Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Disclosure
Controls and Procedures
Under the supervision and with
the participation of the principal executive officer and principal financial officer of the Trust, Trust management has evaluated the
effectiveness of the Trust’s and the Funds’ disclosure controls and procedures, and the principal executive officer and principal
financial officer have concluded that the disclosure controls and procedures of the Trust and the Funds (as defined in Rules 13a-15(e)
and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “1934 Act”)) were effective, as of December 31, 2023,
to provide reasonable assurance that information required to be disclosed in the reports that the Trust files or submits under the 1934
Act on behalf of the Trust and the Funds is recorded, processed, summarized and reported, within the time periods specified in the SEC’s
rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and
principal financial officer, of the Trust as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control
Over Financial Reporting
The Trust’s management is
responsible for establishing and maintaining adequate internal control over financial reporting of the Trust and the Funds, as defined
in Rules 13a-15(f) and 15d-15(f) under the 1934 Act. The Trust’s and the Funds’ internal control over financial reporting
is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting
includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the Trust and the Funds; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
that the Trust’s and the Funds’ receipts and expenditures are being made only in accordance with appropriate authorizations
of management of the Trust on behalf of the Trust and the Funds; and (3) provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use or disposition of the Trust’s or the Funds’ assets that could have a material effect on the
Trust’s or the Funds’ financial statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
28
Management, including the principal
executive officer and principal financial officer of the Trust, assessed the effectiveness of the Trust’s and the Funds’ internal
control over financial reporting as of December 31, 2023. Their assessment included an evaluation of the design of the Trust’s and
the Funds’ internal control over financial reporting and testing of the operational effectiveness of their internal control over
financial reporting. In making its assessment, the Trust’s management has utilized the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in its report entitled Internal Control – Integrated Framework (2013) . Based
on their assessment and those criteria, management, including the principal executive officer and principal financial officer of the Trust,
concluded that the Trust’s and the Funds’ internal control over financial reporting was effective as of December 31, 2023.
Changes in Internal Control over Financial Reporting
There were no changes in the Trust’s
or the Funds’ internal control over financial reporting that occurred during the year ended December 31, 2023 that have materially
affected, or are reasonably likely to materially affect, the Trust’s or the Funds’ internal control over financial reporting.
Certifications
The certifications by the Principal
Executive Officer and Principal Financial Officer of the Trust required by Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002,
which are filed or furnished as exhibits to this Annual Report on Form 10-K, apply both to the Trust taken as a whole and each Fund, and
the Principal Executive Officer and Principal Financial Officer of the Trust are certifying both as to the Trust taken as a whole and
each Fund.
Item 9B. Other Information.
Not applicable .
Item 9C. Disclosure Regarding Jurisdictions that Prevent
Inspections.
Not applicable.
29
Part III.
Item 10. Directors, Executive Officers and Corporate
Governance.
The Sponsor
Volatility Shares LLC, is the Sponsor
of the Trust and the Funds. As noted above, the Sponsor has exclusive management and control of all aspects of the business of the Funds.
The Trustee has no duty or liability to supervise the performance of the Sponsor, nor will the Trustee have any liability for the acts
or omissions of the Sponsor.
As of December 31, 2023, the Sponsor serves as the
Trust’s commodity pool operator. Specifically, with respect to the Trust, the Sponsor:
● Manages and directs the Funds’ portfolio of Financial
Instruments and other assets, including cash and cash equivalents;
● selects the Funds’ service providers;
● negotiates various agreements and fees;
● performs such other services as the Sponsor believes that
the Trust may require from time to time;
● selects the FCM and Financial Instrument counterparties, if
any; and
● Oversees the Commodity Sub-Adviser’s management of the Funds’ portfolio of Financial Instruments
and other assets, including cash equivalents.
The Shares are not deposits or other
obligations of the Sponsor, the Trustee or any of their respective subsidiaries or affiliates or any other bank, are not guaranteed by
the Sponsor, the Trustee or any of their respective subsidiaries or affiliates or any other bank and are not insured by the Federal Deposit
Insurance Corporation (the “FDIC”) or any other governmental agency. An investment in the Shares of the Fund offered hereby
is speculative and involves a high degree of risk.
The principal office of the Sponsor
is located at 2000 PGA Boulevard, Suite 4440, Palm Beach Gardens, FL 33408. The telephone number of the Sponsor and the Trust is (866)
261-0273.
30
Background and Principals
As of December 31, 2023, Volatility
Shares LLC, the Sponsor, is a limited liability company formed in Delaware on July 25, 2019. The Sponsor was formed for the purpose of
sponsoring volatility-linked exchange-traded funds, of which the Funds are the first. Prior to its engagement as Sponsor of the Funds,
the Sponsor had no operating history.
The Sponsor currently serves as
the commodity pool operator of the Trust and the Funds. The Sponsor is registered as a commodity pool operator with the CFTC and is a
member in good standing of the NFA. The Sponsor’s membership with the NFA was originally approved on October 14, 2019. Its membership
with the NFA is currently effective. The Sponsor’s registration as a commodity pool operator was originally approved on October
14, 2019. Its registration as a commodity pool operator is currently effective. As a registered commodity pool operator, with respect
to the Trust, the Sponsor must comply with various regulatory requirements under the CEA, and the rules and regulations of the CFTC and
the NFA, including investor protection requirements, antifraud prohibitions, disclosure requirements, and reporting and recordkeeping
requirements. The NFA approved the Sponsor as a Swaps Firm on October 14, 2019. The Sponsor is also subject to periodic examinations by
the CFTC and NFA staff. Its principal place of business is 2000 PGA Boulevard, Suite 4440, Palm Beach Gardens, FL 33408. The telephone
number of the Sponsor and the Trust is (866) 261-0273. The registration of the Sponsor with the CFTC and its membership in the NFA must
not be taken as an indication that either the CFTC or the NFA has recommended or approved the Sponsor, the Trust and the Funds.
Executive Officers of the Trust and Principals and
Significant Employees of the Sponsor
Name
Position
Justin Young*
Principal of the Sponsor (since 10/4/2019)
Associated Person of the Sponsor (since 12/12/2019)
Principal Executive Officer (since 4/8/2021)
Principal Financial Officer (since 4/8/2021)
Principal Accounting Officer of the Trust (since 4/8/2021)
Stuart Barton*
Principal of the Sponsor (since 10/2/2019)
Associated Person of the Sponsor (since 10/14/2019)
Chief Investment Officer (since 4/8/21)
Chang Kim*
Principal of the Sponsor (since 1/26/2022)
Chief Compliance Officer (since 1/26/2022)
Manzone LLC
Principal of the Sponsor (since 2/11/2021)
* Denotes principal of the Sponsor who participates in making
trading decisions for the Funds.
The following is a biographical
summary of the business experience of the executive officers of the Trust and the principals and significant employees of the Sponsor.
Of the Principals listed below, only Justin Young, Stuart Barton and Chang Kim participate in making trading or operational decisions
for the Funds or supervise persons engaged in making trading or operational decisions for the Funds.
Justin Young holds a BA in
American Studies from Georgetown University. Since April 2017, he has served as Managing Partner of Invest In Vol LLC (overseeing operations
at an investment adviser); from August 2015 to April 2017, he was Vice President of Rex Shares LLC (overseeing product development at
an ETF sponsor); from April 2011 to August 2015 he was Head of Capital Markets for Global X Management Company LLC (overseeing capital
markets operations for an ETF sponsor); and from July 2009 to April 2011 he was an Associate of NYSE Euronext (working on a number of
listing matters for a national securities exchange).
Stuart Barton
holds a PhD in Economic History from the University of Cambridge, an MBA from the University of Surrey, and a B.Sc in engineering
from the University of Cape Town. Since March 2017, he has served as Managing Partner of Invest In Vol LLC (overseeing operations at
an investment adviser); from September 2016 to March 2017 he was Chief Investment Officer of Rex Shares (overseeing investments at
an ETF sponsor); from September 2014 to September 2017 he was Managing Partner at Corpus Capital Partners LLC (overseeing operations
at a commodity pool operator); from October 2010 to September 2014 he was a Ph.D. Candidate (completed Ph.D.) at the University of
Cambridge, UK; from January 2008 to October 2010 he was unemployed and engaged in travel; from June 2007 to January 2008 he was
Senior Equity Derivatives Trader at HSBC’s Hong Kong office (traded derivatives at an investment bank); from September 2004 to
June 2007 he was Senior Equity Derivatives Trader at Barclays Capital PLC in New York (traded derivatives at a broker-dealer); and
from August 2001 to September 2004 he was Equity Derivatives Trader at Barclays Capital PLC in London.
Chang Kim holds a BA in Film
Studies from Yale University. From January 2021 to December 2021, he served as the CEO of The Library Shop, Inc. (overseeing operations
at an e-commerce business); from September 2009 to December 2020, he served as a Portfolio Manager and the COO at Global X Management
Company LLC (overseeing operations at an ETF sponsor).
Manzone LLC became a Principal
of the Sponsor on February 11, 2021. Manzone LLC has a passive ownership interest in the Sponsor and exercises no management authority
over the Funds.
31
Duties of the Sponsor and Indemnification
The general fiduciary duties which would
otherwise be imposed on the Sponsor (which would make its operation of the Trust as described herein impracticable due to the strict prohibition
imposed by such duties on, for example, conflicts of interest on behalf of a fiduciary in its dealings with its beneficiaries), are replaced
by the terms of the Trust Agreement (to which terms all shareholders, by subscribing to the Shares, are deemed to consent).
The Trust Agreement provides that
the Sponsor and its affiliates shall have no liability to the Trust or to any shareholder for any loss suffered by the Trust arising out
of any action or inaction of the Sponsor or its affiliates or their respective directors, officers, shareholders, partners, members, managers
or employees (the “Sponsor Related Parties”), if the Sponsor Related Parties, in good faith, determined that such course of
conduct was in the best interests of the Funds and such course of conduct did not constitute gross negligence or willful misconduct by
the Sponsor Related Parties. The Trust has agreed to indemnify the Sponsor Related Parties against claims, losses or liabilities based
on their conduct relating to the Trust, provided that the conduct resulting in the claims, losses or liabilities for which indemnity
is sought did not constitute gross negligence or willful misconduct and was done in good faith and in a manner reasonably believed to
be in the best interests of the Funds.
Under Delaware law, a beneficial
owner of a statutory trust (such as a shareholder of the Funds) may, under certain circumstances, institute legal action on behalf of
himself and all other similarly situated beneficial owners (a “class action”) to recover damages for violations of fiduciary
duties, or on behalf of a statutory trust (a “derivative action”) to recover damages from a third party where there has been
a failure or refusal to institute proceedings to recover such damages. In addition, beneficial owners may have the right, subject to certain
legal requirements, to bring class actions in federal court to enforce their rights under the federal securities laws and the rules and
regulations promulgated thereunder by the SEC. Beneficial owners who have suffered losses in connection with the purchase or sale of their
beneficial interests may be able to recover such losses from the Sponsor where the losses result from a violation by the Sponsor of the
anti-fraud provisions of the federal securities laws.
Under certain circumstances, shareholders
also have the right to institute a reparations proceeding before the CFTC against the Sponsor (a registered commodity pool operator),
an FCM, as well as those of their respective employees who are required to be registered under the CEA, and the rules and regulations
promulgated thereunder. Private rights of action are conferred by the CEA. Investors in futures and in commodity pools may, therefore,
invoke the protections provided thereunder.
The foregoing summary describing
in general terms the remedies available to shareholders under federal law is based on statutes, rules and decisions as of the date of
this Prospectus. As this is a rapidly developing and changing area of the law, shareholders who believe that they may have a legal cause
of action against any of the foregoing parties should consult their own counsel as to their evaluation of the status of the applicable
law at such time.
Code of Ethics
The Trust has adopted a code of ethics
(“Code of Ethics”) that applies to its Principal Executive Officer and Principal Financial Officer. A copy of the Code of
Ethics can be obtained, without charge, upon written request to the Sponsor at the following address: VolatilityShares LLC, Attn: Chief
Compliance Officer, 2000 PGA Boulevard, Suite 4440, Palm Beach Gardens, FL 33408.
32
The Commodity Sub-Adviser
Penserra Capital (the “Commodity
Sub-Adviser”), with its principal office at 4 Orinda Way, suite 100-a, Orinda, CA. 94563, serves as the Funds’ Commodity Sub-Adviser
pursuant to a commodity sub-advisory agreement (the “Commodity Sub-Advisory Agreement”). Prior to November 1, 2022, Milliman
FRM served as the Funds’ commodity sub-adviser.
The Commodity Sub-Adviser formed
in July 2009. It provides investment advisory services, specializing in ETF sub-advisory serves. The Commodity Sub-Adviser became an NFA
member on September 20, 2022 and a registered commodity trading adviser on September 20, 2022. Previously, it was an NFA member from March
29, 2017 through May 19, 2018, when its membership was withdrawn, and was a commodity trading advisor from April 13, 2017 through May
19, 2018, when its registration was withdrawn.
