−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: following discussion, which focuses on our results of operations, contains forward-looking information and statements.
−Removed: Actual events
−Removed: or results may differ materially from those indicated or anticipated, as discussed in the section entitled “Forward Looking Statements.”
−Removed: The following discussion of our financial condition and results of operations should also be read in conjunction with our financial statements
−Removed: and notes to financial statements contained elsewhere in this Annual Report on Form 10-K.
−Removed: are a designer, manufacturer and marketer of recreational and commercial power catamaran boats.
−Removed: We believe our company has been an innovator
−Removed: in the recreational and commercial power catamaran industry.
−Removed: We currently have 10 gas-powered models in production ranging in size from
−Removed: our 24-foot, dual engine, center console to our newly designed 40-foot offshore 400 GFX.
−Removed: Our twin-hull catamaran running surface, known
−Removed: as a symmetrical catamaran hull design, adds to the Twin Vee ride quality by reducing drag, increasing fuel efficiency, and offering
−Removed: users a stable riding boat.
−Removed: Twin Vee’s home base operations in Fort Pierce Florida is a 7.5-acre facility with several buildings
−Removed: totaling over 75,000 square feet.
−Removed: We employed approximately 120 people at December 31, 2021, some of whom have been with our company
−Removed: for over twenty years.
−Removed: have organized our business into three operating segments:
−Removed: (i) our gas-powered boat segment which manufactures and distributes gas-powered
−Removed: (ii) our electric-powered boat segment which is developing fully electric boats, through our wholly owned subsidiary, Forza X1,
−Removed: Inc., a Delaware corporation (“Forza”) and (iii) our franchise segment which is developing a standard product offering and
−Removed: will be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat, Inc., a Delaware corporation.
−Removed: gas-powered boats allow consumers to use them for a wide range of recreational activities including fishing, diving and water skiing
−Removed: and commercial activities including transportation, eco tours, fishing and diving expeditions.
−Removed: We believe that the performance, quality
−Removed: and value of our boats position us to achieve our goal of increasing our market share and expanding the power catamaran boating market.
−Removed: We currently primarily sell our boats through a current network of 19 independent boat dealers in 23 locations across North America and
−Removed: the Caribbean who resell our boats to the end user Twin Vee customers.
−Removed: We continue recruiting efforts for high quality boat dealers and
−Removed: seek to establish new dealers and distributors domestically and internationally to distribute our boats as we grow our production and
−Removed: introduce new models.
−Removed: Our gas-powered boats are currently outfitted with gas-powered outboard combustion engines.
−Removed: to the growing demand for sustainable, environmentally friendly electric and alternative fuel commercial and recreational vehicles, our
−Removed: wholly owned subsidiary, Forza X1, Inc., is designing and developing a line of electric-powered catamaran boats ranging in size from
−Removed: 18-feet to 28-feet.
−Removed: Forza’s initial two models, the FX1 Dual Console and FX1 Center Console, are being designed to be 24-foot in
−Removed: length, have an 8’ beam or width and utilize a catamaran hull surface to reduce drag and increase run times.
−Removed: The initial launch
−Removed: of FX1 will include our proprietary single electric outboard motor.
−Removed: Both FX1 models are being designed with advanced high-powered, liquid-cooled
−Removed: battery packs that will be provided by the third-party supplier with whom we have entered into a five year supply agreement and a vehicle
−Removed: control unit with proprietary control software all integrated into a 22” master control touch screen that will be used to control
−Removed: most functions of the boat.
−Removed: We have also filed three design and four utility patent applications with the U.S.
−Removed: Patent and Trademark Office
−Removed: relating to, among other things, our propulsion system being developed and boat design.
−Removed: September of 2021 launched our wholly owned subsidiary, Fix My Boat Inc.
−Removed: Fix My Boat, will be the first nationally branded, mobile marine
−Removed: service company utilizing a franchise model for marine mechanics across the country.
−Removed: the second half of 2021 we shifted our focus from our IPO efforts to expanding our production.
−Removed: As we moved toward our goal of more than
−Removed: doubling production from one boat a week during the business slowdown in the first half of 2020 due to the COVID pandemic, to four boats
−Removed: per week, our operating expenses increased.
−Removed: More specifically, our headcount increased as we hired additional production employees and
−Removed: midlevel managers resulting in higher salaries and wages.
−Removed: We are continuing to employ higher qualified production and administrative
−Removed: staff to increase our productivity, efficiencies, and quality controls.
−Removed: We have also invested heavily in facility upgrades, additional
−Removed: equipment and molds, again in the efforts to increase our production output and quality.
−Removed: consolidated balance sheet indicates a strong financial position as of December 31, 2021.
−Removed: We finished the year with revenue up 43% over
−Removed: the prior year, and we saw our working capital increase by approximately $10.5 million for the year ended 2021, primarily resulting from
−Removed: our IPO on July 23, 2021.
−Removed: Our cash, cash equivalents and marketable securities were $13.0 million at December 31, 2021.
−Removed: Our property,
−Removed: plant, and equipment along with prepaid expenses went up notably, as we have invested in additional boat molds for new model, equipment
−Removed: to support our increased production levels, and leasehold improvements to improve the quality of our products.
−Removed: we have largely return to normal operations, the COVID-19 pandemic continues to cause challenges.
−Removed: During fiscal 2021, we experienced
−Removed: supply chain disruptions and an overall increase in the price of raw materials and other components used in our production.
−Removed: We also incurred
−Removed: higher labor costs and challenges to fill open positions due to a highly competitive job market.
−Removed: Additionally, we experienced periodic
−Removed: operational disruptions as our employees contracted or were potentially exposed to COVID-19 pandemic, we are unable to predict the impact
−Removed: the pandemic may have on our future results of operations or financial condition.
−Removed: of Operations
−Removed: of the Years Ended December 31, 2021 and 2020
−Removed: following table provides certain selected financial information for the years presented:
−Removed: of products sold
+Added: Management’s Discussion and
+Added: Analysis of Financial Condition and Results of Operations.
+Added: The following discussion, which focuses on our results
+Added: of operations, contains forward-looking information and statements.
