Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
The
financial statements required by this item begin on page F-1 to F-40 hereof.
Index
to Financial Statements
Report of Independent Registered Public Accounting Firm (PCOAB ID: 5395 ) F-2
Financial Statements:
Consolidated Balance Sheets as of March 31, 2024 and 2023 F-3
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended March 31, 2024 and 2023 F-4
Consolidated Statements of Changes in Equity for the Years Ended March 31, 2024 and 2023 F-5
Consolidated Statements of Cash Flows for the Years Ended March 31, 2024 and 2023 F-6
Notes to Consolidated Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors of
Senmiao Technology Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Senmiao Technology Limited (the “Company”) as of March 31, 2024 and 2023, the related consolidated statements
of operations and comprehensive loss , changes in equity and cash flows for each of the two years in the period ended March 31,
2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2024 and 2023, and
the results of its operations and its cash flows for each of the two years in the period ended March 31, 2024, in conformity with accounting
principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant
working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its
operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are
required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on
the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising
from the current period audits of the consolidated financial statements that were communicated or required to be communicated to the
audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2)
involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum Asia CPAs LLP
Marcum Asia CPAs LLP
We have served as the Company’s auditor since 2018.
(such date takes into account the acquisition of certain assets of
Friedman LLP by Marcum Asia CPAs LLP effective September 1, 2022)
New York, New York
June 27, 2024
F- 2
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollar, except for the number
of shares)
March 31,
March 31,
2024
2023
ASSETS
Current assets
Cash and cash equivalents
$ 792,299
$ 1,610,090
Restricted cash
2,337
—
Accounts receivable, net
34,013
158,435
Accounts receivable, a related party
—
6,312
Inventories
—
6,678
Finance lease receivables, current
144,166
146,114
Prepayments, other receivables and other current assets, net
1,022,813
1,438,243
Due from related parties, net, current
655,532
1,488,914
Total current assets
2,651,160
4,854,786
Property and equipment, net
2,676,524
3,343,457
Other assets
Operating lease right-of-use assets, net
60,862
121,672
Operating lease right-of-use assets, net, related parties
47,128
92,916
Financing lease right-of-use assets, net
355,383
623,714
Intangible assets, net
590,727
774,324
Finance lease receivable, non-current
92,524
71,133
Due from a related party, net, non-current
2,747,313
3,640,206
Other non-current assets
639,863
716,407
Total other assets
4,533,800
6,040,372
Total assets
$ 9,861,484
$ 14,238,615
LIABILITIES, MEZZANNIE EQUITY AND EQUITY
Current liabilities
Borrowings from a financial institution, current
$ 142,456
$ 8,813
Accounts payable
140,532
183,645
Advances from customers
122,461
148,188
Income tax payable
20,019
—
Accrued expenses and other liabilities
3,648,407
3,377,507
Due to related parties
170,986
8,667
Operating lease liabilities, current
14,007
60,878
Operating lease liabilities - related parties
51,741
143,462
Financing lease liabilities, current
279,768
264,052
Derivative liabilities
288,833
501,782
Current liabilities - discontinued operations
464,000
487,829
Total current liabilities
5,343,210
5,184,823
Other liabilities
Borrowings from a financial institution, non-current
71,228
—
Operating lease liabilities, non-current
20,430
83,485
Operating lease liabilities, non-current - related parties
—
42,247
Financing lease liabilities, non-current
126,637
388,064
Deferred tax liability
11,611
42,930
Total other liabilities
229,906
556,726
Total liabilities
5,573,116
5,741,549
Commitments and contingencies (note 19)
Mezzanine Equity
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 991 and 1,641 shares issued and outstanding at March 31, 2024 and March 31, 2023, respectively)
234,364
269,386
Stockholders’ equity
Common stock (par value $ 0.0001 per share, 500,000,000 shares authorized; 10,518,040 and 7,743,040 shares issued and outstanding at March 31, 2024 and March 31, 2023, respectively)*
1,051
773
Additional paid-in capital
43,950,123
43,355,834
Accumulated deficit
( 41,384,268 )
( 37,715,294 )
Accumulated other comprehensive loss
( 1,672,005 )
( 1,247,099 )
Total Senmiao Technology Limited stockholders’ equity
894,901
4,394,214
Non-controlling interests
3,159,103
3,833,466
Total equity
4,054,004
8,227,680
Total liabilities, mezzanine equity and equity
$ 9,861,484
$ 14,238,615
* Giving retroactive effect to the 1-for-10 reverse stock split effected on April 6, 2022
The accompanying notes are an integral part of the consolidated financial
statements
F- 3
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Expressed in U.S. dollar, except for the number
of shares)
For the Years Ended
March 31,
2024
2023
Revenues
Revenues
$ 6,779,686
$ 7,738,394
Revenues, a related party
34,742
344,120
Total revenues
6,814,428
8,082,514
Cost of revenues
Cost of revenues
( 4,781,009 )
( 6,080,097 )
Cost of revenues, a related party
( 472,848 )
( 509,904 )
Total cost of revenues
( 5,253,857 )
( 6,590,001 )
Gross profit
1,560,571
1,492,513
Operating expenses
Selling, general and administrative expenses
( 4,115,436 )
( 6,142,447 )
Allowance for credit losses
( 1,725,746 )
( 1,487,889 )
Impairments of inventories
—
( 3,085 )
Stock-based compensation
( 444,300 )
—
Total operating expenses
( 6,285,482 )
( 7,633,421 )
Loss from operations
( 4,724,911 )
( 6,140,908 )
Other income (expense)
Other income, net
315,450
664,001
Interest expense
( 17,630 )
—
Interest expense on finance leases
( 29,088 )
( 25,675 )
Change in fair value of derivative liabilities
212,949
1,711,889
Total other income, net
481,681
2,350,215
Loss before income taxes
( 4,243,230 )
( 3,790,693 )
Income tax benefit
9,016
—
Net Loss
( 4,234,214 )
( 3,790,693 )
Net loss attributable to non-controlling interests from operations
565,240
676,944
Net loss attributable to the Company’s stockholders
$ ( 3,668,974 )
$ ( 3,113,749 )
Net loss
$ ( 4,234,214 )
$ ( 3,790,693 )
Other comprehensive loss
Foreign currency translation adjustment
( 418,784 )
( 1,103,510 )
Comprehensive loss
( 4,652,998 )
( 4,894,203 )
less: Total comprehensive loss attributable to non-controlling interests
( 527,591 )
( 642,809 )
Total comprehensive loss attributable to stockholders
$ ( 4,125,407 )
$ ( 4,251,394 )
Weighted average number of common stock
Basic and diluted
8,863,190
7,195,781
Net loss per share - basic and diluted*
$ ( 0.41 )
$ ( 0.43 )
* Giving retroactive effect to the 1-for-10 reverse stock split effected on April 6, 2022
The accompanying notes are an integral part of the consolidated financial
statements
F- 4
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN EQUITY
For the Years Ended March 31, 2024 and 2023
(Expressed in U.S. dollar, except for the number
of shares)
Accumulated
Additional
other
Non-
Common
stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares
Par
value
capital*
deficit
loss
interest
equity
BALANCE,
March 31, 2022
6,186,783
$ 618
$ 42,803,045
$ ( 34,601,545 )
$ ( 109,454 )
$ 4,476,275
$ 12,568,939
Net
loss
—
—
—
( 3,113,749 )
—
( 676,944 )
( 3,790,693 )
Conversion
of preferred stock into common stock
1,546,125
155
551,256
—
—
—
551,411
Cashless
exercise of November 2021 Investor warrants into common stock
10,132
—
—
—
—
—
—
Fair
value of derivative liabilities upon exercise of warrants
—
—
1,533
—
—
—
1,533
Foreign
currency translation adjustment
—
—
—
—
( 1,137,645 )
34,135
( 1,103,510 )
BALANCE,
March 31, 2023
7,743,040
773
43,355,834
( 37,715,294 )
( 1,247,099 )
3,833,466
8,227,680
Net
loss
—
—
—
( 3,668,974 )
—
( 565,240 )
( 4,234,214 )
Conversion
of preferred stock into common stock
325,000
33
34,989
—
—
—
35,022
Issuance
of common stock for consulting service
1,500,000
150
444,150
—
—
—
444,300
Issuance
of common stock in purchase of Hunan Ruixi’s NCI
950,000
95
115,150
—
31,527
( 146,772 )
—
Foreign
currency translation adjustment
—
—
—
—
( 456,433 )
37,649
( 418,784 )
BALANCE,
March 31, 2024
10,518,040
$ 1,051
$ 43,950,123
( 41,384,268 )
$ ( 1,672,005 )
$ 3,159,103
$ 4,054,004
* Giving retroactive effect to the 1-for-10 reverse stock split
effected on April 6, 2022
The accompanying notes are an integral part of the consolidated financial
statements
F- 5
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. dollar, except for the number
of shares)
For the Years Ended
March 31,
2024
2023
Cash Flows from Operating Activities:
Net loss
$ ( 4,234,214 )
$ ( 3,790,693 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation of property and equipment
933,395
1,095,518
Stock-based compensation
444,300
—
Amortization of right-of-use assets
398,027
711,630
Amortization of intangible assets
172,135
184,215
Allowance for credit losses
1,725,746
1,487,889
Impairments of inventories
—
3,085
Gain on disposal of equipment
( 34,801 )
( 452,522 )
Gain from lease modification
( 18,272 )
—
Change in fair value of derivative liabilities
( 212,949 )
( 1,711,889 )
Deferred tax benefit
( 29,222 )
—
Change in operating assets and liabilities
Accounts receivable
115,567
224,673
Accounts receivable, a related party
6,048
( 6,327 )
Inventories
6,825
316,139
Finance lease receivables
162,687
258,932
Prepayments, other receivables and other current assets
213,994
1,046,465
Due from a related party
( 150,000 )
—
Accounts payable
169,376
170,703
Advances from customers
( 18,626 )
36,911
Income tax payable
20,167
—
Accrued expenses and other liabilities
450,005
1,170,510
Due to a related party
159,810
—
Operating lease liabilities
( 62,565 )
( 53,620 )
Operating lease liabilities - related parties
( 210,192 )
( 133,782 )
Net Cash Provided by Operating Activities
7,241
557,837
Cash Flows from Investing Activities:
Purchases of property and equipment
( 671,679 )
( 1,151,076 )
Cash received from disposal of property and equipment
102,071
1,498,024
Purchases of intangible assets
—
( 26,420 )
Net Cash Provided by (Used in) Investing Activities
( 569,608 )
320,528
Cash Flows from Financing Activities:
Borrowings from a financial institution
249,297
—
Repayments from related parties and affiliates
339,049
144,151
Loans to related parties and affiliates
( 505,630 )
—
Repayments of current borrowings from financial institutions
( 35,613 )
( 125,840 )
Principal payments of finance lease liabilities
( 215,443 )
( 392,145 )
Net Cash Used in Financing Activities
( 168,340 )
( 373,834 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 84,747 )
( 79,662 )
Net increase (decrease) in cash, cash equivalents and restricted cash
( 815,454 )
424,869
Cash, cash equivalents and restricted cash, beginning of the year
1,610,090
1,185,221
Cash, cash equivalents and restricted cash, end of the year
794,636
1,610,090
Supplemental Cash Flow Information
Cash paid for interest expense
$ 17,630
$ —
Cash paid for income tax
$ 379
$ —
Non-cash Transaction in Investing and Financing Activities
Settlement of accounts payable by a related party
$ 86,572
$ —
Recognition of right-of-use assets and lease liabilities
$ —
$ 917,786
Recognition of right-of-use assets and lease liabilities, related parties
$ 349,186
$ 121,742
Modification of right-of use assets and lease liabilities
$ 22,799
$ 47,438
Termination of right-of use assets and lease liabilities, related parties
$ 264,818
$ 302,010
Cashless exercise of November 2021 Investor warrants into common stock
$ —
$ 1,533
The following tables provides a reconciliation
of cash, cash equivalent and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts
shown in the consolidated statements of cash flows:
March 31,
March 31,
2024
2023
Cash, cash equivalent, end of the year
$ 792,299
$ 1,610,090
Restricted cash, end of the year
2,337
—
Total cash, cash equivalent and restricted
cash shown in the consolidated statements of cash flows, end of the year
$ 794,636
$ 1,610,090
March 31,
March 31,
2024
2023
Cash, cash equivalent, beginning of the year
$ 1,610,090
$ 1,185,221
Restricted cash, beginning of the year
—
—
Total cash, cash equivalent and restricted
cash shown in the consolidated statements of cash flows, beginning of the year
$ 1,610,090
$ 1,185,221
The accompanying notes are an integral part of the consolidated financial
statements
F- 6
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL
ACTIVITIES
Senmiao
Technology Limited (the “Company”) is a U.S. holding company incorporated in the State of Nevada on June 8, 2017 .
The Company operates its business in two segments:
(i) automobile
transaction and related services focusing on the online ride-hailing industry in the People’s Republic of China (“PRC”
or “China”) through the Company’s wholly owned subsidiary, Chengdu Corenel Technology Co., Ltd., a PRC limited liability
company (“Corenel”), and its majority owned subsidiaries, Chengdu Jiekai Yunli Technology Co., Ltd. (“Jiekai”),
and Hunan Ruixi Financial Leasing Co., Ltd., a PRC limited liability company (“Hunan Ruixi”), and its equity investee company
(an entity 35% owned by Hunan Ruixi), Sichuan Jinkailong Automobile Leasing Co., Ltd., a PRC limited liability company (“Jinkailong”).
(ii) online
ride-hailing platform services through its own platform (known as Xixingtianxia) as described further below, since October 2020,
through Hunan Xixingtianxia Technology Co., Ltd., a PRC limited liability company (“XXTX”), which is a wholly owned subsidiary
of Sichuan Senmiao Zecheng Business Consulting Co., Ltd. (“Senmiao Consulting”), a PRC limited liability company and wholly-owned
subsidiary of the Company. The Company’s ride hailing platform enables qualified ride-hailing drivers to provide transportation
services in Chengdu, Changsha and other 20 cities in China as of the filing date of these consolidated financial statements.
