UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended December 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
333-284187
(Commission
File Number)
VERTICAL
DATA INC.
(Exact
name of registrant as specified in its charter)
Nevada
99-2841705
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
1980
Festival Plaza Drive Suite 300
Las
Vegas , NV
89135
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (888) 462-3453
Securities
registered pursuant to Section 12(b) of the Act: None
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Common Stock
VDTA
OTC Link
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒
No
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
Filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of February 11, 2026, there were 11,833,741
shares of the registrant’s common stock outstanding.
TABLE
OF CONTENTS
PAGE
Cautionary Note Concerning Forward-Looking Statements
3
PART
I. FINANCIAL INFORMATION
F-1
ITEM
1.
Financial Statements
F-1
Balance Sheets as of December 31, 2025 (unaudited) and September 30, 2025
F-1
Unaudited Statements of Operations for the Three Months Ended December 31, 2025 and 2024
F-2
Unaudited Statements of Changes in Shareholder’s Deficit For the Three Months Ended December 31, 2025 and 2024
F-3
Unaudited Statements of Cash Flows for the Three Months Ended December 31, 2025 and 2024
F-4
Notes to Consolidated Financial Statements (unaudited)
F-5
ITEM
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
ITEM
3.
Quantitative and Qualitative Disclosures about Market Risk
8
ITEM
4.
Controls and Procedures
8
PART
II. OTHER INFORMATION
9
ITEM
1.
Legal Proceedings
9
ITEM
1A.
Risk Factors
9
ITEM
2.
Unregistered Sales of Equity Securities and Use of Proceeds
9
ITEM
3.
Defaults Upon Senior Securities
9
ITEM
4.
Mine Safety Disclosures
9
ITEM
5.
Other Information
9
ITEM
6.
Exhibits
10
SIGNATURES
11
2
Cautionary
Note Concerning Forward-Looking Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements”. These forward-looking statements, including without
limitation forward-looking statements made under the caption “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” involve risks and uncertainties. Any statements contained in this Quarterly Report that are not statements
of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements
as to our future operating results; plans for the marketing of our services; future economic conditions; the effect of our market and
product development efforts; and expectations or plans relating to the implementation or realization of our strategic goals and future
growth, including through potential future acquisitions. Forward-looking statements may include, among other things, statements relating
to future sales, earnings, cash flow, results of operations, use of cash and other measures of financial performance, as well as statements
relating to future dividend payments. Other forward-looking statements may be identified through the use of words such as “believes,”
“anticipates,” “may,” “should,” “will,” “plans,” “projects,”
“expects,” “expectations,” “estimates,” “predicts,” “targets,” “forecasts,”
“strategy,” and other words of similar meaning in connection with the discussion of future operating or financial performance.
These statements are based on current expectations, estimates and projections about the industries in which we operate, and the beliefs
and assumptions made by management. Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties
and changes in circumstances that are difficult to predict. Accordingly, the Company’s actual results may differ materially from
those contemplated by the forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-looking
statements. They are neither statements of historical fact nor guarantees or assurances of future performance.
3
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
VERTICAL
DATA INC.
BALANCE
SHEETS
(UNAUDITED
AS OF DECEMBER 31, 2025 AND AUDITED AS OF SEPTEMBER 30, 2025)
As of December
31,
As of September
30,
2025
2025
ASSETS
Current assets:
Cash
$ 220,006
$ 372,718
Prepaid
expenses
200,443
144,994
Total current assets
420,449
517,712
Property
and equipment, net
1,367
1,457
Total
assets
421,816
519,169
LIABILITIES AND EQUITY
Current liabilities:
Accrued liabilities
$ 354,264
$ 252,058
Other
Current Liabilities
5,000
-
Total
current liabilities
359,264
252,058
Total
liabilities
359,264
252,058
Equity:
Common stock, $ 0.0001
par value, 100,000,000 shares authorized; 9,804,362 and 41,193,052 shares issued and outstanding at December 31, 2025 and September
30, 2025, respectively.