+Added: Actual events or results may differ materially from those indicated
+Added: or anticipated, as discussed in the section entitled “Forward Looking Statements.” The following discussion of our financial
+Added: condition and results of operations should also be read in conjunction with our financial statements and notes to financial statements
+Added: contained elsewhere in this Annual Report.
+Added: Company Overview
+Added: We are a designer, manufacturer and marketer of recreational
+Added: and commercial power catamaran boats.
+Added: We believe our company has been an innovator in the recreational and commercial power catamaran
+Added: We currently have 16 gas-powered models in production ranging in size from our 24-foot, dual engine, center console to our newly
+Added: designed 40-foot offshore 400 GFX.
+Added: Our twin-hull catamaran running surface, known as a symmetrical catamaran hull design, adds to the
+Added: Twin Vee ride quality by reducing drag, increasing fuel efficiency, and offering users a stable riding boat.
+Added: We have additionally, launched
+Added: the LFG Marine line of monohull boats which are expected to appeal to first-time boat buyers, the freshwater market, and consumers that
+Added: prefer a monohull boat, increasing our potential customer base significantly across the nation and moving us outside on the niche catamaran
+Added: Twin Vee’s home base operations in Fort Pierce Florida is a 7.5-acre facility with several buildings totaling over 75,000
+Added: We currently employe approximately 170 employees, 2022, some of whom have been with our company for over twenty years.
+Added: We have organized our business into three operating
+Added: (i) our gas-powered boat segment which manufactures and distributes gas-powered boats;
+Added: (ii) our electric-powered boat segment
+Added: which is developing fully electric boats, through our majority held subsidiary, Forza and (iii) our franchise segment which is developing
+Added: a standard product offering and will be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat,
+Added: Inc., a Delaware corporation.
+Added: Our gas-powered boats allow consumers to use them
+Added: for a wide range of recreational activities including fishing, diving and water skiing and commercial activities including transportation,
+Added: eco tours, fishing and diving expeditions.
+Added: We believe that the performance, quality and value of our boats position us to achieve our
+Added: goal of increasing our market share and expanding the power catamaran boating market.
+Added: We currently primarily sell our boats through a
+Added: current network of 20 independent boat dealers in 27 locations across North America and the Caribbean who resell our boats to the end
+Added: user Twin Vee customers.
+Added: We continue recruiting efforts for high quality boat dealers and seek to establish new dealers and distributors
+Added: domestically and internationally to distribute our boats as we grow our production and introduce new models.
+Added: Our gas-powered boats are
+Added: currently outfitted with gas-powered outboard combustion engines.
+Added: We believe that the boating industry will follow in
+Added: the footsteps of the electrification of the automotive industry by creating electric boats that meet or exceed the traditional boating
+Added: consumer’s expectations of price, value and run times.
+Added: In other words, electric boats must offer a similar experience when compared
+Added: to traditional gas-powered boats in terms of size, capability, and price point.
+Added: To date, we have completed the design of the 25-foot
+Added: FX dual console model, including hull, deck and small parts.
+Added: This design has gone from an intellectual concept in CAD to fiberglass and
+Added: foam plugs, fiberglass molds and, finally, working boat parts in just over one year.
+Added: On October 28, 2022, the running surface of the boat
+Added: and all major components were tested successfully for several hours on the Indian River Lagoon in Fort Pierce, Florida.
+Added: While the motor
+Added: and control systems have been successfully trialed previously, this was the first voyage including all major components, production batteries,
+Added: fully functioning “alpha” engine design, control system - including 22” Garmin screen, and Osmosis telematics unit.
+Added: The performance of the boat exceeded all expectations and will provide a great baseline for improvements, iterations, and design enhancements.
+Added: We ultimately reached over thirty miles per hour.
+Added: Subsequent to the initial prototype boat, we have
+Added: built four more prototypes:
+Added: two more FX-style catamarans, one deck boat and one 22-foot center console monohull.
+Added: The engine design and
+Added: lower units and the control system cabling have been revamped and improved in each iteration.
+Added: The monohull will feature a single battery
+Added: and the deck boat will, like the FX, utilize a two-battery system.
+Added: The batteries and engines are liquid-cooled and unique improvements
+Added: to the heat exchanges have improved performance.
+Added: We have now completed our telematics unit design and we have a beta app on the Apple
+Added: This will allow for remote monitoring of all of the parameters of the battery and engine for both the end user and the factory.
+Added: Additionally, we have improved our user interface through the Garmin control screen to provide well-designed pages showing operating characteristics
+Added: and conformance to control parameters.
+Added: We continue to anticipate revenues from the sale of
+Added: these fully integrated electric boats and motors to commence in late 2023.
+Added: Forza will continue to build prototype engines and boats for
+Added: the next six to nine months.
+Added: In September of 2021 launched our wholly owned subsidiary,
+Added: Fix My Boat Inc.
+Added: Fix My Boat, will be the first nationally branded, mobile marine service company utilizing a franchise model for marine
+Added: mechanics across the country.
+Added: We have not experienced material adverse effects on
+Added: our business due to increasing inflation, it has raised operating costs for many businesses and, in the future, could impact demand for
+Added: our products, foreign exchange rates or employee wages.
+Added: Inflation rates, particularly in the United States, have increased recently
+Added: to levels not seen in years, and increased inflation may result in increases in our operating costs (including our labor costs), reduced
+Added: liquidity and limits on our ability to access credit or otherwise raise capital.
+Added: In addition, the Federal Reserve has raised, and may
+Added: again raise, interest rates in response to concerns about inflation, which coupled with reduced government spending and volatility in
+Added: financial markets may have the effect of further increasing economic uncertainty may impact consumer spending for products like our.
+Added: Financial Condition
+Added: Our consolidated balance sheet indicates a strong
+Added: financial position as of December 31, 2022.
+Added: We finished the year with revenue up 103% over the prior year.
+Added: Our cash, cash equivalents
+Added: and marketable securities were $26.4 million at December 31, 2022.
+Added: Our property, plant, and equipment along with prepaid expenses went
+Added: up notably, as we have invested in additional boat molds for new model, equipment to support our increased production levels, and leasehold
+Added: improvements to improve the quality of our products.