The Commodity Sub-Adviser also
provides services as an investment adviser or sub-adviser or CTA, to mutual funds, exchange-traded funds (“ETFs”), unit investment
trusts (“UITs”), funds offered through bank collective investment trusts (“CITs”), and other exchange-traded products
(“ETPs”). The strategy exercised for each product is designed to meet a particular investment goal. In the case of sub-advisory
services, the primary adviser to the fund is usually responsible for the selection of underlying investments for the fund, and the Commodity
Sub-Adviser manages strategies for the various funds’ assets based on the investment goals and objectives as outlined in each of
the funds’ offering documents.
As of December
31, 2023, the Commodity Sub-Adviser manages 100% of the Funds’ assets. The Commodity Sub-Adviser will be paid by the Sponsor an
annual sub-advisory fee of 0.20% based on each Fund’s average daily net assets (total assets of the Fund, minus the sum of its accrued
liabilities). The Funds do not directly pay the Commodity Sub-Adviser.
The following is a biographical
summary of the business experience of the principals of the Commodity Sub-Adviser. Each of the principals listed below participate in
making trading or operational decisions for the Funds or supervise persons engaged in making trading or operational decisions for the
Funds.
Anthony
Castelli joined the Commodity Sub-Adviser in August 2011 and has served as Chief Compliance Officer since August 2011. In that role,
he oversees compliance and risk operations for Commodity Sub-Adviser. Mr. Kelkar was approved as a principal on September 9, 2022.
Dustin
Allen Lewellyn joined the Commodity Sub-Adviser in September 2014 as a Managing Director. In that role he oversees equity and commodity
interest trading. Mr. Lewellyn was approved as a principal on September 9, 2022.
George Madrigal joined the
Commodity Sub-Adviser in August 2009 as President and Chief Operating Officer. In that role, he manages and oversees the operations of
the Commodity Sub-Adviser. He also has served as President of Penserra Securities LLC since December 2007. Mr. Madrigal was approved as
a principal on September 9, 2022.
Lee Wilson Geiger joined the
Commodity Sub-Adviser in September 2014 as a Managing Director. In that role, he oversees equity and commodity interest trading. Mr. Lewellyn
was approved as a principal on August 29, 2022, became registered as an associated person on September 20, 2022, and was approved as an
NFA associate member on September 20, 2022.
33
Item 11. Executive Compensation.
The Funds have no employees or directors
and are managed by the Sponsor. None of the officers of the Trust, or the members or officers of the Sponsor receive compensation from
the Funds.
SVIX pays the Sponsor a management
fee (the “Management Fee”), monthly in arrears, in an amount equal to 1.35% per annum of its average daily net assets. UVIX
pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 1.65% per annum of its average daily net assets. “Average
daily net assets” is calculated by dividing the month-end net assets of each Fund by the number of calendar days in such month.
No other Management Fee is paid by the
Funds. The Management Fee is paid in consideration of the Sponsor’s trading advisory services and the other services provided to
the Fund that the Sponsor pays directly.
For the years ended December 31, 2023 and December 31, 2022,
the following represents Management Fees earned by the Sponsor:
Amount
Year Ended December 31,
Fund
2023
2022
-1x Short VIX Futures ETF
$ 1,180,598
$ 489,398
2x Long VIX Futures ETF
1,618,811
1,004,754
Item 12. Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder Matters.
Not applicable.
Item 13. Certain Relationships and Related Transactions,
and Director Independence.
Not applicable.
Item 14. Principal Accounting Fees and Services.
(1) to (4). Fees for services performed by Tait, Weller & Baker, LLP (“Tait Weller”) and PricewaterhouseCoopers LLP (PwC) for the years ended December 31, 2023 and December 31, 2022 were as follows:
Year Ended
December 31,
2023
Year Ended
December 31,
2022
-1x Short VIX Futures ETF
Audit Fees
$ 18,002
$ 17,962
Audit-Related Fees
-
-
Tax Fees
111,420
91,905
All Other Fees
-
-
$ 129,422
$ 109,867
2x Long VIX Futures ETF
Audit Fees
$ 18,002
$ 17,962
Audit-Related Fees
-
-
Tax Fees
109,825
169,470
All Other Fees
-
-
$ 127,827
$ 187,432
Combined Trust:
$ 257,249
$ 297,299
Audit fees for the year ended December
31, 2023 and December 31, 2022 consist of fees paid to Tait Weller for the audit of the Funds’ December 31, 2023 and December 31,
2022 annual financial statements included in the Annual Report on Form 10-K for the years ended December 31, 2023 and December 31, 2022,
for the review of the financial statements included in each Form 10-Q, and for the audits of financial statements included with registration
statements. Tax fees include certain tax compliance and reporting services provided by PricewaterhouseCoopers (“PwC”) to the
Trust, including processing beneficial ownership information as it relates to the preparation of tax reporting packages and the subsequent
delivery of related information to the IRS. Services also include assistance with tax reporting and related information using a web-based
tax package product developed by PwC and a toll-free tax package support help line.
(5) The Sponsor approved all of the services provided by Tait Weller
and PwC described above. The Sponsor pre-approves all audit and allowed non- audit services of the Trust’s independent registered
public accounting firm, including all engagement fees and terms.
34
Part IV.
Item 15. Exhibits and Financial Statement Schedules.
Financial Statement Schedules
See the Index to Financial Statements
for a list of the financial statements being filed as part of this Annual Report on Form 10-K. Schedules may have been omitted since they
are either not required, not applicable, or the information has otherwise been included.
Exhibit No.
Description of Document
3.1*
Restated Certificate of Trust
4.1**
Trust Agreement
4.2**
Form of Authorized Participant Agreement
4.3****
Description of Shares
10.1**
Form of Sponsor Agreement
10.2**
Form of Transfer Agency Services Agreement
10.3**
Form of Custodian Agreement
10.4**
Form of Marketing Agent Agreement
10.5**
Form of Futures Account Agreement
10.6**
Form of Administration Servicing Agreement
10.7**
Form of Sub-Administration Servicing Agreement
10.8**
Form of Fund Accounting Servicing Agreement
10.9***
Commodity Sub-Advisory Agreement
31.1****
Certification by Principal Executive Officer of the Trust Pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2****
Certification by Principal Financial Officer of the Trust Pursuant to Rule 13a-14(a) under the Securities
Exchange Act of 1934, as amended
32.1****
Certification by Principal Executive Officer of the Trust Pursuant to
18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2****
Certification by Principal Financial Officer of the Trust Pursuant to
18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1****
Policy Relating to Recovery of Erroneously Awarded Compensation
101.INS****
Inline XBRL Instance Document.
101.SCH****
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.CAL****
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF****
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB****
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE****
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104 ****
Cover Page Interactive Data File (formatted as Inline XBRL and contained
in Exhibit 101).
* Incorporated by reference to the Trust’s Registration
Statement, filed on January 6, 2022.
** Incorporated by reference to the Trust’s Registration
Statement, filed on August 26, 2020
*** Incorporated by reference to the Trust’s Registration
Statement, filed on September, 26, 2022.
**** Included herewith.
Item 16. Form 10-K Summary.
Not applicable.
35
Signatures
Pursuant to the requirements of
Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report to be signed on its behalf
by the undersigned, thereunto duly authorized.
VS TRUST
/s/ Justin Young
By:
Justin Young
Principal Executive Officer
Date: March 28, 2024
/s/ Justin Young
By:
Justin Young
Principal Financial and Accounting Officer
Date: March 28, 2024
36
VS TRUST
Financial Statements as of
December 31, 2023 and December 31, 2022
Index
Documents Page
Report of Independent Registered Public Accounting Firm (PCAOB number: 238 ) F-2
Statements of Financial Condition, Schedule of Investments, Statements of Operations, Statements of Changes in Shareholders’ Equity and Statements of Cash Flows: F-3-F6
-1x Short VIX Futures ETF F-7
2x Long VIX Futures ETF F-9
Combined VS Trust F-11
Notes to Financial Statements F-19
F- 1
taitweller.com
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To Management of the Trust’s Sponsor of
VS Trust
Opinion on the Financial Statements
We have audited the accompanying combined statements
of assets and liabilities of VS Trust as of December 31, 2023 and 2022, and the related combined statements of operations, changes in
net assets, and cash flows for the year ended December 31, 2023, and for the period March 28, 2022 (commencement of operations) through
December 31, 2022 and the related notes (collectively referred to as the “combined financial statements”). In our opinion,
the combined financial statements present fairly, in all material respects, the combined financial position of the Trust as of December
31, 2023 and 2022, and the results of their combined operations, combined changes in net assets, and combined cash flows for the periods
stated above, in conformity with accounting principles generally accepted in the United States of America
We have also audited the accompanying statements
of assets and liabilities of -1x Short VIX Futures ETF and 2x Long VIX Futures ETF (the “Funds”), each a series of VS Trust,
including the schedules of investments as of December 31, 2023 and 2022, and the related statements of operations, changes in net assets,
cash flows and the financial highlights for the year ended December 31, 2023, and for the period March 28, 2022 (commencement of operations)
through December 31, 2022 and the related notes (collectively referred to as the “financial statements”). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Funds as of December 31, 2023 and 2022,
and the results of their operations, changes in net assets, cash flows and financial highlights for the periods stated above, in conformity
with accounting principles generally accepted in the United States of America
Basis for Opinion
These combined financial statements and financial
statements are the responsibility of the management of the Trust’s sponsor. Our responsibility is to express an opinion on the Trust’s
combined financial statements and the Funds’ financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect
to the Trust and the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB. We have served as the auditor of the Trust and the Funds since 2022.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the combined
financial statements and financial statements are free of material misstatement, whether due to error or fraud. The Trust and the Funds
are not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. As part of our
audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Trust’s and Funds’ internal control over financial reporting. Accordingly, we express
no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the combined financial statements and financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the combined financial statements and financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the combined financial statements and financial statements. Our procedures included confirmation of securities owned
as of December 31, 2023 and 2022 by correspondence with the custodian and brokers. We believe that our audits provide a reasonable
basis for our opinion.
TAIT, WELLER & BAKER LLP
Philadelphia, Pennsylvania
March 28, 2024
F- 2
VS
Trust
Statements
of Assets and Liabilities
-1x Short
VIX Futures
ETF
2x Long
VIX Futures
ETF
-1x Short
VIX Futures
ETF
2x Long
VIX Futures
ETF
For the
Year Ended
For the
Year Ended
For the
Period Ended
For the
Period Ended
December 31,
2023
December 31,
2023
December 31,
2022 (1)
December 31,
2022 (1)
ASSETS
Cash
$ 5,032,398
$ -
$ 504,600
$ -
Investments in securities, at value *
14,917,099
8,009,153
-
8,250,285
Interest receivable
117,866
58,172
12,909
50,483
Prepaid expenses and other assets
16,781
31,493
10,295
15,666
Receivable for shares sold
-
-
-
1,931,028
Deposits at Broker for Futures and Options Contracts
115,003,174
61,750,311
48,144,554
114,821,272
Variation margin receivable
-
148,593
-
830,840
Other receivable
2,839
-
571
579
Total Assets
$ 135,090,157
$ 69,997,722
$ 48,672,929
$ 125,900,153
LIABILITIES
Payables
Variation margin payable
$ 204,703
$ -
$ 187,030
$ -
Fund shares redeemed
9,447,400
-
1,903,018
-
Management fees payable
147,790
106,270
54,374
176,838
Administrative, accounting and custodian fees payable
28,065
25,429
15,869
19,957
Professional fees payable
154,412
133,724
125,274
203,411
Licensing and registration fees payable
50,368
67,303
8,761
11,181
Total Liabilities
10,032,738
332,726
2,294,326
411,387
NET ASSETS
$ 125,057,419
$ 69,664,996
$ 46,378,603
$ 125,488,766
NET ASSETS CONSIST OF:
Paid-in capital
$ 4,558,124
$ 424,281,739
$ 29,386,125
$ 203,182,472
Total distributable earnings (accumulated deficit)
120,499,295
( 354,616,743 )
16,992,478
( 77,693,706 )
Net Assets
$ 125,057,419
$ 69,664,996
$ 46,378,603
$ 125,488,766
Net Asset Value (unlimited shares authorized):
Class I (unlimited shares authorized):
Net Assets
$ 125,057,419
$ 69,664,996
$ 46,378,603
$ 125,488,766
Shares Outstanding^
3,310,000
5,074,975
3,170,000
429,000 (2)
Net Asset Value, Offering and Redemption Price per Share
$ 37.78
$ 13.73
$ 14.63
$ 292.51 (2)
Market Value per Share (Note 2)
$ 37.73
$ 13.73
$ 14.66
$ 291.00 (2)
*Investments in securities, at cost
$ 15,728,432
$ 8,009,153
$ -
$ 8,250,285
^ No Par Value
(1) The Fund commenced operations on March 28, 2022.