Hunan Ruixi
holds a business license for automobile sales and financial leasing and has been engaged in automobile financial leasing services
and automobile sales since March 2019 and January 2019, respectively. The Company also has been engaged in operating leasing services
through Hunan Ruixi, Jiekai and its equity investee company, Jinkailong since March 2019. Jinkailong used to facilitate automobile sales
and financing transactions for its clients, who are primarily ride-hailing drivers and provides them operating lease and relevant after-transaction
services.
As of the
filing date of these consolidated financial statements, Senmiao Consulting has made a cumulative capital contribution of RMB 40.41 million
(approximately $ 5.60 million) to XXTX and the remaining amount is expected to be paid before December 31, 2025. As of March 31, 2024,
XXTX had eight wholly owned subsidiaries and two of them have operations.
The following
diagram illustrates the Company’s corporate structure as of the filing date of these consolidated financial statements:
F- 7
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Former
Voting Agreements with Jinkailong’s Other Shareholders
Hunan Ruixi
entered into two voting agreements signed in August 2018 and February 2020, respectively, as amended (the “Voting Agreements”),
with Jinkailong and other Jinkailong’s shareholders holding an aggregate of 65 % equity interests. Pursuant to the Voting Agreements,
all other Jinkailong’s shareholders will vote in concert with Hunan Ruixi on all fundamental corporate transactions in the event
of a disagreement for periods of 20 years and 18 years , respectively, ending on August 25, 2038.
On March
31, 2022, Hunan Ruixi entered into an Agreement for the Termination of the Agreement for Concerted Action by Shareholders of Jinkailong
(the “Termination Agreement”), pursuant to which the Voting Agreements mentioned above was terminated as of the date of the
Termination Agreement. The termination will not impair the past and future legitimate rights and interests of all parties in Jinkailong.
As of March 31, 2024 and 2023, the parties no longer maintain a concerted action relationship with respect to the decision required to
take concerted action at its shareholders meetings as stipulated in the Voting Agreements. Each party shall independently express opinions
and exercise various rights such as voting rights and perform relevant obligations in accordance with the provisions of laws, regulations,
normative documents and the Jinkailong’s articles of association.
As a result
of the Termination Agreement, the Company no longer has a controlling financial interest in Jinkailong and has determined that Jinkailong
was deconsolidated from the Company’s Consolidated Financial Statements effective as of March 31, 2022. However, as Hunan Ruixi
still holds 35 % equity interests in Jinkailong, Jinkailong is the equity investee company of the Company since then. As of March
31, 2024 and 2023, the paid-in capital of Jinkailong is zero.
As
of March 31, 2024, the Company has outstanding balance due from Jinkailong amounted to $ 3,245,907 , net of allowance for credit losses,
of which, $ 2,747,313 is to be repaid over a period from April 2025 to December 2026,
classified as due from a related party, net, non-current portion. As of March 31, 2023, the Company has outstanding balance due from Jinkailong
amounted to $ 5,106,100 , net of allowance for credit losses, of which, $ 3,640,206 is to be repaid over a period from April 2024 to
December 2026, classified as due from a related party, net, non-current portion (refer to Note 17).
As of March
31, 2024 and 2023, allowance for credit losses due from Jinkailong amounted to $3,099,701 and $ 1,481,036 , respectively. During the years
ended March 31, 2024 and 2023, the Company recorded provision for credit losses against the balance due from Jinkailong of $ 1,703,563
and $ 1,484,495 , respectively.
2. GOING
CONCERN
In assessing
the Company’s liquidity, the Company monitors and analyzes its cash on-hand and its operating and capital expenditure commitments.
The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations.
Debt financing from financial institutions and equity financings have been utilized to finance the working capital requirements of the
Company.
The Company’s
business is capital intensive. The Company’s management has considered whether there is substantial doubt about its ability to continue
as a going concern due to (1) the net loss of approximately $ 4.2 million for the year ended March 31, 2024; (2) accumulated deficit
of approximately $ 41.4 million as of March 31, 2024; (3) the working capital deficit of approximately $ 2.7 million as of March
31, 2024; and (4) one purchase commitment of approximately $ 0.9 million for 100 automobiles. As of the filing date of these
consolidated financial statements, the Company has entered into one purchase contract with an automobile dealer to purchase a total of
100 automobiles in the amount of approximately $ 1.5 million, of which, and approximately $ 0.6 million has been remitted as purchase
prepayments. The remaining purchase commitment of approximately $ 0.9 million shall be remitted in installment to be completed before
March 31, 2025.
Management
has determined there is substantial doubt about its ability to continue as a going concern. If the Company is unable to generate significant
revenue, the Company may be required to curtail or cease its operations. Management is trying to alleviate the going concern risk through
the following sources:
● Equity
financing to support its working capital;
● Other
available sources of financing (including debt) from PRC banks and other financial institutions; and
● Financial
support and credit guarantee commitments from the Company’s related parties.
F- 8
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Based on
the above considerations, management is of the opinion that the Company will probably not have sufficient funds to meet its working capital
requirements and debt obligations as they become due one year from the filing date of these consolidated financial statements if the Company
is unable to obtain additional financing. There is no assurance that the Company will be successful in implementing the foregoing plans
or that additional financing will be available to the Company on commercially reasonable terms, or at all. There are a number of factors
that could potentially arise that could undermine the Company’s plans, such as (i) changes in the demand for the Company’s
services, (ii) PRC government policies, (iii) economic conditions in China and worldwide, (iv) competitive pricing in the automobile transaction
and related service and ride-hailing industries, (v) changes in the Company’s relationships with key business partners, (vi) the
ability of financial institutions in China to provide continued financial support to the Company’s customers, and (vii) the perception
of PRC-based companies in the U.S. capital markets. The Company’s inability to secure needed financing when required could require
material changes to the Company’s business plans and could have a material adverse effect on the Company’s ability to continue
as a going concern and results of operations. The consolidated financial statements have been prepared on a going concern basis, which
contemplates the realization of assets and liquidation of liabilities in the normal course of business. The consolidated financial statements
do not include any adjustments that might result from the outcome of such uncertainties.
3. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Basis of presentation
The accompanying
consolidated financial statements of the Company has been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”).
The consolidated
financial statements include the accounts of the Company and include the assets, liabilities, revenues, and expenses of the subsidiaries.
All inter-company accounts and transactions have been eliminated in consolidation. A subsidiary is an entity in which the Company, directly
or indirectly, controls more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint
or remove the majority of the members of the board of directors, or to cast a majority of votes at the meeting of directors.
All adjustments
(including normal recurring adjustments) necessary to present a fair statement of the Company’s financial position as of March 31,
2024, its results of operations for the year ended March 31, 2024 and its cash flows for the year ended March 31, 2024, as applicable,
have been made.
(b) Foreign currency translation
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
on the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated
into the functional currency using the applicable exchange rates on the date of the balance sheet. The resulting exchange differences
are recorded in the statement of operations.
The reporting
currency of the Company and its subsidiaries is U.S. dollars (“US$”) and the consolidated financial statements have been expressed
in US$. However, the Company maintains the books and records in its functional currency, Chinese Renminbi (“RMB”), being the
functional currency of the economic environment in which its operations are conducted.
In general,
for consolidation purposes, assets and liabilities of the Company and its subsidiaries whose functional currency is not the US$, are translated
into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the
period. The gains and losses resulting from translation of financial statements of the Company and its subsidiaries are recorded as a
separate component of accumulated other comprehensive loss within the consolidated statements of changes in stockholders’ equity.
Translation
of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:
March 31,
March 31,
2024
2023
Balance sheet items, except for equity accounts – RMB: US$ 1 :
7.2203
6.8676
For the years ended
March 31,
2024
2023
Items in the statements of operations and comprehensive loss, and cash flows – RMB: US$ 1 :
7.1671
6.8516
F- 9
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(c) Use of estimates
In presenting
the consolidated financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the amounts
reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results
could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available
information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past
experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments
about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited
to, revenue recognition, residual values of property and equipment, lease classification and liabilities, right-of-use assets, determinations
of the useful lives and valuation of long-lived assets, estimates of allowances for credit losses for receivables, due from related parties,
estimates of impairment of long-lived assets, valuation of deferred tax assets and valuation of derivative liabilities.
(d) Fair values of financial
instruments
Accounting
Standards Codification (“ASC”) Topic 825, Financial Instruments (“Topic 825”) requires disclosure of fair value
information of financial instruments, whether or not recognized in the balance sheets, for which it is practicable to estimate that value.
In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Topic
825 excludes certain financial instruments and all nonfinancial assets and liabilities from its disclosure requirements. Accordingly,
the aggregate fair value amounts do not represent the underlying value of the Company. The three levels of valuation hierarchy are defined
as follows:
Level 1
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable
for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value.
The following
table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on
a recurring basis as of March 31, 2024 and 2023:
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2024
2024
Level 1
Level 2
Level 3
Derivative liabilities
$ 288,833
$ —
$ —
$ 288,833
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2023
2023
Level 1
Level 2
Level 3
Derivative liabilities
$ 501,782
$ —
$ —
$ 501,782
F- 10
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following
is a reconciliation of the beginning and ending balance of the assets and liabilities measured at fair value on a recurring basis for
years ended March 31, 2024 and 2023:
2019
Registered Direct
Offering
August
2020
Underwritten
Public
February
2021
Registered
Direct
May
2021
Registered Direct
Offering
November
2021
Private Placement
Series A
Warrants
Placement
Warrants
Offering
Warrants
Offering
Warrants
Investors
Warrants
Placement
Warrants
Investors
Warrants
Placement
Warrants
Total
BALANCE
as of March 31, 2022
$ 1,913
$ 10,525
$ 44,581
$ 65,543
$ 778,488
$ 58,387
$ 1,165,465
$ 90,302
$ 2,215,204
Change
in fair value of derivative liabilities
( 1,912 )
( 10,520 )
( 36,131 )
( 54,052 )
( 616,527 )
( 46,240 )
( 879,170 )
( 67,337 )
( 1,711,889 )
Cashless
exercise on November 2021 investor warrants
—
—
—
—
—
—
( 1,533 )
—
( 1,533 )
BALANCE
as of March 31, 2023
1
5
8,450
11,491
161,961
12,147
284,762
$ 22,965
$ 501,782
Change
in fair value of derivative liabilities
( 5,231 )
( 7,158 )
( 81,325 )
( 6,099 )
( 105,242 )
( 7,888 )
( 212,943 )
Warrant
forfeited due to expiration
( 1 )
( 5 )
—
—
—
—
—
—
( 6 )
BALANCE
as of March 31, 2024
$ —
$ —
$ 3,219
4,333
80,636
6,048
179,520
15,077
288,833
The Company’s
Series A and Series B warrants, the June 2019 Placement Agent Warrants, the Underwriters’ Warrants, the ROFR Warrants, the May 2021
Investors Warrants, the May 2021 Placement Agent Warrants, and the November 2021 Investors Warrants and November 2021 Placement Agent
Warrants are not traded in an active securities market; therefore, the Company estimates the fair value to those warrants using the Black-Scholes
valuation model on June 20, 2019 (the grant date), August 4, 2020 (the grant date), February 10, 2021 (the grant date), May 13, 2021 (the
grant date), November 10, 2021 (the grant date), as of March 31, 2024 and 2023.
June 20, 2019 August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Series A Series B Placement
Agent Underwriters’ Placement
Agent ROFR Investor Placement
Agent Investor Placement
Agent
Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable* 133,602 111,632 14,251 56,800 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 6/20/2019 6/20/2019 6/20/2019 8/4/2020 2/10/2021 2/10/2021 5/13/2021 5/13/2021 11/10/2021 11/10/2021
Exercise price* $ 37.20 $ 37.20 $ 33.80 $ 6.30 $ 13.80 $ 17.30 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price* $ 28.00 $ 28.00 $ 28.00 $ 5.10 $ 16.30 $ 16.30 $ 7.20 $ 7.20 $ 6.70 $ 6.70
Expected term (years) 4 1 4 5 5 5 5 5 5 5
Risk-free interest rate 1.77 % 1.91 % 1.77 % 0.19 % 0.46 % 0.46 % 0.84 % 0.84 % 1.23 % 1.23 %
Expected volatility 86 % 91 % 86 % 129 % 132 % 132 % 131 % 131 % 126 % 126 %
F- 11
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2024
August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024
Exercise price $ 6.30 $ 13.8 $ 17.30 $ 10.50 $ 10.50 $ 1.13 $ 1.13
Stock price $ 0.9 $ 0.9 $ 0.9 $ 0.9 $ 0.9 $ 0.9 $ 0.9
Expected term (years) 1.35 1.87 1.87 2.12 2.12 2.61 2.61
Risk-free interest rate 4.88 % 4.65 % 4.65 % 4.57 % 4.57 % 4.47 % 4.47 %
Expected volatility 117 % 117 % 117 % 117 % 117 % 117 % 117 %
As of March 31, 2023
June 20, 2019 August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement Placement
Series A Agent Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable 2,590 14,251 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 3/31/2023 3/31/2023 3/31/2023 3/31/2023 3/31/2023 3/31/2023 3/31/2023 3/31/2023 3/31/2023
Exercise price $ 5.00 $ 5.00 $ 6.30 $ 13.80 $ 17.30 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90
Expected term (years) 0.22 0.22 2.35 2.87 2.87 3.12 3.12 3.62 3.62
Risk-free interest rate 1.02 % 1.02 % 4.02 % 3.95 % 4.43 % 3.80 % 3.80 % 3.74 % 3.74 %
Expected volatility 120 % 120 % 120 % 120 % 120 % 120 % 120 % 120 % 120 %
* Giving
retroactive effect to the 1-for-10 reverse stock split effected on April 6, 2022.
F- 12
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of March
31, 2024 and 2023, financial instruments of the Company comprised primarily current assets and current liabilities including cash and
cash equivalents, restricted cash, accounts receivable, inventories, finance lease receivables, prepayments, other receivables and other
assets, due from related parties, accounts payable, advance from customers, lease liabilities, accrued expenses and other liabilities,
due to related parties, and operating and financing lease liabilities, which approximate their fair values because of the short-term nature
of these instruments, and current liabilities of borrowings from a financial institution, which approximate their fair values because
of the stated loan interest rate to the rate charged by similar financial institutions.
