Item 1. Financial Statements
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
MARCH 31, 2022 AND DECEMBER 31, 2021
(in thousands)
(unaudited)
(audited)
MARCH 31, 2022
DECEMBER 31, 2021
ASSETS
Current assets:
Cash & Investments
$ 65,873
$ 60,974
Accounts & other receivables, net
5,720
5,132
Inventories
7,367
6,596
Other current assets
520
456
Total current assets
79,480
73,158
Property and equipment, net
10,562
10,618
Operating lease – right-of-use assets, net
435
449
Goodwill
13,903
14,098
Other intangible assets
54,942
55,865
Other intangible assets - accumulated amortization
( 39,519 )
( 38,552 )
Other intangible assets, net
15,423
17,313
Total assets
$ 119,803
$ 115,636
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 1,454
$ 761
Accrued expenses
4,644
2,984
Total current liabilities
6,098
3,745
Deferred tax liability – Femcare IIA
1,675
2,105
Other long term liabilities
1,946
1,675
Operating lease liability
382
396
Deferred income taxes
534
577
Total liabilities
10,635
8,498
Stockholders' equity:
Common stock - $ 0.01 par value; authorized - 50,000 shares; issued and outstanding - March 31, 2022, 3,655 shares and December 31, 2021, 3,655 shares
37
37
Accumulated other comprehensive loss
( 9,560 )
( 9,054 )
Additional paid-in capital
903
841
Retained earnings
117,788
115,314
Total stockholders' equity
109,168
107,138
Total liabilities and stockholders' equity
$ 119,803
$ 115,636
see notes to consolidated condensed financial statements
1
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
THREE MONTHS ENDED MARCH 31, 2022 AND MARCH 31, 2021
(in thousands, except per share amounts - unaudited)
THREE MONTHS ENDED
MARCH 31,
2022
2021
Sales, net
$ 12,323
$ 10,964
Cost of goods sold
4,790
4,017
Gross profit
7,533
6,947
Operating expense
Selling, general and administrative
2,888
2,929
Research & development
123
130
Total operating expenses
3,011
3,059
Operating income
4,522
3,888
Other income
8
10
Income before provision for income taxes
4,530
3,898
Provision for income taxes
996
874
Net income
$ 3,534
$ 3,024
Earnings per common share (basic)
$ 0.97
$ 0.83
Earnings per common share (diluted)
$ 0.96
$ 0.83
Shares outstanding (basic)
3,655
3,644
Shares outstanding (diluted)
3,665
3,655
Other comprehensive income (loss):
Foreign currency translation net of taxes of $ 0 in all periods
$ ( 506 )
$ ( 54 )
Total comprehensive income
$ 3,028
$ 2,970
see notes to consolidated condensed financial statements
2
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND MARCH 31, 2021
(in thousands - unaudited)
THREE MONTHS ENDED
MARCH 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 3,534
$ 3,024
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation
149
163
Amortization
1,646
1,664
Provision for losses on accounts receivable
8
2
Amortization of right-of-use assets
14
10
Deferred income taxes
( 144 )
( 208 )
Stock-based compensation expense
43
41
Tax benefit attributable to exercise of stock options
-
5
Changes in operating assets and liabilities:
Accounts receivable and other receivables
( 578 )
( 71 )
Inventories
( 809 )
207
Prepaid expenses and other current assets
( 109 )
( 109 )
Accounts payable
695
51
Accrued expenses
597
754
Total adjustments
1,512
2,509
Net cash provided by operating activities
5,046
5,533
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
( 237 )
( 10 )
Net cash used in investing activities
( 237 )
( 10 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock - options
19
89
Payment of dividends
-
( 1,038 )
Net cash provided by/(used in) financing activities
19
( 949 )
Effect of exchange rate changes on cash
71
( 131 )
Net increase in cash and cash equivalents
4,899
4,443
Cash at beginning of period
60,974
51,590
Cash at end of period
$ 65,873
$ 56,033
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes
$ 82
$ 153
Cash paid during the period for interest
-
-
see notes to consolidated condensed financial statements
3
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
THREE MONTHS ENDED MARCH 31, 2022 AND MARCH 31, 2021
(in thousands - unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders'
Shares
Amount
Capital
Income
Earnings
Equity
Balance at December 31, 2021
3,655
$ 37
$ 841
$ ( 9,054 )
$ 115,314
$ 107,138
Shares issued upon exercise of employee stock options for cash
-
-
19
-
-
19
Stock option compensation expense
-
-
43
-
-
43
Foreign currency translation adjustment
-
-
-
( 506 )
-
( 506 )
Common stock dividends
-
-
-
-
( 1,060 )
( 1,060 )
Net income
-
-
-
-
3,534
3,534
Balance at March 31, 2022
3,655
$ 37
$ 903
$ ( 9,560 )
$ 117,788
$ 109,168
Balance at December 31, 2020
3,643
$ 36
$ 115
$ ( 8,281 )
$ 110,952
$ 102,822
Shares issued upon exercise of employee stock options for cash
3
-
89
-
-
89
Stock option compensation expense
-
-
41
-
-
41
Foreign currency translation adjustment
-
-
-
( 54 )
-
( 54 )
Common stock dividends
-
-
-
-
( 1,039 )
( 1,039 )
Net income
-
-
-
-
3,024
3,024
Balance at March 31, 2021
3,646
$ 36
$ 245
$ ( 8,335 )
$ 112,937
$ 104,883
see notes to consolidated condensed financial statements
4
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
(1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on Form 10-K for the year ended December 31, 2021. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations. Currency amounts are in thousands except per-share amounts and where noted.
(2) Recent Accounting Standards.
The Company has determined that recently issued accounting standards will either have no material impact on its consolidated financial position, results of operations or cash flows, or will not apply to its operations.
(3) Inventories at March 31, 2022 and December 31, 2021 consisted of the following:
March 31, 2022
December 31, 2021
Finished goods
$
1,713
$
1,468
Work-in-process
1,620
1,398
Raw materials
4,034
3,730
Total
$
7,367
$
6,596
(4) Stock-Based Compensation. At March 31, 2022, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors. The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation . This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In the quarters ended March 31, 2022 and 2021, the Company recognized $ 43 and $ 41 , respectively, in stock based compensation cost.
(5) Warranty Reserve. The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2021 or March 31, 2022.
(6) 1Q 2022 global revenues (USD) by product category:
Domestic
Outside US
Total
Obstetrics
$
923
$
126
$
1,049
Gynecology/Electrosurgery/Urology
2,580
2,522
5,102
Neonatal
1,582
291
1,873
Blood Pressure Monitoring and Accessories
2,899
1,400
4,299
Total
$
7,984
$
4,339
$
12,323
5
Table of Contents
(7) Distribution Agreement Purchase. UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie® Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019. The $ 21,000 purchase price represents an identifiable intangible asset which is being straight-line amortized and recognized as part of G&A expenses over the now 1.58 year remaining life of the prior CSI agreement with Femcare.
(8) Earnings Per Share. Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock at the end of first quarter 2022.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
( in thousands )
Three months ended
March 31,
2022
2021
Numerator
Net income
3,534
3,024
Denominator
Weighted average shares, basic
3,655
3,644
Dilutive effect of stock options
10
11
Diluted shares
3,665
3,655
Earnings per share, basic
$ 0.97
$ 0.83
Earnings per share, diluted
$ 0.96
$ 0.83
(9) Subsequent Events. UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its financial statements.
6
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.