(2) Adjusted to reflect 1:5 reverse stock split on January 25, 2023 and 1:10 reverse stock split on October 11, 2023.
See accompanying notes to the financial statements.
F- 3
VS
Trust
Statements
of Operations
-1x Short VIX
Futures ETF
2x Long VIX Futures ETF
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
For the Year
Ended
For the Year Ended
For the
Period Ended
For the
Period Ended
INVESTMENT INCOME
12/31/2023
12/31/2023
12/31/2022 (1)
12/31/2022 (1)
Income:
Dividends
$ -
$ -
$ 2
$ 7
Interest income
521,465
967,916
134,714
306,021
Other income
-
-
61
159
Total Income
521,465
967,916
134,777
306,187
Expenses:
Management fees
1,180,598
1,618,811
489,398
1,004,754
Administrative, accounting and custodian fees
111,470
117,864
40,782
55,759
Professional fees
323,667
323,138
240,079
318,741
Licensing and registration fees
73,386
78,715
60,805
74,647
Broker interest expense
33,299
3,834
41,169
43,638
Total Expenses
1,722,420
2,142,362
872,233
1,497,539
Net Investment loss
( 1,200,955 )
( 1,174,446 )
( 737,456 )
( 1,191,352 )
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES CONTRACTS
Net realized gain (loss) on:
Short Term Investments
-
-
12
38
Options
( 742,711 )
-
-
-
Futures
99,437,238
( 276,774,495 )
16,573,816
( 67,298,870 )
Net change in unrealized appreciation (depreciation) of:
Options
( 811,333 )
-
-
-
Futures
6,824,578
1,025,904
1,156,106
( 9,203,522 )
Net realized and unrealized gain (loss) on investments and futures contracts
104,707,772
( 275,748,591 )
17,729,934
( 76,502,354 )
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
$ 103,506,817
$ ( 276,923,037 )
$ 16,992,478
$ ( 77,693,706 )
(1) The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 4
VS
Trust
Statements
of Changes in Net Assets
-1x Short VIX
Futures ETF
2x Long VIX Futures ETF
-1x Short VIX
Futures ETF
2x Long VIX Futures ETF
For the Year Ended
For the Year Ended
For the
Period Ended
For the
Period Ended
12/31/2023
12/31/2023
12/31/2022 (1)
12/31/2022 (1)
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS
Net investment loss
$ ( 1,200,955 )
$ ( 1,174,446 )
$ ( 737,456 )
$ ( 1,191,352 )
Net realized gain (loss) on investments and futures contracts
98,694,527
( 276,774,495 )
16,573,828
( 67,298,832 )
Net change in unrealized appreciation (depreciation) of investments and futures contracts
6,013,245
1,025,904
1,156,106
( 9,203,522 )
Net increase (decrease) in net assets resulting from operations
103,506,817
( 276,923,037 )
16,992,478
( 77,693,706 )
CAPITAL SHARE TRANSACTIONS
Shares sold
282,198,849
469,583,438
189,786,132
399,696,269
Shares redeemed
( 307,026,850 )
( 248,484,171 )
( 160,400,007 )
( 196,513,797 )
Net increase (decrease) in net assets from capital share transactions
( 24,828,001 )
221,099,267
29,386,125
203,182,472
Total increase (decrease) in net assets
78,678,816
( 55,823,770 )
46,378,603
125,488,766
NET ASSETS
Beginning of Period
46,378,603
125,488,766
-
-
End of Period
$ 125,057,419
$ 69,664,996
$ 46,378,603
$ 125,488,766
(1) The Fund commenced operations on March 28, 2022.
See accompanying notes
to the financial statements.
F- 5
VS
Trust
Statements
of Cash Flows
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
For the Year
Ended
December 31,
2023
For the Year
Ended
December 31,
2023
For the
Period Ended December 31,
2022 (1)
For the Period Ended December 31,
2022 (1)
CASH FLOW FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations
$ 103,506,817
$ ( 276,923,037 )
$ 16,992,478
$ ( 77,693,706 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Purchase of investments
( 536,234,321 )
( 556,160,309 )
( 224,609,285 )
( 358,531,359 )
Proceeds from sales or maturities of investments held
519,763,178
556,401,441
224,609,285
350,281,074
Net realized loss on investments in options
742,711
Net change in unrealized appreciation/depreciation on investments in options
811,333
Decrease (Increase) in Deposits at broker for futures and option contracts
( 66,858,620 )
53,070,961
( 48,144,554 )
( 114,821,272 )
Decrease (Increase) in Variation margin receivable
-
682,247
-
( 830,840 )
Decrease (Increase) in Prepaid expenses and other assets
( 6,486 )
( 15,827 )
( 10,295 )
( 15,666 )
Decrease (Increase) in interest receivable
( 104,957 )
( 7,689 )
( 12,909 )
( 50,483 )
Decrease (Increase) in other receivables
( 2,268 )
579
( 571 )
( 579 )
Increase (Decrease) in Variation margin payable
17,673
-
187,030
-
Increase (Decrease) in Payable to Sponsor
93,416
( 70,568 )
54,374
176,838
Increase (Decrease) in Administrative, accounting and custodian fees payable
12,196
5,472
15,869
19,957
Increase (Decrease) in Professional fees payable
29,138
( 69,687 )
125,274
203,411
Increase (Decrease) in Licensing and registration fees payable
41,607
56,122
8,761
11,181
Net cash provided by (used in) operating activities
21,811,417
( 223,030,295 )
( 30,784,543 )
( 201,251,444 )
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from shares sold, net of cost from shares purchased
282,198,849
471,514,466
189,786,132
397,765,241
Cost of shares redeemed
( 299,482,468 )
( 248,484,171 )
( 158,496,989 )
( 196,513,797 )
Net cash provided by (used in) financing activities
( 17,283,619 )
223,030,295
31,289,143
201,251,444
NET INCREASE IN CASH
4,527,798
-
504,600
-
Beginning of Period
504,600
-
-
-
End of Period
$ 5,032,398
$ -
$ 504,600
$ -
(1) The Fund commenced operations on March 28, 2022.
See accompanying notes
to the financial statements.
F- 6
-1x
Short VIX Futures ETF
Schedule
of Investments
December
31, 2023
Contracts
Fair Value
PURCHASED OPTIONS - 0.29%
Call Options
24,000
CBOE VIX Strike Price: $ 26 , Expiration: 01/17/2024 , Notional Amount: $ 29,880,000
$ 360,000
TOTAL PURCHASED OPTIONS (Cost $ 1,171,333 )
$ 360,000
Shares
SHORT TERM INVESTMENT - 11.64%
Money Market Fund - 11.64%
14,557,099
First American Government Obligations Fund, 5.28 % (a)
$ 14,557,099
TOTAL SHORT TERM INVESTMENT (Cost $ 14,557,099 )
$ 14,557,099
TOTAL INVESTMENTS (Cost $ 15,728,432 ) 11.93 %
$ 14,917,099
Other Assets in Excess of Liabilities - 88.07 % (b)
110,140,320
TOTAL NET ASSETS - 100.00 %
$ 125,057,419
Percentages
are stated as a percent of net assets.
(a) Represents
annualized seven-day yield at December 31, 2023.
(b) $115,003,174
of cash is pledged as collateral for futures contracts.
-1x
Short VIX Futures ETF
Short
Futures Contracts
December
31, 2023
Contracts
Unrealized
Appreciation
(Depreciation)
( 5,055 )
CBOE VIX Futures
$ 5,749,910
Expiring January 2024 (Underlying Face Amount at Market Value $ 70,972,200 )
( 3,538 )
CBOE VIX Futures
2,230,774
Expiring February 2024 (Underlying Face Amount at Market Value $ 54,096,020 )
$ 7,980,684
See accompanying notes to financial statements.
F- 7
-1x
Short VIX Futures ETF
Schedule
of Investments
December
31, 2022
Cash - 1.10 % (a)
$ 504,600
Other assets in excess of liabilities - 98.90 % (a)
45,874,003
TOTAL NET ASSETS - 100.00 %
$ 46,378,603
(a) $48,144,554 of cash is pledged as collateral for futures contracts.
-1x
Short VIX Futures ETF
Short
Futures Contracts
December
31, 2022
Contracts
Unrealized Appreciation (Depreciation)
( 1,150 )
CBOE VIX Futures
$ 1,058,570
Expiring January 2023 (Underlying Face Amount at Market Value $ 26,634,000 )
( 804 )
CBOE VIX Futures
97,536
Expiring February 2023 (Underlying Face Amount at Market Value $ 19,754,280 )
$ 1,156,106
See accompanying notes to financial statements.
F- 8
2x
Long VIX Futures ETF
Schedule
of Investments
December
31, 2023
Shares
Fair Value
SHORT TERM INVESTMENT - 11.50%
Money Market Fund - 11.50%
8,009,153
First American Government Obligations Fund, 5.28 % (a)
$ 8,009,153
TOTAL SHORT TERM INVESTMENT (Cost $ 8,009,153 )
$ 8,009,153
TOTAL INVESTMENTS (Cost $ 8,009,153 ) 11.50 %
$ 8,009,153
Other Assets in Excess of Liabilities - 88.50 % (b)
61,655,843
TOTAL NET ASSETS - 100.00 %
$ 69,664,996
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at December 31, 2023.
(b) $61,750,311 of cash is pledged as collateral for futures contracts .
2x
Long VIX Futures ETF
Long
Futures Contracts
December
31, 2023
Contracts
Unrealized
Appreciation
(Depreciation)
5,633
CBOE VIX Futures
$ ( 5,616,125 )
Expiring January 2024 (Underlying Face Amount at Market Value $ 79,087,320 )
3,943
CBOE VIX Futures
( 2,561,493 )
Expiring February 2024 (Underlying Face Amount at Market Value $ 60,288,470 )
$ ( 8,177,618 )
See accompanying notes to financial statements.
F- 9
2x
Long VIX Futures ETF
Schedule
of Investments
December
31, 2022
Shares
Fair Value
SHORT TERM INVESTMENT - 6.57%
Money Market Fund - 6.57%
8,250,285
First American Government Obligations Fund, 5.28 % (a)
$ 8,250,285
TOTAL SHORT TERM INVESTMENT (Cost $ 8,250,285 )
$ 8,250,285
TOTAL INVESTMENTS (Cost $ 8,250,285 ) 6.57 %
$ 8,250,285
Other Assets in Excess of Liabilities - 93.43 % (b)
117,238,481
TOTAL NET ASSETS - 100.00 %
$ 125,488,766
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at December 31, 2022.
(b) $114,821,272 of cash is pledged as collateral for futures contracts .
2x
Long VIX Futures ETF
Long
Futures Contracts
December
31, 2022
Contracts
Unrealized
Appreciation
(Depreciation)
6,221
CBOE VIX Futures
$ ( 8,416,975 )
Expiring January 2023 (Underlying Face Amount at Market Value $ 144,078,360 )
4,355
CBOE VIX Futures
( 786,547 )
Expiring February 2023 (Underlying Face Amount at Market Value $ 107,002,350 )
$ ( 9,203,522 )
See accompanying notes
to financial statements.
F- 10
VS
Trust
Combined
Statement of Assets and Liabilities (1)
December
31, 2023
ASSETS
Cash
$ 5,032,398
Investments in securities, at value *
22,926,252
Interest receivable
176,038
Prepaid expenses and other assets
48,274
Deposits at Broker for Futures and Options Contracts
176,753,485
Variation margin receivable
148,593
Other receivable
2,839
Total Assets
$ 205,087,879
LIABILITIES
Payables
Variation margin payable
$ 204,703
Fund shares redeemed
9,447,400
Management fees payable
254,060
Administrative, accounting and custodian fees payable
53,494
Professional fees payable
288,136
Licensing and registration fees payable
117,671
Total Liabilities
10,365,464
NET ASSETS
$ 194,722,415
NET ASSETS CONSIST OF:
Paid-in capital
$ 428,839,863
Total distributable earnings (accumulated deficit)
( 234,117,448 )
Net Assets
$ 194,722,415
NET ASSET VALUE:
Class I (unlimited shares authorized):
Net Assets
$ 194,722,415
Shares Outstanding^
8,384,975
* Investments in securities, at cost
$ 23,737,585
^ No Par Value
(1) The Fund commenced operations on March 28, 2022.
See accompanying notes to the financial statements.