The non-current
portion of finance lease receivables, operating and financing lease liabilities and borrowings from a financial institution were recorded
at the gross amount adjusted for the interest using the effective interest rate method. The Company believes that the effective interest
rates underlying these instruments approximate their fair values because the Company used its incremental borrowing rate to recognize
the present value of these instruments as of March 31, 2024 and 2023.
Other than
as listed above, the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at fair
value.
(e) Equity
method investments
The Company
accounts for investments in private company by using equity method as the Company determined that it does not have control over Jinkailong
under either voting or VIE models in accordance with ASC 323 “Investments- Equity Method and Joint Ventures”. As of March
31, 2024 and 2023, the Company had equity investment in Jinkailong of 35 % that the Company has significant influence over Jinkailong.
The Company records equity method investments initially at cost and subsequently records its share of the earnings or losses of the investee
in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee
declares a dividend. The Company adjusts the carrying amount of an investment for its share of the earnings or losses of the investee
after the date of investment and share report the recognized earnings or loses in income. If an investment balance is reduced to zero
as a result of cumulative losses, the Company will need to pause the recognition of losses until its share of earnings exceeds the accumulated
losses resulting in the investment balance returning to zero. As of March 31, 2024 and 2023, the carrying value of the investment is $ 0 for
both periods presented.
(f) Business
combinations and non-controlling interests
The Company
accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations.”
The cost of an acquisition is measured at the aggregate of the acquisition date fair value of the assets transferred to the sellers and
liabilities incurred by the Company and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed
as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition
date, irrespective of the extent of any non-controlling interests. The excess of (i) the total costs of acquisition, fair value of the
non-controlling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value
of the identifiable net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the fair value of the
net assets of the subsidiary acquired, the difference is recognized directly in the consolidated income statements. During the measurement
period, which can be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities
assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values
of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated income statements.
For the
Company’s non-wholly owned subsidiaries, a non-controlling interest is recognized to reflect portion of equity that is not attributable,
directly or indirectly, to the Company. The cumulative results of operations attributable to non-controlling interests are also recorded
as non-controlling interests in the Company’s consolidated balance sheets and consolidated statements of operations and comprehensive
loss. Cash flows related to transactions with non-controlling interests are presented under financing activities in the consolidated statements
of cash flows.
(g) Segment
reporting
Operating
segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (the
“CODM”), which is comprised of certain members of the Company’s management team. During the years ended March 31,
2019 and 2021, the Company acquired Hunan Ruixi and XXTX, respectively. The Company evaluated how the CODM manages the businesses of
the Company to maximize efficiency in allocating resources and assessing performance. Consequently, the Company
presents two operating and reportable segments of automobile transaction and related services and online ride-hailing
platform services as set forth in Notes 1 and 20.
F- 13
SENMIAO
TECHNOLOGY LIMITED
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(h)
Cash and cash equivalents
Cash
and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to
withdrawal and use. Cash and cash equivalents also consist of funds received from automobile purchasers as payments for automobiles,
funds received from automobile lessees as payments for rentals, which were held at the third-party platforms’ fund accounts and
which are unrestricted and immediately available for withdrawal and use.
(i)
Restricted cash
Restricted
cash consists of fund held in the bank accounts of Corenel was frozen by a court order with a prior business partner whom Corenel had
cooperation with. The restricted cash of Corenel was approximately $ 2,337 as of March 31, 2024.
(j) Accounts receivable,
net
Accounts
receivable are recorded at the invoiced amount less an allowance for any uncollectible accounts and do not bear interest, and are due
on demand. The carrying value of accounts receivable is reduced by an allowance that reflects the Company’s best estimate of the
amounts that will not be collected. An allowance for credit losses is recorded in the period when a loss is probable based on an assessment
of specific evidence indicating collection is unlikely, historical bad debt rates, accounts aging, financial conditions of the customer
and industry trends. Starting from April 1, 2023, the Company adopted ASU No.2016-13 “Financial Instruments – Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASC Topic 326”). The Company used a modified
retrospective approach, and the adoption does not have an impact on our consolidated financial statements. Management also periodically
evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in
the allowance when it is considered necessary. Account balances are charged off against the allowance after all means of collection have
been exhausted and the potential for recovery is considered remote. The Company’s management continues to evaluate the reasonableness
of the valuation allowance policy and update it if necessary. As of March 31, 2024 and 2023, the Company record allowance for credit
losses of $ 1,545 and $ 0 against accounts receivable, respectively.
(k)
Finance lease receivables
Finance
lease receivables, which result from sales-type leases, are measured at discounted present value of (i) future minimum lease payments,
(ii) any residual value not subject to a bargain purchase option as finance lease receivables on its balance sheet and (iii) accrued
interest on the balance of the finance lease receivables based on the interest rate inherent in the applicable lease over the term of
the lease. Management also periodically evaluates individual customer’s financial condition, credit history and the current economic
conditions to make adjustments in the allowance for credit losses when necessary. Finance lease receivables is charged off against the
allowance for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote. As
of March 31, 2024 and 2023, the Company determined no allowance for credit losses was necessary for finance lease receivables.
As
of March 31, 2024 and 2023, finance lease receivables consisted of the following:
March 31,
March 31,
2024
2023
Minimum lease payments receivable
$ 354,617
$ 297,960
Less: Unearned interest
( 117,927 )
( 80,713 )
Financing
lease receivables
$ 236,690
$ 217,247
Finance lease receivables, current
$ 144,166
$ 146,114
Finance lease receivables, non-current
$ 92,524
$ 71,133
Future
scheduled minimum lease payments for investments in sales-type leases as of March 31, 2024 are as follows:
Minimum
future
payments
receivable
Twelve months ending March 31, 2025
$ 206,894
Twelve months ending March 31, 2026
132,805
Twelve months ending March 31, 2027
14,918
Total
$ 354,617
F- 14
SENMIAO
TECHNOLOGY LIMITED
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(l)
Property and equipment, net
Property
and equipment primarily consist of automobiles, leasehold improvements, computers and other equipment, which are stated at cost less
accumulated depreciation less any provision required for impairment in value. Depreciation is computed using the straight-line method
with no residual value based on the estimated useful life. The useful life of property and equipment is summarized as follows:
Categories
Useful
life
Leasehold improvements
Shorter of the remaining lease terms or estimated useful lives
Computer equipment
2 - 5 years
Office equipment, fixture
and furniture
3 - 5 years
Automobiles
3 - 5 years
The
Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the future net undiscounted cash flows
that the asset is expected to generate. If such asset is considered to be impaired, the impairment recognized is the amount by which
the carrying amount of the asset, if any, exceeds its fair value determined using a discounted cash flow model. For the years ended March
31, 2024 and 2023, the Company did not recognize impairment for property and equipment.
Costs
of repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation
of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements
of operations and comprehensive loss.
(m) Intangible
assets, net
Purchased
intangible assets are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable
lives continue to be amortized over their estimated useful lives using the straight-line method as follows:
Categories
Useful
life
Software
5 - 10 years
Online ride-hailing platform
operating license
2 - 10 years
Separately
identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future
cash flows resulting from the use of the asset and its eventual disposition. Measurement of any impairment loss for identifiable intangible
assets is based on the amount by which the carrying amount of the assets exceeds the fair value of the assets. For the years ended March
31, 2024 and 2023, there was no impairment of intangible assets.
(n)
Loss per share
Basic
loss per share is computed by dividing net loss attributable to stockholders by the weighted average number of outstanding shares of
common stock, adjusted for outstanding shares of common stock that are subject to repurchase.
For
the calculation of diluted loss per share, net loss attributable to stockholders for basic loss per share is adjusted by the effect of
dilutive securities, including share-based awards, under the treasury stock method and convertible securities under the if-converted
method. Potentially dilutive securities, of which the amounts are insignificant, have been excluded from the computation of diluted net
loss per share if their inclusion is anti-dilutive.
As
of March 31, 2024, the Company’s dilutive securities from the outstanding series A convertible preferred stock are convertible
into 495,706 shares of common stock. This amount is not included in the computation of dilutive loss per share because their impact
is anti-dilutive.
F- 15
SENMIAO
TECHNOLOGY LIMITED
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(o)
Mezzanine Equity (redeemable)
The Company
evaluates its convertible preferred stock in accordance with ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic
470-20), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity, to determine if its convertible preferred stock should be treated as a liability or an
equity. As a result, the Company determined that the convertible preferred stock should be treated as an equity as it did not meet the
definition of liability instrument. In accordance with ASC 480-10-S99, the convertible preferred stock should be classified as a mezzanine
equity, since it contained a change of control redemption right feature which is not solely within the control of the Company. The Company
believes the future event of change of control is not probable as of March 31, 2024; therefore, the convertible preferred stock has not
been re-measured to its redemption value. Subsequently, the Company adjust the initial carrying amount of the convertible preferred stock
by the at redemption value method. As of March 31, 2024, there was no change to the initial carrying amount of the convertible preferred
stock.
( p )
Derivative liabilities
A
contract is designated as an asset or a liability and is carried at fair value on the Company’s balance sheet, with any changes
in fair value recorded in the Company’s results of operations. The Company then determines which options, warrants and embedded
features require liability accounting and records the fair value as a derivative liability. The changes in the values of these instruments
are shown in the consolidated statements of operations and comprehensive loss as “change in fair value of derivative liabilities”.
( q )
Revenue recognition
The
Company recognized its revenue under Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606).
ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising
from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue
to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled
to receive in exchange for those goods or services recognized as performance obligations are satisfied. It also requires the Company
to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based
on when control of goods and services transfers to a customer.
To
achieve that core principle, the Company applies the five steps defined under ASC 606: (i) identify the contract(s) with a customer,
(ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price
to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
The
Company accounts for a contract with a customer when the contract is entered into by the parties, the rights of the parties, including
payment terms, are identified, the contract has commercial substance and consideration to collect is substantially probable.
Disaggregated
information of revenues by business lines are as follows:
For the Years
Ended
March
31,
2024
2023
Automobile Transaction and Related Services
- Operating lease revenues from
automobile rentals
$ 3,831,037
$ 3,453,392
- Monthly services commissions
196,099
179,241
- Financing revenues
57,677
41,738
- Service fees from NEVs leasing
45,231
350,510
- Service fees from automobile purchase
services
36,637
33,585
- Service fees from management and guarantee
services
16,246
40,158
- Revenues from sales of automobiles
8,822
243,065
- Other service fees
128,282
30,880
Total
revenues from Automobile Transaction and Related Services
4,320,031
4,372,569
Online
Ride-hailing Platform Services
2,494,397
3,709,945
Total
Revenues from Operations
$ 6,814,428
$ 8,082,514
Automobile
transaction and related services
Operating
lease revenues from automobile rentals –The Company generates revenue from sub-leasing automobiles to some online ride-hailing
drivers or third-parties and leasing its own automobiles. The Company recognizes revenue wherein an automobile is transferred to the
lessees and the lessees has the ability to control the asset, is accounted for under ASC Topic 842. Rental transactions are satisfied
over the rental period and is recognized over time. As the operating lease revenue are variable in nature which is based on online ride-hailing
drivers or third-parties’ performance for a certain period, the Company recognized the revenue from operating lease by using the
output method based on periodic settlement between the Company and the online ride-hailing drivers or third-parties when such revenue
is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Rental periods are short term
in nature, generally are twelve months or less.
F- 16
SENMIAO
TECHNOLOGY LIMITED
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Monthly
services commissions – Commissions from the services generated from the management and related services provided to Partner Platforms
and other companies, which are settled on a monthly basis. The Company recognizes revenues at a point in time when performance obligations
are completed and the commission amount is confirmed by the Partner Platforms and other companies, based on their evaluations on the services
provided by the Company.
Financing
revenues – Interest income from the lease arising from the Company’s sales-type leases and bundled lease arrangements are
recognized as financing revenues over the lease term based on the effective rate of interest in the lease.
Service
fees from NEVs leasing and automobile purchase services - Services fees from NEVs leasing and automobile purchase services are paid by
some lessees who rent new energy electric vehicles from the Company or automobile purchasers for a series of the services provided to
them throughout the purchase process such as credit assessment, installment of GPS devices, ride-hailing driver qualification and other
administrative procedures. The amount of services fees for NEVs leasing is based on the product solutions while the fees for purchase
is based on the sales price of the automobiles and relevant services provided. The Company recognizes revenue at a point in time when
above mentioned services are completed, and corresponding an automobile is delivered to the lessee or purchaser. Accounts receivable
related to the revenue from NEVs leasing and automobile purchase services is collected upon the automobiles are delivered to lessees
or purchaser.
Service
fees from automobile management and guarantee services – Over 95 % of the Company’s customers are online ride-hailing
drivers. Some of the drivers sign affiliation agreements with the Company, pursuant to which the Company provides them with management
and guarantee services during the affiliation period. Service fees for management and guarantee services are paid by such automobile
purchasers on a monthly basis for the management and guarantee services provided during the affiliation period. The Company recognizes
revenue over the affiliation period when performance obligations are completed.
Sales
of automobiles – The Company generated revenue from sales of automobiles to the customers of Hunan Ruixi. The control over the
automobile is transferred to the purchaser along with the delivery of automobiles. The amount of the revenue is based on the sale price
agreed by Hunan Ruixi and the customers. The Company recognizes revenues when an automobile is delivered and control is transferred to
the purchaser at a point in time. Accounts receivable related to the revenue are being collected within 12 months.
Other service
fees – The Company generated other revenues such as miscellaneous service fees charged to its customers for some supporting services
provided to online ride-hailing drivers. The Company recognizes revenues at a point in time when performance obligations are completed
and the collectability is probable from the customers.
Leases
- Lessor
The
Company recognized revenue as lessor in accordance with ASC 842. The two primary accounting provisions the Company uses to classify transactions
as sales-type or operating leases are: (i) a review of the lease term to determine if it is for the major part of the economic life of
the underlying equipment (defined as greater than 75 )%; and (ii) a review of the present value of the lease payments to determine
if they are equal to or greater than substantially all of the fair market value of the equipment at the inception of the lease (defined
as greater than 90 %). Automobiles included in arrangements meeting these conditions are accounted for as sales-type leases. Interest
income from the lease is recognized in financing revenues over the lease term. Automobile included in arrangements that do not meet these
conditions are accounted for as operating leases and revenue is recognized over the term of the lease.
