UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________
to _______________
Commission File Number: 001-40623
TWIN VEE POWERCATS CO.
(Exact name of registrant as specified in
its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
27-1417610
(I.R.S. Employer
Identification No.)
3101 S. US-1
Ft. Pierce , Florida
(Address of principal executive offices)
34982
(Zip Code)
(772) 429-2525
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
VEEE
The Nasdaq Stock Market, LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 14, 2023, there were 9,520,000 shares of Common Stock,
$0.001 par value per share, outstanding.
TWIN VEE POWERCATS CO.
TABLE OF CONTENTS
Page No.
PART I—FINANCIAL INFORMATION
4
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
4
Condensed Consolidated Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022
4
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months ended September 30, 2023 and 2022
5
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three and Nine Months ended September 30, 2023 and 2022
6
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months ended September 30, 2023 and 2022
7
Notes to the Condensed Consolidated Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
33
PART II—OTHER INFORMATION
34
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
39
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
SIGNATURES
41
2
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements,
other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding
our strategy, future operations, future financial position, future revenues, projected costs, prospects, plans and objectives of
management, are forward-looking statements. The words “anticipate,” “believe,” “estimate,”
“expect,” “intend,” “may,” “plan,” “predict,” “project,”
“target,” “potential,” “will,” “would,” “could,” “should,”
“continue” and similar expressions are intended to identify forward-looking statements, although not all forward-looking
statements contain these identifying words.
The forward-looking statements contained in
this Quarterly Report on Form 10-Q are based on assumptions that we have made in light of our industry experience and our
perceptions of historical trends, current conditions, expected future developments, and other factors we believe are appropriate
under the circumstances. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements
are not guarantees of performance or results. They involve risks, uncertainties (many of which are beyond our control), and assumptions.
Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors
could affect our actual operating and financial performance and cause our performance to differ materially from the performance
anticipated in the forward-looking statements. We believe these factors include, but are not limited to, those described under
“Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Should one or more of these risks or uncertainties materialize, or should any of these assumptions prove incorrect, our actual
operating and financial performance may vary in material respects from the performance projected in these forward-looking statements.
Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.
As a result of these and other factors, we
may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not
place undue reliance on our forward-looking statements. We do not assume any obligation to update any forward-looking statements,
whether as a result of new information, future events or otherwise, except as required by law.
NOTE REGARDING COMPANY REFERENCES
Throughout this Quarterly Report on Form 10-Q, “Twin
Vee,” “the Company,” “we” and “our” refer to Twin Vee PowerCats Co.
3
PART I—FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TWIN VEE POWERCATS CO.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30,
December 31,
2023
2022
Unaudited
ASSETS
Current Assets:
Cash, Cash Equivalents, and Restricted Cash
$ 12,401,551
$ 23,501,007
Marketable Securities - Available for Sale
11,128,401
1,481,606
Accounts Receivable
508,506
14,167
Inventory
8,134,838
4,008,332
Prepaid Assets
550,275
882,417
Total Current Assets
32,723,571
29,887,529
Long-Term Assets:
Property and Equipment, Net
10,053,347
5,535,902
Security Deposits
49,167
32,517
Marketable Securities, Non-Current
476,597
1,445,912
ROU Lease Asset
974,101
1,329,620
Total Long-Term Assets
11,553,212
8,343,951
Total Assets
$ 44,276,783
$ 38,231,480
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts Payable
$ 3,633,807
$ 2,065,680
Accrued Expenses
965,514
1,240,769
Contract Liabilities
14,259
5,300
ROU Lease Liability - S/T Portion
499,957
479,314
Financed Lease Liability - S/T Portion
213,118
—
Total Current Liabilities
5,326,655
3,791,063
Long-Term Liabilities:
Economic Injury Disaster Loan
499,900
499,900
ROU Lease Liability
540,460
919,628
Financed Lease Liability
2,698,659
—
Total Long-Term Liabilities
3,739,019
1,419,528
Total Liabilities
9,065,674
5,210,591
Commitments and Contingencies (Note 11)
—
—
Stockholders' Equity
Preferred Stock: 10,000,000 authorized; $ 0.001 par value; no shares issued and outstanding
—
—
Common Stock: 50,000,000 authorized; $ 0.001 par value; 9,520,000 shares issued and outstanding
9,520
9,520
Additional Paid in Capital
37,382,793
35,581,022
Accumulated Deficit
( 11,517,958 )
( 7,154,808 )
Equity Attributable to Stockholders of Twin Vee Powercats Co.
25,874,355
28,435,734
Equity Attributable to Non-controlling Interests
9,336,754
4,585,155
Total Stockholders' Equity
35,211,109
33,020,889
Total Liabilities & Stockholders' Equity
$ 44,276,783
$ 38,231,480
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
4
TWIN VEE POWERCATS CO.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net Sales
$ 8,076,545
$ 8,812,021
$ 24,980,902
$ 23,217,634
Cost of Sales
5,541,314
5,477,947
17,061,354
14,001,994
Gross Profit
2,535,231
3,334,074
7,919,548
9,215,640
Operating Expenses:
Selling, General, & Administrative
984,881
707,322
2,921,516
2,027,387
Salaries & Wages
3,661,654
2,891,863
10,438,595
7,938,954
Professional Fees
262,426
135,311
977,448
573,592
Research & Development
63,867
283,936
930,497
680,288
Depreciation & Amortization
341,826
172,602
844,665
372,511
Total Operating Expenses
5,314,654
4,191,034
16,112,721
11,592,732
Operating Loss
( 2,779,423 )
( 856,960 )
( 8,193,173 )
( 2,377,092 )
Other Income (Expense):
Interest Income
32,648
30,958
63,078
63,883
Dividend Income
242,718
29,764
730,117
32,994
Employee Retention Credit Income
—
—
1,267,055
—
Other (Expense) Income
( 6,206 )
—
897
—
Unrealized Gain (Loss)
42,507
( 37,993 )
45,585
( 150,569 )
Realized Gain
23,747
—
23,747
—
Interest Expense
—
( 52,878 )
( 113,523 )
( 136,434 )
Loss on Disposal of Asset
—
—
—
( 49,990 )
Total Other Income (Expense)
335,414
( 30,149 )
2,016,956
( 240,116 )
Net Loss
$ ( 2,444,009 )
$ ( 887,109 )
$ ( 6,176,217 )
$ ( 2,617,208 )
Less: Net Loss Attributable to Non- Controlling Interests
( 582,274 )
( 187,080 )
( 1,813,067 )
( 187,080 )
Net Loss Attributed to Stockholders of Twin Vee PowerCats Co.
( 1,861,735 )
( 700,029 )
( 4,363,150 )
( 2,430,128 )
Loss Per Share:
Basic
$ ( 0.20 )
$ ( 0.10 )
$ ( 0.46 )
$ ( 0.35 )
Weighted Average Shares Outstanding:
Basic
9,520,000
7,013,478
9,520,000
7,004,542
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
5
TWIN VEE POWERCATS CO.
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
For the three and nine months ended September 30, 2022
Additional
Non-
Total
Preferred Stock
Common Stock
Paid-in
(Accumulated
Controlling
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit)
Interests
Equity
Balance, December 31, 2021
—
$ —
7,000,000
$ 7,000
$ 18,710,256
$ ( 2,017,556 )
$ —
16,699,700
Stock-Based Compensation
—
—
—
—
224,832
—
—
224,832
Net Loss
—
—
—
—
—
( 1,191,317 )
—
( 1,191,317 )
Balance, March 31, 2022
—
—
7,000,000
7,000
18,935,088
( 3,208,873 )
—
15,733,215
Stock-Based Compensation
—
—
—
—
301,891
—
—
301,891
Net Loss
—
—
—
—
—
( 538,782 )
—
( 538,782 )
Balance June 30, 2022
—
—
7,000,000
7,000
19,236,979
( 3,747,655 )
—
15,496,324
Common Stock Issued for Payment on Behalf of Parent
—
—
20,000
20
52,380
—
—
52,400
Forza Share Issuance
—
—
—
—
9,588,172
—
5,241,317
14,829,489
Stock-Based Compensation
—
—
—
—
287,607
—
—
287,607
Net Loss
—
—
—
—
—
( 700,029 )
( 187,080 )
( 887,109 )
Balance September 30, 2022
—
$ —
7,020,000
$ 7,020
$ 29,165,138
$ ( 4,447,684 )
$ 5,054,237
29,778,711
For the three and nine months ended September 30, 2023
Additional
Non-
Total
Preferred Stock
Common Stock
Paid-in
(Accumulated
Controlling
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit)
Interests
Equity
Balance, December 31, 2022
—
$ —
9,520,000
$ 9,520
$ 35,581,022
$ ( 7,154,808 )
$ 4,585,155
33,020,889
Stock-Based Compensation
—
—
—
—
482,964
—
—
482,964
Net Loss
—
—
—
—
—
( 1,166,772 )
( 661,693 )
( 1,828,465 )
Balance, March 31, 2023
—
—
9,520,000
9,520
36,063,986
( 8,321,580 )
3,923,462
31,675,388
Forza Share Issuance
—
—
—
—
364,886
6,564,666
6,929,552
Stock-Based Compensation
—
—
—
—
489,361
—
—
489,361
Net Loss
—
—
—
—
—
(1,334,643 )
(569,100 )
(1,903,743 )
Balance, June 30, 2023
—
—
9,520,000
9,520
36,918,233
( 9,656,223 )
9,919,028
37,190,558
Stock-Based Compensation
—
—
—
—
464,560
—
—
464,560
Net Loss
—
—
—
—
—
( 1,861,735 )
( 582,274 )
( 2,444,009 )
Balance September 30, 2023
—
—
9,520,000
9,520
37,382,793
( 11,517,958 )
9,336,754
35,211,109
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
6
TWIN VEE POWERCATS CO.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
2023
2022
Cash Flows From: OPERATING ACTIVITIES
Net Loss
$ ( 6,176,217 )
$ ( 2,617,208 )
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
Depreciation & Amortization
844,665
372,511
Change in ROU Lease Asset
355,519
286,271
Change in Fair Value of Marketable Securities, Available for Sale
( 45,585 )
150,569
Non-Cash Charge for Stock Based Compensation
1,436,885
814,330
Loss on Disposal of Assets
—
49,990
Change in Operating Assets & Liabilities:
Accounts Receivable
( 494,339 )
3,527
Inventory
( 4,126,506 )
( 2,593,469 )
Prepaid Assets
332,142
( 596,397 )
Accounts Payable
1,568,127
726,795
Accrued Expenses
( 275,255 )
81,498
Contract Liabilities
8,959
1,012,480
ROU Lease Liability
( 358,525 )
( 275,278 )
Net Cash Used In Operating Activities
( 6,930,130 )
( 2,584,381 )
INVESTING ACTIVITIES
Purchase of Property & Equipment
( 2,413,119 )
( 2,394,169 )
Security Deposits
( 16,650 )
—
Net (Purchases) Sales of Marketable Securities, Available for Sale
( 8,608,148 )
3,002,592
Realized Gains on Marketable Securities, Available for Sale
( 23,747 )
—
Proceeds from Sale of PP&E
—
80,000
Net Cash (Used In) Provided by Investing Activities
( 11,061,664 )
688,423
FINANCING ACTIVITIES
Proceeds from Sale of Common Stock
6,996,015
15,231,350
Deferred Offering Costs
( 66,463 )
( 306,361 )
Finance Lease Liabilities
( 37,214 )
—
Advances to Parent
0
( 28,771 )
Net Cash Provided by Financing Activities
6,892,338
14,896,218
Net Cash Flow for Period
$ ( 11,099,456 )
$ 13,000,260
Cash, Cash Equivalents, & Restricted Cash - Beginning of Period
23,501,007
6,975,302
Cash, Cash Equivalents, & Restricted Cash - End of Period
$ 12,401,551
$ 19,975,562
SUPPLEMENTARY CASH FLOW INFORMATION
Cash Paid During the Period for:
Income Taxes
$ —
$ —
Interest
$ 113,523
$ 121,284
Non Cash Investing and Financing Activities
Finance Leases
$ 2,948,991
$ —
Common Stock Issued for Payment on Behalf of Parent
$ —
$ 52,400
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
7
TWIN VEE POWERCATS CO.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2023
1. Organization and Summary of Significant
Accounting Policies
Organization
Twin Vee PowerCats Co. (“Twin Vee”
or the “Company”) was incorporated as Twin Vee Catamarans, Inc., in the state of Florida, on December 1, 2009. On April
7, 2021, the Company filed a Certificate of Conversion to register and incorporate in the state of Delaware and changed the company
name to Twin Vee PowerCats Co. The Certificate of Incorporation for Twin Vee PowerCats Co. was also filed on April 7, 2021.
On September 1, 2021, the Company formed Fix
My Boat, Inc., (“Fix My Boat”), a wholly owned subsidiary. Fix My Boat will utilize a franchise model for marine mechanics
across the country. Fix My Boat has been inactive for the majority of 2022 and the nine months ended September 30, 2023, however
the Company anticipates focusing resources on this entity by the end of 2024.