F- 11
VS
TRUST
COMBINED
STATEMENT OF ASSETS AND LIABILITIES (1)
DECEMBER
31, 2022
ASSETS
Cash
$ 504,600
Investments in securities, at value *
8,250,285
Interest receivable
63,392
Prepaid expenses and other assets
25,961
Receivable for shares sold
1,931,028
Deposit at Broker for Futures
162,965,826
Variation margin receivable
830,840
Other receivable
1,150
Total Assets
$ 174,573,082
LIABILITIES
Variation margin payable
$ 187,030
Fund shares redeemed
1,903,018
Management fees payable
231,212
Administrative, accounting and custodian fees payable
35,826
Professional fees payable
328,685
Licensing and registration fees payable
19,942
Total Liabilities
2,705,713
Net Assets
$ 171,867,369
NET ASSETS CONSIST OF:
Paid-in capital
$ 232,568,597
Total distributable earnings (accumulated deficit)
( 60,701,228 )
Net Assets #
$ 171,867,369
NET ASSET VALUE:
Class I (unlimited shares authorized):
Net Assets
$ 171,867,369
Shares Outstanding^
24,620,000
*Investments in securities, at cost
$ 8,250,285
(1) The fund commenced operations on March 28, 2022
^ No par value
See accompanying notes
to financial statements.
F- 12
VS
Trust
COMBINED
STATEMENT OF OPERATIONS
FOR
THE YEAR ENDED DECEMBER 31, 2023
INVESTMENT INCOME
Income:
Dividends
$ -
Interest income
1,489,381
Other income
-
Total Income
1,489,381
Expenses:
Management fees
2,799,409
Administrative, accounting and custodian fees
229,334
Professional fees
646,805
Licensing and registration fees
152,101
Broker interest expense
37,133
Total Expenses
3,864,782
Net Investment loss
( 2,375,401 )
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES CONTRACTS
Net realized gain (loss) on:
Short Term Investments
-
Options
( 742,711 )
Futures
( 177,337,257 )
Net change in unrealized appreciation (depreciation) of:
Options
( 811,333 )
Futures
7,850,482
Net realized and unrealized gain (loss) on investments and futures contracts
( 171,040,819 )
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS
$ ( 173,416,220 )
See accompanying notes to financial statements.
F- 13
VS
TRUST
COMBINED
STATEMENT OF OPERATIONS
FOR
THE PERIOD ENDED DECEMBER 31, 2022 (1)
INVESTMENT INCOME
Income:
Dividends
$ 9
Interest income
440,735
Other income
220
Total Income
440,964
Expenses:
Management fees
1,494,152
Administrative, accounting and custodian fees
96,541
Professional fees
558,820
Licensing and registration fees
135,452
Broker interest expense
84,807
Total Expenses
2,369,772
Net Investment loss
( 1,928,808 )
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES CONTRACTS
Net realized gain (loss) on:
Short Term Investments
50
Futures
( 50,725,054 )
Net change in unrealized appreciation (depreciation) of:
Short Term Investments
-
Futures
( 8,047,416 )
Net realized and unrealized gain (loss) on investments and futures contracts
( 58,772,420 )
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS
$ ( 60,701,228 )
(1) The Funds commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 14
VS
Trust
COMBINED
STATEMENT OF CHANGES IN NET ASSETS
FOR
THE YEAR ENDED DECEMBER 31, 2023
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS
Net investment loss
$ ( 2,375,401 )
Net realized gain (loss) on investments and futures contracts
( 178,079,968 )
Net change in unrealized appreciation (depreciation) of investments and futures contracts
7,039,149
Net decrease in net assets resulting from operations
( 173,416,220 )
CAPITAL SHARE TRANSACTIONS
Shares sold
751,782,287
Shares redeemed
( 555,511,021 )
Net increase in net assets from capital share transactions
196,271,266
Total increase in net assets
22,855,046
NET ASSETS
Beginning of Year
171,867,369
End of Year
$ 194,722,415
See accompanying notes
to the financial statements.
F- 15
VS TRUST
COMBINED STATEMENT OF
CHANGES IN NET ASSETS
FOR THE PERIOD ENDED
DECEMBER 31, 2022 (1)
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS
Net investment loss
$ ( 1,928,808 )
Net realized gain (loss) on investments and futures contracts
( 50,725,004 )
Net change in unrealized appreciation (depreciation) of investments and futures contracts
( 8,047,416 )
Net decrease in net assets resulting from operations
( 60,701,228 )
CAPITAL SHARE TRANSACTIONS
Shares sold
589,482,401
Shares redeemed
( 356,913,804 )
Net increase in net assets from capital share transactions
232,568,597
Total increase in net assets
171,867,369
NET ASSETS
Beginning of Period
-
End of Period
$ 171,867,369
(1) The Funds commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 16
VS
Trust
COMBINED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2023
CASH FLOW FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations
$ ( 173,416,220 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Purchase of investments
( 1,092,394,630 )
Proceeds from sales or maturities of investments held
1,076,164,619
Net realized loss on investments in options
742,711
Net change in unrealized appreciation/depreciation on investments in options
811,333
Decrease (Increase) in Deposits at broker for futures and option contracts
( 13,787,659 )
Decrease (Increase) in Variation margin receivable
682,247
Decrease (Increase) in Prepaid expenses and other assets
( 22,313 )
Decrease (Increase) in interest receivable
( 112,646 )
Decrease (Increase) in other receivables
( 1,689 )
Increase (Decrease) in Due to Other
-
Increase (Decrease) in Variation margin payable
17,673
Increase (Decrease) in Due to Custodian
-
Increase (Decrease) in Payable to Sponsor
22,848
Increase (Decrease) in Administrative, accounting and custodian fees payable
17,668
Increase (Decrease) in Professional fees payable
( 40,549 )
Increase (Decrease) in Licensing and registration fees payable
97,729
Net cash provided by (used in) operating activities
( 201,218,878 )
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from shares sold, net of cost from shares purchased
753,713,315
Cost of shares redeemed
( 547,966,639 )
Net cash provided by (used in) financing activities
205,746,676
NET INCREASE IN CASH
4,527,798
Beginning of Year
$ 504,600
End of Year
$ 5,032,398
See accompanying notes
to the financial statements.
F- 17
VS TRUST
COMBINED STATEMENTS OF
CASH FLOWS
FOR THE PERIOD ENDED
DECEMBER 31, 2022 (1)
CASH FLOW FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations
$ ( 60,701,228 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Purchase of investments
( 583,140,644 )
Proceeds from sales or maturities of investments held
574,890,359
Decrease (Increase) in Deposits at broker for futures contracts
( 162,965,826 )
Decrease (Increase) in Variation margin receivable
( 830,840 )
Decrease (Increase) in Prepaid expenses and other assets
( 25,961 )
Decrease (Increase) in interest receivable
( 63,392 )
Decrease (Increase) in other receivables
( 1,150 )
Increase (Decrease) in Variation margin payable
187,030
Increase (Decrease) in Payable to Sponsor
231,212
Increase (Decrease) in Administrative, accounting and custodian fees payable
35,826
Increase (Decrease) in Professional fees payable
328,685
Increase (Decrease) in Licensing and registration fees payable
19,942
Net cash used in operating activities
( 232,035,987 )
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from shares sold, net of cost from shares purchased
587,551,373
Cost of shares redeemed
( 355,010,786 )
Net cash provided by financing activities
232,540,587
NET INCREASE IN CASH
504,600
Beginning of Period
-
End of Period
$ 504,600
(1) The Funds commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 18
VS Trust
NOTES TO FINANCIAL
STATEMENTS
December 31, 2023
NOTE 1 – ORGANIZATION
VS Trust (the “Trust”)
is a Delaware statutory trust formed on October 24, 2019 and is currently organized into separate series (each, a “Fund”
and collectively, the “Funds”). As of December 31, 2023, the following two series of the Trust have commenced investment
operations: -1x Short VIX Futures ETF (“SVIX”) and 2x Long VIX Futures ETF (“UVIX”). Each of the Funds listed
above issues common units of beneficial interest (“Shares”), which represent units of fractional undivided beneficial interest
in and ownership of only that Fund. The Shares of each Fund are listed on the Cboe BZX Exchange (“Cboe BZX”).
The Funds’ inception
of operation was March 28, 2022. Neither the Trust nor the Funds had any operations prior to March 28, 2022, other than matters relating
to its organization and the registration of each series under the Securities Act of 1933.
Each Fund’s investment
exposure to VIX futures contracts will cause each to be deemed a commodity pool, thereby subjecting each Fund to regulation under the
Commodity Exchange Act of 1934 (“CEA”) and Commodity Futures Trading Commission (“CFTC”) rules. The Sponsor is
registered as a Commodity Pool Operator (“CPO”) and the Fund will be operated in accordance with applicable CFTC rules. Registration
as a CPO imposes additional compliance obligations on the Sponsor and the Funds related to additional laws, regulations and enforcement
policies, which could increase compliance costs and may affect the operations and financial performance of the Funds.
Volatility Shares LLC (the
“Sponsor”) is the sponsor of the Trust and the Funds. The Sponsor also will serve as the Trust’s commodity pool operator.
The Funds are commodity pools, as defined under the Commodity Exchange Act (the “CEA”), and the applicable regulations of
the CFTC and are operated by the Sponsor, which is registered as a commodity pool operator with the CFTC. The Trust is not an investment
company registered under the Investment Company Act of 1940.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Each Fund is an investment
company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 946 “Financial Services — Investment Companies.” As such, the Funds follow the investment company accounting
and reporting guidance. The following is a summary of significant accounting policies followed by each Fund, as applicable, in preparation
of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America
(“GAAP”).
The accompanying unaudited
financial statements were prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-K
and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all material
adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the interim period financial
statements have been made. Interim period results are not necessarily indicative of results for a full-year period.
Emerging growth company
The Trust is an “emerging
growth company,” as defined in the Jumpstart Our Business Startups Act of 2012. It will remain an emerging growth company until
the earlier of (1) the beginning of the first fiscal year following the fifth anniversary of its initial public offering, (2) the beginning
of the first fiscal year after annual gross revenue is $ 1.235 billion (subject to adjustment for inflation) or more, (3) the date on which
the Fund has, during the previous three-year period, issued more than $ 1.0 billion in non-convertible debt securities and (4) as of the
end of any fiscal year in which the market value of common equity held by non-affiliates exceeded $ 700 million as of the end of the second
quarter of that fiscal year.
For as long as the Trust
remains an “emerging growth company,” it may take advantage of certain exemptions from the various reporting requirements
that are applicable to public companies that are not “emerging growth companies” including, but not limited to, not being
required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation and financial statements in our periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote to approve executive compensation and shareholder approval of any golden parachute payments not
previously approved. The Trust will take advantage of these reporting exemptions until it is no longer an “emerging growth company.”
F- 19
Use of Estimates & Indemnifications
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates.
In the normal course of
business, the Trust enters into contracts that contain a variety of representations which provide general indemnifications. The Trust’s
maximum exposure under these arrangements cannot be known; however, the Trust expects any risk of loss to be remote.
Basis of Presentation
Pursuant to rules and regulations
of the SEC, these financial statements are presented for the Trust as a whole, as the SEC registrant, and for each Fund individually.
The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular Fund shall
be enforceable only against the assets of such Fund and not against the assets of the Trust generally or any other Fund. Accordingly,
the assets of each Fund of the Trust include only those funds and other assets that are paid to, held by or distributed to the Trust
for the purchase of Shares in that Fund.
Statements of Cash Flows
The cash amount shown in
the Statements of Cash Flows is the amount reported as cash in the Statements of Financial Condition dated December 31, 2023 and December
31, 2022, and represents cash but does not include short-term investments.
Final Net Asset Value for Fiscal Period
The cut-off times and the
times of the calculation of the Funds’ final net asset value for creation and redemption of fund Shares for the three months ended
December 31, 2023 were typically as follows. All times are Eastern Standard Time:
Fund
Create/Redeem
Cut-off*(EST)
NAV Calculation
Time (EST)
NAV
Calculation Date
-1x Short VIX Futures ETF and
2:00 p.m.
4:00 p.m.
December 31, 2023
2x Long VIX Futures ETF
2:00 p.m.
4:00 p.m.
December 31, 2023
* Although the Funds’ shares may continue to trade on
secondary markets subsequent to the calculation of the final NAV, these times represent the final opportunity to transact in creation
or redemption units for the three months ended December 31, 2023.
Market value per Share is determined at the
close of Cboe BZX and may be later than when the Funds’ NAV per Share is calculated.
For financial reporting
purposes, the Funds value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations
in these financial statements may differ from those used in the calculation of certain of the Funds’ final creation/redemption
NAV for the three months ended December 31, 2023.
Investment Valuation
Short-term investments
are valued at amortized cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short- term investments
are valued at their market price using information provided by a third-party pricing service or market quotations. In each of these situations,
valuations are typically categorized as Level I in the fair value hierarchy.
VIX
futures contracts are valued using the Time Weighted Average Price (TWAP) of the futures during the last 15 minutes of NYSE’s regular
trading session, rather than solely from the VIX futures’ settlement price. The value of a Fund’s non-exchange-traded Financial
Instruments typically is determined by applying the then-current disseminated levels for the Index to the terms of the Fund’s non-exchange-traded
Financial Instruments.