980
4,119
Additional paid in capital
4,884,884
4,433,669
Accumulated
deficit
( 4,823,312 )
( 4,170,677 )
Total
equity (deficit)
62,552
267,111
Total
liabilities and equity
$ 421,816
$ 519,169
The accompanying notes are an integral part of these financial statements.
F- 1
VERTICAL
DATA INC.
UNAUDITED
STATEMENT OF OPERATIONS
(UNAUDITED)
2025
2024
Three
Months Ended December 31,
2025
2024
Revenue
$ 57,000
$ 3,666,000
Cost of revenue
48,900
3,598,000
Gross margin
$ 8,100
$ 68,000
Operating expenses:
General
and administrative
660,735
905,458
Total operating expenses
660,735
905,458
Loss from operations
( 652,635 )
( 837,458 )
Net
loss
$ ( 652,635 )
$ ( 837,458 )
Net loss per common share:
Basic
and diluted
$ ( 0.05 )
$ ( 0.02 )
Weighted average common
shares outstanding:
Basic
and diluted
12,201,465
39,020,726
The
accompanying notes are an integral part of these financial statements.
F- 2
VERTICAL
DATA INC.
UNAUDITED
STATEMENT OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
#
of Shares
Amount
APIC
Deficit
Total
Common
Stock
Accumulated
#
of Shares
Amount
APIC
Deficit
Total
September 30, 2024
38,397,052
3,839
1,102,685
( 350,599 )
755,925
Issuance of common stock
2,186,000
219
1,093,181
-
1,093,400
Stock-based compensation
-
-
464,118
-
464,118
Net loss
-
-
-
( 837,458 )
( 837,458 )
December 31, 2024
40,583,052
4,058
2,659,984
( 1,188,057 )
1,475,985
September 30, 2025
41,193,052
4,119
4,433,669
( 4,170,677 )
267,111
Balance
41,193,052
4,119
4,433,669
( 4,170,677 )
267,111
Issuance of common stock
364,000
36
181,964
-
182,000
Common stock cancellation
( 31,752,690 )
( 3,175 )
3,175
-
-
Stock-based compensation
-
-
266,076
-
266,076
Net loss
-
-
-
( 652,635 )
( 652,635 )
December 31, 2025
9,804,362
980
4,884,884
( 4,823,312 )
62,552
Balance
9,804,362
980
4,884,884
( 4,823,312 )
62,552
The
accompanying notes are an integral part of these unaudited financial statements.
F- 3
VERTICAL DATA INC.
UNAUDITED
STATEMENT OF CASH FLOWS
(UNAUDITED)
2025
2024
Three
Months Ended December 31,
2025
2024
Cash flows from operating
activities:
Net loss
( 652,635 )
( 837,458 )
Adjustments to reconcile
net (loss) income to net cash used in operating activities
Stock-based compensation
266,076
464,118
Depreciation expense
90
67
Changes in operating assets
and liabilities:
Prepaid expenses
( 55,449 )
( 36,574 )
Other current assets
-
305,877
Accrued liabilities
102,206
25,890
Other
current liabilities
5,000
152,328
Net
cash from (used) in operating activities
( 334,712 )
74,248
Cash flows from financing
activities:
Sale
of common stock, net of fees and costs
182,000
1,093,400
Net
cash provided by financing activities
182,000
1,093,400
Net change in cash and cash
equivalents
( 152,712 )
1,167,648
Cash
and cash equivalents, beginning of period
372,718
427,722
Cash
and cash equivalents, end of period
220,006
1,595,370
Supplemental disclosures
of cash flow information:
Cash paid for interest
-
-
Cash paid for taxes
-
-
The
accompanying notes are an integral part of these unaudited financial statements.
F- 4
VERTICAL
DATA INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
1.
