Item 1. Financial Statements
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
JUNE 30, 2022 AND DECEMBER 31, 2021
(in thousands)
(unaudited)
(audited)
JUNE 30, 2022
DECEMBER 31, 2021
ASSETS
Current assets:
Cash & investments
$ 66,224
$ 60,974
Accounts & other receivables, net
4,938
5,132
Inventories
7,338
6,596
Other current assets
453
456
Total current assets
78,953
73,158
Property and equipment, net
10,171
10,618
Operating lease – right-of-use assets, net
420
449
Goodwill
13,396
14,098
Other intangible assets
52,560
55,865
Other intangible assets - accumulated amortization
( 39,351 )
( 38,552 )
Other intangible assets, net
13,209
17,313
Total assets
$ 116,149
$ 115,636
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 818
$ 761
Accrued expenses
3,621
2,984
Total current liabilities
4,439
3,745
Deferred tax liability – Femcare IIA
1,707
2,105
Other long term liabilities
1,675
1,675
Operating lease liability
368
396
Deferred income taxes
489
577
Total liabilities
8,678
8,498
Stockholders' equity:
Common stock - $ 0.01 par value; authorized - 50,000 shares; issued and outstanding - June 30, 2022, 3,625 shares and December 31, 2021, 3,655 shares
36
37
Accumulated other comprehensive loss
( 11,858 )
( 9,054 )
Additional paid-in capital
-
841
Retained earnings
119,293
115,314
Total stockholders' equity
107,471
107,138
Total liabilities and stockholders' equity
$ 116,149
$ 115,636
see notes to consolidated condensed financial statements
1
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND JUNE 30, 2021
(in thousands, except per share amounts - unaudited)
Three Months Ended
Six Months Ended
June 30, 2022
June 30, 2021
June 30, 2022
June 30, 2021
Sales, net
$ 13,428
$ 12,604
$ 25,752
$ 23,568
Cost of goods sold
5,277
4,819
10,069
8,836
Gross profit
8,151
7,785
15,683
14,732
Operating expense
Selling, general and administrative
2,959
2,892
5,846
5,821
Research & development
135
128
258
259
Total operating expenses
3,094
3,020
6,104
6,080
Operating income
5,057
4,765
9,579
8,652
Other income
142
60
150
71
Income before provision for income taxes
5,199
4,825
9,729
8,723
Provision for income taxes
1,096
1,399
2,091
2,273
Net income
$ 4,103
$ 3,426
$ 7,638
$ 6,450
Earnings per common share (basic)
$ 1.13
$ 0.94
$ 2.09
$ 1.77
Earnings per common share (diluted)
$ 1.12
$ 0.94
$ 2.09
$ 1.76
Shares outstanding - basic
3,643
3,646
3,649
3,645
Shares outstanding - diluted
3,650
3,655
3,658
3,656
Other comprehensive income (loss):
Foreign currency translation net of taxes of $ 0 in all periods
$ ( 2,298 )
$ 49
$ ( 2,804 )
$ ( 5 )
Total comprehensive income
$ 1,805
$ 3,475
$ 4,834
$ 6,445
see notes to consolidated condensed financial statements
2
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND JUNE 30, 2021
(in thousands - unaudited)
Six Months Ended
June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 7,638
$ 6,450
Adjustments to reconcile net income to net
cash provided by operating activities
Depreciation
302
325
Amortization
3,257
3,335
Provision for (recovery of) losses on accounts receivable
26
8
Amortization of Right-of-Use Assets
26
21
Deferred income taxes
( 286 )
22
Stock-based compensation expense
83
82
Tax benefit attributable to exercise of stock options
-
5
Changes in operating assets and liabilities:
Accounts receivable and other receivables
102
( 517 )
Inventories
( 930 )
75
Prepaid expenses and other current assets
( 47 )
( 14 )
Accounts payable
64
399
Accrued expenses
( 357 )
34
Total adjustments
2,240
3,775
Net cash provided by operating activities
9,878
10,225
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
( 450 )
( 222 )
Intangible assets
( 9 )
-
Net cash used in investing activities
( 459 )
( 222 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock - options
23
92
Common stock purchased and retired
( 2,495 )
-
Payment of dividends
( 1,060 )
( 2,077 )
Net cash used in financing activities
( 3,532 )
( 1,985 )
Effect of exchange rate changes on cash
( 637 )
( 102 )
Net increase in cash and cash equivalents
5,250
7,916
Cash at beginning of period
60,974
51,590
Cash at end of period
$ 66,224
$ 59,506
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes
$ 2,467
$ 2,279
Cash paid during the period for interest
-
-
see notes to consolidated condensed financial statements
3
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(In thousands - unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders'
Shares
Amount
Capital
Income (Loss)
Earnings
Equity
Balance at December 31, 2021
3,655
$ 37
$ 841
$ ( 9,054 )
$ 115,314
$ 107,138
Shares issued upon exercise of employee