In certain circumstances
(e.g., if the Sponsor believes market quotations do not accurately reflect the fair value of a Fund’s investment, or a trading
halt closes an exchange or market early), the Sponsor may, in its sole discretion, choose to determine a fair value price as the basis
for determining the market value of such investment for such day. Such fair value prices would generally be determined based on available
inputs about the current value of the underlying VIX futures contract and would be based on principles that the Sponsor deems fair and
equitable.
The Funds may use a variety
of money market instruments. Money market instruments generally will be valued using market prices or at amortized cost.
F- 20
Fair value pricing may
require subjective determinations about the value of an investment. While the Funds’ policies are intended to result in a calculation
of its respective Fund’s NAV that fairly reflects investment values as of the time of pricing, such Fund cannot ensure that fair
values determined by the Sponsor or persons acting at their direction would accurately reflect the price that a Fund could obtain for
an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The
prices used by such Fund may differ from the value that would be realized if the investments were sold and the differences could be material
to the financial statements.
Fair Value of Financial Instruments
The Funds disclose the
fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The disclosure
requirements establish a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market
data obtained from sources independent of the Funds (observable inputs); and (2) the Funds’ own assumptions about market participant
assumptions developed based on the best information available under the circumstances (unobservable inputs). The three levels defined
by the disclosure requirements hierarchy are as follows:
Level I – Quoted prices (unadjusted) in
active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level II – Inputs other than quoted prices
included within Level I that are observable for the asset or liability, either directly or indirectly. Level II assets include the following:
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets
that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally
from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level III – Unobservable pricing input
at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable
inputs are not available.
In some instances, the
inputs used to measure fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within
which the fair value measurement in its entirety falls is determined based on the lowest input level that is significant to the fair
value measurement in its entirety.
Fair value measurements
also require additional disclosure when the volume and level of activity for the asset or liability have significantly decreased, as
well as when circumstances indicate that a transaction is not orderly.
The following table summarizes the valuation
of investments at December 31, 2023 and December 31, 2022 using the fair value hierarchy:
December 31, 2023
-1x Short VIX Futures ETF
Level 1
Level 2
Level 3
Total
Investments
Purchased Options*
$ 360,000
$ -
$ -
$ 360,000
Short Term Investment
14,557,099
-
-
14,557,099
Short Futures Contracts*
-
7,980,684
-
7,980,684
Total Investments
$ 14,917,099
$ 7,980,684
$ -
$ 22,897,783
2x Long VIX Futures ETF
Level 1
Level 2
Level 3
Total
Investments
Short Term Investment
$ 8,009,153
$ -
$ -
$ 8,009,153
Total Investments
$ 8,009,153
$ -
$ -
$ 8,009,153
Other Financial Instruments
Liabilities
Long Futures Contracts*
$ -
$ ( 8,177,618 )
$ -
$ ( 8,177,618 )
-
Total Other Financial Instruments
$ -
$ ( 8,177,618 )
$ -
$ ( 8,177,618 )
* The tables above are based on market values or unrealized appreciation/(depreciation)
rather than the notional amounts of derivatives. The uncertainties surrounding the valuation inputs for a derivative are likely to be
more significant to a Fund’s NAV than the uncertainties surrounding inputs for a non-derivative security with the same market value.
F- 21
December 31, 2022
-1x Short VIX Futures ETF
Level 1
Level 2
Level 3
Total
Investments
Short Futures Contracts*
$ -
$ 1,156,106
$ -
$ 1,156,106
Total Investments
$ -
$ 1,156,106
$ -
$ 1,156,106
2x Long VIX Futures ETF
Level 1
Level 2
Level 3
Total
Investments
Short Term Investment
$ 8,250,285
$ -
$ -
$ 8,250,285
Total Investments
$ 8,250,285
$ -
$ -
$ 8,250,285
Other Financial Instruments
Liabilities
Long Futures Contracts*
$ -
$ ( 9,203,522 )
$ -
$ ( 9,203,522 )
-
Total Other Financial Instruments
$ -
$ ( 9,203,522 )
$ -
$ ( 9,203,522 )
* The tables above are based on market values or unrealized appreciation/(depreciation)
rather than the notional amounts of derivatives. The uncertainties surrounding the valuation inputs for a derivative are likely to be
more significant to a Fund’s NAV than the uncertainties surrounding inputs for a non-derivative security with the same market value.
The inputs or methodology used for valuing investments
are not necessarily an indication of the risk associated with investing in those securities.
Investment Transactions and Related Income
Investment
transactions are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily.
Unrealized appreciation (depreciation) on open contracts are reflected in the Statements of Financial Condition and changes in the unrealized
appreciation (depreciation) between periods are reflected in the Statements of Operations.
Interest income is recognized
on an accrual basis and includes, where applicable, the amortization of premium or discount, and is reflected as Interest Income in the
Statement of Operations.
Brokerage Commissions and Futures Account
Fees
Each Fund pays its respective
brokerage commissions, including applicable exchange fees, National Futures Association (“NFA”) fees, give-up fees, pit brokerage
fees and other transaction related fees and expenses charged in connection with trading activities for each Fund’s investment in
U.S. Commodity Futures Trading Commission (“CFTC”) regulated investments. The effects of trading spreads, financing costs/fees
associated with Financial Instruments, and costs relating to the purchase of U.S. Treasury securities or similar high credit quality
short-term fixed-income would also be borne by the Funds. Brokerage commissions on futures contracts are recognized on a half-turn basis
(e.g., the first half is recognized when the contract is purchased (opened) and the second half is recognized when the transaction is
closed). The Sponsor is currently paying brokerage commissions on VIX futures contracts for the Funds that exceed variable create/redeem
fees collected by more than 0.04 % and 0.09 %, for SVIX and UVIX, respectively, of each Fund’s average net assets annually.
F- 22
Federal Income Tax
Each Fund is registered
as a series of a Delaware statutory trust and is treated as a partnership for U.S. federal income tax purposes. Accordingly, no Fund
expects to incur U.S. federal income tax liability; rather, each beneficial owner of a Fund’s Shares is required to take into account
its allocable share of its Fund’s income, gain, loss, deductions and other items for its Fund’s taxable year ending with
or within the beneficial owner’s taxable year.
Management of the Funds
has reviewed all open tax years and major jurisdictions (i.e., the last four tax year ends and the interim tax period since then, as
applicable) and concluded that there is no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions
taken or expected to be taken in future tax returns. The Funds are also not aware of any tax positions for which it is reasonably possible
that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. On an ongoing basis, management
monitors its tax positions taken under the interpretation to determine if adjustments to conclusions are necessary based on factors including,
but not limited to, on-going analysis of tax law, regulation, and interpretations thereof.
NOTE 3 – INVESTMENTS
Short-Term Investments
The Funds may purchase
U.S. Treasury Bills, agency securities, and other high-credit quality short-term fixed income or similar securities with original maturities
of one year or less. A portion of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward
contracts.
Accounting for Derivative Instruments
In seeking to achieve each
Fund’s investment objective, the Sponsor uses a mathematical approach to investing. Using this approach, the Sponsor determines
the type, quantity and mix of investment positions, including derivative positions, which the Sponsor believes in combination, should
produce returns consistent with a Fund’s objective.
All open derivative positions
at period end are reflected on each respective Fund’s Schedule of Investments. Certain Funds utilized a varying level of derivative
instruments in conjunction with investment securities in seeking to meet their investment objectives during the period. While the volume
of open positions may vary on a daily basis as each Fund transacts derivatives contracts in order to achieve the appropriate exposure
to meet its investment objective, the volume of these open positions relative to the net assets of each respective Fund at the date of
this report is generally representative of open positions throughout the reporting period.
Following is a description
of the derivative instruments used by the Funds during the reporting period, including the primary underlying risk exposures related
to each instrument type.
Futures Contracts
The Funds may enter into
futures contracts to gain exposure to changes in the value of, or as a substitute for investing directly in (or shorting), an underlying
benchmark. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity
and type of asset at a specified time and place. The contractual obligations of a buyer or seller may generally be satisfied by taking
or making physical delivery of the underlying commodity, if applicable, or by making an offsetting sale or purchase of an identical futures
contract on the same or linked exchange before the designated date of delivery, or by cash settlement at expiration of contract.
Upon entering into a futures
contract, each Fund is required to deposit and maintain as collateral at least such initial margin as required by the exchange on which
the transaction is affected. The initial margin is segregated as cash and/or securities balances with brokers for futures contracts,
as disclosed in the Statements of Financial Condition, and is restricted as to its use. The Funds that enter into futures contracts maintain
collateral at the broker in the form of cash and/or securities. Pursuant to the futures contract, each Fund generally agrees to receive
from or pay to the broker(s) an amount of cash equal to the daily fluctuation in value of the futures contract. Such receipts or payments
are known as variation margin and are recorded by each Fund as unrealized gains or losses. Each Fund will realize a gain or loss upon
closing of a futures transaction.
F- 23
Futures contracts involve,
to varying degrees, elements of market risk (specifically exchange rate sensitivity, commodity price risk or equity market volatility
risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total
exposure each Fund has in the particular classes of instruments. Additional risks associated with the use of futures contracts are imperfect
correlation between movements in the price of the futures contracts and the market value of the underlying Index or commodity and the
possibility of an illiquid market for a futures contract. With futures contracts, there is minimal but some counterparty risk to the
Funds since futures contracts are exchange-traded and the credit risk resides with the Funds’ clearing broker or clearinghouse
itself. Many futures exchanges and boards of trade limit the amount of fluctuation permitted in futures contract prices during a single
trading day. Once the daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit
or trading may be suspended for specified times during the trading day. Futures contracts prices could move to the limit for several
consecutive trading days with little or no trading, thereby preventing prompt liquidation of futures positions and potentially subjecting
a Fund to substantial losses. If trading is not possible, or if a Fund determines not to close a futures position in anticipation of
adverse price movements, the Fund will be required to make daily cash payments of variation margin. The risk the Fund will be unable
to close out a futures position will be minimized by entering into such transactions on a national exchange with an active and liquid
secondary market.
Option Contracts
An option is a contract
that gives the buyer the right, but not the obligation, to buy or sell a specified quantity of a commodity or other instrument at a specific
(or strike) price within a specified period of time, regardless of the market price of that instrument. There are two types of options:
calls and puts. A call option conveys to the option buyer the right to purchase a particular futures contract at a stated price at any
time during the life of the option. A put option conveys to the option buyer the right to sell a particular futures contract at a stated
price at any time during the life of the option. Options written by a Fund may be wholly or partially covered (meaning that the Fund
holds an offsetting position) or uncovered. In the case of the purchase of an option, the risk of loss of an investor’s entire
investment (i.e., the premium paid plus transaction charges) reflects the nature of an option as a wasting asset that may become worthless
when the option expires. Where an option is written or granted (i.e., sold) uncovered, the seller may be liable to pay substantial additional
margin, and the risk of loss is unlimited, as the seller will be obligated to deliver, or take delivery of, an asset at a predetermined
price which may, upon exercise of the option, be significantly different from the market value.
When a Fund writes a call
or put, an amount equal to the premium received is recorded and subsequently marked to market to reflect the current value of the option
written. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which
are exercised or closed are added to the proceeds or offset against amounts paid on the underlying futures, swap or security transaction
to determine the realized gain (loss).
When a Fund purchases an
option, the Fund pays a premium which is included as an asset on the Statement of Financial Condition and subsequently marked to market
to reflect the current value of the option. Premiums paid for purchasing options which expire are treated as realized losses. The risk
associated with purchasing put and call options is limited to the premium paid. Premiums paid for purchasing options which are exercised
or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized
gain (loss) when the underlying transaction is executed.
Certain options transactions
may subject the writer (seller) to unlimited risk of loss in the event of an increase in the price of the contract to be purchased or
delivered. The value of a Fund’s options transactions, if any, will be affected by, among other things, changes in the value of
a Fund’s underlying benchmark relative to the strike price, changes in interest rates, changes in the actual and implied volatility
of the Fund’s underlying benchmark, and the remaining time until the options expire, or any combination thereof. The value of the
options should not be expected to increase or decrease at the same rate as the level of the Fund’s underlying benchmark, which
may contribute to tracking error. Options may be less liquid than certain other securities. A Fund’s ability to trade options will
be dependent on the willingness of counterparties to trade such options with the Fund. In a less liquid market for options, a Fund may
have difficulty closing out certain option positions at desired times and prices. A Fund may experience substantial downside from specific
option positions and certain option positions may expire worthless. Over-the-counter options generally are not assignable except by agreement
between the parties concerned, and no party or purchaser has any obligation to permit such assignments. The over-the-counter market for
options is relatively illiquid, particularly for relatively small transactions. The use of options transactions exposes a Fund to liquidity
risk and counterparty credit risk, and in certain circumstances may expose the Fund to unlimited risk of loss. The Funds may buy and
sell options on futures contracts, which may present even greater volatility and risk of loss.