NATURE OF OPERATIONS
Vertical
Data Inc. (the “Company”) was incorporated in Nevada on May 3, 2024 and has a fiscal year-end of September 30. The Company’s
current service to its customers is comprised solely of the sale of artificial intelligence related hardware. The Company plans to expand
its service offerings in the future to include technology consulting, design and engineering, project management, systems integration,
system installation and facilities management. The Company’s corporate office is located in Las Vegas, Nevada.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING STANDARDS
The
accompanying notes to the Company’s unaudited interim financial statements have been prepared in accordance with the requirements
of ASC 270, Interim Reporting and Article 8 of Regulation S-X. To that extent, footnote disclosure which would substantially duplicate
the disclosure contained in the Company’s latest audited financial statements has been omitted.
In
the opinion of management, these unaudited interim consolidated financial statements include all adjustments and accruals, consisting
only of normal, recurring adjustments that are necessary for a fair statement of the results of all interim periods reported herein.
The results of the interim periods are not necessarily indicative of the results expected for the full fiscal year or any other interim
period or any future year or period.
Basis
of Presentation
The
accompanying financial statements have been prepared using the accrual basis of accounting in accordance with generally accepted accounting
principles (“GAAP”) promulgated in the United States of America. The financial statements include Vertical Data Inc. as of
and for the three months ended December 31, 2025 and 2024. The Company’s fiscal year-end is September 30.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statement and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. The Company bases its estimates on historical experience and on various assumptions
that are believed to be reasonable, the results of which form the basis for the amounts recorded in the financial statements.
Going
Concern
Pursuant
to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate
whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to
continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred
a net loss of approximately $ 0.7 million during the three months ended December 31, 2025. Further, the Company had cash on hand of approximately
$ 0.2 million as of December 31, 2025. Based on the above, the Company determined that there was substantial doubt about its ability to
continue as a going concern. The Company hopes to mitigate the substantial doubt through its future capital raises and operating income.
F- 5
Recent
Accounting Pronouncements
In
November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting—Improvements to Reportable
Segment Disclosures (“ASU 2023-07”), which requires incremental disclosures related to a public entity’s reportable
segments. Required disclosures include, on an annual and interim basis, significant segment expenses that are regularly provided to the
CODM and included within each reported measure of segment profit or loss, an amount for other segment items (which is the difference
between segment revenue less segment expenses and less segment profit or loss) and a description of its composition, the title and position
of the CODM, and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. The standard also permits disclosure of more than one measure of segment profit. ASU 2023-07
is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024. The Company adopted the new standard on September 30, 2025. The adoption of the new standard did not have a material impact to
our financial statements.
In
December 2023, the FASB issued ASU 2023-09-Income Taxes (Topic 740)-Improvements to Income Tax Disclosures, which requires entities to
provide additional information in the rate reconciliation and additional disclosures about income taxes paid. The guidance should be
applied prospectively and is effective for annual periods beginning after December 15, 2024. The Company does not expect the issued standard
to have a material impact on its financial statements.
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40). The amendments in this update require disclosure, in the notes to financial statements, of specified information about
certain costs and expenses at each interim and annual reporting period. The amendments are effective for annual periods beginning after
December 15, 2026, and reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating
the impact of the new ASU to its financial statements.
3.
PREPAID EXPENSES
Prepaid
expenses consisted of the following:
SCHEDULE OF PREPAID EXPENSES
December
31, 2025
September
30, 2025
Prepaid commissions
$ 149,578
$ 132,625
Prepaid server storage
50,865
-
Other
-
12,369
Prepaid expenses
$ 200,443
$ 144,994
4.
PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
Description
December
31, 2025
September
30, 2025
Tools, machinery, and equipment
$ 1,811
$ 1,811
Less – accumulated
depreciation
( 444 )
( 354 )
Total property and equipment,
net
$ 1,367
$ 1,457
Total
depreciation expense was $ 90 and $ 67 for three months ended December 31, 2025 and 2024, respectively.
F- 6
5.