Forza X1, Inc. was initially incorporated as
Electra Power Sports, Inc. on October 15, 2021, and subsequently changed the name to Forza X1, Inc. (“Forza X1” or
“Forza”) on October 29, 2021. Prior to Forza’s incorporation on October
15, 2021, the electric boat business was operated as the Company’s Electra Power Sports™ Division. Following the Company’s
initial public offering that closed on July 23, 2021 (the “IPO”), it determined in October 2021 that for several reasons,
that it would market the Company’s new independent line of electric boats under a new brand name (and new subsidiary) .
On April 20, 2023, the Company formed AquaSport
Co., a wholly owned subsidiary in the state of Florida in connection with the Company’s plan to lease the assets of former
AQUASPORT™ boat brand and manufacturing facility in White Bluff Tennessee.
Merger
On December 5, 2022, pursuant to the terms
of the Agreement and Plan of Merger, dated as of September 8, 2022 (the “Merger Agreement”), by and between Twin Vee
PowerCats Co. and Twin Vee PowerCats, Inc., a Florida corporation (“TVPC”), TVPC was merged with and into the Company
(the “Merger”).
As TVPC did not meet the definition of a business
under ASC 805, the merger was not accounted for as a business combination. The Merger was accounted for as a recapitalization of
Twin Vee PowerCats, Co., effected through the exchange of TVPC shares for Twin Vee PowerCats, Co. shares, and the cancellation
of Twin Vee PowerCats, Co. shares held by Twin Vee Inc. Upon the effective date of the Merger, December 5, 2022, Twin Vee Co. accounted
for the Merger by assuming TVPC’s net liabilities. Twin Vee PowerCats, Co.’s financial statements reflect the operations
of TVPC. prospectively and will not be restated retroactively to reflect the historical financial position or results of operations
of TVPC.
Principles of Consolidation
The condensed consolidated
financial statements include the accounts of Twin Vee, its wholly owned subsidiaries AquaSport Co., and Fix My Boat, Inc., (“Fix
My Boat”), and its publicly owned subsidiary, Forza X1, Inc. (“Forza X1” “Forza”), collectively referred
to as the “Company”. The Company’s net loss excludes losses attributable to noncontrolling interests. The Company
reports noncontrolling interests in consolidated entities as a component of equity separate from the Company’s equity. All
inter-company balances and transactions are eliminated in consolidation.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X of
the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and
footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.
8
In the opinion of the Company’s management,
the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of
normal recurring accruals) to present the financial position of the Company as of September 30, 2023 and the results of operations
and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2023 are
not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited condensed consolidated
financial statements should be read in conjunction with the financial statements and related notes thereto for the year ended December
31, 2022, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2023.
Revenue Recognition
The Company’s revenue is derived primarily
from the sale of boats, motors and trailers to its independent dealers. The Company recognizes revenue when obligations under the
terms of a contract are satisfied and control over promised goods is transferred to the dealer. For the majority of sales, this
occurs when the product is released to the carrier responsible for transporting it to a dealer. The Company typically receives
payment within five business days of shipment. Revenue is measured as the amount of consideration it expects to receive in exchange
for a product. The Company offers dealer incentives that include wholesale rebates, retail rebates and promotions, floor plan reimbursement
or cash discounts, and other allowances that are recorded as reductions of revenues in net sales in the statements of operations.
The consideration recognized represents the amount specified in a contract with a customer, net of estimated incentives the Company
reasonably expects to pay. The estimated liability and reduction in revenue for dealer incentives is recorded at the time of sale.
Subsequent adjustments to incentive estimates are possible because actual results may differ from these estimates if conditions
dictate the need to enhance or reduce sales promotion and incentive programs or if dealer achievement or other items vary from
historical trends. Accrued dealer incentives are included in accrued liabilities in the accompanying consolidated balance sheets.
Payment received for the future sale of a boat
to a customer is recognized as a customer deposit. Customer deposits are recognized as revenue when control over promised goods
is transferred to the customer. At September 30, 2023 and December 31, 2022, the Company had customer deposits of $ 14,259 and
$ 5,300 , respectively, which is recorded as contract liabilities on the consolidated balance sheets. These deposits are expected
to be recognized as revenue within a one-year period.
Rebates and Discounts
Dealers earn wholesale rebates based on purchase
volume commitments and achievement of certain performance metrics. The Company estimates the amount of wholesale rebates based
on historical achievement, forecasted volume, and assumptions regarding dealer behavior. Rebates that apply to boats already in
dealer inventory are referred to as retail rebates. The Company estimates the amount of retail rebates based on historical data
for specific boat models adjusted for forecasted sales volume, product mix, dealer and consumer behavior, and assumptions concerning
market conditions. The Company also utilizes various programs whereby it offers cash discounts or agrees to reimburse its dealers
for certain floor plan interest costs incurred by dealers for limited periods of time, generally ranging up to nine months.
Other Revenue Recognition Matters
Dealers generally have no right to return unsold
boats. Occasionally, the Company may accept returns in limited circumstances and at the Company’s discretion under its warranty
policy. The Company may be obligated, in the event of default by a dealer, to accept returns of unsold boats under its repurchase
commitment to floor financing providers, who are able to obtain such boats through foreclosure. The repurchase commitment is on
an individual unit basis with a term from the date it is financed by the lending institution through the payment date by the dealer,
generally not exceeding 30 months.
The Company has excluded sales and other taxes
assessed by a governmental authority in connection with revenue-producing activities from the determination of the transaction
price for all contracts. The Company has not adjusted net sales for the effects of a significant financing component because the
period between the transfer of the promised goods and the customer’s payment is expected to be one year or less.
9
Use of Estimates
The preparation of condensed consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results
may differ from these estimates.
Concentrations of Credit and Business
Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk primarily consist of trade receivables. Credit risk on trade receivables is mitigated
as a result of the Company’s use of trade letters of credit, dealer floor plan financing arrangements, and the geographically
diversified nature of the Company’s customer base. The Company minimizes the concentration of credit risk associated with
its cash by maintaining its cash with high quality federally insured financial institutions. However, cash balances in excess of
the Federal Deposit Insurance Corporation (“FDIC”) insured limit of $ 250,000 are at risk. As of September 30,
2023 and December 31, 2022, the Company had $ 11,081,008 and $ 22,666,301 , respectively, in excess of FDIC insured limits.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash
include all highly liquid investments with original maturities of six months or less at the time of purchase. On September 30,
2023 and December 31, 2022, the Company had cash, cash equivalents and restricted cash of $ 12,401,551 and $ 23,501,007 , respectively.
Included within restricted cash on the Company’s condensed consolidated balance sheets is an irrevocable letter of credit
for $ 254,932 , which is being held by a third party bank as collateral.
Marketable Securities
The Company’s investments in debt securities
are carried at either amortized cost or fair value. Investments in debt securities that the Company has the positive intent and
ability to hold to maturity are carried at amortized cost and classified as held-to-maturity. Investments in debt securities that
are not classified as held-to-maturity are carried at fair value and classified as either trading or available-for-sale. Realized
and unrealized gains and losses on trading debt securities as well as realized gains and losses on available-for-sale debt securities
are included in net income.
Fair Value of Financial Instruments
The Company follows accounting guidelines on
fair value measurements for financial instruments measured on a recurring basis, as well as for certain assets and liabilities
that are initially recorded at their estimated fair values. Fair Value is defined as the exit price, or the amount that would be
received from selling an asset or paid to transfer a liability in an orderly transaction between market participants as the measurement
date. The Company uses the following three-level hierarchy that maximizes the use of observable inputs and minimizes the use of
unobservable inputs to value its financial instruments:
●
Level 1: Observable inputs such as unadjusted quoted prices in active markets for identical instruments.
●
Level 2: Quoted prices for similar instruments that are directly or indirectly observable in the marketplace.
●
Level 3: Significant unobservable inputs which are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires a significant judgment or estimation.
Financial instruments measured as fair value
are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s
assessment of the significance of a particular input to the fair value measurement in its entirety requires it to make judgments
and consider factors specific to the asset or liability. The use of different assumptions and/or estimation methodologies may have
a material effect on estimated fair values. Accordingly, the fair value estimates disclosed, or initial amounts recorded may not
be indicative of the amount that the Company or holders of the instruments could realize in a current market exchange.
10
The carrying amounts of cash equivalents approximate
their fair value due to their liquid or short-term nature, such as accounts receivable and payable, and other financial instruments
in current assets or current liabilities.
Inventories
Inventories are valued at the lower of cost
and net realizable value, with cost determined using the average cost method. Net realizable value is defined as sales price less
cost of completion, disposable and transportation and a normal profit margin. Production costs, consisting of labor and overhead,
are applied to ending finished goods inventories at a rate based on estimated production capacity. Excess production costs are
charged to cost of products sold. Provisions have been made to reduce excess or obsolete inventories to their net realizable value.
Property and Equipment
Property and equipment is stated at cost, net
of accumulated depreciation and amortization, using the straight-line method over the assets’ useful life. Leasehold improvements
are amortized over the shorter of the assets’ useful life or the lease term. The estimated useful lives of property and equipment
range from three to five years. Upon sale or retirement, the cost and related accumulated depreciation is eliminated from their
respective accounts, and the resulting gain or loss is included in results of operations. Repairs and maintenance charges, which
do not increase the useful lives of the assets, are charged to operations as incurred.
Impairment of Long-Lived Assets
Management assesses the recoverability of its
long-lived assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is
determined by comparing the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’
net carrying amounts. If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted
to their fair value, based on appraisal or the present value of the undiscounted net cash flows.
Advertising
Advertising and marketing costs are expensed
as incurred, and are included in selling, general and administrative expenses in the accompanying consolidated statements of operations.
During the three months ended September 30, 2023 and 2022, advertising costs incurred by the Company totaled $ 129,592 and
$ 47,964 , respectively. During the nine months ended September 30, 2023 and 2022, advertising costs incurred by the Company totaled
$ 374,059 and $ 94,693 , respectively.
Research and Development
The Company expenses research and development
costs relating to new product development as incurred. For the three months ended September 30, 2023 and 2022, research and development
costs amounted to $ 63,867 and $ 283,936 , respectively. For the nine months ended September 30, 2023 and 2022, research and
development costs amounted to $ 930,497 and $ 680,288 , respectively.
Shipping and Handling Costs
Shipping and handling costs include those costs
incurred to transport product to customers and internal handling costs, which relate to activities to prepare goods for shipment.
The Company has elected to account for shipping and handling costs associated with outbound freight after control over a product
has been transferred to a customer as a fulfillment cost. The Company includes shipping and handling costs, including cost billed
to customers, in cost of sales in the statements of operations. All manufactured boats are free on board (FOB) from the Fort Pierce
manufacturing plant. Dealers are required to either pick up the boats themselves or contract with a transporter. For the three
months ended September 30, 2023, and 2022, shipping and handling costs amounted to $ 144,388 and $ 72,085 , respectively. For
the nine months ended September 30, 2023, and 2022, shipping and handling costs amounted to $ 540,155 and $ 131,903 , respectively.
These costs have increased by $408,252, due to adding dealers in the New England states and Michigan, compared to the prior year,
when all of the boats were shipped to the states in the southeast portion of the United States.
11
Leases
The Company determines if an arrangement is
a lease at inception. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at the commencement
date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit
rate, it uses its incremental borrowing rate based on the information available at the commencement date in determining the present
value of lease payments. The Company calculates the associated lease liability and corresponding ROU asset upon lease commencement
using a discount rate based on a credit-adjusted secured borrowing rate commensurate with the term of the lease. The operating
lease ROU asset also includes any lease payments made and is reduced by lease incentives. The Company’s lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expenses
for lease payments is recognized on a straight-line basis over the lease term.
Supplier Concentrations
The Company is dependent on the ability of
its suppliers to provide products on a timely basis and on favorable pricing terms. The loss of certain principal suppliers or
a significant reduction in product availability from principal suppliers could have a material adverse effect on the Company. Business
risk insurance is in place to mitigate the business risk associated with sole suppliers for sudden disruptions such as those caused
by natural disasters.
The Company is dependent on third-party equipment
manufacturers, distributors, and dealers for certain parts and materials utilized in the manufacturing process. During the three
months ended September 30, 2023, the Company purchased all engines for its boats under supplier agreements with three vendors.
During the three months ended September 30, 2022, the Company purchased all engines for its boats under supplier agreements with
two vendors. For the three months ended September 30, 2023 and 2022, total purchases from these vendors were $ 2,092,032 and
$ 1,323,223 , respectively. During the nine months ended September 30, 2023, the Company purchased all engines for its boats under
supplier agreements with three vendors. During the nine months ended September 30, 2022, the Company purchased all engines for
its boats under supplier agreements with one vendor. For the nine months ended September 30, 2023 and 2022, total purchases from
these vendors were $ 5,654,582 and $ 4,025,956 , respectively.