The following table indicates the average volume when in
use for the year ended December 31, 2023:
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
Average notional value of purchased options contracts
$ 33,997,000
$ -
There were no transactions in purchased option contracts during the period ended December 31, 2022.
F- 24
Swap Agreements
The Funds may enter
into swap agreements for purposes of pursuing their investment objectives or as a substitute for investing directly in (or shorting)
an underlying Index or to create an economic hedge against a position. Swap agreements are two-party contracts that have
traditionally been entered into primarily with institutional investors in over-the-counter (“OTC”) markets for a
specified period, ranging from a day to more than one year. However, the Dodd-Frank Wall Street Reform and Consumer Protection Act
(the “Dodd-Frank Act”) provides for significant reforms of the OTC derivative markets, including a requirement to
execute certain swap transactions on a CFTC-regulated market and/or to clear such transactions through a CFTC-regulated central
clearing organization. In a standard swap transaction, two parties agree to exchange the returns earned or realized on a particular
predetermined investment, instrument or Index in exchange for a fixed or floating rate of return in respect of a predetermined
notional amount. Transaction or commission costs are reflected in the benchmark level at which the transaction is entered into. The
gross returns to be exchanged are calculated with respect to a notional amount and the benchmark returns to which the swap is
linked. Swap agreements do not involve the delivery of underlying instruments.
Generally, swap agreements
entered into by the Funds calculate and settle the obligations of the parties to the agreement on a “net basis” with a single
payment. Consequently, each Fund’s current obligations (or rights) under a swap agreement will generally be equal only to the net
amount to be paid or received under the agreement based on the relative values of such obligations (or rights) (the “net amount”).
In a typical swap agreement entered into by UVIX, the would be entitled to settlement payments in the event the level of the benchmark
increases and would be required to make payments to the swap counterparties in the event the level of the benchmark decreases, adjusted
for any transaction costs or trading spreads on the notional amount the Funds may pay. In a typical swap agreement entered into by SVIX,
the Fund would be required to make payments to the swap counterparties in the event the level of the benchmark increases and would be
entitled to settlement payments in the event the level of the benchmark decreases, adjusted for any transaction costs or trading spreads
on the notional amount the Funds may pay.
The net amount of the excess,
if any, of each Fund’s obligations over its entitlements with respect to each OTC swap agreement is accrued on a daily basis and
an amount of cash and/or securities having an aggregate value at least equal to such accrued excess is maintained for the benefit of
the counterparty in a segregated account by the Funds’ Custodian. The net amount of the excess, if any, of each Fund’s entitlements
over its obligations with respect to each OTC swap agreement is accrued on a daily basis and an amount of cash and/or securities having
an aggregate value at least equal to such accrued excess is maintained for the benefit of the Fund in a segregated account by a third
party custodian. Until a swap agreement is settled in cash, the gain or loss on the notional amount less any transaction costs or trading
spreads payable by each Fund on the notional amount are recorded as “unrealized appreciation or depreciation on swap agreements”
and, when cash is exchanged, the gain or loss realized is recorded as “realized gains or losses on swap agreements.” Swap
agreements are generally valued at the last settled price of the benchmark referenced asset.
Swap agreements contain
various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default
on certain terms of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in
an amount equal to the net positions owed to the party under the agreement. This could cause a Fund to have to enter into a new transaction
with the same counterparty, enter into a transaction with a different counterparty or seek to achieve its investment objective through
any number of different investments or investment techniques.
Swap agreements involve,
to varying degrees, elements of market risk and exposure to loss in excess of the unrealized gain/loss reflected. The notional amounts
reflect the extent of the total investment exposure each Fund has under the swap agreement, which may exceed the NAV of each Fund. Additional
risks associated with the use of swap agreements are imperfect correlations between movements in the notional amount and the price of
the underlying reference Index and the inability of counterparties to perform. Each Fund bears the risk of loss of the amount expected
to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty. A Fund will typically
enter into swap agreements only with major global financial institutions. The creditworthiness of each of the firms that is a party to
a swap agreement is monitored by the Sponsor. The Sponsor may use various techniques to minimize credit risk including early termination
and payment, using different counterparties, limiting the net amount due from any individual counterparty and generally requiring collateral
to be posted by the counterparty in an amount approximately equal to that owed to the Funds. Outstanding swap agreements contractually
terminate within one month but may be terminated without penalty by either party at any time. Upon termination, the Fund is obligated
to pay or receive the “unrealized appreciation or depreciation” amount.
F- 25
The
Funds, as applicable, collateralize swap agreements by segregating or designating cash and/or certain securities as indicated on the
Statements of Financial Condition or Schedules of Investments. As noted above, collateral posted in connection with OTC derivative transactions
is held for the benefit of the counterparty in a segregated tri-party account at the Custodian to protect the counterparty against non-payment
by the Funds. The collateral held in this account is restricted as to its use. In the event of a default by the counterparty, the Funds
will seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect
to the collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the
Funds may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may
obtain only limited recovery or may obtain no recovery in such circumstances.
The
Funds remain subject to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought
to mitigate these risks in connection with OTC swaps by generally requiring that the counterparties for each Fund agree to post collateral
for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund, subject
to certain minimum thresholds. In the event of a bankruptcy of a counterparty, such Fund will have direct access to the collateral received
from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Fund’s
request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed
to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings.
The
counterparty/credit risk for cleared derivative transactions is generally lower than for OTC derivatives since generally a clearing organization
becomes substituted for each counterparty to a cleared derivative contract and, in effect, guarantees the parties’ performance
under the contract as each party to a trade looks only to the clearing organization for performance of financial obligations. In addition,
cleared derivative transactions benefit from daily marking- to-market and settlement, and segregation and minimum capital requirements
applicable to intermediaries.
Statements of Assets and Liabilities
Fair values
of derivative instruments as of December 31, 2023:
Statements of Assets
and Liabilities Location
Fair Value
-1x Short VIX Futures ETF
Assets
Liabilities
Purchased Option Contracts:
Index
Investments, at value
$ 360,000
$ -
Short Futures Contracts:
Index
Unrealized Appreciation*
7,980,684
-
Total fair values of derivative instruments
$ 8,340,684
$ -
2x Long VIX Futures ETF
Assets
Liabilities
Long Futures Contracts:
Index
Unrealized Depreciation*
$ -
$ ( 8,177,618 )
Total fair values of derivative instruments
$ -
$ ( 8,177,618 )
* Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
F- 26
Statements of Operations
The effect of derivative instruments on the Statement of
Operations for the year ended December 31, 2023:
Net Realized Gain (Loss) on Derivatives
-1x Short VIX Futures ETF
Purchased
Short
Option
Futures
Derivatives
Contracts*
Contracts
Total
Index Contracts
$ ( 742,711 )
$ 99,437,238
$ 98,694,527
Total
$ ( 742,711 )
$ 99,437,238
$ 98,694,527
2x Long VIX Futures ETF
Purchased
Long
Option
Futures
Derivatives
Contracts*
Contracts
Total
Index Contracts
$ -
$ ( 276,774,495 )
$ ( 276,774,495 )
Total
$ -
$ ( 276,774,495 )
$ ( 276,774,495 )
Net Change in Unrealized Appreciation (Depreciation) on Derivatives
-1x Short VIX Futures ETF
Purchased
Short
Option
Futures
Derivatives
Contracts**
Contracts
Total
Index Contracts
$ ( 811,333 )
$ 6,824,578
$ 6,013,245
Total
$ ( 811,333 )
$ 6,824,578
$ 6,013,245
2x Long VIX Futures ETF
Purchased
Long
Option
Futures
Derivatives
Contracts**
Contracts
Total
Index Contracts
$ -
$ 1,025,904
$ 1,025,904
Total
$ -
$ 1,025,904
$ 1,025,904
* The amounts disclosed are included in the realized gain (loss)
on investments.
** The amounts disclosed are included in the change in unrealized
appreciation (depreciation) on investments.
F- 27
Statements of Assets and Liabilities
Fair values of derivative instruments as of December 31, 2022:
Statements of Assets
and Liabilities Location
Fair Value
-1x Short VIX Futures ETF
Assets
Liabilities
Purchased Option Contracts:
Index
Investments, at value
$ -
$ -
Short Futures Contracts:
Index
Unrealized Appreciation*
1,156,106
-
Total fair values of derivative instruments
$ 1,156,106
$ -
2x Long VIX Futures ETF
Assets
Liabilities
Long Futures Contracts:
Index
Unrealized Depreciation*
$ -
$ ( 9,203,522 )
Total fair values of derivative instruments
$ -
$ ( 9,203,522 )
* Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of
Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on
open futures.
Statements of Operations
The effect of derivative instruments on the Statement of Operations
for the year ended December 31, 2022:
Net Realized Gain (Loss) on Derivatives
-1x Short VIX Futures ETF
Purchased
Short
Option
Futures
Derivatives
Contracts
Contracts
Total
Index Contracts
$ -
$ 16,573,816
$ 16,573,816
Total
$ -
$ 16,573,816
$ 16,573,816
2x Long VIX Futures ETF
Purchased
Long
Option
Futures
Derivatives
Contracts
Contracts
Total
Index Contracts
$ -
$ ( 67,298,870 )
$ ( 67,298,870 )
Total
$ -
$ ( 67,298,870 )
$ ( 67,298,870 )
Net Change in Unrealized Appreciation (Depreciation) on Derivatives
-1x Short VIX Futures ETF
Purchased
Short
Option
Futures
Derivatives
Contracts
Contracts
Total
Index Contracts
$ -
$ 1,156,106
$ 1,156,106
Total
$ -
$ 1,156,106
$ 1,156,106
2x Long VIX Futures ETF
Purchased
Long
Option
Futures
Derivatives
Contracts
Contracts
Total
Index Contracts
$ -
$ ( 9,203,522 )
$ ( 9,203,522 )
Total
$ -
$ ( 9,203,522 )
$ ( 9,203,522 )
The following table indicates the average volume when in use for the
year ended December 31, 2023:
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
Average notional value of long futures contracts
$ -
$ 190,330,622
Average notional value of short futures contracts
( 85,223,472 )
-
F- 28
The following table indicates the average volume when in use for the
year ended December 31, 2022:
-1x Short VIX
Futures
ETF
2x Long VIX
Futures ETF
Average notional value of long futures contracts
$ -
$ 132,888,726
Average notional value of short futures contracts
( 38,743,460 )
-
Offsetting
Assets and Liabilities
Each
Fund is subject to master netting agreements or similar arrangements that allow for amounts owed between each Fund and the counterparty
to be netted upon an early termination. The party that has the larger payable pays the excess of the larger amount over the smaller amount
to the other party. The master netting agreements or similar arrangements do not apply to amounts owed to/from different counterparties.
As described above, the Funds utilize derivative instruments to achieve their investment objective during the year. The amounts shown
in the Statements of Financial Condition do not take into consideration the effects of legally enforceable master netting agreements
or similar arrangements.
For
financial reporting purposes, the Funds do not offset derivative assets and derivative liabilities that are subject to netting arrangements
in the Statements of Financial Condition. The following table presents each Fund’s derivatives by investment type and by counterparty
net of amounts available for offset under a master netting agreement and the related collateral received or pledged by the Funds as of
December 31, 2023 and December 31, 2022.
Fair Values of Derivative Instruments as of December 31, 2023
Assets
Liabilities
Fund
Gross Amounts of
Recognized
Assets presented in the Statements of Financial Condition
Gross Amounts Offset in the Statements of Financial Condition
Net Amounts of Assets presented in the Statements of Financial Condition
Gross Amounts of
Recognized Liabilities presented in the Statements of Financial Condition
Gross Amounts Offset in the Statements of Financial Condition
Net Amounts of
Liabilities presented in the Statements of Financial Condition
-1x Short VIX Futures ETF
$ -
$ -
$ -
$ 204,703
$ -
$ 204,703
2x Long VIX Futures ETF
148,593
-
148,593
-
-
-
Fair Values of Derivative Instruments as of December 31, 2022
Assets
Liabilities
Fund
Gross Amounts of
Recognized Assets presented in the Statements of Financial Condition
Gross Amounts Offset in the Statements of Financial Condition
Net Amounts of Assets presented in the Statements of Financial Condition
Gross Amounts of
Recognized Liabilities presented in the Statements of Financial Condition
Gross Amounts Offset in the Statements of Financial Condition
Net Amounts of
Liabilities presented in the Statements of Financial Condition
-1x Short VIX Futures ETF
$ -
$ -
$ -
$ 187,030
$ -
$ 187,030
2x Long VIX Futures ETF
830,840
-
830,840
-
-
-
Asset
(Liability) amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at
December 31, 2022 and December 31, 2023. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds or
the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end. Amounts
shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end. These
amounts may be un-collateralized due to timing differences related to market movements or due to minimum thresholds for collateral
movement, as further described above under the caption “Accounting for Derivative Instruments”.