+Added: While we have largely returned to normal operations,
+Added: the COVID-19 pandemic continues to cause challenges.
+Added: During fiscal 2022, we experienced supply chain disruptions and an overall increase
+Added: in the price of raw materials and other components used in our production.
+Added: We also incurred higher labor costs and challenges to fill
+Added: open positions due to a highly competitive job market.
+Added: Additionally, we experienced periodic operational disruptions as our employees
+Added: contracted or were potentially exposed to COVID-19 pandemic, we are unable to predict the impact the pandemic may have on our future results
+Added: of operations or financial condition.
+Added: Results of Operations
+Added: Comparison of the Years Ended December 31, 2022 and 2021
+Added: The following table provides certain selected financial information for
+Added: the years presented:
+Added: Cost of products sold
+Added: Operating expenses
+Added: Loss from operations
$ (6,021,708 )
$ (1,630,721 )
−Removed: income from operations
$ (4,390,987 )
$ (5,793,414 )
−Removed: (loss) income
$ (1,011,009 )
$ (4,782,405 )
−Removed: and dilutive (loss) income per share of common stock
−Removed: average number of shares of common stock outstanding
−Removed: Sales and Cost Sales
−Removed: net sales increased $4,710,551, or 43% to $15,774,170 for the year ended December 31, 2021 from $11,063,619 for the year ended December
−Removed: We attribute the large increase in net sales to a strengthening economy during 2021 compared to 2020.
−Removed: During the first half
−Removed: of 2020, we were impacted significantly by COVID-19, during the 3 rd quarter of 2020 we started to see a rebound in sales as
−Removed: the economy started to strengthen.
−Removed: The number of boats sold during fiscal year ended December 31, 2021 increased 27% over the number
−Removed: of our boats sold during the fiscal year ended December 31, 2020, due not only to the strengthening economy over 2020, but also our increased
−Removed: production plan that we focused on during the second half of 2021.
−Removed: Additionally, we have increased our sale prices to help offset the
−Removed: increases in operating expenses, which includes increased labor cost, described below, in addition to increased costs of production supplies
−Removed: to protect against supply chain shortages.
−Removed: Our average revenue per unit for the year ended December 31, 2021 is up approximately 12%
−Removed: over revenue per unit for the year ended December 31, 2020.
−Removed: The average revenue per unit increase, is not only due to our increase in
−Removed: sales prices, we also attribute this increase to a shift in our model mix.
−Removed: Early in 2021, we discontinued our 19-foot model, which equaled
−Removed: approximately 5% of our sales in the previous year.
−Removed: We further saw a decrease in our 24-foot model over the prior year, while our larger
−Removed: models all saw increases.
−Removed: profits increased by $1,501,483, or 31% to $6,275,786 for the year ended December 31,2021 from $4,774,303 for the year ended December
−Removed: Gross profit as a percentage of sales, for the year ended December 31, 2021 and 2020 was 40% and 43% respectively.
−Removed: the 3% decline in gross profit percentage to increased cost of raw materials and purchased components.
−Removed: We anticipate continued pressure
−Removed: on our gross profit percentage due to price increases on raw materials and purchased components.
−Removed: Operating Expenses
−Removed: total operating expenses for the year ended December 31, 2021 and 2020 were $7,906,507 and $4,053,469 respectively.
−Removed: Operating expenses
−Removed: as a percentage of sales were 50% compared to 37% in the prior year.
−Removed: general and administrative expenses increased by approximately 98%, or $853,676 to $1,726,345 for the year ended December 31, 2021, compared
−Removed: to $872,669 for the year ended December 31, 2020.
−Removed: The large portion of the increase resulted from expenses totaling $332,910 incurred
−Removed: from being publicly traded company, which we did not incur in the prior year including, directors and officers insurance, filing fees,
−Removed: legal expenses and investor relations costs.
−Removed: Our repairs and maintenance increased $168,047 or 168%, primarily due to equipment repairs
−Removed: and increased garbage disposal for our increased production levels.
−Removed: We also incurred significant increases our liability insurance and
−Removed: workers compensation insurance totaling $89,761, an increase of 76%, due to our increased revenue levels and increased wages.
−Removed: other items make up the remaining $262,958 of increased selling, general and administrative expense increase.
−Removed: and wages increased by approximately 88%, or $2,531,826 to $5,389,599 for the year ended December 31, 2021, compared to $2,857,773 for
−Removed: the year ended December 31, 2020.
−Removed: The increase in salaries and wages of $2,531,826 was the result of aggressively ramping up of production,
−Removed: which required increasing our production and adding mid-level staff.
−Removed: Included in salaries and wages for the year ended December 31, 2021
−Removed: was a charge for non-cash stock-based compensation expense of $309,832 due to the issuance of options to employees.
−Removed: We have also incurred
−Removed: production and executive bonus expense of $560,299 for the year ended December 31, 2021 compared to $168,304 for the year ended December
−Removed: 31, 2020, an increase of $391,995, as a result of meeting our 2021 production objectives.
−Removed: The remaining increase of salaries and wages
−Removed: during the year ended December 31, 2021 was associated with payroll taxes and benefits.
−Removed: fees increased by 128%, or $213,630 to $380,929 for the year ended December 31, 2021, compared to $167,299 for the year ended 2020.
−Removed: increase was primarily due to the additional costs we incurred associated with being a public company and included an increase in audit,
−Removed: legal and related consulting fees in order to fulfill our public company SEC reporting obligations.
−Removed: expense for the year ended December 31, 2021 increased by 27%, or $42,795 to $198,523 for the year ended December 31, compared to $155,728
−Removed: in December 31, 2020.
−Removed: During the year ended December 31, 2021 we made significant investments in equipment, leasehold improvements and
−Removed: boat molds that resulted in an increased our depreciation expense.
−Removed: and design expenses for the year ended December 31, 2021, was $211,111 compared to $0, for the year ended December 31,2020.
−Removed: These expenses
−Removed: are associated with our development of our electric propulsion system for Forza X1.
−Removed: income increased by 38%, or $169,469 to $619,712 for the year ended December 31, 2021, compared to income of $450,243 for the year ended,
−Removed: The increase in other income is primarily the result of $608,224 in government grant income associated with our PPP loan that was
−Removed: recognized in 2021, lower interest expense, and a gain from insurance recovery net of loss on disposal of assets of $434,724.