Employee Retention Credit
On March 27, 2020, the Coronavirus Aid, Relief,
and Economic Security Act (“CARES Act”) was signed into law providing numerous tax provisions and other stimulus measures,
including an employee retention credit (“ERC”), which is a refundable tax credit against certain employment taxes.
The Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability
of the ERC.
Pursuant to the employee retention credit,
eligible employers could receive a 50% - 70% credit on qualified wages against their employment taxes each quarter during the eligible
period in 2020 and 2021, respectively, with any excess credits eligible for refunds. During the nine months ended September 30,
2023, the Company recognized income related to the employee retention credit of $ 1,267,055 upon completion of an analysis
providing reasonable assurance that the Company met the conditions set forth in the CARES Act. The employee retention credit was
recorded in the condensed consolidated statement of operations for the nine months ended September 30, 2023.
Stock-Based Compensation
The Company recognizes stock-based compensation
costs for its restricted stock measured at the fair value of each award at the time of grant, as an expense over the period during
which an employee is required to provide service. Compensation cost is recognized over the service period for the fair value of
awards that vest.
Income Taxes
Income taxes are accounted for under the asset
and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases
and operating losses. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which
those temporary differences are expected to be recover or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date. In assessing the realizability of deferred
tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not
be realized. The ultimate realization of deferred tax assets is entirely dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible. Management considers the scheduled reversals of deferred
tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.
12
The Company files income tax returns in the
U.S. federal jurisdiction and various states.
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “ Financial Instruments
Credit Losses —Measurement of Credit Losses on Financial Instruments. ” ASU 2016-13 introduces the Current Expected Credit
Losses Methodology (CECL) for estimating allowances and credit losses, and requires a financial asset (or group of financial assets) measured
at amortized cost basis to be presented at the net amount expected to be collected, which includes the Company’s accounts receivable
and investments in marketable securities. This ASU was adopted by the Company for reporting periods beginning after December 15, 2022.
The Company has considered all other recently
issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial
statements.
1. Marketable securities
Assets and liabilities measured at fair value
on a recurring basis based on Level 1 and Level 2 fair value measurement criteria as of September 30, 2023 and December 31, 2022
are as follows:
Schedule of fair value marketable securities
Fair Value Measurements Using
Balance as of
September 30, 2023
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Nonobservable Inputs
(Level 3)
Marketable securities:
Corporate Bonds
$ 11,352,723
$ —
$ 11,352,723
$ —
Certificates of Deposits
252,275
—
252,275
—
Total marketable securities
$ 11,604,998
$ —
$ 11,604,998
$ —
Fair Value Measurements Using
Balance as of
December 31, 2022
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Non-observable Inputs
(Level 3)
Marketable securities:
Corporate Bonds
$ 2,436,333
$ —
$ 2,436,333
$ —
Certificates of Deposits
491,185
—
491,185
—
Total marketable securities
$ 2,927,518
$ —
$ 2,927,518
$ —
The Company’s investments in corporate
bonds, commercial paper and certificates of deposits are measured based on quotes from market makers for similar items in active
markets.
13
2. Accounts Receivable
The Company’s Accounts Receivable derive from
third party financing arrangements that our dealers utilize to finance the purchase of our boats. This “floorplan financing”
is collateralized by the finished boat, and cash payment is received within 3-5 days of the finance company’s approval of the dealer’s
purchase. At the end of a reporting period, some payment(s) may not yet have been received from the financing company, which creates a
temporary account receivable that will be satisfied in just a few days. As such, the Company’s Accounts Receivable at any point
in time are 100% collectable, and no valuation adjustment is necessary. Therefore, there is no Allowance for Doubtful Accounts on the
Company’s balance sheet.
3. Inventories
At September 30, 2023 and December 31, 2022
inventories consisted of the following:
Schedule of inventories
September 30,
December 31,
2023
2022
Raw Materials
$ 6,626,251
$ 3,406,371
Inventory in transit
727,777
222,607
Work in Process
630,966
246,734
Finished Product
149,844
132,620
Total Inventory
$ 8,134,838
$ 4,008,332
4. Property and Equipment
At September 30, 2023 and December 31, 2022,
property and equipment consisted of the following:
Schedule of property and equipment
September 30,
December 31,
2023
2022
Machinery and equipment
$ 3,306,038
$ 1,977,482
Furniture and fixtures
23,826
20,335
Land
1,119,758
—
Leasehold improvements
1,122,553
950,132
Software and website development
221,436
148,693
Computer hardware and software
155,566
123,088
Boat molds
3,707,930
2,277,664
Vehicles
143,360
94,534
Electric prototypes and tooling
142,526
142,526
Assets under construction
2,013,411
859,839
11,956,404
6,594,293
Less accumulated depreciation and amortization
( 1,903,057 )
( 1,058,391 )
$ 10,053,347
$ 5,535,902
Depreciation and amortization expense of property
and equipment for the three months ended September 30, 2023 and 2022 are $ 341,826 and $ 172,602 , respectively. Depreciation
and amortization expense of property and equipment for the nine months ended September 30, 2023 and 2022 are $ 844,665 and
$ 372,511 , respectively.
5. Leases – Related Party
Operating right of use (“ROU”)
assets and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the
present value of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying
asset and is based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct
costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid,
the Company estimates incremental secured borrowing rates corresponding to the maturities of the leases. The Company used the U.S.
Treasury rate of 0.36 % at September 30, 2023 and December 31, 2022.
The Company’s office lease contains rent
escalations over the lease term. The Company recognizes expense for this office lease on a straight-line basis over the lease
term. Additionally, tenant incentives used to fund leasehold improvements are recognized when earned and reduce the Company’s
right-of-use asset related to the lease. These are amortized through the right-of-use asset as reductions of expense over the lease
term.
14
The Company leases its office and warehouse
facilities, and the land which are located at 3101 S US-1, Fort Pierce, Florida (the “Property”) from Visconti Holdings,
LLC. Visconti Holdings, LLC is a single member LLC that holds the ownership of the property, and its sole member is Joseph C. Visconti,
the CEO of the Company. The Company entered into the lease on January 1, 2020, and as amended January 1, 2021, the lease has a
term of five years. The current base rent payment is $ 30,000 per month including property taxes and the lease required a $ 25,000 security
deposit. The base rent will increase five percent (5%) on the anniversary of each annual term.
At September 30, 2023 and December 31, 2022,
supplemental balance sheet information related to the lease was as follows:
Schedule of leases supplemental balance sheet information
September 30,
December 31,
2023
2022
Operating lease ROU asset
$ 876,901
$ 1,167,551
September 30,
December 31,
2023
2022
Operating lease liabilities:
Current portion
$ 409,033
$ 393,069
Non-current portion
540,460
851,096
Total
$ 949,493
$ 1,244,165
At September 30, 2023, future minimum lease
payments under the non-cancelable operating lease is as follows:
Schedule of future lease payments
Year Ending December 31,
2023 (excluding the nine months ended September 30, 2023)
$ 99,225
2024
416,745
2025
437,582
Total lease payments
953,552
Less imputed interest
( 4,059 )
Total
$ 949,493
The following summarizes other supplemental
information about the Company’s operating lease:
Schedule of other supplemental information
September 30,
2023
Weighted average discount rate
0.36 %
Weighted average remaining lease term (years)
2.17
6. Leases
Operating right of use (“ROU”)
assets and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the
present value of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying
asset and is based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct
costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid,
the Company estimates incremental secured borrowing rates corresponding to the maturities of the leases. The Company used the U.S.
Treasury rate of 4 % at December 31, 2022.
The Company leases a warehouse facility, and
the land which are located at 150 Commerce Street, Old Fort, North Carolina (the “Property”) from NC Limited Liability
Company. The Company entered into the lease on October 7, 2022, the lease has a term of two years. The current base rent payment
is $ 7,517 per month including property taxes, insurance, and common area maintenance. The lease required a $ 7,517 security
deposit. The base rent will increase three percent (3%) on October 15, 2023.
15
At September 30, 2023 and December 31, 2022,
supplemental balance sheet information related to leases were as follows:
Schedule of leases supplemental balance sheet information
September 30,
December 31,
2023
2022
Operating lease ROU asset
$ 97,200
$ 162,069
September 30,
December 31,
2023
2022
Operating lease liabilities:
Current portion
$ 90,924
$ 86,245
Non-current portion
—
68,532
Total
$ 90,924
$ 154,777
At September 30, 2023, future minimum lease
payments under the non-cancelable operating leases are as follows:
Schedule of future minimum lease payments
2023 (excluding the nine months ended September 30, 2023)
$ 23,226
2024
69,680
Total lease payment
$ 92,906
Less imputed interest
( 1,982 )
Total
90,924
The following summarizes other supplemental information about the
Company’s operating lease:
Schedule of other supplemental information
September 30,
2023
Weighted average discount rate
4 %
Weighted average remaining lease term (years)
1.08
Schedule of operating lease
Nine Months Ended
September 30, 2023
Operating lease cost
$ 67,650
Total lease cost
$ 67,650
7. Finance Leases
Vehicle and Equipment Lease
The Company has finance leases for a vehicle,
two forklifts, and a copy machine. The Company entered into the vehicle lease in February of 2023, with an asset value of $ 48,826 ,
which is recorded in net property and equipment on the balance sheet, it is a 60 -month lease at a 3 % interest rate. The Company
entered into the first forklift lease in January of 2023, with an asset value of $ 43,579 , which is recorded in net property and
equipment on the balance sheet. It is a 60 -month lease at a 7.5 % interest rate. The Company entered into the second forklift lease
in July of 2023, with an asset value of $ 35,508 , which is recorded in net property and equipment on the balance sheet. It is a
60 -month lease at a 5.0 % interest rate. The Company entered into the copier lease in July of 2023, with an asset value of $ 14,245 ,
which is recorded in net property and equipment on the balance sheet. It is a 60 -month lease at a 7.0 % interest rate.
AquaSport lease
On April 20, 2023 Twin Vee incorporated AquaSport
Co., a wholly owned subsidiary, in the state of Florida in connection with its plan to lease the AQUASPORT™ boat brand and
manufacturing facility in White Bluff Tennessee. On May 5, 2023, Twin Vee and AquaSport Co. entered into an agreement with Ebbtide
Corporation (“Ebbtide”) providing AquaSport Co. with the right to acquire assets, AQUASPORT™ boat brand, trademarks,
150,000-square-foot manufacturing facility situated on 18.5 acres in White Bluff Tennessee, related tooling, molds, and equipment
to build five Aquasport models ranging in size from 21 to 25-foot boats (the “AquaSport Assets”).
Under the Agreement, the Company has the
right to purchase the AquaSport Assets from Ebbtide for $ 3,100,000 during the five-year term of the Agreement (or extension period),
less credit for a $ 300,000 security deposit paid by the Company and $16,000 a month for any rent paid under the Agreement by AquaSport
Co. to Ebbtide. AquaSport Co. will lease the AquaSport Assets from Ebbtide under the Agreement at a monthly rent of $ 22,000 with
the option to acquire the AquaSport Assets. The lease is for a term of five years,
16
commencing June 1, 2023 at a 2.93 % interest
rate, with one option to renew the lease for an additional five years. In the event AquaSport Co. commits three payment Events
of Default (as defined in the Agreement) within any consecutive two-year period or commits any other material Event of Default
that is not cured timely and remains uncured, Ebbtide may terminate AquaSport’s rights under the Agreement to acquire the
AquaSport Assets. In addition, Ebbtide has the right to terminate the Agreement if an Event of Default occurs. AquaSport’s
obligations under the Agreement have been guaranteed by the Company.
Finance leases on the AquaSport lease are recorded
in property and equipment, net on the balance sheet.