The
Company excludes from the measurement of its lease revenues any tax assessed by a governmental authority that is both imposed on and
concurrent with a specific revenue-producing transaction and collected from a customer.
The
Company considers the economic life of most of the automobiles to be three to five years, since this represents the
most common long-term lease term for its automobiles and the automobiles will be used for online ride-hailing services. The Company believes
three to five years is representative of the period during which an automobile is expected to be economically usable, with normal service,
for the purpose for which it is intended.
The
Company’s lease pricing interest rates, which are used in determining customer payments in a bundled lease arrangement, are developed
based upon the local prevailing rates in the marketplace where its customer will be able to obtain an automobile loan under similar terms
from the bank. The Company reassesses its pricing interest rates quarterly based on changes in the local prevailing rates in the marketplace.
As of March 31, 2024, the Company’s pricing interest rate was 6.0 % per annum.
F- 17
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Online ride-hailing platform
services
The Company
generates revenue from providing services to online ride-hailing drivers (“Drivers”) to assist them in providing transportation
services to riders (“Riders”) looking for taxi/ride-hailing services. The Company earns commissions for each completed ride
in an amount equal to the difference between an upfront quoted fare and the amount earned by a Driver based on actual time and distance
for the ride charged to the Rider. As a result, the Company bears a single performance obligation in the transaction of connecting Drivers
with Riders to facilitate the completion of a successful transportation service for Riders. The Company recognizes revenue upon completion
of a ride as the single performance obligation is satisfied and the Company has the right to receive payment for the services rendered
upon the completion of the ride. The Company evaluates the presentation of revenue on a gross or net basis based on whether it controls
the service provided to the Rider and is the principal (i.e., “gross”), or it arranges for other parties to provide the service
to the Rider and is an agent (i.e., “net”). Since the Company is not primarily responsible for ride-hailing services provided
to Riders, it does not have discretion in establishing the price of the online ride-hailing service and inventory risk related to the
services as the Company earns commissions for each completed order as the difference between an upfront quote fare and the amount earned
by a driver based on actual time and distance for ride charged to the rider. Thus, the Company recognizes revenue at a net basis. Incentives
paid to Drivers are similar to retrospective volume-based rebates and represent variable consideration that is typically settled weekly
or monthly. The Company recorded it as a reduction to revenue by the amount of the incentives to be paid upon completion of the performance
criteria.
(r)
Income taxes
Deferred income tax liabilities and assets are
recognized for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis
of assets and liabilities. Provisions or benefits for income taxes consists of tax estimated from taxable income plus or minus deferred
tax expenses (benefits) if applicable.
Deferred tax is calculated using the balance sheet
liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in
the consolidated financial statements and the corresponding tax basis. In principle, deferred tax liabilities are recognized for all taxable
temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable income will be utilized with
prior net operating loss carried forwards using tax rates that are expected to apply to the period when the asset is realized or the liability
is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly
to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be utilized. Current income taxes are provided for in accordance with the laws
of the relevant tax authorities.
An uncertain tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 % likely of being realized
on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period
incurred. The Company did not have any significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties
associated with unrecognized tax benefit as of March 31, 2024 and 2023. As of March 31, 2024, the calendar years ended December 31, 2018
through 2023 for the Company’s PRC entities remain open for statutory examination by PRC tax authorities. The Company presents deferred
tax assets and liabilities as non-current in the balance sheet based on an analysis of each taxpaying component within a jurisdiction.
Meanwhile, the Internal Revenue Service (“IRS”) in the U.S. can include returns filed within the last three years in an audit
unless a substantial error is found in which case, IRS may extend the period to six years. The Company is not currently under examination
by any income tax authority, nor has it been notified of an impending examination. Since these net operating losses may be utilized in
future periods, they remain subject to examination. As of March 31, 2024, the Company was not aware of any pending income tax examinations
by U.S.
(s)
Comprehensive loss
Comprehensive loss includes net loss and foreign
currency adjustments. Comprehensive loss is reported in the consolidated statements of operations and comprehensive loss. Accumulated
other comprehensive loss, as presented on the consolidated balance sheets are the cumulative foreign currency translation adjustments.
F- 18
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(t)
Share-based awards
Share-based awards granted to the Company’s
employees are measured at fair value on grant date and share-based compensation expense is recognized (i) immediately at the grant date
if no vesting conditions are required, or (ii) using the straight-line basis, net of estimated forfeitures, over the requisite service
period. The fair value of restricted shares is determined with reference to the fair value of the underlying shares.
At each date of measurement, the Company reviews internal and external
sources of information to assist in the estimation of various attributes to determine the fair value of the share-based awards granted
by the Company, including but not limited to the fair value of the underlying shares, expected life, expected volatility and expected
forfeiture rates. The Company is required to consider many factors and make certain assumptions during this assessment. If any of the
assumptions used to determine the fair value of the share-based awards changes significantly, share-based compensation expense may differ
materially in the future from that recorded in the current reporting period.
(u)
Leases – lessee
The Company accounts for leases in accordance
with ASC 842. The Company enters into certain agreements as a lessee to lease automobiles and to conduct its automobiles rental operations.
If any of the following criteria are met, the Company classifies the lease as a direct financing or sales-type lease (as a lessee):
● The lease transfers ownership of the underlying asset to
the lessee by the end of the lease term;
● The lease grants the lessee an option to purchase the underlying
asset that the Company is reasonably certain to exercise;
● The lease term is for 75 % or more of the remaining economic
life of the underlying asset, unless the commencement date falls within the last 25 % of the economic life of the underlying asset;
● The present value of the sum of the lease payments equals
or exceeds 90 % of the fair value of the underlying asset; or
● The underlying asset is of such a specialized nature that
it is expected to have no alternative use to the lessor at the end of the lease term.
Leases that do not meet any of the above criteria
are accounted for as operating leases.
The Company combines lease and non-lease components
in its contracts under Topic 842, when permissible.
Finance and operating lease ROU assets and lease
liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since the implicit
rate for the Company’s leases is not readily determinable, the Company uses its incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest
that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic
environment and over a similar term.
F- 19
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Lease terms used to calculate the present value
of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable
certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating
lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception,
therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally
do not provide a residual guarantee. The finance or operating lease ROU asset also excludes lease incentives. Lease expense is recognized
on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognizes the finance leases ROU assets and
interest on an amortized cost basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense,
while the lease liability is increased to reflect interest on the liability and decreased to reflect the lease payments made during the
period. Interest expense on the lease liability is determined each period during the lease term as the amount that results in a constant
periodic interest rate of the automobile loans on the remaining balance of the liability.
The Company reviews the impairment of its ROU
assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived
assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment
of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax
cash flows of the related operations. The Company has elected to include the carrying amount of finance and operating lease liabilities
in any tested asset group and include the associated lease payments in the undiscounted future pre-tax cash flows. For the years ended
March 31, 2024 and 2023, the Company did not recognize impairment loss on its finance lease ROU assets.
( v ) Significant risks and uncertainties
1) Credit risk
a. Assets
that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents. The
maximum exposure of these assets to credit risk is their carrying amounts as of the balance sheet dates. As of March 31, 2024 and 2023,
approximately $ 21,000 and $ 79,000 , respectively, were deposited with a bank in the United States which is insured by the U.S. government
up to $ 250,000 . As of March 31, 2024 and 2023, approximately $ 719,000 and $ 1,190,000 , respectively, were deposited in financial
institutions located in mainland China, which were insured by the government authority. Under the Deposit Insurance System in China,
an enterprise’s deposits at one bank are insured for a maximum of approximately $ 69,000 (RMB 500,000 ). To limit exposure to
credit risk relating to deposits, the Company primarily places cash deposits with large financial institutions in China which management
believes are of high credit quality.
The
Company’s operations are carried out entirely in mainland China. Accordingly, the Company’s business, financial condition
and results of operations may be influenced by the social, political, economic and legal environments in the PRC as well as by the general
state of the PRC economy. In addition, the Company’s business may be influenced by changes in PRC government laws, rules and policies
with respect to, among other matters, anti-inflationary measures, currency conversion and remittance of currency outside of China, rates
and methods of taxation and other factors.
b. In
measuring the credit risk of accounts receivable due from the automobile purchasers (the “customers”), the Company mainly
reflects the “probability of default” by the customer on its contractual obligations and considers the current financial
position of the customer and the risk exposures to the customer and its likely future development.
Historically,
most of the automobile purchasers would pay the Company their previously defaulted amounts within one to three months. As a result, the
Company would provide full provisions on accounts receivable if the customers default on repayments for over three months. As of March
31, 2024 and 2023, the Company record allowance for credit losses of $ 1,545 and $ 0 against accounts receivable, respectively.
2) Foreign
currency risk
As
of March 31, 2024 and 2023, substantially all of the Company’s operating activities and major assets and liabilities,
except for the cash deposit of approximately $ 21,000 and $ 79,000 , respectively, in U.S. dollars, are denominated in RMB, which
are not freely convertible into foreign currencies. All foreign exchange transactions take place through either the People’s
Bank of China (the “PBOC”) or other authorized financial institutions at exchange rates quoted by PBOC. Approval of
foreign currency payments by the PBOC or other regulatory institutions requires a payment application together with invoices and
signed contracts. The value of RMB is subject to change in central government policies and international economic and political
developments affecting supply and demand in the China Foreign Exchange Trading System market. When there is a significant change in
value of RMB, the gains and losses resulting from translation of financial statements of a foreign subsidiary will be
significantly affected. RMB depreciated from 6.87 RMB into US$ 1.00 on March 31, 2023 to 7.22 RMB into
US$ 1.00 on March 31, 2024.
F- 20
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
( w )
Recent accounting pronouncements not yet adopted
In October
2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC’s disclosure Update
and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of
Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10
Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives
and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities—
Oil and Gas—Notes to Financial Statements, 946-20 Financial Services— Investment Companies— Investment Company Activities,
and 974-10 Real Estate—Real Estate Investment Trusts—Overall. The amendments represent changes to clarify or improve
disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject
to the SEC’s existing disclosures with those entities that were not previously subject to the SEC’s requirements. Also, the
amendments align the requirements in the Codification with the SEC’s regulations. For entities subject to existing SEC disclosure
requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions,
the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption
is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC’s removal.
The Company is currently evaluating the impact of the update on the Company’s consolidated financial statements and related disclosures.
In November
2023, the FASB issued ASU 2023-07, which is an update to Topic 280, Segment Reporting. The amendments in this Update improve
financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities
to enable investors to develop more decision-useful financial analyses. The amendments in this update: (1) require that a public
entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision
maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense
principle”), (2) Require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable
segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment
expenses disclosed under the significant expense principle and each reported measure of segment profit or loss, (3) Require that a public
entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in
interim periods, and (4) Clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment
performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit.
However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should
be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity’s
consolidated financial statements. In other words, in addition to the measure that is most consistent with the measurement principles
under generally accepted accounting principles (GAAP), a public entity is not precluded from reporting additional measures of a segment’s
profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources, (5) Require that a public
entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing segment performance and deciding how to allocate resources, and (6) Require that a public entity that has a single reportable
segment provide all the disclosures required by the amendments in this Update and all existing segment disclosures in Topic 280. The amendments
in this Update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies
the quantitative thresholds to determine its reportable segments. The amendments in this Update are effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public
entity should apply the amendments in this Update retrospectively to all prior periods presented in the financial statements. Upon transition,
the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories
identified and disclosed in the period of adoption. The Company is currently evaluating the impact of the update on the Company’s
consolidated financial statements and related disclosures.
In December 2023, the FASB
issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation
and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) consistent categories and greater
disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments allow
investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and
tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this
Update improve the effectiveness and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax
expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General
Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered
cost beneficial or relevant. For public business entities, the amendments in this Update are effective for annual periods beginning after
December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December
15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The
amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating
the impact of the update on Company’s consolidated financial statements and related disclosures.
F- 21
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
( x )
Recently adopted accounting pronouncements
The Company
considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting
standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company
meets the definition of an emerging growth company and has elected the extended transition period for complying with new or revised accounting
standards, which delays the adoption of these accounting standards until they would apply to private companies.
In June
2016, the FASB issued new accounting guidance ASU 2016-13 for recognition of credit losses on financial instruments, which is effective
January 1, 2020, with early adoption permitted on January 1, 2019. The guidance introduces a new credit reserving model known as the Current
Expected Credit Loss (“CECL”) model, which is based on expected losses, and differs significantly from the incurred loss approach
used today. The CECL model requires measurement of expected credit losses not only based on historical experience and current conditions,
but also by including reasonable and supportable forecasts incorporating forward-looking information and will likely result in earlier
recognition of credit reserves. In November 2019, the FASB issued ASU No. 2019-10, which is to update the effective date of ASU No. 2016-13
for private companies, not-for-profit organizations and certain smaller reporting companies applying for credit losses standard. The new
effective date for these preparers is for fiscal years beginning after December 15, 2022, including interim periods within those fiscal
years. The Company has adopted this update on April 1, 2023, and the adoption does not have material impact on Company’s consolidated
financial statements and related disclosures.
CECL adoption
will have broad impact on the financial statements of financial services firms, which will affect key profitability and solvency measures.
Some of the more notable expected changes include:
- Higher
allowance on financial guarantee reserve and finance lease receivable levels and related deferred tax assets. While different asset types
will be impacted differently, the expectation is that reserve levels will generally increase across the board for all financial firms.
- Increased
reserve levels may lead to a reduction in capital levels.
- As
a result of higher reserving levels, the expectation is that CECL will reduce cyclicality in financial firms’ results, as higher
reserving in “good times” will mean that less dramatic reserve increases will be loan related income (which will continue
to be recognized on a periodic basis based on the effective interest method) and the related credit losses (which will be recognized
up front at origination). This will make periods of loan expansion seem less profitable due to the immediate recognition of expected
credit losses. Periods of stable or declining loan levels will look comparatively profitable as the income trickles in for loans, where
losses had been previously recognized.
