The Company hereby undertakes to furnish copies of any of the omitted schedules upon request by the SEC.
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TWIN VEE POWERCATS CO.
Date: November 6, 2025
By:
/s/ Joseph C. Visconti
Joseph C. Visconti
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 6, 2025
By:
/s/ Scott Searles
Scott Searles Interim Chief Financial Officer
(Principal Financial and Accounting Officer)
42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.