−Removed: offset by a loss on the disposal of assets of $254,600 in 2021 and the forgiveness of our PPP loan in 2020.
−Removed: loss for the year ended December 31, 2021 was $1,011,009, compared to net income of $1,171,077 for the year ended December 31, 2020.
−Removed: We have spent much of 2021 assembling the tools and people necessary to increase production levels.
−Removed: While our revenue levels increased,
−Removed: our expenses also increased.
−Removed: That coupled with the additional expenses associated with being a public company and our research and development
−Removed: efforts for our electric boat division, resulted in a net loss for 2021.
−Removed: With these investments, we are building the foundation for our
−Removed: future, not only for our gas powered boats, but also for our electric boat division.
−Removed: We continue to deal with the fallout of the global
−Removed: pandemic, as well as the impact of additional costs of growth, but are encouraged by our continued increase in revenue.
−Removed: Basic and dilutive
−Removed: loss per share of common stock for the year ended December 31, 2021, ($0.19) compared to basic and dilutive income per share of common
−Removed: stock for the year ended December 31, 2020, $0.29.
−Removed: and Capital Resources
−Removed: primary source of funds for the year ended December 31, 2021 was net cash received from our initial public offering.
−Removed: Our primary use
−Removed: of cash was related to funding the expansion of our operations through capital improvements, adding staff and increasing inventory levels
−Removed: to meet the increase in demand for our products.
−Removed: With uncertainty on component availability, prolonged lead time and rising prices, we
−Removed: have been adding to our inventory far earlier than previous years.
−Removed: following table provide selected financial data about us as of December 31, 2021 and December 31,2020.
−Removed: and cash equivalents
−Removed: of December 31, 2021, we had sufficient cash and cash equivalents to meet ongoing expenses for at least twelve months from the date of
−Removed: the filing of this Annual Report on Form 10-K.
−Removed: As of December 31, 2021, we had $13,039,399 of cash, cash equivalents and marketable securities,
−Removed: total current assets of $13,073,346, and total assets of $20,599,184.
−Removed: Our total liabilities were $3,899,484.
−Removed: Our total liabilities were
−Removed: comprised of current liabilities of $2,155,420 which included accounts payable and accrued liabilities of $1,657,675, contract liability
−Removed: of $14,100 due to affiliated companies of $115,043 and current portion of operating lease right of use liability of $368,602, and long-term
−Removed: liabilities of $1,744,064.
−Removed: As of December 31, 2020, we had $891,816 of cash and cash equivalents, total current assets of $1,834,942
−Removed: and total assets of $4,504,566.
−Removed: Our total current liabilities were $1,440,067 and total liabilities of $2,955,726 which included long-term
−Removed: operating lease liabilities for the lease of our facility.
−Removed: believe that our cash and cash equivalents will provide sufficient resources to finance operations for the next 12 months.
−Removed: to cash, cash equivalents and marketable securities, we anticipate that we will be able to rely, in part, on cash flows from operations
−Removed: in order to meet our liquidity and capital expenditure needs in the next year.
−Removed: (used in) provided by operating activities
+Added: Basic and dilutive loss per share of common stock
+Added: Weighted average number of shares of common stock outstanding
+Added: Net Sales and Cost Sales
+Added: Our net sales increased $16,213,554, or 103% to $31,987,724
+Added: for the year ended December 31, 2022 from $15,774,170 for the year ended December 31, 2021.
+Added: We attribute the large increase in net sales
+Added: to a continued strong economy during 2022, along with our investment in the growth of our sales and marketing assets throughout 2022.
+Added: That paired with our ability to increase our production capacity by over 100% year over year.
+Added: The number of boats sold during fiscal year
+Added: ended December 31, 2022 increased 59% over the number of our boats sold during the fiscal year ended December 31, 2021.
+Added: Additionally,
+Added: we have increased our sale prices to help offset the increases in operating expenses, which includes increased labor cost, in addition
+Added: to increased inventory levels due to the additional models we now produce and to protect against supply chain shortages.
+Added: Our average revenue
+Added: per unit for the year ended December 31, 2022 is up approximately 31% over revenue per unit for the year ended December 31, 2021.
+Added: average revenue per unit increase, is not only due to our increase in sales prices, but we also attribute this increase to a shift in
+Added: our model mix.
+Added: In 2021 our sales were spread evenly across our 26 and 31 Classics and our 24 and 28 GFX models.
+Added: In 2022, we discontinued
+Added: the remaining Twin Vee Classic lines and made the 260 and 340 GFX models available.
+Added: We saw sales across all models increase in 2022.
+Added: did see a shift back to sales on our smallest unit, the 240 GFX, which accounted for approximately 40% of our total sales, compared to
+Added: The 260 GFX, went from approximately 27% of our total sales, down to 18% in 2022.
+Added: The 280 GFX remained consistent with 2021,
+Added: while the 340 GFX increased from 3% in 2021 to 12% in 2022.
+Added: Gross profits increased by $4,381,020, or 70% to $10,656,806
+Added: for the year ended December 31, 2022 from $6,275,786 for the year ended December 31, 2021.
+Added: Gross profit as a percentage of sales, for
+Added: the year ended December 31, 2022 and 2021 was 33% and 40% respectively.
+Added: We attribute the 7% decline in gross profit percentage to increased
+Added: cost of raw materials and purchased components, as well as a onetime cycle count adjustment in the fourth quarter of 2022.
+Added: As we prepared
+Added: to go live on our new ERP system, we have been reviewing on hand inventory, and making corrections.
+Added: As we have brought all new models
+Added: to the market over the last 2 years, we had been left with noncurrent inventory.
+Added: The cycle count adjustment for the year ended December
+Added: 31,2022 was approximately $1,459,650, compared to $608,728 for the prior year, accounting for 3% of the overall decline.
+Added: We anticipate
+Added: continued pressure on our gross profit percentage due to price increases on raw materials and purchased components.
+Added: Total Operating Expenses
+Added: Our total operating expenses for the year ended December
+Added: 31, 2022 and 2021 were $16,678,514 and $7,906,507 respectively.