Although the Company has automobile
financing business, the Company reserves the allowance for doubtful account such as accounts receivable balance based on historical collection
rate, current economic environment, and credit worthy of specific customers, along with individual assessment on specific accounts. As
these approvals are aligned with the CECL model, the adoption of CECL model does not have material impact on Company’s consolidated
financial statements and related disclosures. Further, The Company does not believe other recently issued but not yet effective accounting
standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash
flows of the Company.
In March 2023, the FASB issued
new accounting guidance, ASU 2023-01, for leasehold improvements associated with common control leases, which is effective for fiscal
years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim
and annual financial statements that have not yet been made available for issuance. The new guidance introduced two issues: terms and
conditions to be considered with leases between related parties under common control and accounting for leasehold improvements. The goals
for the new issues are to reduce the cost associated with implementing and applying Topic 842 and to promote diversity in practice by
entities within the scope when applying lease accounting requirements. ASU 2023-01 is effective for the Company for annual and interim
reporting periods beginning April 1, 2024. The Company has adopted this update on April 1, 2024, and does not anticipate such adoption
to have material impact on Company’s consolidated financial statements and related disclosures for the fiscal year ending March
31, 2025.
F- 22
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. DISCONTINUED
OPERATIONS
Discontinued
operations- Online P2P lending services
On October
17, 2019, the Board approved the plan under which the Company has discontinued and is winding down its online P2P lending services business
(the “Plan”). The Company determined that the operation of its online P2P lending services business was not viable in light
of the tightened regulations on online peer-to-peer lending in China generally and the unofficial request from local regulator to reduce
the Company’s online peer-to-peer lending transaction volume on a monthly basis. The Company also determined that the discontinuation
of its online P2P lending services business would allow the Company to focus its resources on its automobile financing facilitation and
transaction business. In connection with the Plan, the Company ceased facilitation of loan transactions on its online lending platform
and assumed all the outstanding loans from investors on the platform. The decision and action taken by the Company of discontinuing the
online lending services business represented a major shift that had a major effect on the Company’s operations and financial results,
which triggers discontinued operations accounting in accordance with ASC 205-20-45.
The fair
value of discontinued operations, determined as of October 17, 2019, includes estimated consideration expected to be received, less costs
to sell. After consideration of the determination of fair value of the discontinued operations including the assumption of all the outstanding
loans from investors on the platform, $ 143,668 of accounts receivable, $ 3,760,599 of other receivables, and $ 143,943 of
prepayments for impaired intangible assets were indicated as of the date the Company’s Board of Directors approved the Plan on October
17, 2019, and the Company recognized $ 4,048,210 provision for doubtful accounts as of December 31, 2019 related to the Company’s
online lending services business, while the Company did not recognize any additional provision for doubtful accounts for the year ended
March 31, 2024.
Carrying
amounts of major classes of liabilities was included as part of discontinued operations of Online P2P lending services, whose change was
due to the effect of exchange rate changes as of March 31, 2024 and 2023:
March 31,
March 31,
2024
2023
Current liabilities
Accrued expenses and other liabilities
$ 464,000
$ 487,829
5. ACCOUNTS
RECEIVABLE, NET
Accounts
receivable include online ride-hailing services fees due from online ride-hailing drivers and rental receivables due from operating lessees.
It also includes a portion of bundled lease arrangements on fixed minimum monthly payments to be paid by the automobile purchasers arising
from automobile sales and services fees, net of unearned interest income, discounted using the Company’s lease pricing interest
rates.
As of March
31, 2024 and 2023, accounts receivable were comprised of the following:
March 31,
March 31,
2024
2023
Receivables of online ride hailing fees from online ride-hailing drivers
$ 14,130
$ 51,290
Receivables of operating lease
18,531
31,039
Receivables of automobile sales due from automobile purchasers
2,897
76,106
Less: Allowance for credit losses
( 1,545 )
—
Accounts receivable, net
$ 34,013
$ 158,435
Movement of allowance for credit
losses for the years ended March 31, 2024 and 2023 are as follows:
March 31,
March 31,
2024
2023
Beginning balance
$ —
$ 112,905
Addition
1,557
3,394
Write off
—
( 107,868 )
Translation adjustment
( 12 )
( 8,431 )
Ending balance
$ 1,545
$ —
F- 23
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. INVENTORIES
March 31,
March 31,
2024
2023
Automobiles (i)
$ —
$ 6,678
(i) As
of March 31, 2023, the Company owned an automobile with a total value of $ 6,678 , net of impairment, for sale or sales-type leases.
For the
years ended March 31, 2024 and 2023, the Company recognized impairments of $ 0 and $ 3,085 , respectively for certain automobiles
for sale.
7. PREPAYMENTS, OTHER RECEIVABLES
AND OTHER CURRENT ASSETS, NET
As of March
31, 2024 and 2023, the prepayments, other receivables and other current assets, net were comprised of the following:
March 31,
March 31,
2024
2023
Prepaid expenses (i)
$ 457,302
$ 334,297
Deposits (ii)
381,651
679,794
Receivables from aggregation platforms (iii)
145,751
271,791
Value added tax (“VAT”) recoverable (iv)
27,443
86,051
Due from automobile purchasers, net (v)
2,633
45,489
Employee advances
142
11,482
Others
28,365
9,339
Less: Allowance for credit losses
( 20,474 )
—
Total prepayments, other receivables and other current assets, net
$ 1,022,813
$ 1,438,243
Movement of allowance for credit
losses for the years ended March 31, 2024 and 2023 are as follows:
March 31,
March 31,
2024
2023
Beginning balance
$ —
$ —
Addition
20,626
—
Translation adjustment
( 152 )
—
Ending balance
$ 20,474
$ —
(i) Prepaid
expense
The
balance of prepaid expense represented automobile purchase prepayments, automobile liability insurance premium for automobiles for operating
lease and other miscellaneous expense such as office lease, office remodel expense, etc. that will expire within one year.
(ii) Deposits
The balance of deposits mainly
represented the security deposit made by the Company to various automobile leasing companies, financial institutions and Didi Chuxing
Technology Co., Ltd., who runs an online ride-hailing platform. As of March 31, 2024, the
allowance for credit losses of $ 17,841 was recorded against the security deposits not returned
for more than one year after the end of the cooperation.
(iii) Receivables
from aggregation platforms
The
balance of receivables from aggregation platforms represented the amount due from the collaborated aggregation platforms based on the
confirmed billings, which will be disbursed to the drivers who completed their rides through the Company’s online ride-hailing
platform.
F- 24
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(iv) Value
added tax (“VAT”) recoverable
The
balance represented the amount of VAT, which resulted from historical purchasing activities and could be further used for deducting future
VAT in PRC.
(v) Due
from automobile purchasers, net
The balance due from automobile
purchasers represented the payments of automobiles and related insurances and taxes made on behalf of the automobile purchasers. The balance
is expected to be collected from the automobile purchasers in installments. As of March 31, 2024, the allowance for credit losses recorded
against receivables due from automobile purchasers was $ 2,633 . During the year ended March 31, 2024, the Company recorded provision for
credit losses of $ 2,652 against the balance from an automobile purchaser.
8. PROPERTY
AND EQUIPMENT, NET
Property
and equipment consist of the following:
March 31,
March 31,
2024
2023
Leasehold improvements
$ 174,266
$ 183,216
Computer equipment
32,494
37,932
Office equipment, fixtures and furniture
77,898
78,372
Automobiles
4,707,663
4,679,927
Subtotal
4,992,321
4,979,447
Less: accumulated depreciation and amortization
( 2,315,797 )
( 1,635,990 )
Total property and equipment, net
$ 2,676,524
$ 3,343,457
Depreciation
expense for the years ended March 31, 2024 and 2023 were amounted to $ 933,395 and $ 1,095,518 , respectively.
9. INTANGIBLE ASSETS, NET
Intangible assets consisted of
the following:
March 31,
March 31,
2024
2023
Software
$ 791,262
$ 793,381
Online ride-hailing platform operating licenses
419,988
441,557
Subtotal
1,211,250
1,234,938
Less: accumulated amortization
( 620,523 )
( 460,614 )
Total intangible assets, net
$ 590,727
$ 774,324
Amortization
expense for the years ended March 31, 2024 and 2023 were amounted to $ 172,135 and $ 184,215 , respectively.
The following
table sets forth the Company’s amortization expense for the next five years ending:
Amortization
expenses
Twelve months ending March 31, 2025
$ 165,089
Twelve months ending March 31, 2026
112,161
Twelve months ending March 31, 2027
81,587
Twelve months ending March 31, 2028
77,908
Twelve months ending March 31, 2029
77,389
Thereafter
76,593
Total
$ 590,727
F- 25
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. OTHER NON-CURRENT ASSETS
March 31,
March 31,
2024
2023
Prepayments of automobiles purchased (i)
$ 639,863
$ 716,407
(i) In
September 2022 and March 2023, the Company entered into two automobile purchase agreements (“Purchase Agreements”) with two
third parties to purchase a total of 150 automobiles which amounted to $ 2,301,261 . As of March 31, 2024, 50 automobiles
have been delivered to the Company and the Company has made prepayments of $639 ,863 towards the remaining purchase pertaining
to the Purchase Agreements. The Company expects to complete the remaining purchase by March 31, 2025.
11. BORROWINGS FROM A FINANCIAL
INSTITUTION
Interest March 31, March 31,
Bank name Maturity date rate 2024 2023
WeBank* 09/11/2025 12.24 % $ 213,684 $ —
SDIC Taikang Trust Co. Ltd Fully Repaid on
August 31, 2023 13.04 % —
8,813
Total $ 213,684 $ 8,813
Borrowing from a financial institution, current $ 142,456 $ 8,813
Borrowing from a financial institution, non-current $ 71,228 $ —
* On
September 11, 2023, the Company entered into a loan agreement (the “Loan Agreement”) with WeBank for a total amount of $ 249,297 .
Pursuant to the Loan Agreement, the borrowing bears an interest rate of 12.24 % per annum with monthly repayments consist of principal
and interest for two years. As of March 31, 2024, the current portion of the loan principal balance to be repaid within the next twelve
months was amounted to $ 142,456 , while the noncurrent portion of the loan principal to be repaid after March 31, 2025, was amounted to
$ 71,228 .
The total
interest expense for the years ended March 31, 2024 and 2023 was $ 17,630 and $0 , respectively.
12. ACCRUED EXPENSES AND OTHER
LIABILITIES
March 31,
March 31,
2024
2023
Accrued payroll and welfare
$ 1,940,549
$ 1,636,092
Payables to drivers from aggregation platforms (i)
800,207
1,103,892
Deposits (ii)
686,897
730,002
Accrued expenses
516,210
226,721
Payables for expenditures on automobile transaction and related services (iii)
9,768
31,719
Other taxes payable
98,003
83,432
Loan repayments received on behalf of financial institutions(iv)
449
16,130
Other payables
60,324
37,348
Total accrued expenses and other liabilities
4,112,407
3,865,336
Total accrued expenses and other liabilities – discontinued operations
( 464,000 )
( 487,829 )
Total accrued expenses and other liabilities – continuing operations
$ 3,648,407
$ 3,377,507
(i) Payables
to drivers from aggregation platforms
The
balance of payables to drivers from aggregation platforms represented the amount the Company collected on behalf of drivers who completed
their transaction through the Company’s online ride-hailing platform base on the confirmed billings.
F- 26
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(ii) Deposits
The
balance of deposits represented the security deposit from operating and finance lease customers to cover lease payment and related automobile
expense in case the customers’ accounts are in default. The balance is refundable at the end of the lease term, after deducting
any missed lease payment and applicable fee.
(iii) Payables
for expenditures on automobile transaction and related services
The
balance of payables for expenditures on automobile transaction and related services represented the payables balance to the miscellaneous
expenses related to the daily operations of automobiles.
(iv) Loan
repayments received on behalf of financial institutions
The
balance of loan repayments received on behalf of financial institutions represented the loan repayments made by the automobile purchasers
to financial institutions through the Company, which has not been paid to the financial institutions.
13. EMPLOYEE BENEFIT PLAN
The Company
has made employee benefit plan in accordance with relevant PRC regulations, including retirement insurance, unemployment insurance, medical
insurance, housing fund, work injury insurance and maternity insurance.
The contributions
made by the Company were $ 267,962 and $ 452,796 for the years ended March 31, 2024 and 2023, respectively, from operations of the Company.
As of March
31, 2024 and 2023, the Company did not make adequate employee benefit contributions in the amount of $ 1,137,887 and $ 1,086,526 , respectively.
14. EQUITY
Warrants
IPO Warrants
The registration
statement relating to the Company’s initial public offering also included the underwriters’ common stock purchase warrants
to purchase 33,794 ( 337,940 pre reverse split) shares of common stock (“IPO Underwriter’s Warrants”).
Each five-year warrant entitles warrant holder to purchase one share of the Company’s common stock at the price of $ 48.0 ($ 4.80 before
reverse split) per share and is not exercisable for a period of 180 days from March 16, 2018 . As of March 31, 2024,
the remaining 3,794 warrants of the Company’s initial public offering has been forfeited due to expiration.
Warrants
in Offerings
The Company
adopted the provisions of ASC 815 on determining what types of instruments or embedded features in an instrument held by a reporting entity
can be considered indexed to its own stock for the purpose of evaluating the first criteria of the scope exception in ASC 815. Warrants
issued in connection with the direct equity offering with exercise prices denominated in US dollars are no longer considered indexed to
the Company’s stock, as their exercise prices are not in the Company’s functional currency (RMB), and therefore no longer
qualify for the scope exception and must be accounted for as a derivative. These warrants are classified as liabilities under the caption
“Derivative liabilities” in the consolidated statements of balance sheets and recorded at estimated fair value at each reporting
date, computed using the Black-Scholes valuation model. Changes in the liability from period to period are recorded in the consolidated
statements of operations and comprehensive loss under the caption “Change in fair value of derivative liabilities.”