ACCRUED LIABILITIES
Accrued
liabilities consisted of the following:
SCHEDULE OF ACCRUED LIABILITIES
December
31, 2025
September
30, 2025
Wages accrual
$ 210,000
$ 102,397
Expenses accrual
131,115
131,115
Credit card accrual
13,149
18,546
Total accrued liabilities
$ 354,264
$ 252,058
6.
STOCKHOLDERS’ EQUITY
Upon
formation, the authorized capital of the Company was 100,000,000 shares consisting of 100,000,000 shares of common stock, par value $ 0.0001 .
Common
Stock
The
Company’s common shares do not include any dividend or liquidation preferences, participation rights, call prices or unusual voting
rights.
Common
Stock Issuances
During
the three months ended December 31, 2025, the Company sold 364,000 shares of Company stock in an unregistered offering for net proceeds
of $ 182,000 .
Share
Cancellation
During
October of 2025, certain founders and other Company shareholders voluntarily surrendered an aggregate of 31,752,690 shares of Common
Stock to the Company for no consideration. The cancellation was not given retroactive effect on the balance sheet as, pursuant to SAB
Topic 4.C, it was not a stock dividend, stock split or reverse split.
Stock Option Cancellations
During October of 2025, the Company cancelled 2,426,488
stock options that were issued to five individuals. The Company recorded an immaterial amount of incremental stock-based compensation expense related to these cancellations.
7.
SUBSEQUENT EVENTS
In
accordance with ASC 855 Subsequent Events , the Company has evaluated events and transactions subsequent to December 31, 2025
through the date these financial statements were issued. Other than the items identified below, there are no subsequent events
identified that would require disclosure in these consolidated financial statements.
Stock Option Exercises
During January of 2026, a total of 1,300,000 stock
options were exercised at a weighted average exercise price of $ 0.05 , resulting in proceeds of $ 65,000 .
During January of 2026, a total of 788,198
stock options were exercised. These stock options were exercised as a cashless exercise whereby the consideration provided for exercise
was forfeiture of 78,820
shares, resulting in net shares issued of 709,378 .
F- 7
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion and analysis of our financial condition and results of operations together with our most recent
audited financial statements and related notes. Some of the information contained in this discussion and analysis constitutes forward-looking
statements that involve risks and uncertainties. Actual results could differ materially from those discussed in these forward-looking
statements.
The
results of operations for the interim period ended December 31, 2025, are not necessarily indicative of the results that may be expected
for any other future period. The following discussion should be read in conjunction with the unaudited interim and annual financial statements
and the notes thereto included in Company’s previously filed Form 10-K. Further, the Company’s Management Discussion and
Analysis of Financial Condition and Results of Operations has been prepared in accordance with Item 303(c) of Regulation S-K.
Overview
Vertical
Data Inc. is a systems and solutions technology provider delivering high performance compute solutions to enterprise and data center
clients. We distribute computer systems and information technology (“IT”) systems including graphics processing unit (“GPU”)
servers, storage solutions, system components, software, networking and communications equipment, and related complementary products
and services.
We
distribute technology products from original equipment manufacturers (“OEMs”) as well as suppliers of next-generation technologies
and delivery models such as converged and hyper-converged infrastructure. We purchase peripherals, IT systems, systems components, software,
and networking equipment from a network of suppliers, consisting of mainly two vendors, and sell them to our data center and enterprise
customers. The Company also engages in the coordination and provision of data center services and hosting services for our customers.
Our
Company’s business model focuses on supporting the demand for enterprise AI compute capability. We are characterized by high volumes
of sales and price sensitivity by our end users. The market for IT products is generally characterized by declining unit prices and short
product life cycles. We set our sales price based on the market supply and demand characteristics for each particular product or bundle
of products we distribute and services we provide. In addition, we try to provide just-in-time delivery of the IT products to avoid taking
significant inventory in order to ensure positive working capital cycles and to ensure our product offerings tie with current market
demands.