+Added: Operating expenses as a percentage of sales were 52% compared to 50% in
+Added: the prior year.
+Added: Selling, general and administrative expenses increased
+Added: by approximately 60%, or $1,033,279 to $2,759,624 for the year ended December 31, 2022, compared to $1,726,345 for the year ended December
+Added: The large portion of the increase resulted from expenses totaling $422,776, incurred from being publicly traded company, which
+Added: Twin Vee only incurred for a portion of 2021, and we did not incur in 2021 for Forza, directors and officers insurance, filing fees, legal
+Added: expenses and investor relations costs.
+Added: We also incurred significant increases to our liability insurance and workers compensation insurance
+Added: totaling $275,416, due to our increased revenue levels and increased wages.
+Added: Travel and meals expense increased $115,277, many of Forza’s
+Added: employees work remotely and those employees needed to be on site to build our prototypes.
+Added: Our Delaware state tax attributed to $95,122
+Added: of the increase.
+Added: Numerous other items make up the remaining $124,689 of increased selling, general and administrative expense increase.
+Added: Salaries and wage related expenses increased by approximately
+Added: 113%, or $6,067,970 to $11,457,569 for the year ended December 31, 2022, compared to $5,389,599 for the year ended December 31, 2021.
+Added: The increase in salaries and wages of $4,263,341 was the result of aggressively ramping up of production, which required increasing our
+Added: production and adding mid-level staff.
+Added: Included in salaries and wages for the year ended December 31, 2022 was a non-cash stock-based
+Added: compensation expense of $1,448,751, which was an increase of $1,138,920 from the prior year, due to the issuance of options to employees.
+Added: We have also incurred production and executive bonus expense increase of $39,083 for the year ended December 31, 2022.
+Added: Our cost of benefits,
+Added: primarily health insurance and 401K, increased by approximately $235,144, due to our increase in headcount.
+Added: Expenses for board fees increased
+Added: by $95,792 in 2022, during the year ended December 31, 2021 we only incurred board fees for a portion of the year for Twin Vee, and we
+Added: did not incur any board fees for Forza.
+Added: The remaining increase of salaries and wages during the year ended December 31, 2021 was associated
+Added: with payroll taxes and benefits.
+Added: Professional fees increased by 154%, or $585,108
+Added: to $966,037 for the year ended December 31, 2022, compared to $380,928 for the year ended December 31, 2021.
+Added: This increase was
+Added: primarily due to the additional costs we incurred associated with being a public company and included an increase in audit, legal
+Added: and related consulting fees to fulfill our public company SEC reporting obligations, as well as preparation for our merger with Twin
+Added: Vee PowerCats, Inc.
+Added: Depreciation expense for the year ended December 31,
+Added: 2022 increased by 179%, or $355,227 to $553,750 for the year ended December 31, 2022 compared to $198,523 in December 31, 2021.
+Added: our IPO in 2021 we have made significant investments in equipment, leasehold improvements and boat molds that resulted in an increased
+Added: our depreciation expense.
+Added: Research and design expenses for the year ended December
+Added: 31, 2022, was $941,533 compared to $211,111, for the year ended December 31, 2021.
+Added: These expenses are associated with our development
+Added: of our electric propulsion system for Forza.
+Added: We anticipate further increases in our research and design expense in 2023.
+Added: Other income decreased by 63%, or $391,418 to $228,294 for the year ended December
+Added: 31, 2022, compared to $619,712 for the year ended December 31, 2021.
+Added: The decrease in other income is primarily the result of $608,224
+Added: in government grant income associated with our PPP loan that was recognized in 2021, this was partially offset in 2022, by the ERC credit
+Added: of $355,987 we received.
+Added: In 2021 we recorded a net gain from insurance recovery of $180,124, which we did not have in 2022.
+Added: an increase in net loss in fair value of our marketable securities of $133,988, due to the poor financial market.
+Added: For the year ended December
+Added: 31, 2022 we received $165,877 in dividend income, compared to $0 in 2021, and we received interest income of $85,939 compared to $146
+Added: in 2021, and increase of $85,793 as a result of increased interest rates on our cash and marketable securities.
+Added: For the year ended December
+Added: 31, 2022 we did see an increase in interest expense of $27,446.
+Added: Our interest expense also includes finance fees, that we pay third-party
+Added: finance companies on behalf of our dealers, increase sales to dealers that utilize finance companies naturally drove these fees up during
+Added: Net loss for the year ended December 31, 2022, was
+Added: $5,793,414, compared to $1,011,009 for the year ended December 31, 2021.
+Added: We have spent much of the last two years assembling the tools
+Added: and people necessary to increase production levels.
+Added: While our revenue levels increased, our expenses also increased.
+Added: That coupled with
+Added: the additional expenses associated with being a public company and our research and development efforts for our electric boat division,
+Added: resulted in a net loss for 2022.
+Added: With these investments, we are building the foundation for our future, not only for our gas powered boats,
+Added: but also for our electric boat division.
+Added: We continue to deal with the fallout of the global pandemic, as well as the impact of additional
+Added: costs of growth, but are encouraged by our continued increase in revenue.
+Added: Basic and dilutive loss per share of common stock increased
+Added: for the year ended December 31, 2022,to ($0.76) compared to ($0.19) for the year ended December 31, 2021.
+Added: Liquidity and Capital Resources
+Added: A primary source of funds for the year ended December
+Added: 31, 2022 was net cash received from our secondary offering, as well as Forza’s initial public offering and revenue generated from
+Added: Our primary use of cash was related to funding the expansion of our operations through capital improvements, adding staff
+Added: and increasing inventory levels to meet the increase in demand for our products.
+Added: With uncertainty on component availability, prolonged
+Added: lead time and rising prices, we have been adding to our inventory far earlier than previous years.
+Added: The following table provide selected financial data
+Added: about us as of December 31, 2022 and December 31, 2021.
+Added: Cash and cash equivalents
+Added: Marketable securities
+Added: Current assets
+Added: Current liabilities
+Added: Working capital
+Added: As of December 31, 2022, we had sufficient cash and cash equivalents to meet
+Added: ongoing expenses for at least twelve months from the date of the filing of this Annual Report.