Schedule of finance lease in property and equipment
September 30,
December 31,
2023
2022
Land
$ 1,000,000
$ —
Building
100,000
—
Equipment
2,135,132
—
At September 30, 2023 and December 31, 2022,
supplemental balance sheet information related to finance leases were as follows:
Schedule of supplemental balance sheet of finance lease
September 30,
December 31,
2023
2022
Finance lease liabilities:
Current portion
$ 213,118
$ —
Non-current portion
2,698,659
—
Total
$ 2,911,777
$ —
At September 30, 2023, future minimum lease
payments under the non-cancelable finance leases are as follows:
Schedule of future minimum lease payments of finance lease
Year Ending December 31
2023 (excluding the nine months ended September 30, 2023)
$ 74,561
2024
298,250
2025
298,250
2026
298,060
2027
292,932
Thereafter
1,987,529
Total lease payment
3,249,582
Less imputed interest
( 337,805 )
Total
$ 2,911,777
The following summarizes other supplemental information about the
Company’s finance lease:
Schedule of summarize other supplemental information of finance lease
September 30,
2023
Weighted average discount rate
3.07 %
Weighted average remaining lease term (years)
4.91
17
8. Accrued Expenses
At September 30, 2023 and December 31, 2022,
accrued expenses consisted of the following:
Schedule of accrued liabilities
September 30,
December 31,
2023
2022
Accrued wages and benefits
$ 247,794
$ 333,976
Accrued interest
35,544
47,607
Accrued bonus
332,475
20,000
Accrued operating expense
216,801
169,101
Accrued inventory
—
577,712
Warranty reserve
132,900
92,373
Total accrued liabilities
$ 965,514
$ 1,240,769
9. Notes Payable – SBA EIDL Loan
On April 22, 2020, the Company received an
SBA Economic Injury Disaster Loan (“EIDL”) in the amount of $ 499,900 . The loan is in response to the COVID - 19
pandemic. The loan is a 30 -year loan with an interest rate of 3.75 %, interest only monthly payments of $ 2,437 to
begin October 22, 2022, under the EIDL program, which is administered through the SBA. Under the guidelines of the EIDL, the maximum
term is 30 years; however, terms are determined on a case-by-case basis based on each borrower’s ability to repay and carry
an interest rate of 3.75%. The EIDL loan has an initial deferment period wherein no payments are due for thirty months from the
date of disbursement. The EIDL loan may be prepaid by the Company at any time prior
to maturity with no prepayment penalties. The proceeds from this loan must be used solely as working capital to alleviate
economic injury caused by the COVID-19 pandemic.
As part
of the EIDL loan, the Company granted the SBA a continuing security interest in and to any and all collateral to secure payment
and performance of all debts, liabilities and obligations of the Company to the SBA under the EIDL loan. The collateral includes
substantially all tangible and intangible personal property of the Company.
A summary of the minimum maturities of term
debt follows for the years set forth below.
Schedule of minimum maturities
Year ended December 31,
2023
$ —
2024
—
2025
—
2026
—
2027 and thereafter
499,900
Total
$ 499,900
10. Related Party Transactions
As discussed in Note 5, the Company has leased
its Fort Pierce, Florida facilities from a company owned by its CEO.
During the three months ended September 30,
2023, and 2022, the Company recorded management fees of $ 0 and $ 15,225 , respectively, paid to its shareholder parent company.
During the nine months ended September 30, 2023, and 2022, the Company recorded management fees of $ 0 and $ 42,225 , respectively,
paid to its shareholder parent company.
During the three months ended September 30,
2023 and 2022, the Company received a monthly fee of $ 6,800 and $ 5,000 , respectively, to provide management services and facility
utilization to Forza. During the nine months ended September 30, 2023 and 2022, the Company received a monthly fee of $ 6,800 and
$ 5,000 , respectively, to provide management services and facility utilization to Forza. This income for the Company, and expense
for Forza, has been eliminated in the condensed consolidated financial statements.
In August of 2022, Forza signed a six-month
lease for a duplex on a property in Black Mountain, NC, to be used by its traveling employees during the construction of its new
manufacturing facility, for $ 2,500 per month. After the initial term of the lease, it was extended on a month-to-month basis. In
August of 2023, the president of Forza, James Leffew, purchased the property, and Forza executed a new lease agreement with Mr.
Leffew on the same month-to-month terms. For the three months ended September 30, 2023 and 2022, the lease expense was zero 0 and
$ 2,536 , respectively. For the nine months ended September 30, 2023 and 2022, the lease expense was $ 12,500 and $ 2,536 , respectively.
18
11. Commitments and Contingencies
Repurchase Obligations
Under certain conditions, the Company is obligated
to repurchase new inventory repossessed from dealerships by financial institutions that provide credit to the Company’s dealers.
The maximum obligation of the Company under such floor plan agreements totaled approximately $ 8,797,340 or 58 units, and
$ 10,693,000 or 67 units, as of September 30, 2023, and December 31, 2022, respectively. The Company incurred no impact
from repurchase events during the nine months ended September 30, 2023 and year ended December 31, 2022.
Litigation
The Company is currently involved in various
civil litigation in the normal course of business none of which is considered material.
Irrevocable line of credit
As of September 30, 2023, the Company had $ 254,932 of
restricted cash included in cash, cash equivalents and restricted cash. This amount represents a deposit to secure an irrevocable
letter of credit for a supplier contract with Yamaha. These deposits are held in an interest-bearing account.
12. Stockholders’ Equity
Twin Vee
Common Stock
Warrants
On October 3, 2022, the Company issued and
sold to ThinkEquity LLC, as the underwriter in a firm commitment underwritten public offering (the “ Offering ”)
pursuant to the term of an underwriting agreement that the Company entered into with ThinkEquity LLC on September 28, 2022 (the
“Underwriting Agreement”),an aggregate of 2,500,000 shares of the Company’s common stock, par value
$ 0.001 per share, at a public offering price of $ 2.75 per share, for gross proceeds of $ 6,875,000 , before deducting underwriting
discounts, commissions and offering expenses. Pursuant to the Underwriting Agreement, the Company has
also issued to the underwriter warrants to purchase up to 143,750 shares of Common Stock. The warrants will be exercisable
at a per share exercise price of $ 3.4375 .
As of September 30, 2023, the Company had outstanding warrants to
purchase 150,000 shares of common stock issuable at a weighted-average exercise price of $ 7.50 per share that were
issued to the representative of the underwriters on July 23, 2021 in connection with the Company’s initial public offering
that closed on July 23, 2021 (the “IPO”). The representative’s warrants are exercisable at any time and from
time to time, in whole or in part, and expire on July 20, 2026. There was no warrant activity during the nine months ended September
30, 2023.
Equity Compensation Plan
The Company maintains
an equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive
and non-qualified stock options, restricted stock units, stock appreciation rights and other stock-based awards with terms established
by the Compensation Committee of the Board of Directors which has been appointed by the Board of Directors to administer the Plan.
The number of awards under the Plan automatically increased on January 1, 2023. As of September 30, 2023, there were 424,823 shares
remaining available for grant under this Plan.
19
Accounting for Stock -Based Compensation
Stock Compensation Expense
For the three months ended September 30, 2023 and
2022, the Company recorded $ 132,453
and $ 128,902 ,
respectively, of stock-based compensation expense. For the nine months ended June 30, 2023 and 2022, the Company recorded $ 421,798 and
$ 655,625 ,
respectively, of stock-based compensation expense. Stock-based compensation expense is included in salaries and wages on the accompanying
condensed consolidated statement of operations.
Stock Options
Under the Company’s
2021 Stock Incentive Plan the Company has issued stock options. A stock option grant gives the holder the right, but not the obligation
to purchase a certain number of shares at a predetermined price for a specific period of time. The Company typically issues options
that vest pro rata on a monthly basis over various periods. Under the terms of the Plan, the contractual life of the option grants
may not exceed ten years.
The Company utilizes
the Black-Scholes model to determine fair value of stock option awards on the date of grant. The Company utilized the following
assumptions for option grants during the nine months ended September 30, 2023 and 2022:
Schedule of assumptions
Nine months ended
September 30,
2023
2022
Expected term
5 years
4.94 - 5 years
Expected average volatility
49 - 51 %
49 - 50 %
Expected dividend yield
—
—
Risk-free interest rate
1.50 – 4.45 %
1.50 – 2.96 %
The expected volatility
of the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies.
The Company estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing
companies. The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining
term equal to the expected life of the option. The Company has never paid a dividend, and as such the dividend yield is 0.0 %
Schedule of expected volatility of option
Options Outstanding
Weighted Average
Number of
Weighted Average
Remaining life
Options
Exercise Price
(years)
Fair value of option
Outstanding, December 31, 2022
1,283,571
$ 4.14
8.95
2,256,233
Granted
—
—
—
—
Exercised
—
—
—
Expired
( 44,394 )
( 5.40 )
—
( 101,960 )
Forfeited/canceled
( 25,000 )
—
—
—
Outstanding, September 30, 2023
1,214,177
$ 4.13
8.21
4,410,507
Exercisable options, September 30, 2023
821,100
$ 4.41
8.61
At September 30, 2023, 404,415 Twin Vee options
are unvested and expected to vest over the next four years.
20
Forza
Common Stock Warrants
Forza had outstanding warrants to purchase 172,500 shares
of common stock issuable at a weighted-average exercise price of $ 6.25 per share that were issued to the representative of
the underwriters on August 16, 2022 in connection with Forza’s IPO. Forza also had outstanding warrants to purchase 306,705
shares of common stock issuable at a weighted-average exercise price of $ 1.88 per share that were issued to the representative
of the underwriters on June 14, 2023 in connection with Forza’s secondary offering. The representative’s warrants are
exercisable at any time and from time to time, in whole or in part, and expire on August 16, 2027 and June 16, 2028, respectively.
There was no warrant activity during the nine months ended September 30, 2023.
Equity Compensation
Plan
Forza maintains an
equity compensation plan under which it may award employees, directors and consultants’ incentive and non-qualified stock
options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee
of the Board of Directors which has been appointed by the Board of Directors to administer the plan. The number of awards under
the Plan will automatically increase on January 1, 2023. As of September 30, 2023, there were 573,472 shares remaining
available for grant under this Plan. Stock based compensation expense is included in the Statements of Operations, under salaries
and wages.
Accounting for
Stock -Based Compensation
For the three months ended September 30, 2023
and 2022, Forza recorded $ 332,107 and $ 158,705 , respectively, of stock-based compensation expense. For the nine months ended September
30, 2023 and 2022, Forza recorded $ 1,015,087 and $ 158,705 , respectively, of stock-based compensation expense. Stock-based
compensation expense is included in salaries and wages on the accompanying condensed statement of operations.
Stock Options
Under Forza’s
2022 Stock Incentive Plan (the “Forza Plan”), Forza has issued stock options. A stock option grant gives the holder
the right, but not the obligation, to purchase a certain number of shares at a predetermined price for a specific period of time.
Forza typically issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Forza Plan, the
contractual life of the option grants may not exceed ten years.
Forza utilizes the
Black-Scholes model to determine fair value of stock option awards on the date of grant. Forza utilized the following assumptions for
option grants during the nine months ended September 30, 2023:
Schedule of assumptions
Nine Months Ended
September 30,
2023
Expected term
5 years
Expected average volatility
112 - 115 %
Expected dividend yield
—
Risk-free interest rate
2.98 - 3.62 %
The expected volatility of the option is determined
using historical volatilities based on historical stock price of comparable boat manufacturing companies. Forza estimated the expected
life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest
rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life
of the option. Forza has never paid a dividend, and as such the dividend yield is 0.0 %.
21
Schedule of expected volatility of option
Options Outstanding
Weighted Average
Number of
Weighted Average
Remaining life
Options
Exercise Price
(years)
Fair value of option
Outstanding, December 31, 2021
—
$ —
—
$ —
Granted
1,441,500
3.41
10.00
4,009,913
Exercised
—
—
Forfeited/canceled
—
—
—
—
Outstanding, December 31, 2022
1,441,500
$ 3.41
9.97
$ 4,009,913
Granted
—
—
—
—
Exercised
—
—
Forfeited/canceled
( 44,722 )
1.33
9.66
—
Outstanding, September 30, 2023
1,396,778
$ 3.48
9.01
$ 4,009,913
Exercisable options, September 30, 2023
476,639
$ 3.85
8.98
13. Customer Concentration
Significant dealers are those that account
for greater than 10% of the Company’s revenues and purchases.
During the three months ended September 30,
2023, two individual dealers represented over 10 % of the Company’s
total sales, and combined they represented 35 % of total sales. During the three months ended September 30, 2022, three individual
dealers represented over 10 % of the Company’s total sales, and combined they represented 43 % of total sales. During
the nine months ended September 30, 2023, there was one significant dealer who represented
20 % of total sales. During the nine months ended September 30, 2022, three individual dealers represented over 10 % of our sales,
and combined they represented 37 % of total sales.
14. Segment
The Company reports segment information based
on the “management” approach. The management approach designates the internal reporting used by management for making
decisions and assessing performance as the source of the Company’s reportable segments.
The Company reported its financial performance
based on the following segments: Gas-powered Boats, Franchise and Electric Boats.
The Company evaluates the performance of its
reportable segments based on net sales and operating income. Net sales for business segments are generally based on the sale of
boats and the sale of franchises. Income (loss) from operations for each segment includes net sales to third parties, related cost
of sales and operating expenses directly attributable to the segment. Operating income for each segment excludes other income and
expenses. The Company does not include intercompany transfers between segments for management reporting purposes.