We
are highly dependent on the end-market demand for IT products and on our partners’ strategic initiatives and business models. This
end market demand is influenced by many factors including the introduction of new IT products and software by OEMs, replacement cycles
for existing IT products, trends toward AI computing, overall economic growth and general business activity. A difficult and challenging
economic environment may also lead to consolidation or decline in the IT industries and increased price-based competition
We
are an early-stage company. Our financial results reflect our investment in building a direct sales force for revenue-producing initiatives
and the development of a business development team for identifying target customers and key equipment and hardware suppliers.
We
are a value-added reseller of best-in-class technology and computing solutions to data centers. Our mission is to expand the availability
of high-performance computing to the global landscape. We accomplish this by providing infrastructure hardware and services to data centers
and enterprises looking to utilize high performance compute such as machine learning and inference.
We
intend to make deliberate and substantial investments in support of our mission and long-term growth. For example, we have invested in
building a team of expert and experienced consultants and business development personnel that is responsible for development and expansion
of our customer base and our technology supplier base. We also plan to make significant investments in sales and marketing and incentives
to grow and retain our customer base.
4
Our
priorities are to (a) continue to invest in identifying best-in-class technologies that will enable us to expand our product offerings,
(b) establishing and extending our product offerings in new jurisdictions, and (c) expand our product and service offerings that are
related to and complimentary of our existing product offerings.
Our
current business is highly scalable with relatively minimal incremental spend in adding consulting resources to our sales and business
development personnel. We will continue to manage our fixed-cost base in conjunction with our market entry plans and focus our variable
spend on marketing, customer experience and support to become the value-added reseller of choice for customers and to maintain favorable
relationships with suppliers. We also expect to improve our profitability over time as our revenue and gross margin expand as customer
relationships mature and expand, and our variable marketing expenses and fixed costs stabilize or grow at a slower rate.
Our
path to profitability is based on the acceleration of positive contribution profit growth driven by increased revenue and gross margin
generation from ongoing customer acquisition, strong customer retention, improved monetization from increased sales volume, as well as
scale benefits from investments in our general and administrative functions. On an adjusted EBITDA basis, we expect to achieve profitability
when total contribution profit exceeds the fixed costs of our business, which depends, in part, on the number of customers that have
access to our product offerings and the other factors summarized in the section entitled “Cautionary Statement Regarding Forward-Looking
Statements”.
We
distribute our products and technology solutions through direct sales channels managed by our team of consultants in addition to our
own direct-to-customer platforms and web pages.
The
Company was incorporated in Nevada on May 3, 2024, and our corporate office is currently located in Las Vegas, Nevada.
Liquidity
and Capital Resources
The Company has funded its operations primarily through
ongoing sales of equipment to its customers and through private equity offerings to investors. During the three months ended December
31, 2025, these sales resulted in gross proceeds of approximately $0.2 million. As of December 31, 2025, the Company has not borrowed
money to fund its business through either notes payable or lines of credit. The Company plans to continue to fund its operations through
private equity offerings as well as cash generated from its ongoing business operations.
The
Company purchases equipment from certain suppliers to sell to its customers. However, as of December 31, 2025, the Company has not entered
into any long-term commitments or contractual obligations with those suppliers to purchase equipment. Further, while the Company entered
into a lease agreement during October of 2024, the agreement is on a month-to-month basis and we do not expect the agreement to have
a material impact on our financial statements or results of operations.
5
Cash
Flows
For
the three months ended December 31, 2025
The
following table summarizes the Company’s cash flows for the three months ended December 31, 2025:
Three
Months Ended December 31,
2025
2024
Net loss
$ (652,635 )
$ (837,458 )
Net cash (used in) provided by operating activities
(334,712 )
74,248
Net cash provided by financing
activities
182,000
1,093,400
Net change in cash and cash equivalents
$ (152,712 )
$ 1,167,648
Cash and cash equivalents,
beginning of period
372,718
427,722
Cash and cash equivalents,
end of period
$ 220,006
$ 1,595,370
Operating
Activities
Net
cash used in operating activities for the three months ended December 31, 2025 was approximately $0.3 million. The amount was primarily
comprised of a net loss of $0.7 million, offset by stock-based compensation expense of approximately $0.3 million and the net change
in assets and liabilities of approximately $0.1 million.