F- 29
Gross Amounts Not Offset in the Statements of Financial Condition as of December 31, 2023
Fund
Amounts of Recognized Assets / (Liabilities) presented
in the Statements of Financial Condition
Financial Instruments for the Benefit of (the Funds) / the Counterparties
Cash Collateral for the Benefit of (the Funds) / the Counterparties
Net Amount
-1x Short VIX Futures ETF
$ ( 204,703 )
$ -
$ -
$ ( 204,703 )
2x Long VIX Futures ETF
148,593
-
-
148,593
Gross Amounts Not Offset in the Statements of Financial Condition as of December 31, 2022
Fund
Amounts of Recognized Assets / (Liabilities) presented
in the Statements of Financial Condition
Financial Instruments for the Benefit of (the Funds) / the Counterparties
Cash Collateral for the Benefit of (the Funds) / the Counterparties
Net Amount
-1x Short VIX Futures ETF
$ ( 187,030 )
$ -
$ -
$ ( 187,030 )
2x Long VIX Futures ETF
830,840
-
-
830,840
NOTE
4 – AGREEMENTS
Management
Fee
SVIX
pays the Sponsor a management fee (the “Management Fee”), monthly in arrears, in an amount equal to 1.35 % per annum
of its average daily net assets. UVIX pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 1.65 % per annum
of its average daily net assets. “Average daily net assets” is calculated by dividing the month-end net assets of each Fund
by the number of calendar days in such month.
No
other Management Fee is paid by the Funds. The Management Fee is paid in consideration of the Sponsor’s trading advisory services
and the other services provided to the Fund that the Sponsor pays directly.
Pursuant
to the Sponsor Agreement between Sponsor and the Trust, on behalf of the Funds, the Sponsor oversees and pays Penserra Capital
Management, LLC. (“Commodity Sub-Adviser”) for its services as Commodity Sub-Adviser. The Commodity Sub-Adviser is paid
by the Sponsor an annual sub-advisory fee of 0.20 % based on each Fund’s average daily net assets (total assets of the Fund,
minus the sum of its accrued liabilities). The Funds do not directly pay the Commodity
Sub-Adviser.
Non-Recurring
Fees and Expenses
Each
Fund pays all its non-recurring and unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring and unusual fees and
expenses are fees and expenses that are unexpected or unusual in nature, such as legal claims and liabilities, litigation costs or indemnification
or other material expenses which are not currently anticipated obligations of the Funds.
The
Administrator, Transfer Agent and Custodian
U.S.
Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), an indirect subsidiary of
U.S. Bancorp, serves as the Fund’s fund accountant, administrator and transfer agent pursuant to certain fund accounting servicing,
fund administration servicing and transfer agent servicing agreements. U.S. Bank National Association, a subsidiary of U.S. Bancorp and
parent company of Fund Services, intends to serve as the Fund’s custodian pursuant to a custody agreement.
F- 30
The
Marketing Agent
Foreside
Fund Services, LLC (the “Marketing Agent”) serves as the Marketing Agent of the Funds. Its principal duties are: (i) to work
with the Transfer Agent to review and approve orders placed by Authorized Participants and transmitted to the Transfer Agent; (ii) maintain
copies of confirmations of Creation Unit creation and redemption order acceptances; (iii) maintain telephonic, facsimile and/or access
to direct computer communications links with the Transfer Agent; and (iv) review and approve, prior to use, all Trust marketing materials
for compliance with applicable SEC and FINRA advertising rules.
The
Marketing Agent retains all marketing materials separately for the Funds, at their offices located at Three Canal Plaza, Suite 100 Portland,
Maine 04101.
As
compensation for the services it provides, the Marketing Agent receives a fee from the Funds.
NOTE
5 – OFFERING COSTS
Offering
costs will be amortized by the Funds over a twelve month period on a straight-line basis beginning once the fund commences operations.
The Sponsor will not charge its Management Fee in the first year of operations of a Fund in an amount equal to the offering costs. Normal
and expected expenses incurred in connection with the continuous offering of Shares of a Fund after the commencement of its trading operations
will be paid by the Sponsor.
NOTE
6 – CREATION AND REDEMPTION OF CREATION UNITS
Each
Fund issues and redeems shares from time to time, but only in one or more Creation Units. A Creation Unit is a block of at least 10,000
Shares of a Fund. Creation Units may be created or redeemed only by Authorized Participants.
Except
when aggregated in Creation Units, the Shares are not redeemable securities. Retail investors, therefore, generally will not be able
to purchase or redeem Shares directly from or with a Fund. Rather, most retail investors will purchase or sell Shares in the secondary
market with the assistance of a broker. Thus, some of the information contained in these Notes to Financial Statements—such as
references to the Transaction Fees imposed on purchases and redemptions is not relevant to retail investors.
Transaction
Fees on Creation and Redemption Transactions
The
manner by which Creation Units are purchased or redeemed is governed by the terms of the Authorized Participant Agreement and Authorized
Participant Procedures Handbook. By placing a purchase order, an Authorized Participant agrees to: (1) deposit cash with the Custodian;
and (2) if permitted by the Sponsor in its sole discretion, enter into or arrange for an exchange of futures contract for related position
or block trade with the relevant fund whereby the Authorized Participant would also transfer to such Fund a number and type of exchange-traded
futures contracts at or near the closing settlement price for such contracts on the purchase order date.
Authorized
Participants may pay a fee up to 0.03 % of the value of each order they place with each order to create or redeem a Creation Unit in order
to compensate the Administrator, the Custodian and the Transfer Agent of each Fund and its Shares, for services in processing the creation
and redemption of Creation Units and to offset the costs of increasing or decreasing derivative positions, unless the transaction fee
is waived or otherwise adjusted by the Sponsor. The Sponsor provides such Authorized Participant with prompt notice in advance of any
such waiver or adjustment of the transaction fee. Authorized Participants may sell the Shares included in the Creation Units they purchase
from the Funds to other investors in the secondary market.
Transaction
Fees for the year ended December 31, 2023 and the period ended December 31, 2022:
Fund
Year Ended
December 31,
2023
Period Ended
December 31,
2022
-1x Short VIX Futures ETF
$ 176,715
$ 105,025
2x Long VIX Futures ETF
215,355
178,809
$ 392,070
$ 283,834
F- 31
NOTE
7 – FINANCIAL HIGHLIGHTS
Selected
data is for a Share outstanding throughout the year ended December 31, 2023 and the period ended December 31, 2022:
VS
Trust
Financial
Highlights
-1x
Short VIX Futures ETF
2x
Long VIX Futures ETF
-1x
Short VIX Futures ETF
2x
Long VIX Futures ETF
Year Ended
December 31,
Year Ended
December 31,
Period Ended
Period Ended
2023
2023
12/31/2022 (1)
12/31/2022 (1)(8)
Net Asset Value, Beginning of Period
$ 14.63
$ 292.51
$ 15.00
$ 750.00
Net investment loss (2)
( 0.34 )
( 0.60 )
( 0.18 )
( 7.50 )
Net Realized and Unrealized Gain (Loss) on Investments
and Futures Contracts (3)
23.49
( 278.18 )
( 0.19 )
( 449.99 )
Net Increase (Decrease) in Net Asset Value Resulting
from Operations
23.15
( 278.78 )
( 0.37 )
( 457.49 )
Net Asset Value, End of Period
$ 37.78
$ 13.73
$ 14.63
$ 292.51
Market Value Per Share, at December 31, 2023 (4)
$ 37.73
$ 13.73
$ 14.66
$ 291.00
Total Return at Net Asset Value (5)
158.24 %
- 95.31 %
- 2.47 %
- 61.00 %
Total Return at Market Value (5)
157.37 %
- 95.28 %
- 2.27 %
- 61.20 %
Ratios to Average Net Assets: (6)
Expense ratio (7)
1.97 %
2.18 %
2.41 %
2.46 %
Net Investment Loss
- 1.37 %
- 1.20 %
- 2.03 %
- 1.96 %
(1) The Fund commenced operations
on March 28, 2022.
(2) Net investment loss per share
represents net investment loss divided by the daily average shares of beneficial interest outstanding during the period.
(3) Due to timing of capital share
transactions, per share amounts may not compare with amounts appearing elsewhere within these Financial Statements.
(4) Market values are determined at
the close of the applicable primary listi ng exchange, which may be later than when the Funds’ net asset value is calculated.
(5) Percentages are not annualized.
(6) Percentages are annualized.
(7) The expense ratio would be 1.93 % and 2.18 % respectively, for
the year ended December 31, 2023, and 2.29 % and 2.39 %, respectively, for the period ended December 31, 2022, if brokerage commissions
and futures and futures account fees were excluded.
(8) For 2x Long VIX Futures ETF, financial highlights have been
adjusted to reflect a 1:5 reverse stock split occurring on January 25, 2023 and a 1:10 reverse stock split occurring on October 11, 2023,
as if they occurred at the commencement of operations.
F- 32
NOTE
8 – RISK
Correlation
and Compounding Risk
The
Funds do not seek to achieve their stated investment objective over a period of time greater than a single day (as measured from NAV
calculation time to NAV calculation time). The return of a Fund for a period longer than a single day is the result of its return for
each day compounded over the period and usually will differ in amount and possibly even direction from the inverse (-1x) or two times
(2x) the return of the Fund’s benchmark for the period. A Fund will lose money if its benchmark performance is flat over time,
and it is possible for a Fund to lose money over time even if the performance of its benchmark increases in the case of UVIX (or decreases
in the case of SVIX), as a result of daily rebalancing, the benchmark’s volatility, compounding, and other factors. Compounding
is the cumulative effect of applying investment gains and losses and income to the principal amount invested over time. Gains or losses
experienced over a given period will increase or reduce the principal amount invested from which the subsequent period’s returns
are calculated. The effects of compounding will likely cause the performance of a Fund to differ from the Fund’s stated multiple
times the return of its benchmark for the same period. The effect of compounding becomes more pronounced as benchmark volatility and
holding period increase. The impact of compounding will impact each shareholder differently depending on the period of time an investment
in a Fund is held and the volatility of the benchmark during the holding period of an investment in the Fund. Longer holding periods,
higher benchmark volatility, inverse exposure and greater leverage each affect the impact of compounding on a Fund’s returns. Daily
compounding of a Fund’s investment returns can dramatically and adversely affect its longer-term performance during periods of
high volatility. Volatility may be at least as important to a Fund’s return for a period as the return of the Fund’s underlying
benchmark.
Each
Fund uses leverage and should produce daily returns that are more volatile than that of its benchmark. For example, the daily return
of UVIX should be approximately two times as volatile on a daily basis as is the return of a fund with an objective of matching the same
benchmark. The daily return of SVIX is designed to return the inverse (-1x) of the return that would be expected of a fund with an objective
of matching the same benchmark. The Funds are not appropriate for all investors and present significant risks not applicable to
other types of funds. The Funds use leverage and are riskier than similarly benchmarked exchange-traded funds that do not use
leverage. An investor should only consider an investment in a Fund if he or she understands the consequences of seeking daily leveraged
or daily inverse investment results. Shareholders who invest in the Funds should actively manage and monitor their investments, as frequently
as daily.
While
the Funds seek to meet their investment objectives, there is no guarantee they will do so. Factors that may affect a Fund’s ability
to meet its investment objective include: (1) the Sponsor’s ability to purchase and sell Financial Instruments in a manner that
correlates to a Fund’s objective; (2) an imperfect correlation between the performance of Financial Instruments held by a Fund
and the performance of the applicable benchmark; (3) bid-ask spreads on such Financial Instruments; (4) fees, expenses, transaction costs,
financing costs associated with the use of Financial Instruments and commission costs; (5) holding or trading instruments in a market
that has become illiquid or disrupted; (6) a Fund’s Share prices being rounded to the nearest cent and/or valuation methodology;
(7) changes to a benchmark Index that are not disseminated in advance; (8) the need to conform a Fund’s portfolio holdings to comply
with investment restrictions or policies or regulatory or tax law requirements; (9) early and unanticipated closings of the markets on
which the holdings of a Fund trade, resulting in the inability of the Fund to execute intended portfolio transactions; (10) accounting
standards; and (11) differences caused by a Fund obtaining exposure to only a representative sample of the components of a benchmark,
over weighting or under weighting certain components of a benchmark or obtaining exposure to assets that are not included in a benchmark.
F- 33
A
number of factors may affect a Fund’s ability to achieve a high degree of correlation with its benchmark, and there can be no guarantee
that a Fund will achieve a high degree of correlation. Failure to achieve a high degree of correlation may prevent a Fund from achieving
its investment objective. In order to achieve a high degree of correlation with their underlying benchmarks, the Funds seek to rebalance
their portfolios daily to keep exposure consistent with their investment objectives. Being materially under- or over-exposed to the benchmark
may prevent such Funds from achieving a high degree of correlation with such benchmark. Market disruptions or closure, large amounts
of assets into or out of the Funds, regulatory restrictions, extreme market volatility, and other factors will adversely affect such
Funds’ ability to adjust exposure to requisite levels. The target amount of portfolio exposure is impacted dynamically by the benchmarks’
movements during each day. Other things being equal, more significant movement in the value of its benchmark up or down will require
more significant adjustments to a Fund’s portfolio. Because of this, it is unlikely that the Funds will be perfectly exposed (i.e.,
--1x, -2x, as applicable) to its benchmark at the end of each day, and the likelihood of being materially under- or over-exposed is higher
on days when the benchmark levels are volatile near the close of the trading day.