The following table shows information by reportable
segments for the three and nine months ended September 30, 2023 and 2022:
22
For the three months ended September 30, 2023
Schedule of reportable segments
Electric Boat
Gas-Powered
&
Boats
Franchise
Development
Total
Net Sales
$ 8,057,986
$ —
$ 18,559
$ 8,076,545
Cost of Products Sold
5,529,693
—
11,621
5,541,314
Operating Expenses
4,054,700
988
1,258,966
5,314,654
Operating Loss
( 1,526,407 )
( 988 )
( 1,252,028 )
( 2,779,423 )
Other Income (Expense)
133,885
( 4,185 )
205,714
335,414
Net Loss
$ ( 1,392,523 )
$ ( 5,173 )
$ ( 1,046,314 )
$ ( 2,444,009 )
For the three months ended
September 30, 2022
Electric Boat
Gas-Powered
&
Boats
Franchise
Development
Total
Net Sales
$ 8,812,021
$ —
$ —
$ 8,812,021
Cost of Products Sold
5,411,404
—
66,543
5,477,947
Operating Expenses
3,210,920
529
979,585
4,191,034
Operating Income (Loss)
189,697
( 529 )
( 1,046,128 )
( 856,960 )
Other Income (Expense)
( 29,673 )
( 3,942 )
3,465
( 30,149 )
Net Income (Loss)
$ 160,025
$ ( 4,471 )
$ ( 1,042,663 )
$ ( 887,109 )
For the nine months ended September 30, 2023
Electric Boat
Gas-Powered
&
Boats
Franchise
Development
Total
Net Sales
$ 24,962,343
$ —
$ 18,559
$ 24,980,902
Cost of Products Sold
16,958,995
—
102,358
17,061,354
Operating Expenses
11,192,837
2,386
4,917,498
16,112,721
Operating Loss
( 3,189,490 )
( 2,386 )
( 5,001,297 )
( 8,193,173 )
Other Income (Expense)
1,563,128
( 12,369 )
466,197
2,016,956
Net Loss
$ ( 1,626,362 )
$ ( 14,755 )
$ ( 4,535,100 )
$ ( 6,176,217 )
For the nine months ended
September 30, 2022
Electric Boat
Gas-Powered
&
Boats
Franchise
Development
Total
Net Sales
$ 23,218,666
$ ( 1,032 )
$ —
$ 23,217,634
Cost of Products Sold
13,910,386
975
90,633
14,001,994
Operating Expenses
9,468,511
34,560
2,089,661
11,592,732
Operating Loss
( 160,231 )
( 36,567 )
( 2,180,294 )
( 2,377,092 )
Other Income (Expense)
( 181,114 )
( 30,059 )
( 28,944 )
( 240,116 )
Net Loss
$ ( 341,344 )
$ ( 66,626 )
$ ( 2,209,238 )
$ ( 2,617,208 )
Property and equipment, net, classified by business were as follows:
Schedule of property and equipment, net classified by business
September 30,
December 31,
2023
2022
Gas-Powered Boats
$ 9,074,229
$ 4,770,496
Franchise
$ —
$ —
Electric-Boats
$ 979,118
$ 765,406
15. Subsequent Events
The Company has evaluated all event or transactions
that occurred after September 30, 2023 through August 13, 2023, which is the date that the condensed consolidated financial statements
were available to be issued. During this period, there were no material subsequent events requiring recognition or disclosure.
23
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion
and analysis of our financial condition and results of operations together with our financial statements and related notes included
in this Quarterly Report on Form 10-Q. The following discussion contains forward-looking statements that involve risks and
uncertainties. See “Forward-Looking Statements.” Our actual results and the timing of certain events could differ materially
from those anticipated in these forward-looking statements as a result of certain factors, including those discussed below and
elsewhere in this Quarterly Report on Form 10-Q. This discussion should be read in conjunction with the accompanying unaudited
condensed consolidated financial statements and notes thereto. You should also review the disclosure under the heading “Risk
Factors” in this Quarterly Report on Form 10-Q and under Part 1, Item 1A of our Annual
Report on Form 10-K for the year ended December 31, 2022 for a discussion of important factors that could cause our actual
results to differ materially from those anticipated in these forward-looking statements.
OVERVIEW
We are a designer, manufacturer and marketer
of recreational and commercial power boats. We believe our company has been an innovator in the recreational and commercial power
catamaran industry. We currently have 13 gas-powered models in production ranging in size from our 20-foot mono hull, single engine,
center console to our newly designed 40-foot offshore 400 GFX catamaran, quad engines. While our twin-hull catamaran running surface,
known as a symmetrical catamaran hull design, adds to the Twin Vee ride quality by reducing drag, increasing fuel efficiency, and
offering users a stable riding boat, our new mono hull line addresses the largest portion of the overall market.
We have organized our business into three operating
segments: (i) our gas-powered boat segment which manufactures and distributes gas-powered boats under the Twin Vee and AquaSport
names; (ii) our electric-powered boat segment which is developing fully electric boats, through our publicly owned subsidiary,
Forza X1, Inc., a Delaware corporation (“Forza”) and (iii) our franchise segment which is developing a standard product
offering and will be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat, Inc., a Delaware
corporation.
Our gas-powered boats allow consumers to use
them for a wide range of recreational activities including fishing, diving and water skiing and commercial activities including
transportation, eco tours, fishing and diving expeditions. We believe that the performance, quality and value of our boats position
us to achieve our goal of increasing our market share and expanding the power catamaran boating market. We currently primarily
sell our boats through a current network of 23 independent boat dealers in 37 locations across North America and the Caribbean
who resell our boats to the end user Twin Vee and AquaSport customers. We continue recruiting efforts for high quality boat dealers
and seek to establish new dealers and distributors domestically and internationally to distribute our boats as we grow our production
and introduce new models. Our gas-powered boats are currently outfitted with gas-powered outboard combustion engines.
24
Due to the growing demand for sustainable,
environmentally friendly electric and alternative fuel commercial and recreational vehicles, Forza, is designing and developing
a line of electric-powered boats. Our electric boats are being designed as fully integrated electric boats including the hull,
outboard motor and control system. To date, Forza X1 has built-out and tested multiple Forza company units, including: three offshore-style
catamarans, two bay boat-style catamarans, one deck boat and three 22-foot center console (F22) monohulls. In addition, Forza has
also electrified a pontoon boat for a major national pontoon manufacturer. We are in the process of an additional pontoon electrification
project and are building an additional five monohulls. Each build cycle includes improvements and involves extensive duration and
performance testing. The engine design and lower units and the control systems are continuously improved with each iteration. Cooling
system improvements have also been prioritized and have yielded a myriad of benefits to runtime, speed, and range. We continue
to iterate the engine design, including value engineering of parts and lightweighting of engine components. We are experimenting
with our first 300 HP stacked motor design. We anticipate revenues from the sale of these fully integrated electric boats and motors
to commence in late 2023. Forza will continue to build prototype engines and boats for the next six to nine months.
During the third quarter of 2023, we saw a
small decrease in demand of our productions. Our company’s objectives have been to add new, larger boat models to our GFX
lineup, expand our dealers and distribution network, and increase unit production to fulfill our customer and dealer orders. We
have now added our monohull line, shipping our first model of the monohull, the 22 foot, in February of 2023. We have increased
our sales by 8% for the first nine months of 2023, compared to 2022, shipping 193 boats compared to 147 in 2022, a 31% increase.
The average selling price of our units did decrease by 18%, in the first nine months of 2023 to approximately $129,333. This is
due to the inclusion of our monohull boats which have an average selling price of approximately $60,000 per unit. The addition
of the monohull boat accounted for 20% of our total sales in the first nine months.
Recent Developments
On April 20, 2023 we incorporated AquaSport
Co., a wholly owned subsidiary, in the state of Florida in connection with our plan to lease the AQUASPORT™ boat brand and
manufacturing facility in White Bluff, TN. On May 5, 2023, we and AquaSport Co. entered into an agreement with Ebbtide Corporation
(“Ebbtide”) providing AquaSport Co. with the right to acquire assets, AQUASPORT™ boat brand, trademarks, 150,000-square-foot
manufacturing facility situated on 18.5 acres in White Bluff, TN, related tooling, molds, and equipment to build five Aquasport
models ranging in size from 21 to 25-foot boats (the “AquaSport Assets”).
Under the agreement, AquaSport Co. has the
right to purchase the AquaSport assets from Ebbtide for $3,100,000 during the five-year term of the Agreement (or extension period),
less credit for a $300,000.00 security deposit paid by us and $16,000 a month for any rent paid under the Agreement by AquaSport
Co. to Ebbtide. AquaSport Co. will lease the AquaSport assets from Ebbtide under the agreement at a monthly rent of $22,000 pending
AquaSport Co.’s acquisition of the AquaSport assets. The lease is for a term of five years, commencing June 1, 2023, with
one option to renew the lease for an additional five years.
The White Bluff, TN, AquaSport facility was
opened to produce the AquaSport legacy line of monohull boats. While there was interest in the legacy models, we’ve seen
light demand for these models from our Dealer Network and customers. We’ve seen much higher demand for the newly designed
AquaSport models currently manufactured in our Fort Pierce, FL, facility.
Lower demand for these legacy models, coupled
with the current economic headwinds in the boating industry, led us to close the Tennessee facility in November 2023, and to consolidate
its manufacturing operations in our Florida facility. We remain dedicated to the AquaSport brand and will continue to design and
produce new models, including the 240 CC and the 280 CC, which will be available over the next two quarters.
25
Results of Operations
Comparison of the Three Months Ended September 30, 2023 and
2022
The following table provides certain selected financial information
for the periods presented:
Three Months Ended September 30,
2023
2022
Change
% Change
Net Sales
$ 8,076,545
$ 8,812,021
$ (735,476 )
(8 %)
Cost of Sales
5,541,314
5,477,947
63,367
1 %
Gross Profit
2,535,231
3,334,074
(798,843 )
(24 %)
Operating Expenses
5,314,654
4,191,034
1,123,620
27 %
Operating Loss
(2,779,423 )
(856,960 )
(1,922,463 )
224 %
Other Income
335,414
(30,149 )
365,563
(1,213 %)
Net Loss
$ (2,444,009 )
$ (887,109 )
$ (1,556,900 )
176 %
Net Loss per Common Share:
Basic
$ (0.20 )
$ (0.10 )
$ (0.10 )
96 %
Weighted
average number of common shares outstanding:
Basic
9,520,000
7,013,478
2,506,522
Net Sales and Cost Sales
Our net sales decreased by $735,476, or 8%
to $8,076,545 for the three months ended September 30, 2023 from $8,812,021 for the three months ended September 30, 2022. This
decrease was due to an increase in the number of monohull boats sold during the three months ended September 30, 2023, which have
a much lower average price than our multi-hull boats. The number of boats sold during the three months ended September 30, 2023
increased 25% over the three months ended September 30, 2022. Additionally, we have incorporated discounts and rebates, to move
the boats from the factory to retail customers.
Gross Profit
Gross profits decreased by $798,843 or 24%
to $2,535,231 for the three months ended September 30, 2023 from $3,334,074 for the three months ended September 30, 2022. Gross
profit as a percentage of sales, for the three months ended September 30, 2023 and 2022, was 31.0% and 31.8% respectively. The
model mix has changed significantly in the third quarter, shifting from our traditional catamarans to our new 220 monohulls. This
has put downward pressure on our gross profits for the quarter. The Company is just entering into the monohull market which is
highly competitive. As the company moves forward the model mix between mono and catamarans will have an impact on our gross profit.
Total Operating Expenses
Our total operating expenses for the three
months ended September 30, 2023 and 2022 were $5,314,654 and $4,191,034 respectively. Operating expenses as a percentage of sales
were 65.8% compared to 47.6% in the prior year. Our total operating expenses, for our gas-powered boat segment, for the three months
ended September 30, 2023 and 2022 were $4,054,700 and $3,210,920 respectively. As a percentage of net sales, for the three months
ended September 30, 2023 and 2022, operating expenses for our gas-powered segment were 50.2% and 36.4%, respectively. Our total
operating expenses for Forza, our electric powered boat and development segment, for the three months ended September 30, 2023
and 2022 were $1,258,966 and $979,585, respectively.
26
Selling, general, and administrative expenses
increased by approximately 39%, or $277,559 to $984,881 for the three months ended September 30, 2023, compared to $707,322 for
the three months ended September 30, 2022. The largest drivers of the increase were increases in rent expense, sales and marketing,
and dues and subscriptions. Rent expenses increased by $82,455, from $101,572 for the three months ended September 30, 2022, to
$184,027 for the three months ended September 30, 2023. Sales and marketing expenses increased by $133,649, from $90,073 for the
three months ended September 30, 2022, to $223,722 for the three months ended September 30, 2023. The biggest component of our
sales and marketing efforts in the third quarter was our dealer meeting, the costs for which increased by $45,815, from $24,907
for the three months ended September 30, 2022, to $70,722 for the three months ended September 30, 2023. Lastly our dues and subscriptions
increased by $45,831, from $2,203 for the three months ended September 30, 2022, to $48,034 for the three months ended September
30, 2023. We have implemented a new ERP system that requires a monthly subscription fee, as well as engineering software that is
being utilized by Forza.