2019
Registered Direct Offering Warrants
As of March 31, 2024 and 2023,
there were 0 and 16,841 2019 registered direct offering warrants outstanding, respectively. During the year ended March 31,
2024, the Company has forfeited the remaining 16,841 2019 registered direct offering warrants as they expired. During the years
ended March 31, 2024 and 2023, the change of fair value was a gain of $ 6 and $ 12,432 recognized in the consolidated statements of
operations and comprehensive loss based on the decrease in fair value of the liabilities since March 31, 2022, respectively. As of March
31, 2024 and 2023, the fair value of the derivative instrument totaled $ 0 and $ 6 , respectively.
F- 27
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
August
2020 Underwriters’ Warrants
As of March
31, 2024 and 2023, there were 31,808 underwriters’ warrants outstanding. During years ended March 31, 2024 and 2023, the
change of fair value was a gain of $ 5,231 and $ 36,131 recognized in the consolidated statements of operations and comprehensive
loss based on the decrease in fair value of the liabilities since March 31, 2022, respectively. As of March 31, 2024 and 2023, the fair
value of the derivative instrument totaled $ 3,219 and $ 8,450 , respectively. As the 1-for-10 reverse stock split on the Company’s
common stock became effective on April 6, 2022, the exercise price of the August 2020 Underwriters’ Warrants was adjusted to $ 6.25 .
February
2021 Registered Direct Offering Warrants
As of March
31, 2024 and 2023, there were 53,262 February 2021 registered direct offering warrants outstanding. During the years ended March
31, 2024 and 2023, the change of fair value was a gain of $ 7,158 and $ 54,052 recognized in the consolidated statements of operations
and comprehensive loss based on the decrease in fair value of the liabilities since March 31, 2022, respectively. As of March 31, 2024
and 2023, the fair value of the derivative instrument totaled $ 4,333 and $ 11,491 , respectively. As the 1-for-10 reverse stock split
on the Company’s common stock became effective on April 6, 2022, the exercise prices of the Placement Agent Warrants and the ROFR
Warrants of the February 2021 Registered Direct Offering were adjusted to $ 13.80 and $ 17.25 , respectively.
May 2021
Registered Direct Offering Warrants
As of March 31, 2024 and 2023,
there were 594,682 May 2021 registered direct offering warrants outstanding. During the years ended March 31, 2024 and 2023,
the change of fair value was a gain of $ 87,424 and $ 662,767 recognized in the consolidated statements of operations and comprehensive
loss based on the decrease in fair value of the liabilities since March 31, 2022. As of March 31, 2024 and 2023, the fair value of the
derivative instrument totaled $ 86,684 and $ 174,108 , respectively. As the 1-for-10 reverse stock split on the Company’s
common stock became effective on April 6, 2022, the exercise price of the May 2021 Registered Direct Offering warrants was adjusted to
$ 10.50 .
November
2021 Private Placement Warrants
Pursuant
to November 2021 Investors Warrants, if at any time and from time to time on or after the issuance date there occurs any stock split,
stock dividend, stock combination recapitalization or other similar transaction involving the Common Stock (“Stock Combination Event”)
and the Event Market Price (which is defined as with respect to any Stock Combination Event date, the quotient determined by dividing
(x) the sum of the VWAP of the Common Stock for each of the five ( 5 ) lowest trading days during the twenty ( 20 ) consecutive trading day
period ending and including the trading day immediately preceding the sixteenth (16th) trading day after such Stock Combination Event
date, divided by (y) five (5)) is less than the original exercise price of $ 0.82 then in effect, then on the sixteenth (16th) trading
day immediately following such Stock Combination Event, the exercise price then in effect on such sixteenth (16th) trading day shall be
reduced (but in no event increased) to the event market price. As the 1-for-10 reverse stock split on the Company’s common
stock became effective on April 6, 2022, the exercise price of the November 2021 Investors Warrants was adjusted to $ 1.13 , the Event Market
Price and the total number of shares of the November 2021 Investors Warrants was adjusted to 5,335,763 .
As
of March 31, 2024 and 2023, there were 5,365,911 November 2021 Private Placement Warrants outstanding. During the years ended March
31, 2024 and 2023, the change of fair value was a gain of $ 113,130 and $ 946,507 recognized in the consolidated statements of
operations and comprehensive loss based on the decrease in fair value of the liabilities since insurance. On November 18, 2022, a holder
of November 2021 private placement warrants exercised the warrants on a “cashless” basis. Upon exercise of above-mentioned
warrants, the Company reduced the fair value of the warrants and increased the additional paid in capital by $ 1,533 . As of March 31, 2024
and 2023, the fair value of the derivative instrument totaled $ 194,597 and $ 307,727 , respectively.
Weighted Average
Average Remaining
Warrants Warrants Exercise Contractual
Outstanding Exercisable Price Life
Balance, March 31, 2022 6,091,298 6,091,298 $ 2.28 4.32
Exercised ( 25,000 ) ( 25,000 ) —
—
Balance, March 31, 2023 6,066,298 6,066,298 $ 2.29 3.56
Forfeited ( 20,635 ) ( 20,635 )
Balance, March 31, 2024 6,045,663 6,045,663 $ 2.25 2.55
F- 28
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Stock Units
On October
29, 2020, the Board approved the issuance of an aggregate of 127,273 restricted stock units (“RSUs”) to directors,
officers and certain employees as stock compensation for their services for the years ended March 31, 2022. Total RSUs granted to these
directors, officers and employees were valued at an aggregate fair value of $ 140,000 . These RSUs will vest in four equal quarterly
installments on January 29, 2021, April 29, 2021, July 29, 2021 and October 29, 2021 or in full upon the occurrence of a change in control
of the Company, provided that the director, officer or the employee remains in service through the applicable vesting date. The RSUs
will be settled by the Company’s issuance of shares of common stock in certificated or uncertificated form upon the earlier of
(i) vesting date, (ii) a change in control and (ii) termination of the services of the director, officer or employee due to a “separation
of service” within the meaning of Section 409A of the Internal Revenue Code of 1986, as amended, or the death or disability of
such director, officer or employee. As of the filing date of these consolidated financial statements, all installment of RSUs with an
aggregate of 12,727 was vested and 9,545 was settled by the Company. The Company expects to settle the remaining
vested RSUs by issuance of shares of common stock before December 31, 2024 and account for the vested RSUs as an addition to both expenses
and additional paid-in capital.
Equity Incentive Plan
At the
2018 Annual Meeting of Stockholders of the Company held on November 8, 2018, the Company’s stockholders approved the Company’s
2018 Equity Incentive Plan for employees, officers, directors and consultants of the Company and its affiliates. At the 2022 Annual Meeting
of Stockholders of Company held on March 30, 2023, the Company’s stockholders approved the amendment to the 2018 Equity Incentive
Plan, to increase the number of shares of common stock reserved under the Plan to 1,500,000 shares. A committee consisting
of at least two independent directors would be appointed by the Board or in the absence of such a committee, the board of directors,
will be responsible for the general administration of the Equity Incentive Plan. All awards granted under the Equity Incentive Plan will
be governed by separate award agreements between the Company and the participants. As of March 31, 2024, the Company has granted an aggregate
of 30,379 RSUs (after reverse split) , among which, 26,447 RSUs were issued
under the Equity Incentive Plan, 3,182 RSUs were vested but have not been issued while 750 RSUs were forfeited due to two directors
ceased to serve on the board of the Company since November 8, 2018. During the year ended March 31, 2024, no new RSUs were granted.
1-for-10 shares reverse split
on common stock
The Company
considered the above transactions after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became
effective on April 6, 2022. The Company believed it is appropriate to reflect the above transactions on a retroactive basis similar to
those after a stock split or dividend pursuant to ASC 260. All shares and per share amounts used herein and in the accompanying consolidated
financial statements have been retroactively stated to reflect the effect of the reverse stock split. Upon execution of the 1-for-10 reverse
stock split, the Company recognized additional 8,402 shares of common stock due to round up issue.
Conversion
Price Adjustment for November 2021 Preferred Shares
Pursuant
to the Certificate of Designation for the series A convertible preferred stock signed by the Company and certain institutional investors
in November 2021 Private Placement, the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the
applicable date the conversion price then in effect is greater than the greater of (1) $ 0.41 (the “floor Price”) (as
adjusted for stock splits, stock dividends, stock combinations, recapitalizations and similar events) and (2) 85 % of the closing
bid price on the applicable date (the “Adjustment Price”), the conversion price shall automatically lower to the Adjustment
Price accordingly. As the 1-for-10 reverse stock split on the Company’s Common Stock became effective on April 6, 2022, the conversion
price of the Preferred Shares was adjusted to $ 4.1 . As of March 31, 2024 and 2023, there were 991 and 1,641 shares
of Series A convertible preferred stock outstanding, respectively, valued at $ 234,364 and $ 269,386 , recorded as mezzanine equity.
As of March 31, 2024, 4,009 shares of Series A convertible preferred stock were converted into 1,871,125 shares of
the Company’s common stock. Further, on August 9, 2022, the Company and the investors agreed to reduce the conversion price of the
series A Convertible Preferred Shares from $ 4.10 to $ 2.00 and to increase the number of the shares of common stock that are
available to be issued upon conversion of the Preferred Shares from 1,092,683 to 2,240,000 .
Common stock issued for consulting
services
In October
2023, the Company entered into three different consulting and services agreements (the “Consulting Agreements”) with three
consultants (the “Consultants”), pursuant to which the Company engaged the Consultant to provide certain merger and acquisition
consulting service, market research and business development advisory services, and financial consulting services, respectively. As compensation
for the services, the Company agreed to issue the Consultants an aggregate of 1,500,000 shares of its common stock, par value
$ 0.0001 . The Company recognized the non-employee share-based payment equity awards by using the grant-date fair values at the time of
signing agreement. On November 7, 2023, the issuance of 1,500,000 shares of the Company’s common stock has been completed
and the Company recorded $ 444,300 service expense during the years ended March 31, 2024.
F- 29
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Change of ownership interest in a subsidiary
On
February 11, 2024, The Company and Hunan Ruixi’s two minority shareholders (“Shareholders”) has entered into a share
swap agreement (“Share Swap Agreement”). Pursuant to the Share Swap Agreement, the Company would issue a total of 950,000
shares of its common stock to the above mentioned two Shareholders. In return, each shareholder will transfer a 2.5 % equity interest
in Hunan Ruixi to the Company, which increasing the Company’s ownership in Hunan
Ruixi by 5 %. As no cash consideration was received, $ 155,461 which is the difference between the fair value of the consideration
received and the amount by which the noncontrolling interest is adjusted was recognized as an addition in additional paid-in capital
in accordance with ASC 810-10-45-23 “Change in a parent’s ownership interest in a subsidiary”.
15. INCOME TAXES
The United States of America
The Company
is incorporated in the State of Nevada in the U.S., and is subject to U.S. federal corporate income taxes with tax rate of 21 %. The
State of Nevada does not impose any state corporate income tax.
On December
22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax
Act”). The Tax Act imposes a one-time transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and
future foreign earnings are subject to U.S. taxation. The Tax Act also established the Global Intangible Low-Taxed Income (GILTI), a
new inclusion rule affecting non-routine income earned by foreign subsidiaries. For the years ended March 31, 2024 and 2023, the Company’s
foreign subsidiaries in China were operating at loss and as such, did not record a liability for GILTI tax.
The Company’s
net operating loss for U.S. income taxes from U.S for the years ended March 31, 2024 and 2023 amounted to approximately $ 1.1 million
and $ 1.3 million respectively. As of March 31, 2024 and 2023, the Company’s net operating loss carryforward for U.S. income
taxes was approximately $ 7.6 million and $ 7.1 million, respectively. The net operating loss carryforward will not expire and
is available to reduce future years’ taxable income but limited to 80 % of income until utilized. Management believes that the
utilization of the benefit from this loss appears uncertain due to the Company’s operating history. Accordingly, the Company has
recorded a 100 % valuation allowance on the deferred tax asset to reduce the deferred tax assets to zero on the consolidated balance
sheets. Management reviews the valuation allowance periodically and makes changes accordingly.
PRC
Senmiao
Consulting, Sichuan Senmiao Ronglian Technology Co., Ltd. (“Sichuan Senmiao”), Hunan Ruixi, Sichuan Senmiao Yicheng Assets
Management Co., Ltd. (“Yicheng”), Corenel, Jiekai and XXTX and its subsidiaries are subject to PRC Enterprise Income Tax (“EIT”)
on the taxable income in accordance with the relevant PRC income tax laws. The EIT rate for companies operating in the PRC is 25 %.
Net income (loss) before income tax by jurisdiction
as follows:
For the Years Ended
March 31,
2024
2023
U.S.
$ ( 1,436,097 )
$ 260,851
PRC
( 2,807,133 )
( 4,051,544 )
Total net loss before income tax
$ ( 4,243,230 )
$ ( 3,790,693 )
Significant components of the provision for income
taxes are as follows:
For the Years Ended
March 31,
2024
2023
Current income tax
$ 20,206
$ —
Deferred tax benefit
( 29,222 )
—
Income tax benefit
$ ( 9,016 )
$ —
F- 30
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Below is a reconciliation of the statutory
tax rate to the effective tax rate:
For the Years Ended
March 31,
2024
2023
PRC Statutory tax rate*
25.0 %
25.0 %
Differential of local statutory tax rate
( 1.4 )%
0.3 %
Permanent difference of gain from change in fair value of derivative liabilities not taxable in PRC
1.1 %
9.5 %
Non-deductible expenses
( 2.7 )%
( 1.1 )%
Valuation allowance on deferred income tax asset
( 22.2 )%
( 30.7 )%
Others
0.4 %
( 3.0 )%
Effective tax rate
0.2 %
— %
* As the Company business operation mainly concentrated PRC,
the Company determined to apply PRC statutory tax rate in reconciliation of the statutory tax rate to the effective tax rate
As of March
31, 2024 and 2023, the Company’s PRC entities from continuing operations had net operating loss carryforwards of approximately $ 9.7 million
and $ 9.6 million, respectively, which will be available to offset future taxable income. As of March 31, 2024, these carryforwards
will expire from 2025 through 2034, if not used. As of March 31, 2024 and 2023, valuation allowances for deferred tax assets related to
net operating loss carry forward for U.S. income taxes were approximately $ 1.6 million and $ 1.5 million, respectively. With
the consideration of the duration of statutory carry forward periods and forecasts of future profitability, it has concluded that it is
more likely than not that all its deferred tax assets generated from the Company would not be utilized in the future. The Company has
provided full allowance of its deferred tax assets.