stock options for cash
-
-
19
-
-
19
Stock option compensation expense
-
-
43
-
-
43
Foreign currency translation adjustment
-
-
-
( 506 )
-
( 506 )
Common stock dividends
-
-
-
-
( 1,060 )
( 1,060 )
Net income
-
-
-
-
3,534
3,534
Balance at March 31, 2022
3,655
$ 37
$ 903
$ ( 9,560 )
$ 117,789
$ 109,168
Shares issued upon exercise of employee
stock options for cash
-
-
4
-
-
4
Stock option compensation expense
-
-
40
-
-
40
Common stock purchased and retired
( 30 )
-
( 947 )
-
( 1,548 )
( 2,495 )
Foreign currency translation adjustment
-
-
-
( 2,298 )
-
( 2,298 )
Common stock dividends
-
-
-
-
( 1,051 )
( 1,051 )
Net income
-
-
-
-
4,103
4,103
Balance at June 30, 2022
3,625
$ 36
$ -
$ ( 11,858 )
$ 119,293
$ 107,471
Balance at December 31, 2020
3,643
$ 36
$ 115
$ ( 8,281 )
$ 110,952
$ 102,822
Shares issued upon exercise of employee
stock options for cash
3
-
89
-
-
89
Stock option compensation expense
-
-
41
-
-
41
Foreign currency translation adjustment
-
-
-
( 54 )
-
( 54 )
Common stock dividends
-
-
-
-
( 1,039 )
( 1,039 )
Net income
-
-
-
-
3,024
3,024
Balance at March 31, 2021
3,646
$ 36
$ 245
$ ( 8,335 )
$ 112,937
$ 104,883
Shares issued upon exercise of employee
stock options for cash
-
-
3
-
-
3
Stock option compensation expense
-
-
41
-
-
41
Foreign currency translation adjustment
-
-
-
49
-
49
Common stock dividends
-
-
-
-
( 1,037 )
( 1,037 )
Net income
-
-
-
-
3,426
3,426
Balance at June 30, 2021
3,646
$ 36
$ 289
$ ( 8,286 )
$ 115,326
$ 107,365
see notes to consolidated condensed financial statements
4
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
(1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on Form 10 K for the year ended December 31, 2021. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations. Currency amounts are in thousands except per-share amounts and where noted.
(2) Recent Accounting Standards.
The Company has determined that recently issued accounting standards will either have no material impact on its consolidated financial position or results of operations or cash flows, or will not apply to its operations.
(3) Inventories at June 30, 2022 and December 31, 2021 consisted of the following:
June 30, 2022
December 31, 2021
Finished goods
$
1,622
$
1,468
Work-in-process
1,290
1,398
Raw materials
4,426
3,730
Total
$
7,338
$
6,596
(4) Stock-Based Compensation. At June 30, 2022, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors. The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation. This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In the quarters ended June 30, 2022 and 2021, the Company recognized $ 40 and $ 41 , respectively, in stock based compensation cost. In the six months ended June 30, 2022 and 2021, the Company recognized $ 83 and $ 82 , respectively, in stock based compensation cost.
(5) Warranty Reserve. The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2021 or June 30, 2022.
(6) Global 2Q 2022 revenues (USD) by product category:
Domestic
Outside US
Total
Obstetrics
$
1,006
$
200
$
1,206
Gynecology/Electrosurgery/Urology
2,394
3,029
5,423
Neonatal
1,514
399
1,913
Blood Pressure Monitoring and Accessories
2,915
1,971
4,886
Total
$
7,829
$
5,599
$
13,428
Global 1H 2022 revenues (USD) by product category:
Domestic
Outside US
Total
Obstetrics
$
1,929
$
326
$
2,255
Gynecology/Electrosurgery/Urology
4,975
5,550
10,525
Neonatal
3,096
690
3,786
Blood Pressure Monitoring and Accessories
5,813
3,373
9,186
Total
$
15,813
$
9,939
$
25,752
5
Table of Contents
(7) Distribution Agreement Purchase. UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie® Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019. The $ 21,000 purchase price represented an identifiable intangible asset which is being straight-line amortized and recognized as part of G&A expenses over a remaining 1.33 year life as of June 30, 2022 of the prior CSI distribution agreement with Femcare.
(8) Earnings Per Share. Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock on June 30, 2022.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
(in thousands)
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
Numerator
Net income
4,103
3,426
7,638
6,450
Denominator
Weighted average shares, basic
3,643
3,646
3,649
3,645
Dilutive effect of stock options
7
9
9
11
Diluted shares
3,650
3,655
3,658
3,656
Earnings per share, basic
1.13
0.94
2.09
1.77
Earnings per share, diluted
1.12
0.94
2.09
1.76
(9) Subsequent Events. UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its financial statements.
6
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.