Net
cash used in operating activities for the three months ended December 31, 2024 was approximately $0.1 million. The amount was primarily
comprised of a net loss of $0.8 million, offset by stock-based compensation expense of approximately $0.5 million and the net change
in assets and liabilities of approximately $0.4 million.
Investing
Activities
There
were no investing activities during the three months ended December 31, 2025 and 2024.
Financing
Activities
Net
cash provided by financing activities for the three months ended December 31, 2025, consisted solely of sales of common shares resulting
in net proceeds of approximately $0.2 million.
Net
cash provided by financing activities for the three months ended December 31, 2024, consisted solely of sales of common shares resulting
in net proceeds of approximately $1.1 million.
Going
Concern
Pursuant
to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate
whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to
continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred
a net loss of approximately $0.7 million during the three months ended December 31, 2025. Further, the Company had cash on hand of approximately
$0.2 million as of December 31, 2025. Based on the above, the Company determined that there was substantial doubt about its ability to
continue as a going concern. The Company hopes to mitigate the substantial doubt through its future capital raises and operating income.
6
Results
of Operations
We
are an early-stage company, and our historical results may not be indicative of our future results. Accordingly, the drivers of our future
financial results, as well as the components of such results, may not be comparable to our historical or future results of operations.
Our
financial results for the three months ended December 31, 2025 and 2024 are summarized as follows:
Three Months Ended December 31,
2025
2024
Revenue
$ 57,000
$ 3,666,000
Cost of revenue
48,900
3,598,000
Gross margin
$ 8,100
$ 68,000
Operating expenses:
Contract labor
157,795
125,210
Professional services
87,452
112,763
Salaries
45,000
60,000
Travel and entertainment
50,289
37,290
Stock-based compensation
266,076
464,118
Software expense
30,757
6,745
Commissions and fees
-
68,105
Other
23,366
31,227
Total operating expenses
660,735
905,458
Loss from operations
(652,635 )
(837,458 )
Net loss
$ (652,635 )
$ (837,458 )
Comparison of
the three months ended December 31, 2025 and 2024
Revenue
Total
revenue was $57,000 and $3,666,000 for the three months ended December 31, 2025 and 2024, respectively. Revenue decreased by $3,609,000,
or 98%, due to a reduction in the number of products sold during the period. Revenue decreased compared to the prior-year period primarily due to the timing of orders. Certain transactions
expected to close during the quarter were delayed as customer decision-making and procurement cycles extended and supplier and inventory
lead times lengthened, resulting in deliveries shifting into subsequent periods. We believe the revenue decrease is not indicative of
underlying demand trends. We have continued to expand our sales pipeline and enhance our financing offerings, which we believe supports
increased customer adoption and conversion of opportunities, and we expect revenue to improve as delayed transactions progress and deliveries
occur. However, revenue may vary from period to period based on the timing of customer orders, deliveries, and customer acceptance, among
other factors.
Cost
of Sales
Total
cost of sales was $48,900 and $3,598,000 for the three months ended December 31, 2025 and 2024, respectively. Cost of sales decreased
by $3,549,000, or 99%, due to the reduction in revenue.
Operating
Expenses
Total operating expense was approximately $0.7 million
and $0.9 million for the three months ended December 31, 2025 and 2024, respectively. Operating expense decreased by approximately $0.2
million, or 27%, primarily due to decreases in stock-based compensation of approximately $198,000, commissions and fees of approximately
$68,000, professional services of approximately $25,000, salaries expense of approximately $15,000 and other expenses of approximately
$8,000, which were partially offset by increases in contract labor of approximately $33,000, software expense of approximately $24,000
and travel and entertainment of $13,000. Commissions and fees decreased by approximately $68,000 due to lower sales during the current
period compared to the prior period.