The tax
effects of temporary differences from continuing operations that give rise to the Company’s deferred tax assets and liabilities
are as follows:
March 31,
March 31,
2024
2023
Deferred Tax Assets
Net operating loss carryforwards in the PRC
$ 2,423,561
$ 2,403,785
Net operating loss carryforwards in the U.S.
1,588,529
1,499,607
Allowance for credit losses
807,974
402,599
Others
6,431
—
Less: valuation allowance
( 4,826,495 )
( 4,305,991 )
Deferred tax assets, net
$ —
$ —
Deferred tax liabilities:
Capitalized intangible assets cost
$ 11,611
$ 42,930
Deferred tax liabilities, net
$ 11,611
$ 42,930
As of March 31, 2024 and 2023,
the Company’s PRC entities associated with discontinued operations had net operating loss carryforwards of approximately $ 0.9 million
and $ 1.9 million, respectively . Despite the fact that the net operating loss carryforwards arose from the Company discontinued
operation, the Company may still benefit from them as potential deduction against future taxable income. As of March 31, 2024, such net
operating loss from discontinued operations will expire from 2025 through 2026, if not used. The
Company reviews deferred tax assets for a valuation allowance based upon whether it is more likely than not that the deferred tax asset
will not be fully realized. As of March 31, 2024 and 2023, full valuation allowance is provided against the deferred tax assets related
to the Company’s discontinued operations based upon management’s assessment as to their realization.
The tax
effects of temporary differences from discontinued operations that give rise to the Company’s deferred tax assets are as follows:
March 31,
2024
March 31,
2023
Net operating loss carry forwards in the PRC
$ 228,268
$ 479,377
Less: valuation allowance
( 228,268 )
( 479,377 )
Total
$ —
$ —
Uncertain
tax positions
The
Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical
merits, and measure the unrecognized benefits associated with the tax positions. As of March 31, 2024 and 2023, the Company did not have
any unrecognized uncertain tax positions and the Company does not believe that its unrecognized tax benefits will change over the next
twelve months. For the years ended March 31, 2024 and 2023, the Company did not incur any interest and penalties related to potential
underpaid income tax expenses. According to PRC Tax Administration and Collection Law, the statute of limitations is three years if the
underpayment of taxes is due to computational errors made by the taxpayer or withholding agent. The statute of limitations will be extended
five years under special circumstances, which are not clearly defined (but an underpayment of tax liability exceeding RMB 0.1 million
is specifically listed as a special circumstance). In the case of a related party transaction, the statute of limitations is ten years.
There is no statute of limitations in the case of tax evasion.
F- 31
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
16. CONCENTRATION
Major Suppliers
For the
year ended March 31, 2024, three suppliers accounted for approximately 20.1 %, 13.5 %, and 12.1 % of the total
costs of revenue from operations of the Company.
For the year ended March
31, 2023, two suppliers accounted for approximately 21.2 % and 12.4 % of the total costs of revenue from continuing
operations of the Company.
17. RELATED PARTY TRANSACTIONS
AND BALANCES
1. Related Party Balances
1) Accounts receivable, a
related party
As of March
31, 2024 and 2023, accounts receivable from a related party amounted to $ 0 and $ 6,312 , respectively, represented balance due from
operating lease revenue recognized from Jinkailong, the Company’s equity investee company.
2) Due from related parties
As of March
31, 2024 and 2023, balances due from related parties from the Company’s operations were comprised of the following:
March 31,
March 31,
2024
2023
Total due from related parties
$ 6,502,546
$ 6,610,156
Less: Allowance for credit losses
( 3,099,701 )
( 1,481,036 )
Due from related parties, net
$ 3,402,845
$ 5,129,120
Due from related parties, net, current
$ 655,532
$ 1,488,914
Due from a related party, net, non-current
$ 2,747,313
$ 3,640,206
As of March
31, 2024, balances due from Jinkailong, the Company’s equity investee company was $ 3,245,907 , net of allowance for credit losses,
of which, $ 2,747,313 is to be repaid over a period from April 2025 to March 2026, which was classified as due from a related party,
net, non-current. The balances due from Jinkailong consist of outstanding balance of $ 2,651,078 as a result of Jinkailong’s
deconsolidation on March 31, 2022 and $ 594,829 represents revenue collected by Jinkailong on behalf of the Company’s subsidiary,
Jiekai.
As of March
31, 2023, balances due from Jinkailong was $ 5,106,100 , representing balance due from Jinkailong as result of Jinkailong’s deconsolidation
on March 31, 2022, of which, $ 3,640,206 is to be repaid over a period from April 2024 to December 2026, which was classified as due
from a related party, non-current.
Movement
of allowance for credit losses due from Jinkailong for March 31, 2024 and 2023 are as follows:
March 31,
March 31,
2024
2023
Beginning balance
$ 1,481,036
$ —
Addition
1,703,563
1,484,495
Translation adjustment
( 84,898 )
( 3,459 )
Ending balance
$ 3,099,701
$ 1,481,036
On January
3, 2024, Xiang Hu, the Legal Representative of Sichuan Senmiao and a shareholder of the Company, entered into a loan agreement wherein
the Company agreed to provide an interest-free special reserve loan of $ 150,000 for a period of 12 months. This loan is strictly designated
for the Company’s business development, potential capital market investments, and prospective mergers and business combinations.
As of March 31, 2024, total of $ 150,000 has been disbursed to Xiang Hu, but no actual spending has been incurred yet. The Company will
monitor the actual spending to determine the utilized amount. Any unused portion must be returned to the Company upon expiration of the
loan.
F- 32
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2024 and 2023,
balance due from Chengdu Youlu Technology Ltd. (“ Youlu”), a related party of
the Company were amounted to $ 6,938 and $ 23,020 , respectively.
3) Due to related parties
March 31,
March 31,
2024
2023
Loan payable to a related party (i)
$ 12,354
$ 8,667
Other payable due to related party (ii)
158,632
—
Total due to related parties
$ 170,986
$ 8,667
(i) As
of March 31, 2024 and 2023, the balances represented borrowings from Xi Wen, the CEO of the Company, of which, $ 12,354 and $ 8,667 are
unsecured, interest free and due on demand, respectively.
(ii) As
of March 31, 2024 and 2023, the balances represented outstanding lease payments due to Hong Li, the Supervisor of Sichuan Senmiao, upon
termination of existing lease.
4) Operating
lease right-of-use assets, net, related parties and Operating lease liabilities - related parties
March 31,
March 31,
2024
2023
Lease II (ii)
47,128
92,916
March 31,
March 31,
2024
2023
Lease I (i)
$ —
$ 82,069
Lease II (ii)
51,741
61,393
Total Operating lease liabilities, current - related parties
$ 51,741
$ 143,462
March 31,
March 31,
2024
2023
Lease II (ii)
—
42,247
(i) On March 31, 2023, the Company entered into two office lease
agreements with Hong Li, supervisor of Sichuan Senmiao, with a leasing term from April 1, 2023 to March 31, 2026, such lease was terminated
in December 2023. On March 1, 2021, the Company entered into an office lease which was set to expire on February 1, 2026. On April 1,
2021, the Company entered into another office lease which was set to expire on April 1, 2024. In October 2022, the Company terminated
the leases signed on March 1, 2021 and April 1, 2021.
(ii) In
November 2018, Hunan Ruixi entered into an office lease agreement with Hunan Dingchentai Investment Co., Ltd. (“Dingchentai”),
a company where one of the Company’s independent directors serves as legal representative and general manager. The term of the
lease agreement was from November 1, 2018 to October 31, 2023 and the rent was approximately $ 44,250 per year, payable on a quarterly
basis. The original lease agreement with Dingchentai was terminated on July 1, 2019. The Company entered into another lease with Dingchentai
on substantially similar terms on September 27, 2019, and a renewal lease contract was signed on June 2022 which extended the original
lease to May 2025.
2. Related
Party Transactions
For the
years ended March 31, 2024 and 2023, the Company incurred $ 96,614 and $ 177,414 , respectively, in rental expenses to Hong Li, supervisor
of Sichuan Senmiao, pursuant to three office lease agreements.
For the
years ended March 31, 2024 and 2023, the Company incurred $ 41,668 and $ 47,043 , respectively, in rental expenses to Dingchentai, a
company where one of the Company’s independent directors serves as legal representative and general manager.
The Company
had reached cooperation with Jinkailong, the Company’s equity investee company, that the drivers who leased automobile from Jinkailong
completed their online ride-hailing requests and orders through the company’s ride-hailing platform, and the company will pay Jinkailong
a certain promotion service fee. During the years ended March 31, 2024 and 2023, the company incurred promotion fee of $ 11,115 and
$ 95,804 payable to Jinkailong.
During the years ended March 31, 2024 and 2023,
Corenel leased automobiles to Jinkailong and generated revenue of $ 34,742 and $ 344,120 , while Jiekai leased automobiles from Jinkailong
and had a rental cost of $ 472,848 and $ 509,904 respectively.
F- 33
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
18. LEASES
Lessor
The Company’s
operating leases for automobile rentals have rental periods that are typically short term, generally is twelve months or less. Revenue
recognition section of Note 3 (r), the Company discloses that revenue earned from automobile rentals, wherein an identified asset is transferred
to the customer and the customer has the ability to control that asset, is accounted for under Topic 842 upon adoption for the year ended
March 31, 2024.
Lessee
As of March
31, 2024 and 2023, the Company has engaged in offices and showroom leases which were classified as operating leases.
The Company
leased automobiles under operating lease agreements with a term shorter than twelve months which it elected not to recognize lease assets
and lease liabilities under ASC 842. Instead, the Company recognized the lease payments in profit or loss on a straight-line basis over
the lease term and variable lease payments in the period in which the obligation for those payments is incurred. In addition, the Company
had automobiles leases which were classified as finance lease.
The Company’s
lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The Company
recognized lease expense on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognized the finance
leases ROU assets and interest on an amortized cost basis. The amortization of finance ROU assets is recognized on a straight-line basis
as amortization expense, while the lease liability is increased to reflect interest on the liability and decreased to reflect the lease
payments made during the period. Interest expense on the lease liability is determined each period during the lease term as the amount
that results in a constant periodic interest rate of the automobile loans on the remaining balance of the liability.
The ROU
assets and lease liabilities are determined based on the present value of the future minimum rental payments of the lease as of the adoption
date, using effective interest rate of 6.0 %, which is determined using an incremental borrowing rate with similar term in the PRC.
As of March 31, 2024, the weighted-average remaining operating and finance lease term of its existing leases is approximately 1.63 and 1.53 years,
respectively.
Operating
and finance lease expenses consist of the following:
For the Years Ended
Classification
March 31, 2024
March 31, 2023
Operating lease cost
Automobile lease costs
Cost of revenues
$ 1,737,869
$ 2,020,276
Lease expenses
Selling, general and administrative
207,793
355,814
Finance lease cost
Amortization of leased asset
Cost of revenue
239,353
230,022
Amortization of leased asset
General and administrative
276
100,814
Interest on lease liabilities
Interest expenses on finance leases
29,088
25,675
Total lease expenses
$ 2,214,379
$ 2,732,601
Operating
lease costs for automobiles totaled $ 1,737,869 and $ 2,020,276 for the years ended March 31, 2024 and 2023, respectively.
Operating
lease expenses for offices and showroom leases totaled $ 206,432 and $ 355,814 for the years ended March 31, 2024 and 2023, respectively,
of which $ 199,445 and $ 380,794 were amortization of leased asset for operating leases for the years ended March 31, 2024 and
2023, respectively.
Interest
expenses on finance leases totaled $ 29,088 and $ 25,675 for years ended March 31, 2024 and 2023, respectively.
F- 34
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following
table sets forth the Company’s minimum lease payments in future periods:
Operating lease
Finance lease
payments*
payments
Total
Twelve months ending March 31, 2025
$ 69,001
$ 294,906
$ 363,907
Twelve months ending March 31, 2026
21,082
128,802
149,884
Total lease payments
90,083
423,708
513,791
Less: discount
( 3,905 )
( 17,303 )
( 21,208 )
Present value of lease liabilities
$ 86,178
$ 406,405
$ 492,583
* As
of March 31, 2024 and 2023, the outstanding balance of operating lease payments due to related parties was $ 51,741 and $ 185,709 , respectively.
19. COMMITMENTS AND CONTINGENCIES
Contingencies
In measuring
the credit risk of guarantee services to automobile purchasers, the Company primarily reflects the “probability of default”
by the automobile purchasers on its contractual obligations and considers the current financial position of the automobile purchasers
and its likely future development.
The Company
manages the credit risk of automobile purchasers by performing preliminary credit checks of each automobile purchaser and ongoing monitoring
every month. By using the current credit loss model, management is of the opinion that the Company is bearing the credit risk to repay
the principal and interests to the financial institutions if automobile purchasers’ default on their payments for more than three
months. Management also periodically re-evaluates probability of default of automobile purchasers to make adjustments in the allowance,
when necessary, as the Company is the guarantor of the loans.
Purchase
commitments
On September 23, 2022, the Company
entered into a purchase contract with an automobile dealer to purchase a total of 100 automobiles for the amount of approximately
$ 1.5 million. As of the filing date of these consolidated financial statements, the Company has remitted approximately $ 0.6 million
as purchase prepayments, and expects to fulfill the purchase commitment before March 31, 2025.
Contingent
liabilities for automobile purchasers
Historically,
most of the automobile purchasers would pay the Company their previous defaulted amounts within one to three months. In December 2019,
a novel strain of coronavirus, or COVID-19, surfaced and it has spread rapidly to many parts of China and other parts of the world, including
the United States. The epidemic has resulted in quarantines, travel restrictions, and the temporary closure of stores and facilities in
China and elsewhere. Because substantially all of the Company’s operations are conducted in China, the COVID-19 outbreak has materially
and adversely affected the Company’s business operations, financial condition and operating results for 2021 and 2022, including
but not limited to decrease in revenues, slower collection of accounts receivable and additional allowance for credit losses. Some of
the Company’s customers exited the ride-hailing business and rendered their automobiles to the Company for sublease or sale to generate
income or proceeds to cover payments owed to financial institutions and the Company. For the years ended March 31, 2024 and 2023, the
Company recognized an estimated provision loss of approximately $ 499 and $ 7,287 respectively, for drivers who exited the
ride-hailing business were not able to make the monthly payments from operations. As of March 31, 2024, there was no contingent liabilities
Hunan Ruixi had for the automobile purchasers.