+Added: As of December 31, 2022, we had $26,428,525
+Added: of cash, cash equivalents and marketable securities, total current assets of $29,887,529, and total assets of $38,231,480.
+Added: Our total liabilities
+Added: were $5,210,591.
+Added: Our total liabilities were comprised of current liabilities of $3,791,063 which included accounts payable of $2,065,680
+Added: and accrued liabilities of $1,240,769, contract liability of $5,300 due to affiliated companies of $0 and current portion of operating
+Added: lease right of use liability of $479,314, and long-term liabilities of $1,419,528.
+Added: As of December 31, 2021, we had $6,975,302 of cash
+Added: and cash equivalents, marketable securities of $6,064,097, total current assets of $13,073,346 and total assets of $20,599,184.
+Added: current liabilities were $2,155,420 and total liabilities of $3,899,484 which included long-term operating lease liabilities for the lease
+Added: of our facility.
+Added: We believe that our cash and cash equivalents
+Added: will provide sufficient resources to finance operations for the next 12 months.
+Added: In addition to cash, cash equivalents and marketable
+Added: securities, we anticipate that we will be able to rely, in part, on cash flows from operations in order to meet our liquidity and
+Added: capital expenditure needs in the next year.
+Added: We do anticipate Forza’s expenses to increase during the next two years as it
+Added: constructs its planned manufacturing facility in McDowell, North Carolina, the cost of which we expect will be paid for through the
+Added: proceeds of Forza’s initial public offering, and certain grant funding, provided the conditions to receipt of the grant
+Added: funding are met, of which there can be no assurance.
+Added: Cash used in operating activities
$ (4,146,030 )
$ (1,947,539 )
−Removed: used in investing activities
$ (2,198,491 )
−Removed: provided by financing activities
−Removed: at end of year
−Removed: Flow from Operating Activities
−Removed: the year ended December 31, 2021, net cash flows used in operating activities was $1,947,539 compared to $364,648 in cash flow provided
−Removed: from operating activities during the year ended December 31, 2020.
−Removed: We have increased inventory levels by $913,510, due to supply chain
−Removed: delays that continue to impact lead time and parts availability.
−Removed: Prepaid expenses and other current assets increased by $903,406, primarily
−Removed: due to Directors and Officers Insurance being paid upfront.
−Removed: Our net loss from operation was $1,011,009, was decreased by non-cash expenses
−Removed: of approximately $1,200,065, primarily due government grant income of $608,224, stock-based compensation of $309,832, change of right-of-use
−Removed: asset and lease liabilities of $384,791, gain on disposal of assets of $224,037 and depreciation of $198,523.
−Removed: Flow from Investing Activities
−Removed: the year ended December 31, 2021, we used $8,037,264 for investment activities, compared to $200,452 used during the year ended December
−Removed: Approximately, $6,096,562 was invested in marketable securities and $1,940,702 was used to purchase property and equipment.
−Removed: The majority of the investment for property and equipment included $652,229 for new boat model molds, $557,324 for building roof repairs
−Removed: and ventilation system improvements, $357,935 for new production equipment, $164,000 for electric boat tooling and $101,984 for production
−Removed: Flows from Financing Activities
−Removed: the year ended December 31, 2021, net cash provided by financing activities was $16,068,289, compared to $512,046 during the year ended
−Removed: December 31, 2020, primarily consisting of net proceeds from our IPO of $15,852,037, proceeds from PPP loan of $608,224 and $44,628 from
−Removed: the repayment of advances from related parties, offset by repayments to related parties of approximately $331,100 and deferred financing
−Removed: costs of $105,500.
−Removed: ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES
−Removed: believe that several accounting policies are important to understanding our historical and future performance.
−Removed: We refer to these policies
−Removed: as “critical” because these specific areas generally require us to make judgments and estimates about matters that are uncertain
−Removed: at the time we make the estimate, and different estimates—which also would have been reasonable—could have been used, which
−Removed: would have resulted in different financial results.
−Removed: management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements,
−Removed: which have been prepared in accordance with U.S.
−Removed: The preparation of our consolidated financial statements requires us to make estimates
−Removed: and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets
−Removed: and liabilities.
−Removed: On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, which management
−Removed: believes to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities
−Removed: that are not readily apparent from other sources.
+Added: Cash used in investing activities
+Added: $ (8,037,264 )
+Added: Cash provided by financing activities
+Added: Cash at end of year
+Added: Cash Flow from Operating Activities
+Added: For the year ended December 31, 2022, net cash flows used in operating activities
+Added: was $4,146,030 compared to $1,947,539 during the year ended December 31, 2021.
+Added: We have increased inventory levels by $2,208,563, due to
+Added: supply chain delays that continue to impact lead time and parts availability, and due to our increased product offerings.
+Added: from operation was $5,793,414, was decreased by non-cash expenses of approximately $2,593,713, primarily due to stock-based compensation
+Added: of $1,448,751, depreciation of $553,750, change of right-of-use asset and lease liabilities of $397,136, net change in fair value of marketable
+Added: securities of $133,988 and a loss on the disposal of assets of $60,088.
+Added: For the year ended December 31, 2022, our accounts payable and
+Added: accrued liabilities increased $1,648,774, due to our increase in inventory.
+Added: For the year ended December 31, 2022, our operating lease
+Added: liabilities decreased $390,050.
+Added: Prepaid expenses decreased by $21,339 and contract liabilities decreased by $8,800.
+Added: Accounts receivable
+Added: increased by $9,030.
+Added: Cash Flow from Investing Activities
+Added: During the year ended December 31, 2022, we used $195,605
+Added: for investment activities, compared to $8,037,264 used during the year ended December 31, 2021.
+Added: We increased our property and equipment
+Added: by $3,365,679, this was funded through the sales of investments of $3,002,591.
+Added: The majority of the property and equipment purchased were
+Added: molds for our boat production, for both Forza and Twin Vee, investing an additional $2,229,674.
+Added: We also spent approximately $531,858 on
+Added: machinery and equipment, these improvements include a new CNC machine, infusion equipment, cranes, hoists, production carts and other
+Added: We spend an additional $193,350 to complete the upgrade the wiring in the building so it would support our new production levels,
+Added: we installed new lighting and ventilation to improve the overall quality of our product and we built of breakroom for our employees.