Salaries and wage related expenses increased
by approximately 27%, or $769,790 to $3,661,654 for the three months ended September 30, 2023, compared to $2,891,863 for the three
months ended September 30, 2022. The majority of the increase is due to additional staffing at Forza, as well as the staffing of
Aquasport which did not resume production until the third quarter. Included in salaries and wage related expenses for the three
months ended September 30, 2023 was stock-based compensation expense of $464,560, Forza’s portion of that expense being $332,107.
In total, stock-based compensation expense increased by $176,953 as compared to the prior year period.
Research and development expenses declined
by $220,069, or 78%, to $63,867 for the three months ended September 30, 2023, from $283,936 for the three months ended September
30, 2022. Part of the use of proceeds from Forza’s initial public offering (“IPO”) was the development of an
electric boat and an electric motor, the expense for which was higher in the early phases of development.
Professional fees increased by 94%, or $127,115
to $262,426 for the three months ended September 30, 2023, compared to $135,311 for the three months ended 2022. This increase
was due to the additional costs associated with Forza now being a public company, in addition to Twin Vee. We have also engaged
the services of an outside financial consultant, an audit firm, and SEC legal counsel to fulfill our public company reporting obligations.
Depreciation and amortization expense increased
by 98%, or $169,225 to $341,826 for the three months ended September 30, 2023, as compared to $172,602 for the three months ended
2022. This increase is due to the addition of fixed assets, primarily molds, to increase our production levels and throughput.
Other income increased by $365,563 to $335,414
for the three months ended September 30, 2023, as compared to an expense of $30,149 for the three months ended, 2022. Due to the
investment of a portion of our cash in marketable securities, our dividend income increased by $212,954, to $242,718 for the three
months ended September 30, 2023, as compared to $29,764 for the three months ended September 30, 2022.
Net Loss
Net loss for the three months ended September
30, 2023 was $2,444,009, as compared to $887,109 for the three months ended September 30, 2022, an increase of $1,556,900. Our
electric segment, which does not generate any revenue at this time, incurred a loss of $1,046,314, for the three months ended September
30, 2023, related mostly to staffing costs, and to a lesser extent, research and development. Our gas-powered segment incurred
a loss of $1,392,523 for the three months ended September 30, 2023, due largely to the acquisition of AquaSport, which did not
begin production until late in the third quarter. Basic and dilutive loss per share of common stock for the three months ended
September 30, 2023 was ($0.20), as compared to ($0.10) for the three months ended September 30, 2022.
27
Comparison of the Nine Months Ended September 30, 2023 and
2022
The following table provides certain selected financial information
for the periods presented:
Nine Months Ended September 30,
2023
2022
Change
% Change
Net Sales
$ 24,980,902
$ 23,217,634
$ 1,763,268
8 %
Cost of Sales
17,061,354
14,001,994
3,059,360
22 %
Gross Profit
7,919,548
9,215,640
(1,296,092 )
(14 %)
Operating Expenses
16,112,721
11,592,732
4,519,989
39 %
Operating Loss
(8,193,173 )
(2,377,092 )
(5,816,081 )
245 %
Other Income
2,016,956
(240,116 )
2,257,072
(940 %)
Net Loss
$ (6,176,217 )
$ (2,617,208 )
$ (3,559,009 )
136 %
Net Loss per Common Share:
Basic
$ (0.46 )
$ (0.35 )
$ (0.11 )
32 %
Weighted average number of common shares outstanding:
Basic
9,520,000
7,004,542
2,515,458
Net Sales and Cost Sales
Our net sales increased $1,763,268, or 8% to
$24,980,902 for the nine months ended September 30, 2023 from $23,217,634 for the nine months ended September 30, 2022. This increase
was due to an increase in the number of boats sold during the nine months ended September 30, 2023. The number of our boats sold
during the nine months ended September 30, 2023 increased 31% over the nine months ended September 30, 2022, due to our increased
production plan, enabling us to produce more boats during the quarter. Additionally, we have incorporated discounts and rebates,
to help move boats through to retail customers.
Gross Profit
Gross profits decreased by $1,296,092, or 14%,
to $7,919,548 for the nine months ended September 30, 2023 from $9,215,640 for the nine months ended September 30, 2022. Gross
profit as a percentage of sales, for the nine months ended September 30, 2023 and 2022, was 31.7% and 39.7% respectively. The model
mix changed significantly, year over year, shifting from our traditional catamarans to our new 220 monohulls. This has put downward
pressure on our gross profits so far this year. The Company is just entering into the monohull market which is highly competitive.
As the Company moves forward, the trade-off between monohulls and catamarans will continue to impact our gross profit.
Total Operating Expenses
Our total operating expenses for the nine months
ended September 30, 2023 and 2022 were $16,112,721 and $11,592,732 respectively. Operating expenses as a percentage of net sales
were 64.5% compared to 49.9% in the prior year. For the nine months ended September 30, 2023 and 2022, total operating expenses
for our gas-powered boat segment were $11,192,837 and $9,468,511, respectively. As a percentage of net sales, for the nine months
ended September 30, 2023 and 2022, operating expenses for our gas-powered segment were 44.8% and 40.8%, respectively. For the nine
months ended September 30, 2023 and 2022, total operating expenses for Forza, our electric powered boat and development segment,
were $4,917,498 and $2,089,661, respectively.
Selling, general and administrative expenses
increased by approximately 44%, or $894,129, to $2,921,516 for the nine months ended September 30, 2023, as compared to $2,027,387
for the nine months ended September 30, 2022. The largest drivers of the increase were increases in rent expense, sales and marketing,
and dues and subscriptions. Rent expenses increased by $162,865, from $301,681 for the nine months ended September 30, 2022,
28
to
$464,546 for the nine months ended September 30, 2023. Sales and marketing expenses increased by $448,552, from $213,708 for the
nine months ended September 30, 2022, to $662,260 for the nine months ended September 30, 2023. The biggest components of our sales
and marketing efforts so far in 2023 have been advertising and dealer meeting expense, the costs for which increased by $153,238,
from $43,648 for the nine months ended September 30, 2022, to $196,886 for the nine months ended September 30, 2023. Lastly our
dues and subscriptions increased by $142,605, from $5,539 for the nine months ended September 30, 2022, to $148,144 for the nine
months ended September 30, 2023. We have implemented a new ERP system that requires a monthly subscription fee, as well as engineering
software that is being utilized by Forza.
Salaries and wage related expenses increased
by approximately 31%, or $2,499,641 to $10,438,595 for the nine months ended September 30, 2023, as compared to $7,938,954 for
the nine months ended September 30, 2022. Salaries and wage related expenses related to Forza were $2,565,460 so far in 2023. Included
in salaries and wage related expenses for the nine months ended September 30, 2023 was stock-based compensation expense of $1,436,885,
representing an increase of $622,555 over the nine months ended September 30, 2022. $1,015,087 of the stock-based compensation
is attributed to Forza.
Research and development expenses increased
by $250,209, or 37% to $930,497 for the nine months ended September 30, 2023, from $680,288 for the nine months ended September
30, 2022. Part of the use of proceeds from the Forza IPO was the development of an electric boat and an electric motor.
Professional fees increased by 70%, or $403,856
to $977,448 for the nine months ended September 30, 2023, compared to $573,592 for the nine months ended 2022. This increase was
due to the additional costs associated with Forza now being a public company, in addition to Twin Vee. We have also engaged the
services of an outside financial consultant, an audit firm, and SEC legal counsel to fulfill our public company reporting obligations.
Depreciation and amortization expense increased
by 127%, or $472,155, to $844,665 for the nine months ended September 30, 2023, compared to $372,511 for the nine months ended
2022. This increase is due to the addition of fixed assets, primarily molds, to increase our production levels and throughput.
Other income increased by $2,257,072 to $2,016,956
for the nine months ended September 30, 2023, as compared to an expense of $240,116 for the nine months ended, 2022. We received
$1,267,055 of government grant income in 2023, due to the Employee Retention Credit. Due to the investment of a portion of our
cash in marketable securities, our dividend income increased by $697,123, to $730,117 for the nine months ended September 30, 2023,
as compared to $32,994 for the nine months ended September 30, 2022.
Net Loss
Net loss for the nine months ended September
30, 202 was $6,176,217, as compared to $2,617,208 for the nine months ended September 30, 2022, representing an increase of $3,559,009.
Our electric segment, which does not generate any revenue at this time, incurred a loss of $4,535,100 for the nine months ended
September 30, 2023, related to research and development. Our gas-powered segment incurred a loss of $1,626,362 for the nine months
ended September 30, 2023, due largely to the acquisition of AquaSport, which did not begin production until late in the third quarter.
Basic and dilutive loss per share of common stock for the nine months ended September 30, 2023 was ($0.46), as compared to ($0.35)
for the nine months ended September 30, 2022.
Liquidity and Capital Resources
A primary source of funds for the year ended
December 31, 2022 and through September 30, 2023 was net cash received from our secondary offering, as well as Forza’s initial
public and secondary offering and revenue generated from operations. Our primary use of cash was related to funding the expansion
of our operations through capital improvements, adding staff, and increasing inventory levels to meet the increase in demand for
our products. With uncertainty on component availability, prolonged lead time and rising prices, we had been adding to our inventory
far earlier than in previous years, resulting in excess inventory of raw materials at the end of the quarter. Our priority over
the next several months is to minimize new purchase orders and to deploy as much of this inventory as possible into new production.
29
The following table provides selected financial
data about us as of September 30, 2023 and December 31, 2022.
September 30,
December 31,
2023
2022
Change
% Change
Cash, cash equivalents and restricted cash
$ 12,401,551
$ 23,501,007
$ (11,099,456 )
(47.2 %)
Current assets
$ 32,723,571
$ 29,887,529
$ 2,836,042
9.5 %
Current liabilities
$ 5,326,655
$ 3,791,063
$ 1,535,592
40.5 %
Working capital
$ 27,396,915
$ 26,096,466
$ 1,300,450
5.0 %
As of September 30, 2023, we had $12,401,551
of cash, cash equivalents, and restricted cash, $11,604,998 of marketable securities, total current assets of $32,723,571, and
total assets of $44,276,783. Our total liabilities were $9,065,674. Our total liabilities were comprised of current liabilities
of $5,326,655 which included accounts payable and accrued liabilities of $4,599,320, current portion of operating leases right
of use liability of $499,957, finance leases liability of $213,118, contract liability of $14,259 and long-term liabilities of
$3,739,019. As of December 31, 2022, we had $23,501,007 of cash, cash equivalents, and restricted cash, $2,927,517 of marketable
securities, total current assets of $29,887,529 and total assets of $38,231,480. Our total current liabilities were $3,791,063
and total liabilities of $5,210,591 which included long-term operating leases liabilities for the lease of our facility.
The accumulated deficit was $11,517,958 as of September 30, 2023
compared to accumulated deficit of $7,154,808 as of December 31, 2022.
Our working capital increased by $1,300,450
to $27,396,915 as of September 30, 2023, compared to $26,096,466 on December 31, 2022, this being attributable to the public offering
the Forza completed in June of 2023.
We believe that our cash, cash equivalents,
and marketable securities will provide sufficient resources to finance operations for the next 24 months from the date of the filing
of this Quarterly Report on Form 10-Q. In addition to cash, cash equivalents, and marketable securities, we anticipate that we
will be able to rely, in part, on cash flows from operations in order to meet our liquidity and capital expenditure needs in the
next year. We do anticipate Forza’s expenses to increase during the next two years as it constructs its planned manufacturing
facility in McDowell, North Carolina, the cost of which we expect will be paid for through the proceeds of Forza’s public
offerings, and certain grant funding, provided the conditions to receipt of the grant funding are met, of which there can be no
assurance.
Cash Flow
Nine Months Ended September 30,
2023
2022
Change
% Change
Cash Used in Operating Activities
$ (6,930,130 )
$ (2,584,381 )
$ (4,345,749 )
168 %
Cash Used in Investing Activities
$ (11,061,664 )
$ 688,423
$ (11,750,087 )
-1707 %
Cash Provided by Financing Activities
$ 6,892,338
$ 14,896,218
$ (8,003,880 )
-54 %
Net Change in Cash
$ (11,099,456 )
$ 13,000,260
$ (24,099,716 )
-185 %
30
Cash Flow from Operating Activities
For the nine months ended September 30, 2023,
net cash flows used in operating activities was $6,930,130 compared to $2,584,381 during the nine months ended September 30, 2022.
We increased inventory levels by $4,126,506, due to opening the AquaSport production facility and adding two additional engine
suppliers. Accounts receivable increased by $494,339, and accounts payable increased by $1,568,127. Our accrued expenses decreased
by $275,255 and prepaid expenses decreased by $332,142. Our net loss from operation was $6,176,217, and was decreased by non-cash
expenses of $2,591,485, the largest of these being stock-based compensation of $1,436,885, change of right-of-use asset and leases
liabilities of $355,519, and depreciation of $844,665.