Each
Fund seeks to rebalance its portfolio on a daily basis. The time and manner in which a Fund rebalances its portfolio may vary from day
to day depending upon market conditions and other circumstances at the discretion of the Sponsor. Unlike other funds that do not rebalance
their portfolios as frequently, each Fund may be subject to increased trading costs associated with daily portfolio rebalancing in order
to maintain appropriate exposure to the underlying benchmarks.
Counterparty
Risk
Each
Fund may use derivatives such as swap agreements and forward contracts (collectively referred to herein as “derivatives”)
in the manner described herein as a means to achieve their respective investment objectives. The use of derivatives by a Fund exposes
the Fund to counterparty risks.
Regulatory
Treatment
Derivatives
are generally traded in OTC markets and have only recently become subject to comprehensive regulation in the United States. Cash-settled
forwards are generally regulated as “swaps”, whereas physically settled forwards are generally not subject to regulation
(in the case of commodities other than currencies) or subject to the federal securities laws (in the case of securities). Title VII of
the Dodd-Frank Act (“Title VII”) created a regulatory regime for derivatives, with the CFTC responsible for the regulation
of swaps and the SEC responsible for the regulation of “security-based swaps.” The SEC requirements have largely yet to be
made effective, but the CFTC requirements are largely in place. The CFTC requirements have included rules for some of the types of transactions
in which the Funds will engage, including mandatory clearing and exchange trading, reporting, and margin for OTC swaps. Title VII also
created new categories of regulated market participants, such as “swap dealers,” “security-based swap dealers,”
“major swap participants,” and “major security-based swap participants” who are, or will be, subject to significant
new capital, registration, recordkeeping, reporting, disclosure, business conduct and other regulatory requirements. The regulatory requirements
under Title VII continue to be developed and there may be further modifications that could materially and adversely impact the Funds,
the markets in which a Fund trades and the counterparties with which the Fund engages in transactions.
As
noted, the CFTC rules may not apply to all of the swap agreements and forward contracts entered into by the Funds. Investors, therefore,
may not receive the protection of CFTC regulation or the statutory scheme of the Commodity Exchange Act (the “CEA”) in connection
with each Fund’s swap agreements or forward contracts. The lack of regulation in these markets could expose investors to significant
losses under certain circumstances, including in the event of trading abuses or financial failure by participants.
Counterparty
Credit Risk
The
Funds will be subject to the credit risk of the counterparties to the derivatives. In the case of cleared derivatives, the Funds will
have credit risk to the clearing corporation in a similar manner as the Funds would for futures contracts. In the case of OTC derivatives,
the Funds will be subject to the credit risk of the counterparty to the transaction – typically a single bank or financial institution.
As a result, a Fund is subject to increased credit risk with respect to the amount it expects to receive from counterparties to OTC derivatives
entered into as part of that Fund’s principal investment strategy. If a counterparty becomes bankrupt or otherwise fails to perform
its obligations due to financial difficulties, a Fund could suffer significant losses on these contracts and the value of an investor’s
investment in a Fund may decline.
The
Funds have sought to mitigate these risks by generally requiring that the counterparties for each Fund agree to post collateral for the
benefit of the Fund, marked to market daily, subject to certain minimum thresholds. However, there are no limitations on the percentage
of assets each Fund may invest in swap agreements or forward contracts with a particular counterparty. To the extent any such collateral
is insufficient or there are delays in accessing the collateral, the Funds will be exposed to counterparty risk as described above, including
possible delays in recovering amounts as a result of bankruptcy proceedings. The Funds typically enter into transactions only with major
global financial institutions.
F- 34
OTC
derivatives of the type that may be utilized by the Funds are generally less liquid than futures contracts because they are not traded
on an exchange, do not have uniform terms and conditions, and are generally entered into based upon the creditworthiness of the parties
and the availability of credit support, such as collateral, and in general, are not transferable without the consent of the counterparty.
These agreements contain various conditions, events of default, termination events, covenants and representations. The triggering of
certain events or the default on certain terms of the agreement could allow a party to terminate a transaction under the agreement and
request immediate payment in an amount equal to the net positions owed to the party under the agreement. For example, if the level of
the Fund’s benchmark has a dramatic intraday move that would cause a material decline in the Fund’s NAV, the terms of the
swap may permit the counterparty to immediately close out the transaction with the Fund. In that event, it may not be possible for the
Fund to enter into another swap or to invest in other Financial Instruments necessary to achieve the desired exposure consistent with
the Fund’s objective. This, in turn, may prevent the Fund from achieving its investment objective, particularly if the level of
the Fund’s benchmark reverses all or part of its intraday move by the end of the day.
In
addition, cleared derivatives benefit from daily marking-to-market and settlement, and segregation and minimum capital requirements applicable
to intermediaries. To the extent the Fund enters into cleared swap transactions, the Fund will deposit collateral with a FCM in cleared
swaps customer accounts, which are required by CFTC regulations to be separate from its proprietary collateral posted for cleared swaps
transactions. Cleared swap customer collateral is subject to regulations that closely parallel the regulations governing customer segregated
funds for futures transactions but provide certain additional protections to cleared swaps collateral in the event of a clearing broker
or clearing broker customer default. For example, in the event of a default of both the clearing broker and a customer of the clearing
broker, a clearing house is only permitted to access the cleared swaps collateral in the legally separate (but operationally comingled)
account of the defaulting cleared swap customer of the clearing broker, as opposed to the treatment of customer segregated funds, under
which the clearing house may access all of the commingled customer segregated funds of a defaulting clearing broker. Derivatives entered
into directly between two counterparties do not necessarily benefit from such protections, particularly if entered into with an entity
that is not registered as a “swap dealer” with the CFTC. This exposes the Funds to the risk that a counterparty will not
settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not
bona fide) or because of a credit or liquidity problem, thus causing the Funds to suffer a loss.
The
Sponsor regularly reviews the performance of its counterparties for, among other things, creditworthiness and execution quality. In addition,
the Sponsor periodically considers the addition of new counterparties and the counterparties used by a Fund may change at any time. Each
day, the Funds disclose their portfolio holdings as of the prior Business Day. Each Fund’s portfolio holdings identifies its counterparties,
as applicable. This portfolio holdings information may be accessed through the web on the Sponsor’s website at www.volatilityshares.com.
Each
counterparty and/or any of its affiliates may be an Authorized Participant or shareholder of a Fund, subject to applicable law.
The
counterparty risk for cleared derivatives transactions is generally lower than for OTC derivatives. Once a transaction is cleared, the
clearing organization is substituted and is a Fund’s counterparty on the derivative. The clearing organization guarantees the performance
of the other side of the derivative. Nevertheless, some risk remains, as there is no assurance that the clearing organization, or its
members, will satisfy its obligations to a Fund.
Leverage
Risk
The
Funds may utilize leverage in seeking to achieve their respective investment objectives and will lose more money in market environments
adverse to their respective daily investment objectives than funds that do not employ leverage. The use of leveraged and/or inverse leveraged
positions increases the risk of total loss of an investor’s investment, even over periods as short as a single day.
For
example, because UVIX includes a two times (2x) multiplier, a single-day movement in the relevant benchmark approaching 50 % at any point
in the day could result in the total loss or almost total loss of an investor’s investment if that movement is contrary to the
investment objective of the Fund in which an investor has invested, even if such Fund’s benchmark subsequently moves in an opposite
direction, eliminating all or a portion of the movement. This would be the case with downward single-day or intraday movements in the
underlying benchmark of a Fund or upward single-day or intraday movements in the benchmark of a Fund, even if the underlying benchmark
maintains a level greater than zero at all times.
Liquidity
Risk
Financial
Instruments cannot always be liquidated at the desired price. It is difficult to execute a trade at a specific price when there is a
relatively small volume of buy and sell orders in a market. A market disruption can also make it difficult to liquidate a position or
find a swap or forward contract counterparty at a reasonable cost. Market illiquidity may cause losses for the Funds. The large size
of the positions which the Funds may acquire increases the risk of illiquidity by both making their positions more difficult to liquidate
and increasing the losses incurred while trying to do so. Any type of disruption or illiquidity will potentially be exacerbated due to
the fact that the Funds will typically invest in Financial Instruments related to one benchmark, which in many cases is highly concentrated.
F- 35
“Contango”
and “Backwardation” Risk
The
Funds typically hold futures contracts. As the futures contracts near expiration, they are generally replaced by contracts that have
a later expiration. Thus, for example, a contract purchased and held in November 2019 may specify a January 2020 expiration. As that
contract nears expiration, it may be replaced by selling the January 2020 contract and purchasing the contract expiring in March 2020.
This process is referred to as “rolling.” Rolling may have a positive or negative impact on performance. For example, historically,
the prices of certain types of futures contracts have frequently been higher for contracts with shorter-term expirations than for contracts
with longer-term expirations, which is referred to as “backwardation.” In these circumstances, absent other factors, the
sale of the January 2020 contract would take place at a price that is higher than the price at which the March 2020 contract is purchased,
thereby creating a gain in connection with rolling. While certain types of futures contracts have historically exhibited consistent periods
of backwardation, backwardation will likely not exist in these markets at all times.
Since
the introduction of VIX futures contracts, there have frequently been periods where VIX futures prices reflect higher expected volatility
levels further out in time. This can result in a loss from “rolling” the VIX futures to maintain the constant weighted average
maturity of the applicable Fund benchmark. Losses from exchanging a lower priced VIX future for a higher priced longer-term future in
the rolling process could adversely affect the value of a Fund and, accordingly, decrease the return of a Fund.
Natural
Disaster/Epidemic Risk
Natural
or environmental disasters, such as earthquakes, fires, floods, hurricanes, tsunamis and other severe weather-related phenomena generally,
and widespread disease, including pandemics and epidemics (for example, the novel coronavirus COVID-19), have been and can be highly
disruptive to economies and markets and have recently led, and may continue to lead, to increased market volatility and significant market
losses. Such natural disaster and health crises could exacerbate political, social, and economic risks previously mentioned, and result
in significant breakdowns, delays, shutdowns, social isolation, and other disruptions to important global, local and regional supply
chains affected, with potential corresponding results on the operating performance of the Funds and their investments. A climate of uncertainty
and panic, including the contagion of infectious viruses or diseases, may adversely affect global, regional, and local economies and
reduce the availability of potential investment opportunities, and increases the difficulty of performing due diligence and modeling
market conditions, potentially reducing the accuracy of financial projections. Under these circumstances, the Funds may have difficulty
achieving their investment objectives which may adversely impact performance. Further, such events can be highly disruptive to economies
and markets, significantly disrupt the operations of individual companies (including, but not limited to, the Funds’ Sponsor and
third party service providers), sectors, industries, markets, securities and commodity exchanges, currencies, interest and inflation
rates, credit ratings, investor sentiment, and other factors affecting the value of the Funds’ investments. These factors can cause
substantial market volatility, exchange trading suspensions and closures and can impact the ability of the Funds to complete redemptions
and otherwise affect Fund performance and Fund trading in the secondary market. A widespread crisis may also affect the global economy
in ways that cannot necessarily be foreseen at the current time. How long such events will last and whether they will continue or recur
cannot be predicted. Impacts from these events could have significant impact on a Fund’s performance, resulting in losses to your
investment.
Risk
that Current Assumptions and Expectations Could Become Outdated As a Result of Global Economic Shocks
The
onset of the novel coronavirus (COVID-19) has caused significant shocks to global financial markets and economies, with many governments
taking extreme actions to slow and contain the spread of COVID-19. These actions have had, and likely will continue to have, a severe
economic impact on global economies as economic activity in some instances has essentially ceased. Financial markets across the globe
are experiencing severe distress at least equal to what was experienced during the global financial crisis in 2008. In March 2020, U.S.
equity markets entered a bear market in the fastest such move in the history of U.S. financial markets. Contemporaneous with the onset
of the COVID-19 pandemic in the US, oil experienced shocks to supply and demand, impacting the price and volatility of oil. The global
economic shocks being experienced as of the date hereof may cause the underlying assumptions and expectations of the Funds to become
outdated quickly or inaccurate, resulting in significant losses.
NOTE
9 – SUBSEQUENT EVENTS
In
preparing these financial statements, management has evaluated Fund related events and transactions for potential recognition or disclosure
through the date the financial statements were issued. There were no other events or translations that occurred during the year that
materially impacted the amounts or disclosures in the Funds’ financial statements.
F- 36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.