+Added: additionally spent approximately $284,509 on computer hardware and software.
+Added: We sold a thermoform machine for $175,000, in order to free
+Added: up space for our manufacturing processes.
+Added: Cash Flows from Financing Activities
+Added: For the year ended December 31, 2022, net cash provided by financing activities
+Added: was $20,867,340, compared to $16,068,289 during the year ended December 31, 2021.
+Added: Net cash provided by financing activities primarily
+Added: came from net proceeds from Forza’s initial public offering of $14,934,989 which included the noncontrolling interest of $5,241,317
+Added: and net proceeds from our secondary offering of $6,001,836.
+Added: We had repayments of debt and advancements from Twin Vee Inc., which was a
+Added: $69,485 net payment associated with.
+Added: CRITICAL ACCOUNTING ESTIMATES
+Added: We believe that several accounting policies are important
+Added: to understanding our historical and future performance.
+Added: We refer to these policies as “critical” because these specific areas
+Added: generally require us to make judgments and estimates about matters that are uncertain at the time we make the estimate, and different
+Added: estimates—which also would have been reasonable—could have been used, which would have resulted in different financial results.
+Added: Our management’s discussion and analysis of
+Added: financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance
+Added: The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported
+Added: amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities.
+Added: On an ongoing basis,
+Added: we evaluate our estimates based on historical experience and make various assumptions, which management believes to be reasonable under
+Added: the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that are not readily apparent
+Added: from other sources.
Actual results may differ from these estimates under different assumptions or conditions.
−Removed: notes to our consolidated financial statements contained herein contain a summary of our significant accounting policies.
−Removed: the following accounting policies critical to the understanding of the results of our operations:
−Removed: Company accounts for revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
−Removed: (“ASC”) Topic 606 which was adopted at the beginning of fiscal year 2018 using the modified retrospective method.
−Removed: did not recognize any cumulative-effect adjustment to retained earnings upon adoption as the effect was immaterial.
−Removed: received for the future sale of a boat to a customer is recognized as a customer deposit, which is included in contract liabilities on
−Removed: the balance sheet.
−Removed: Customer deposits are recognized as revenue when control over promised goods is transferred to the customer.
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States “U.S.
−Removed: requires management to make estimates and assumptions that affect the amounts reported in the financial statements.
−Removed: Actual results could
−Removed: differ from those estimates.
−Removed: Included in those estimates are assumptions about allowances for inventory obsolescence, useful life of
−Removed: fixed assets, warranty reserves and bad-debt reserves.
−Removed: are stated at the lower of cost or net realizable value using the first-in, first-out (FIFO) method.
−Removed: Net realizable value is defined
−Removed: as sales price less cost of completion, disposable and transportation and a normal profit margin.
−Removed: Production costs, consisting of labor
−Removed: and overhead, are applied to ending finished goods inventories at a rate based on estimated production capacity.
−Removed: Excess production costs
−Removed: are charged to cost of products sold.
−Removed: Provisions have been made to reduce excess or obsolete inventories to their net realizable value.
−Removed: of Long-Lived Assets
−Removed: assesses the recoverability of its long-lived assets when indicators of impairment are present.
−Removed: If such indicators are present, recoverability
−Removed: of these assets is determined by comparing the undiscounted net cash flows estimated to result from those assets over the remaining life
−Removed: to the assets’ net carrying amounts.
−Removed: If the estimated undiscounted net cash flows are less than the net carrying amount, the assets
−Removed: would be adjusted to their fair value, based on appraisal or the present value of the undiscounted net cash flows.
−Removed: Warranty Costs
−Removed: required by FASB ASC Topic 460, Guarantees , the Company is including the following disclosure applicable to its product warranties.
−Removed: Company accrues for warranty costs based on the expected material and labor costs to provide warranty replacement products.
−Removed: The methodology
−Removed: used in determining the liability for warranty cost is based upon historical information and experience.
−Removed: The Company’s warranty
−Removed: reserve is calculated as the gross sales multiplied by the historical warranty expense return rate.
−Removed: Company adopted FASB Accounting Standards Update (“ASU”) No.
−Removed: 2016-02, Leases (“Topic 842”),
−Removed: using the modified retrospective adoption method with an effective date of January 1, 2019.
−Removed: This standard requires all lessees to recognize
−Removed: a right-of-use asset and a lease liability, initially measured at the present value of the lease payments.
−Removed: Topic 842, the Company applied a dual approach to all leases whereby the Company is a lessee and classifies leases as either finance
−Removed: or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the Company.
−Removed: Lease classification
−Removed: is evaluated at the inception of the lease agreement.
−Removed: Protection Program
−Removed: GAAP does not contain authoritative accounting standards for forgivable loans provided by governmental entities to a for-profit entity.
−Removed: Absent authoritative accounting standards, interpretative guidance issued and commonly applied by financial statement preparers allows
−Removed: for the selection of accounting policies amongst acceptable alternatives.
−Removed: Based on the facts and circumstances, the Company determined
−Removed: it most appropriate to account for the Paycheck Protection Program (“PPP”) loan proceeds as an in-substance government grant
−Removed: by analogy to International Accounting Standards 20 “(IAS 20)”, Accounting for Government Grants and Disclosure of
−Removed: Government Assistance .
−Removed: Under the provisions of IAS 20, “a forgivable loan from government is treated as a government grant
−Removed: when there is reasonable assurance that the entity will meet the terms for forgiveness of the loan.” IAS 20 does not define “reasonable
−Removed: however, based on certain interpretations, it is analogous to “probable” as defined in FASB ASC Subtopic
−Removed: 450-20-20 under U.S.
−Removed: GAAP, which is the definition the Company has applied to its expectations of PPP loan forgiveness.
−Removed: Under IAS 20,
−Removed: government grants are recognized in earnings on a systematic basis over the periods in which the Company recognizes costs for which the
−Removed: grant is intended to compensate (i.e., qualified expenses).
−Removed: Further, IAS 20 permits for the recognition in earnings either (1) separately
−Removed: under a general heading such as other income, or (2) as a reduction of the related expenses.