Cash Flow from Investing Activities
During the nine months ended September 30,
2023, we used $11,061,664 in investment activities, compared to $688,423 provided by investment activities during the nine months
ended September 30, 2022. We invested $2,413,119 in the purchase of property and equipment, primarily for new model boat molds
of approximately $700,025, land of approximately $1,119,758, and assets under construction of approximately $1,973,963. We also
invested $8,608,148 into marketable securities, as well as paid $16,650 in security deposits for the new AquaSport facility.
Cash Flows from Financing Activities
For the nine months ended September 30, 2023,
net cash provided by financing activities was approximately $6,892,338 compared to net cash provided by financing activities of
$14,896,218 for the nine months ended September 30, 2022. The cash flow from financing activities for
the nine months ended September 30, 2023 included net proceeds of $6,996,015 and deferred offering cost of $66,463 from a follow
on underwritten public offering for Forza in June 2023. Additional cash used for financing
activities of $37,214 was related to equipment financing. The cash provided by financing activities for the nine months
ended September 30,2022, included $14,924,989 in net proceeds from the Forza IPO.
CRITICAL ACCOUNTING ESTIMATES
We believe that several accounting policies
are important to understanding our historical and future performance. We refer to these policies as “critical” because
these specific areas generally require us to make judgments and estimates about matters that are uncertain at the time we make
the estimate, and different estimates—which also would have been reasonable—could have been used, which would have
resulted in different financial results.
Our management’s discussion and analysis
of financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared
in accordance with U.S. GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent
assets and liabilities. On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions,
which management believes to be reasonable under the circumstances, which form the basis for judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions or conditions.
The notes to our condensed consolidated financial
statements contained herein contain a summary of our significant accounting policies. We consider the following accounting policies
critical to the understanding of the results of our operations:
31
Revenue Recognition
The Company’s revenue is derived primarily
from the sale of boats, motors and trailers to its independent dealers. The Company recognizes revenue when obligations under the
terms of a contract are satisfied and control over promised goods is transferred to the dealer. For the majority of sales, this
occurs when the product is released to the carrier responsible for transporting it to a dealer. The Company typically receives
payment within five business days of shipment. Revenue is measured as the amount of consideration it expects to receive in exchange
for a product. The Company offers dealer incentives that include wholesale rebates, retail rebates and promotions, floor plan reimbursement
or cash discounts, and other allowances that are recorded as reductions of revenues in net sales in the statements of operations.
The consideration recognized represents the amount specified in a contract with a customer, net of estimated incentives the Company
reasonably expects to pay. The estimated liability and reduction in revenue for dealer incentives is recorded at the time of sale.
Subsequent adjustments to incentive estimates are possible because actual results may differ from these estimates if conditions
dictate the need to enhance or reduce sales promotion and incentive programs or if dealer achievement or other items vary from
historical trends. Accrued dealer incentives are included in accrued liabilities in the accompanying consolidated balance sheets.
Payment received for the future sale of a boat
to a customer is recognized as a customer deposit. Customer deposits are recognized as revenue when control over promised goods
is transferred to the customer.
Use of Estimates
The preparation of financial statements in
conformity with accounting principles generally accepted in the United States “U.S. GAAP” requires management to make
estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those
estimates. Included in those estimates are assumptions about allowances for inventory obsolescence, useful life of fixed assets,
warranty reserves and bad-debt reserves.
Inventories
Inventories are stated at the lower of cost
or net realizable value using the first-in, first-out (FIFO) method. Net realizable value is defined as sales price less cost of
completion, disposable and transportation and a normal profit margin. Production costs, consisting of labor and overhead, are applied
to ending finished goods inventories at a rate based on estimated production capacity. Excess production costs are charged to cost
of products sold. Provisions are made when necessary to reduce excess or obsolete inventories to their net realizable value.
Impairment of
Long-Lived Assets
Management assesses the recoverability of its
long-lived assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is
determined by comparing the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’
net carrying amounts. If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted
to their fair value, based on appraisal or the present value of the undiscounted net cash flows.
Product Warranty Costs
As required by FASB ASC Topic 460, Guarantees ,
we are including the following disclosure applicable to our product warranties.
We accrue for warranty costs based on the expected
material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty
cost is based upon historical information and experience. Our warranty reserve is calculated as the gross sales multiplied by the
historical warranty expense return rate.
Leases
We adopted FASB Accounting Standards Update
(“ASU”) No. 2016-02, Leases (“Topic 842”), using the modified retrospective adoption method
with an effective date of January 1, 2019. This standard requires all lessees to recognize a right-of-use asset and a lease liability,
initially measured at the present value of the lease payments.
Under Topic 842, we applied a dual approach
to all leases whereby we are a lessee and classify leases as either finance or operating leases based on the principle of whether
or not the lease is effectively a financed purchase by us. Lease classification is evaluated at the inception of the lease agreement.
32
Deferred Income Taxes and Valuation Allowance
We account for income taxes under ASC 740 “Income
Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided
for certain deferred tax assets if it is more likely than not that we will not realize tax assets through future operations .
OFF-BALANCE SHEET ARRANGEMENTS
We did not have during the periods presented, and we do not currently
have, any off-balance sheet arrangements, as defined under SEC rules.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of
September 30, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required
to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”).
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to
the company’s management, including its principal executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure. We have adopted and maintain disclosure controls
and procedures (as defined Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable
assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report
on Form 10-Q, is collected, recorded, processed, summarized, and reported within the time periods specified in the rules of
the SEC. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated
to management to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily
applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of
our disclosure controls and procedures as of September 30, 2023, our Chief Executive Officer and Chief Financial Officer concluded
that, as of such a date, our disclosure controls and procedures were not effective d ue to
the material weaknesses in our internal control over financial reporting, related to not yet having retained sufficient
staff or engaged sufficient outside consultants with appropriate experience in GAAP presentation, especially of complex instruments.
Remediation Plan
Management has developed
and is executing a remediation plan to address the previously disclosed material weaknesses, due to inadequate staffing levels.
We have retained a full-time Controller and a Staff Accountant; we have selected and have recently implemented a robust ERP system,
and we are utilizing the assistance of outside advisors where appropriate.
To remediate the existing
material weaknesses, additional time is required to demonstrate the effectiveness of the remediation efforts. The material weaknesses
cannot be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has
concluded, through testing, that these controls are operating effectively. As of September 30, 2023, controls and procedures have
been implemented to remediate the material weakness, however testing of controls continues.
33
Changes in Internal Control over Financial
Reporting
During the nine months ended September 30,
2023, we implemented a more powerful ERP system to record transactions and manage our supply chain. We also hired replacement staff
in our finance department, and are currently developing and refining our controls and other procedures to ensure that information
required to be disclosed by us in the reports that we file with the SEC are recorded, processed, summarized, and reported within
the time periods specified in SEC rules and in accordance with GAAP.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we may become involved in
legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal
proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business,
operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because
of defense and settlement costs, diversion of management resources and other factors.
ITEM 1A. RISK FACTORS.
Investing in our securities
involves a high degree of risk. You should consider carefully the following risks, together with all the other information in this
Quarterly Report on Form 10-Q, including our condensed consolidated financial statements and notes thereto. If any of the following
risks actually materializes, our operating results, financial condition and liquidity could be materially adversely affected. The
following information updates, and should be read in conjunction with, the information disclosed in Part I, Item 1A, ” Risk
Factors, ” contained in our Annual Report on Form 10-K for the year ended December 31, 2022. Except as disclosed
below, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2022.
We have incurred losses for the quarter ended September 30,
2023 and the year ended December 31, 2022, and could continue to incur losses in the future.
For the year ended December 31, 2022, we incurred
a loss from operations of $6,021,707 and a net loss of $5,793,414. For the nine months ended September 30, 2023, we incurred a
loss from operations of $8,193,173 and a net loss of $6,176,217. As of September 30, 2023, we had an accumulated deficit of approximately
$11.5 million. There can be no assurance that expenses will not continue to increase in future periods or that the cash generated
from operations in future periods will be sufficient to satisfy our operating needs and to generate income from operations and
net income.
The capacity
of the manufacturing facility that we and Forza utilize will not be sufficient to support our future growth and business plans.
We are currently operating close to full capacity
at our current manufacturing facility in Fort Pierce. Forza plans to manufacture its electric boats at a new state of the art carbon
neutral factory that it plans to build in McDowell County, North Carolina. Until we are able to expand our manufacturing capacity
and Forza is able to build the planned manufacturing facility, we will continue to share our current manufacturing facility with
Forza, which has a limited capacity and may not be able to satisfy our and their manufacturing needs. Any facility that we build
will require a significant capital investment and is expected to take at least one to two years to build and become fully operational.
As a result of limited capacity at our facility, Forza’s ability to produce any boats will be limited to the available capacity
of our facility until Forza’s future manufacturing facility is operational. If capacity is not available, Forza will not
be able to produce its electric boats as planned.
34
In addition. Forza
intends to utilize grant funding to pay for certain costs associated with the building of its manufacturing facility. On July 28,
2022, we received notice that the North Carolina Economic investment committee has approved a Job Development Investment Grant
(“JDIG”) providing for reimbursement to us of up to $1,367,100 over a twelve-year period to establish a new manufacturing
plant in McDowell County, North Carolina. The receipt of grant funding is conditioned upon Forza investing over $10.5 million in
land, buildings and fixtures, infrastructure and machinery and equipment by the end of 2025 and Forza creating as many as 170 jobs.
There can be no assurance that Forza will meet the conditions necessary to receive the grant funding.
Changes in general economic conditions,
geopolitical conditions, domestic and foreign trade policies, monetary policies and other factors beyond our control may adversely
impact our business and operating results.
Our operations and performance depend on global,
regional and U.S. economic and geopolitical conditions. General worldwide economic conditions have experienced significant instability
in recent years including the recent global economic uncertainty and financial market conditions. Russia’s invasion and military
attacks on Ukraine have triggered significant sanctions from U.S. and European leaders and financial markets around the world experienced
volatility following the invasion of Ukraine by Russia in February 2022. Resulting changes in U.S. trade policy could trigger retaliatory
actions by Russia, its allies and other affected countries, including China, resulting in a “trade war.” There is also
uncertainty as to the effects of the new war in the Middle East which could adversely impact the economy. Furthermore, if other
countries, including the U.S., become further involved in these conflicts, we could face significant adverse effects to our business
and financial condition.
The uncertain financial markets, disruptions
in supply chains, mobility restraints, and changing priorities as well as volatile asset values could impact our business in the
future. The COVID-19 outbreak and government measures taken in response to the pandemic have also had a significant impact, both
direct and indirect, on businesses and commerce, as worker shortages have occurred; supply chains have been disrupted; facilities
and production have been suspended; and demand for certain goods and services, such as medical services and supplies, have spiked,
while demand for other goods and services, such as travel, have fallen. The future progression of the pandemic and its effects
on our business and operations are uncertain. In addition, the outbreak of a pandemic could disrupt our operations due to
absenteeism by infected or ill members of management or other employees, or absenteeism by members of management and other employees
who elect not to come to work due to the illness affecting others in our office or laboratory facilities, or due to quarantines.
Pandemics could also impact members of our Board of Directors resulting in absenteeism from meetings of the directors or committees
of directors, and making it more difficult to convene the quorums of the full Board of Directors or its committees needed to conduct
meetings for the management of our affairs.
Further, due to increasing inflation, operating
costs for many businesses including ours have increased and, in the future, could impact demand or pricing manufacturing of our
drug candidates or services providers, foreign exchange rates or employee wages. Inflation rates, particularly in the United
States, have increased recently to levels not seen in years, and increased inflation may result in increases in our operating costs
(including our labor costs), reduced liquidity and limits on our ability to access credit or otherwise raise capital. In addition,
the Federal Reserve has raised, and may again raise, interest rates in response to concerns about inflation, which coupled with
reduced government spending and volatility in financial markets may have the effect of further increasing economic uncertainty
and heightening these risks.
Actual events involving reduced or limited
liquidity, defaults, non-performance or other adverse developments that affect financial institutions or other companies in the
financial services industry or the financial services industry generally, or concerns or rumors about any events of these kinds,
have in the past and may in the future lead to market-wide liquidity problems. For example, on March 10, 2023, Silicon Valley Bank,
was closed by the California Department of Financial Protection and Innovation, which appointed the Federal Deposit Insurance Corporation
as receiver. Although we did not have any cash or cash equivalent balances on deposit with Silicon Valley Bank, uncertainty and
liquidity concerns in the broader financial services industry remain and the failure of Silicon Valley Bank and its potential near-
and long-term effects on the biotechnology industry and its participants such as our vendors, suppliers, and investors, may also
adversely affect our operations and stock price.
We are actively monitoring the effects these
disruptions and increasing inflation could have on our operations.
These conditions make it extremely difficult
for us to accurately forecast and plan future business activities.
35
We depend on
our network of independent dealers for our gas-powered boats, face increasing competition for dealers, and have little control
over their activities .