Contingent
liability of Jinkailong
Despite
that the Company holds 35 % of equity interest of Jinkailong through Hunan Ruixi, and has not make any consideration towards to the
investment, the Company will be subjected to the maximum amount of RMB 3.5 million (approximately $ 485,000 ) of which is equivalent
to 35 % of liabilities in case Jinkailong is liquidated in accordance with PRC’s company registry compliance.
F- 35
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
20. SEGMENT
INFORMATION
The Company
presents segment information after elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses
are directly attributable, or are allocated, to each segment. The Company allocates costs and expenses that are not directly attributable
to a specific segment, such as those that support infrastructure across different segments, to different segments mainly on the basis
of usage, revenue or headcount, depending on the nature of the relevant costs and expenses. The Company does not allocate assets to its
segments as the CODM does not evaluate the performance of segments using asset information.
By assessing
the qualitative and quantitative criteria established by Accounting Standards Codification (“ASC”) 280, “Segment Reporting”,
the Company considers itself to be operating in two reportable segments which comprise of automobile transaction and related
services and online ride-hailing platform. The segments are organized based on type of service offered.
The following
tables present the summary of each segment’s revenue, loss from operations, loss before income taxes and net loss which is considered
as a segment operating performance measure, for the years ended March 31, 2024 and 2023:
For the Year ended March 31, 2024
Automobile
Transaction and
Online ride-hailing
Related
platform
Services
Services
Unallocated
Consolidated
Revenues
$ 4,320,031
$ 2,494,397
$ —
$ 6,814,428
Interest income
$ 491
$ 98
$ 12
$ 601
Depreciation and amortization
$ 1,360,598
$ 64,442
$ 78,517
$ 1,503,557
Loss from operations
$ ( 2,727,162 )
$ ( 381,845 )
$ ( 1,615,904 )
$ ( 4,724,911 )
Loss before income taxes
$ ( 2,398,572 )
$ ( 441,704 )
$ ( 1,402,954 )
$ ( 4,243,230 )
Net loss
$ ( 2,389,556 )
$ ( 441,704 )
$ ( 1,402,954 )
$ ( 4,234,214 )
Capital expenditure
$ 671,679
$ —
$ —
$ 671,679
For the Year ended March 31, 2024
Automobile
Transaction and
Online ride-hailing
Related
platform
Services
Services
Unallocated
Consolidated
Revenues
$ 4,372,569
$ 3,709,945
$ —
$ 8,082,514
Interest income
$ 1,533
$ 197
$ 52
$ 1,782
Depreciation and amortization
$ 1,842,745
$ 64,217
$ 84,401
$ 1,991,363
Loss from operations
$ ( 4,319,384 )
$ ( 357,916 )
$ ( 1,463,608 )
$ ( 6,140,908 )
Loss before income taxes
$ ( 3,682,810 )
$ ( 356,164 )
$ 248,281
$ ( 3,790,693 )
Net loss
$ ( 3,682,810 )
$ ( 356,164 )
$ 248,281
$ ( 3,790,693 )
Capital expenditure
$ 1,151,076
$ 26,420
$ —
$ 1,177,496
F- 36
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
The accounting
principles for the Company’s revenue by segment are set out in Note 3(h).
As of March
31, 2024, the Company’s total assets were comprised of $ 8,637,552 for automobile transaction and related services, $ 575,887 for
online ride-hailing platform services and $ 648,045 for unallocated.
As of March
31, 2023, the Company’s total assets were comprised of $ 12,579,764 for automobile transaction and related services, $ 937,400 for
online ride-hailing platform services and $ 721,451 unallocated.
As substantially
all of the Company’s long-lived assets are located in the PRC and substantially all of the Company’s revenue is derived from
within the PRC, no geographical information is presented.
21. PARENT-ONLY FINANCIALS
SENMIAO TECHNOLOGY LIMITED
CONDENSED BALANCE SHEETS
March 31,
March 31,
2024
2023
(Unaudited)
(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents
$ 21,124
$ 78,693
Due from subsidiaries
11,301,053
11,889,775
Prepayments, other receivables and other current assets, net
37,125
35,251
Total Current Assets
11,359,302
12,003,719
Other Assets
Intangible assets
450,000
525,000
Total Assets
$ 11,809,302
$ 12,528,719
LIABILITIES AND EQUITY
Current Liabilities
Accrued expenses and other liabilities
$ 495,481
$ 340,151
Derivative liabilities
288,833
501,782
Total Current Liabilities
784,314
841,933
Other Liabilities
Excess of investments in subsidiaries
9,895,723
7,023,186
Total Liabilities
10,680,037
7,865,119
Commitments and Contingencies
Mezzanine Equity (redeemable)
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 991 and 1,641 shares issued and outstanding at March 31, 2024 and March 31, 2023, respectively)
234,364
269,386
Stockholders’ Equity
Common stock (par value $ 0.0001 per share, 500,000,000 shares authorized; 10,518,040 and 7,743,040 shares issued and outstanding at March 31, 2024 and March 31, 2023, respectively)
1,051
773
Additional paid-in capital
43,950,123
43,355,834
Accumulated deficit
( 41,384,268 )
( 37,715,294 )
Accumulated other comprehensive loss
( 1,672,005 )
( 1,247,099 )
Total Senmiao Technology Limited Stockholders’ Equity
894,901
4,394,214
Total Liabilities, Mezzanine Equity and Equity
$ 11,809,302
12,528,719
F- 37
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SENMIAO TECHNOLOGY LIMITED
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
For the Years Ended
March 31,
2024
2023
General and administrative expenses
$ ( 1,649,046 )
$ ( 1,451,038 )
Change in fair value of derivative liabilities
212,949
1,711,889
Equity of losses in subsidiaries
( 2,232,877 )
( 3,374,600 )
Net loss
( 3,668,974 )
( 3,113,749 )
Foreign currency translation adjustment
( 456,433 )
( 1,137,645 )
Comprehensive loss attributable to stockholders
$ ( 4,125,407 )
$ ( 4,251,394 )
SENMIAO TECHNOLOGY
LIMITED
CONDENSED STATEMENTS
OF CASH FLOWS
For the Years Ended March 31,
2024
2023
Cash Flows from Operating Activities:
Net loss
$ ( 3,668,974 )
$ ( 3,113,749 )
Adjustments to reconcile net loss to net cash used in operating activities:
Equity of loss of subsidiaries
2,232,877
3,374,600
Amortization of intangible asset
75,000
75,000
Stock compensation expense
444,300
—
Change in fair value of derivative liabilities
( 212,949 )
( 1,711,889 )
Change in operating assets and liabilities
Prepayments, receivables and other current assets
( 1,872 )
100,002
Other receivable – a related party
( 150,000 )
—
Accrued expenses and other liabilities
386,682
421,815
Net Cash Used in Operating Activities
( 894,936 )
( 854,221 )
Cash Flows from Financing Activities:
Repayment from subsidiaries
855,522
750,000
Borrowings from subsidiaries
—
66,301
Repayments to a related party
( 18,155 )
—
Net Cash Provided by Financing Activities
837,367
816,301
Net decrease in cash and cash equivalents
( 57,569 )
( 37,920 )
Cash and cash equivalents, beginning of year
78,693
116,613
Cash and cash equivalents, end of year
$ 21,124
$ 78,693
Supplemental Cash Flow Information
Cash paid for interest expense
$ —
$ —
Cash paid for income tax
$ —
$ —
a) Basis of presentation
The condensed financial
information of Senmiao Technology Limited, has been prepared using the same accounting policies as set out in the consolidated financial
statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP
have been condensed or omitted by reference to the consolidated financial statements.
b) Investments in subsidiaries
and equity of loss in subsidiaries
The investments in subsidiaries
consist of investments in Senmiao Consulting, Hunan Ruixi and Yicheng. The equity losses in subsidiaries consist of total equity loss
in Senmiao Consulting, Hunan Ruixi, Yicheng, XXTX, Sichuan Senmiao, Corenel and Jiekai.
F- 38
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
c) Stockholders’
equity
Restricted Stock Units
On October
29, 2020, the Board approved the issuance of an aggregate of 127,273 restricted stock units (“RSUs”) to directors,
officers and certain employees as stock compensation for their services for the years ended March 31, 2022. Total RSUs granted to these
directors, officers and employees were valued at an aggregate fair value of $ 140,000 . These RSUs will vest in four equal quarterly
installments on January 29, 2021, April 29, 2021, July 29, 2021 and October 29, 2021 or in full upon the occurrence of a change in control
of the Company, provided that the director, officer or the employee remains in service through the applicable vesting date. The RSUs will
be settled by the Company’s issuance of shares of common stock in certificated or uncertificated form upon the earlier of (i) vesting
date, (ii) a change in control and (ii) termination of the services of the director, officer or employee due to a “separation of
service” within the meaning of Section 409A of the Internal Revenue Code of 1986, as amended, or the death or disability of such
director, officer or employee. As of the filing date of these consolidated financial statements, all installment of RSUs with an aggregate
of 12,727 was vested and 9,545 was settled by the Company. The Company expects to settle the remaining vested RSUs
by issuance of shares of common stock before March 31, 2024 and account for the vested RSUs as an addition to both expenses and additional
paid-in capital.
Equity Incentive Plan
At the 2018
Annual Meeting of Stockholders of the Company held on November 8, 2018, the Company’s stockholders approved the Company’s
2018 Equity Incentive Plan for employees, officers, directors and consultants of the Company and its affiliates. At the 2022 Annual Meeting
of Stockholders of Company held on March 30, 2023, the Company’s stockholders approved the amendment to the 2018 Equity Incentive
Plan, to increase the number of shares of common stock reserved under the Plan to 1,500,000 shares. A committee consisting of
at least two independent directors would be appointed by the Board or in the absence of such a committee, the board of directors,
will be responsible for the general administration of the Equity Incentive Plan. All awards granted under the Equity Incentive Plan will
be governed by separate award agreements between the Company and the participants. As of March 31, 2024, the Company has granted an aggregate
of 30,379 RSUs (after reverse split) , among which, 26,447 RSUs were issued
under the Equity Incentive Plan, 3,182 RSUs were vested but have not been issued while 750 RSUs were forfeited due to two directors
ceased to serve on the board of the Company since November 8, 2018.
1-for-10 shares reverse split
on common stock
The Company
considered the above transactions after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became
effective on April 6, 2022. The Company believed it is appropriate to reflect the above transactions on a retroactive basis similar to
those after a stock split or dividend pursuant to ASC 260. All shares and per share amounts used herein and in the accompanying consolidated
financial statements have been retroactively stated to reflect the effect of the reverse stock split. Upon execution of the 1-for-10 reverse
stock split, the Company recognized additional 8,402 shares of common stock due to round up issue.
Conversion
Price Adjustment for November 2021 Preferred Shares
Pursuant
to the Certificate of Designation for the series A convertible preferred stock signed by the Company and certain institutional investors
in November 2021 Private Placement, the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the
applicable date the conversion price then in effect is greater than the greater of (1) $ 0.41 (the “floor Price”) (as
adjusted for stock splits, stock dividends, stock combinations, recapitalizations and similar events) and (2) 85 % of the closing
bid price on the applicable date (the “Adjustment Price”), the conversion price shall automatically lower to the Adjustment
Price accordingly. As the 1-for-10 reverse stock split on the Company’s Common Stock became effective on April 6, 2022, the conversion
price of the Preferred Shares was adjusted to $ 4.1 . As of March 31, 2024 and 2023, there were 991 and 1,641 shares
of Series A convertible preferred stock outstanding, respectively, valued at $ 234,364 and $ 269,386 , recorded as mezzanine equity.
As of March 31, 2024, 4,009 shares of Series A convertible preferred stock were converted into 1,871,125 shares of
the Company’s common stock. Further, on August 9, 2022, the Company and the investors agreed to reduce the conversion price of the
series A Convertible Preferred Shares from $ 4.10 to $ 2.00 and to increase the number of the shares of common stock that are
available to be issued upon conversion of the Preferred Shares from 1,092,683 to 2,240,000 .
F- 39
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Common stock issued for consulting
services
In October
2023, the Company entered into three different consulting and services agreements (the “Consulting Agreements”) with three
consultants (the “Consultants”), pursuant to which the Company engaged the Consultant to provide certain merger and acquisition
consulting service, market research and business development advisory services, and financial consulting services, respectively. As compensation
for the services, the Company agreed to issue the Consultants an aggregate of 1,500,000 shares of its common stock, par value
$ 0.0001 . The Company recognized the non-employee share-based payment equity awards by using the grant-date fair values at the time of
signing agreement. On November 7, 2023, the issuance of 1,500,000 shares of the Company’s common stock has been completed
and the Company recorded $ 444,300 service expense during the years ended March 31, 2024.
Change of ownership interest in a subsidiary
On February 11, 2024, The Company and Hunan
Ruixi’s two minority shareholders (“Shareholders”) has entered into a share swap agreement (“Share Swap
Agreement”). Pursuant to the Share Swap Agreement, the Company would issue a total of 950,000 shares of its common stock to the
above mentioned two Shareholders. In return, each shareholder will transfer a 2.5 % equity interest in Hunan
Ruixi to the Company, which increasing the Company’s ownership in Hunan Ruixi
by 5 %. As no cash consideration was received, $ 155,461 which is the difference between the fair value of the consideration received
and the amount by which the non-controlling interest is adjusted was recognized as an addition in additional paid-in capital in accordance
with ASC 810-10-45-23 “Change in a parent’s ownership interest in a subsidiary”.
22. SUBSEQUENT EVENTS
The Company
evaluated all events and transactions that occurred after March 31, 2024 up through the date the Company filed these consolidated financial
statements. No events require adjustment to or disclosure in the consolidated financial statements.
F- 40
Item
9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.