−Removed: The Company has elected to recognize government
−Removed: grant income separately within other income to present a clearer distinction in its financial statements between its operating income
−Removed: and the amount of net income resulting from the PPP loan and forgiveness.
−Removed: Income Taxes and Valuation Allowance
−Removed: Company accounts for income taxes under ASC 740 “Income Taxes.” Under the asset and liability method of ASC 740, deferred
−Removed: tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements
−Removed: carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured
−Removed: using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment
−Removed: A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize
−Removed: tax assets through future operations .
−Removed: SHEET ARRANGEMENTS
−Removed: did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under Securities
−Removed: and Exchange Commission rules.
−Removed: and Qualitative Disclosures About Market Risk
+Added: The notes to our consolidated financial statements
+Added: contained herein contain a summary of our significant accounting policies.
+Added: We consider the following accounting policies critical to the
+Added: understanding of the results of our operations:
+Added: Revenue Recognition
+Added: The Company accounts for revenue in accordance with
+Added: Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 which was adopted
+Added: at the beginning of fiscal year 2018 using the modified retrospective method.
+Added: The Company did not recognize any cumulative-effect adjustment
+Added: to retained earnings upon adoption as the effect was immaterial.
+Added: Payment received for the future sale of a boat to
+Added: a customer is recognized as a customer deposit, which is included in contract liabilities on the balance sheet.
+Added: Customer deposits are
+Added: recognized as revenue when control over promised goods is transferred to the customer.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: with accounting principles generally accepted in the United States “U.S.
+Added: GAAP” requires management to make estimates and assumptions
+Added: that affect the amounts reported in the financial statements.
+Added: Actual results could differ from those estimates.
+Added: Included in those estimates
+Added: are assumptions about allowances for inventory obsolescence, useful life of fixed assets, warranty reserves and bad-debt reserves.
+Added: Inventories are stated at the lower of cost or net
+Added: realizable value using the first-in, first-out (FIFO) method.
+Added: Net realizable value is defined as sales price less cost of completion,
+Added: disposable and transportation and a normal profit margin.
+Added: Production costs, consisting of labor and overhead, are applied to ending finished
+Added: goods inventories at a rate based on estimated production capacity.
+Added: Excess production costs are charged to cost of products sold.
+Added: have been made to reduce excess or obsolete inventories to their net realizable value.
+Added: Impairment of Long-Lived Assets
+Added: Management assesses the recoverability of its long-lived
+Added: assets when indicators of impairment are present.
+Added: If such indicators are present, recoverability of these assets is determined by comparing
+Added: the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
+Added: If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted to their fair value,
+Added: based on appraisal or the present value of the undiscounted net cash flows.
+Added: Product Warranty Costs
+Added: As required by FASB ASC Topic 460, Guarantees ,
+Added: the Company is including the following disclosure applicable to its product warranties.
+Added: The Company accrues for warranty costs based on the
+Added: expected material and labor costs to provide warranty replacement products.
+Added: The methodology used in determining the liability for warranty
+Added: cost is based upon historical information and experience.
+Added: The Company’s warranty reserve is calculated as the gross sales multiplied
+Added: by the historical warranty expense return rate.
+Added: The Company adopted FASB Accounting Standards Update (“ASU”)
+Added: 2016-02, Leases (“Topic 842”), using the modified retrospective adoption method with an effective date
+Added: of January 1, 2019.
+Added: This standard requires all lessees to recognize a right-of-use asset and a lease liability, initially measured at
+Added: the present value of the lease payments.
+Added: Under Topic 842, the Company applied a dual approach
+Added: to all leases whereby the Company is a lessee and classifies leases as either finance or operating leases based on the principle of whether
+Added: or not the lease is effectively a financed purchase by the Company.
+Added: Lease classification is evaluated at the inception of the lease agreement.
+Added: Paycheck Protection Program
+Added: GAAP does not contain authoritative accounting
+Added: standards for forgivable loans provided by governmental entities to a for-profit entity.
+Added: Absent authoritative accounting standards, interpretative
+Added: guidance issued and commonly applied by financial statement preparers allows for the selection of accounting policies amongst acceptable
+Added: alternatives.
+Added: Based on the facts and circumstances, the Company determined it most appropriate to account for the Paycheck Protection
+Added: Program (“PPP”) loan proceeds as an in-substance government grant by analogy to International Accounting Standards 20 “(IAS
+Added: 20)”, Accounting for Government Grants and Disclosure of Government Assistance .
+Added: Under the provisions of IAS 20, “a
+Added: forgivable loan from government is treated as a government grant when there is reasonable assurance that the entity will meet the terms
+Added: for forgiveness of the loan.” IAS 20 does not define “reasonable assurance”;
+Added: however, based on certain interpretations,
+Added: it is analogous to “probable” as defined in FASB ASC Subtopic 450-20-20 under U.S.
+Added: GAAP, which is the definition the Company
+Added: has applied to its expectations of PPP loan forgiveness.
+Added: Under IAS 20, government grants are recognized in earnings on a systematic basis
+Added: over the periods in which the Company recognizes costs for which the grant is intended to compensate (i.e., qualified expenses).
+Added: IAS 20 permits for the recognition in earnings either (1) separately under a general heading such as other income, or (2) as a reduction
+Added: of the related expenses.
+Added: The Company has elected to recognize government grant income separately within other income to present a clearer
+Added: distinction in its financial statements between its operating income and the amount of net income resulting from the PPP loan and forgiveness.
+Added: Deferred Income Taxes and Valuation Allowance
+Added: The Company accounts for income taxes under ASC 740
+Added: “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the
+Added: future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
+Added: and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
+Added: income in the years in which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and
+Added: liabilities of a change in tax rates is recognized in income in the period the enactment occurs.
+Added: A valuation allowance is provided for
+Added: certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations .
+Added: OFF-BALANCE SHEET ARRANGEMENTS
+Added: We did not have during the periods presented, and
+Added: we do not currently have, any off-balance sheet arrangements, as defined under SEC rules.
+Added: Quantitative and Qualitative
+Added: Disclosures About Market Risk.
Not applicable because we
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.