A significant portion of our sales of our gas-powered
boats are derived from our network of independent dealers. We typically manufacture our gas-powered boats based upon indications
of interest received from dealers who are not contractually obligated to purchase any boats. While our dealers typically have purchased
all of the boats for which they have provided us with indications of interest, it is possible that a dealer could choose not to
purchase boats for which it has provided an indication of interest (e.g., if it were to have reached the credit limit on its floor
plan), and as a result we once experienced, and in the future could experience, excess inventory and costs. For the nine months
ended September 30, 2023, one individual dealer represented over 10%
of the Company’s total sales, that dealer representing 20% of total sales. For the nine months ended September 30, 2022,
three individual dealers represented over 10% of our sales, and combined they represented 37% of total sales. The loss of
a significant dealer could have a material adverse effect on our financial condition and results of operations. The number of dealers
supporting our products and the quality of their marketing and servicing efforts are essential to our ability to generate sales.
Competition for dealers among other boat manufacturers continues to increase based on the quality, price, value, and availability
of the manufacturers’ products, the manufacturers’ attention to customer service, and the marketing support that the
manufacturer provides to the dealers. We face intense competition from other boat manufacturers in attracting and retaining dealers,
affecting our ability to attract or retain relationships with qualified and successful dealers. Although our management believes
that the quality of our products in the performance sport boat industry should permit us to maintain our relationships with our
dealers and our market share position, there can be no assurance that we will be able to maintain or improve our relationships
with our dealers or our market share position. In addition, independent dealers in the boating industry have experienced significant
consolidation in recent years, which could result in the loss of one or more of our dealers in the future if the surviving entity
in any such consolidation purchases similar products from a competitor. A substantial deterioration in the number of dealers or
the quality of our network of dealers would have a material adverse effect on our business, financial condition, and results of
operations.
The
loss of one or a few dealers could have a material adverse effect on us.
A few dealers have in the past, and may in
the future, account for a significant portion of our revenues in any one year or over a period of several consecutive
years. For example, for the nine months ended September 30, 2023, one individual dealer represented
over 10% of the Company’s total sales, that dealer representing 20% of total sales. For the nine months ended September
30, 2022, three individual dealers represented over 10% of our sales, and combined they represented 37% of total sales.
The loss of business from a significant dealer could have a material adverse effect on our business, financial condition, results
of operations and cash flows.
Forza’s planned fully electric
sport boat has not yet been developed, and even if developed, interest in it may not develop.
Forza has completed the design and is testing
it first monohull sport boat. There can be no assurance that Forza will be able to complete testing of their product when anticipated,
if at all, that we will be able to mass produce the electric boats or that the anticipated features or services to be included
in the electric boat will create substantial interest or a market, and therefore Forza’s anticipated product, its sales and
growth for our product may not develop as expected, or at all. For example, in May 2021 we experienced a small fire in connection
with the sea trial of a prototype of our electric boat which resulted in a six-month delay in our design timetable as we implemented
changes to the design for outboard electric motor system as a result of the fire. We cannot guarantee that similar events will
not occur in the future, or that we will be able to contain such events without damage or delay. Even if such a market for the
electric sport boat develops, there can be no assurance that Forza would be able to maintain that market.
Forza’s operations to date have been
primarily limited to finalizing the design and engineering of its electric sport boat as well as organizing and staffing Forza
in preparation for launching the electric boat. As such, Forza has not yet demonstrated, and the success of Forza is wholly dependent
upon, its ability to commercialize its products. The successful commercialization of any products will require us to perform a
variety of functions, including:
36
●
completing the design and
testing for the electric sport boat and Forza’s proprietary outboard electric motor;
●
manufacturing the electric sport boats;
●
developing a vertically integrated
direct-to-consumer distribution system; and
●
conducting sales and marketing activities.
Forza cannot be certain that its business strategy
for its electric-powered boats will be successful or that we will successfully address these risks. In the event that we do not
successfully address these risks, our business, prospects, financial condition, and results of operations could be materially and
adversely affected, and Forza may not have the resources to continue or expand the business operations of its electric-powered
boats business.
Forza may not receive the anticipated
grant funding .
On July 28, 2022, Forza received notice that
the North Carolina Economic investment committee has approved the JDIG providing for reimbursement to us of up to $1,367,100 over
a twelve-year period to establish a new manufacturing plant in McDowell County, North Carolina. The receipt of grant funding is
conditioned upon us investing over $10.5 million in land, buildings and fixtures, infrastructure and machinery and equipment by
the end of 2025 and us creating as many as 170 jobs. Forza is currently in negotiations for a new site to build the Forza factory
in North Carolina. There can be no assurance that the negotiations will be successful. If unsuccessful, it will not meet the conditions
necessary to receive the grant funding and will be subject to the limited capacity at the Twin Vee factory that Twin Vee allows
Forza, in its discretion, to use. There can be no assurance that Forza will meet the conditions necessary to receive the grant
funding. Forza is currently in negotiations for a new site to build the Forza factory in North Carolina. There can be no assurance
that the negotiations will be successful.
We have identified
weaknesses in our internal controls, and we cannot provide assurances that these weaknesses will be effectively remediated or that
additional material weaknesses will not occur in the future.
As a public company, we will be subject to
the reporting requirements of the Exchange Act, and the Sarbanes-Oxley Act. We expect that the requirements of these rules and
regulations will continue to increase our legal, accounting and financial compliance costs, make some activities more difficult,
time consuming and costly, and place significant strain on our personnel, systems and resources.
The Sarbanes-Oxley Act requires, among other
things, that we maintain effective disclosure controls and procedures, and internal control over financial reporting.
37
As of September 30, 2023, we do not yet have
effective disclosure controls and procedures, or internal controls over all aspects of our financial reporting. We are continuing
to develop and refine our disclosure controls and other procedures that are designed to ensure that information required to be
disclosed by us in the reports that we will file with the SEC is recorded, processed, summarized and reported within the time periods
specified in SEC rules and in accordance with GAAP. Our management is responsible for establishing and maintaining adequate internal
control over our financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. We will be required to expend time and
resources to further improve our internal controls over financial reporting, including by expanding our staff. However, we cannot
assure you that our internal control over financial reporting, as modified, will enable us to identify or avoid material weaknesses
in the future.
We will be required to expend time and resources
to further improve our internal controls over financial reporting, including by expanding our staff. However, we cannot assure
you that our internal control over financial reporting, as modified, will enable us to identify or avoid material weaknesses in
the future.
We are in the process of hiring additional
staff and providing them with the required training, we continue to engage outside consultants with appropriate experience in GAAP
presentation, especially of complex instruments, to devise and implement effective disclosure controls and procedures, or internal
controls. We will be required to spend time and resources hiring and engaging additional staff and outside consultants with the
appropriate experience to remedy these weaknesses. We cannot assure you that management will be successful in locating and retaining
appropriate candidates; that newly engaged staff or outside consultants will be successful in remedying material weaknesses thus
far identified or identifying material weaknesses in the future; or that appropriate candidates will be located and retained prior
to these deficiencies resulting in material and adverse effects on our business.
Our current controls and any new controls that
we develop may become inadequate because of changes in conditions in our business, including increased complexity resulting from
our international expansion. Further, weaknesses in our disclosure controls or our internal control over financial reporting may
be discovered in the future. Any failure to develop or maintain effective controls, or any difficulties encountered in their implementation
or improvement, could harm our operating results or cause us to fail to meet our reporting obligations and may result in a restatement
of our financial statements for prior periods. Any failure to implement and maintain effective internal control over financial
reporting could also adversely affect the results of management reports and independent registered public accounting firm audits
of our internal control over financial reporting that we will eventually be required to include in our periodic reports that will
be filed with the SEC. Ineffective disclosure controls and procedures, and internal control over financial reporting could also
cause investors to lose confidence in our reported financial and other information, which would likely have a negative effect on
the market price of our common stock.
Our independent registered public accounting
firm is not required to audit the effectiveness of our internal control over financial reporting until after we are no longer an
“emerging growth company” as defined in the JOBS Act. At such time, our independent registered public accounting firm
may issue a report that is adverse in the event it is not satisfied with the level at which our internal control over financial
reporting is documented, designed or operating. Any failure to maintain effective disclosure controls and internal control over
financial reporting could have a material and adverse effect on our business and operating results and cause a decline in the market
price of our common stock.
38
ITEM 2. UNREGISTERED
SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
(a)
Unregistered Sales of Equity Securities.
None.
(b)
Use of Proceeds.
On July 23, 2021, we closed our initial public
offering pursuant to which we offered and sold 3,000,000 shares of our common stock at an offering price of $6.00 per share (for
aggregate gross proceeds of $18,000,000), pursuant to our Registration Statement on Form S-1 (as amended) (File No. 333-255134),
which was declared effective by the SEC on July 20, 2021, as amended by the Registration Statement on Form S-1 MEF (File No. 333-258058)
filed with the SEC on July 20, 2021 and effective as of the date of filing. After deducting underwriting discounts and commissions
of approximately $1,260,000, and other offering expenses payable by us of approximately $1,567,150, we received approximately $15,849,037
in net proceeds from our initial public offering. ThinkEquity LLC acted as the representative of the several underwriters for the
offering. We also granted a 45-day option to the representative of the underwriters to purchase up to 450,000 additional shares
of common stock solely to cover over-allotments, if any, which expired unexercised.
At the time of the initial public offering,
the primary use of the net proceeds was as follows: (i) approximately $1,500,000 for production and marketing of our larger fully
equipped boats; (ii) approximately $2,500,000 for the design, development, testing, manufacturing and marketing of our new line
of electric boats; (iii) approximately $6,000,000 for the design, development, testing, manufacturing and marketing of our fully
electric propulsion system; (iv) approximately $3,500,000 for acquisition of waterfront property and development of the Electra
Power Sports- EV Innovation & Testing Center, in Fort Pierce, Florida to build, design and manufacture our electric propulsion
systems; and (v) the balance for working capital.
It was originally anticipated that we would
retrofit a gas-powered boat with an electric motor that would be designed by us and that we would also sell the motors to other
third-party boat manufacturers to retrofit their boats. The retrofitting would require extensive development, testing and manufacturing
of multiple variations of electric motors. However, consumer preference in the electric marine market was and is trending towards
a single purchase of a fully integrated electric boat rather than a retrofitted existing gas and diesel fuel powered boat with
electric outboard motors and battery packs. Therefore, we decided not to continue designing electric motors for retrofitting, resulting
in us no longer needing any funding for the design, development, testing, manufacturing and marketing of our fully electric propulsion
system and instead those funds are anticipated to be used for working capital needs.
Further, we originally anticipated that we
would acquire waterfront property for a testing center in Fort Pierce, the price of real estate in Florida has prohibited us from
moving forward. Therefore, we decided to use the $3,500,000 of funds to build additional manufacturing space at our Fort Pierce
location.
The remaining planned use of proceeds has not
changed since the initial public offering.
(c)
Issuer Purchases of Equity Securities.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER INFORMATION.
None.
39
ITEM 6. EXHIBITS.
The exhibits filed as part of this Quarterly Report on Form 10-Q
are set forth on the Exhibit Index. The Exhibit Index is incorporated herein by reference.
EXHIBIT INDEX
Exhibit No.
Description
2.1
Agreement and Plan of Merger, dated September 8, 2022, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc. (Incorporated by reference to the Exhibit 2.1 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange Commission on September 9, 2022)
2.2
Form of Support Agreement, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc.’s directors, officers and certain stockholders (Incorporated by reference to the Exhibit 2.2 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange Commission on September 9, 2022)
3.1
Articles of Incorporation filed with the Secretary of State of the State of Florida, dated December 1, 2009 (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.2
Articles of Amendment to the Articles of Incorporation, filed with the Secretary of State of the State of Florida on January 22, 2016 (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.3
Articles of Amendment to the Articles of Incorporation, filed with the Secretary of State of the State of Florida on April 12, 2016 (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.4
Article of Conversion filed with the Secretary of State of the State of Florida, dated April 7, 2021 (incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.5
Certificate of Conversion filed with the Secretary of State of the State of Delaware on April 7, 2021 (incorporated by reference to Exhibit 3.5 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.6
Certificate of Incorporation filed with the Secretary of State of the State of Delaware on April 7, 2021 (incorporated by reference to Exhibit 3.6 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
3.7
Bylaws (incorporated by reference to Exhibit 3.7 to the Registration Statement on Form S-1 with the Securities and Exchange Commission on April 8, 2021 (File No. 333-255134))
31.1*
Certification by principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification by principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document)
*
Filed herewith.
40
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TWIN VEE POWERCATS CO.
Date: November 14, 2023
By:
/s/ Joseph C. Visconti
Joseph C. Visconti
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 14, 2023
By:
/s/ Carrie Gunnerson
Carrie Gunnerson
Chief Financial Officer
(Principal Financial and Accounting Officer)
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.