Critical
Accounting Estimates
There
have been no material changes in the Company’s Critical Accounting Estimates as compared to our most recent fiscal year ended September
30, 2025.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting—Improvements to Reportable
Segment Disclosures (“ASU 2023-07”), which requires incremental disclosures related to a public entity’s reportable
segments. Required disclosures include, on an annual and interim basis, significant segment expenses that are regularly provided to the
CODM and included within each reported measure of segment profit or loss, an amount for other segment items (which is the difference
between segment revenue less segment expenses and less segment profit or loss) and a description of its composition, the title and position
of the CODM, and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. The standard also permits disclosure of more than one measure of segment profit. ASU 2023-07
is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024. The Company adopted the new standard on September 30, 2025. The adoption of the new standard did not have a material impact to
our financial statements.
In
December 2023, the FASB issued ASU 2023-09-Income Taxes (Topic 740)-Improvements to Income Tax Disclosures, which requires entities to
provide additional information in the rate reconciliation and additional disclosures about income taxes paid. The guidance should be
applied prospectively and is effective for annual periods beginning after December 15, 2024. The Company does not expect the issued standard
to have a material impact on its financial statements.
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40). The amendments in this update require disclosure, in the notes to financial statements, of specified information about
certain costs and expenses at each interim and annual reporting period. The amendments are effective for annual periods beginning after
December 15, 2026, and reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating
the impact of the new ASU to its financial statements.
7
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We
are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information
under this item, as disclosed in our most recent Form 10-K filed with the Securities and
Exchange Commission on December 29, 2025.
ITEM
4. CONTROLS AND PROCEDURES.
Disclosure
Controls and Procedures
Our
management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure
controls and procedures as of December 31, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act, are controls and other procedures of a company that are designed to ensure that information required
to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily
applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based
on this evaluation of our disclosure controls and procedures as of December 31, 2025, our chief executive officer and chief financial
officer concluded that our disclosure controls and procedures were not effective.
Changes
in Internal Control Over Financial Reporting
There
were no changes to our internal control over financial reporting during the three months ended December 31, 2025 that have materially
affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
8
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company currently is not a party to any legal proceedings and, to the Company’s knowledge; no such proceedings are threatened or
contemplated.
ITEM
1A. RISK FACTORS
Investment
in our securities involves risk. An investor or potential investor should consider the risks included under the caption “Risk Factors”
in our Form S-1/A that was declared effective on July 09, 2025 when making investment decisions regarding our securities. The risk factors
disclosed in our Form S-1/A have not materially changed since the date of such filing.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On
December 31, 2025, the Company sold 364,000 shares of common stock for gross proceeds of $182,000 to certain accredited investors.
The sale did not include any underwriting discounts or commissions. Further, all of the securities described below were issued in
reliance on the exemption from registration provided by Rule 506(b) of the Securities Act of 1933.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
9
ITEM
6. EXHIBITS
The
following exhibits are filed as part of this Form 10-Q:
Exhibit
Number
Description
31.1*
Certification of Chief
Executive Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief
Financial Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief
Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief
Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
101.INS**
Inline XBRL Instance Document (the instance
document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH**
Inline XBRL Taxonomy Extension Schema Document
101.CAL**
Inline XBRL Taxonomy Extension Calculation
Linkbase Document
101.DEF**
Inline XBRL Taxonomy Extension Definition
Linkbase Document
101.LAB**
Inline XBRL Taxonomy Extension Labels Linkbase
Document
101.PRE**
Inline XBRL Taxonomy Extension Presentation
Linkbase Document
104**
Cover Page Interactive Data File (formatted
as Inline XBRL and contained in Exhibit 101)
*
Filed herewith
**
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
10
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
VERTICAL
DATA INC.
Signature
Title
Date
/s/
Deven Soni
February
13, 2026
Deven
Soni
(President
and Chief Executive Officer)
/s/
Christopher Creatura
February
13, 2026
Christopher
Creatura
(Chief
Financial Officer)
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.