Item 1. Financial Statements
Item 1. Financial Statements
Ulta Beauty, Inc.
Consolidated Balance Sheets
May 1,
January 30,
May 2,
(In thousands, except per share data)
2021
2021
2020
Assets
(Unaudited)
(Unaudited)
Current assets:
Cash and cash equivalents
$
947,456
$
1,046,051
$
1,043,540
Short-term investments
—
—
110,000
Receivables, net
154,342
193,109
88,691
Merchandise inventories, net
1,353,565
1,168,215
1,340,566
Prepaid expenses and other current assets
108,393
107,402
97,041
Prepaid income taxes
—
—
48,982
Total current assets
2,563,756
2,514,777
2,728,820
Property and equipment, net
960,440
995,795
1,148,341
Operating lease assets
1,487,616
1,504,614
1,583,490
Goodwill
10,870
10,870
10,870
Other intangible assets, net
2,233
2,465
3,159
Deferred compensation plan assets
34,279
33,223
25,388
Other long-term assets
28,350
28,225
30,483
Total assets
$
5,087,544
$
5,089,969
$
5,530,551
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
552,837
$
477,052
$
466,043
Accrued liabilities
322,676
296,334
173,310
Deferred revenue
270,090
274,383
216,330
Current operating lease liabilities
263,200
253,415
240,496
Accrued income taxes
113,960
42,529
—
Total current liabilities
1,522,763
1,343,713
1,096,179
Non-current operating lease liabilities
1,613,309
1,643,386
1,748,245
Long-term debt
—
—
800,000
Deferred income taxes
66,483
65,359
95,276
Other long-term liabilities
40,272
37,962
36,892
Total liabilities
3,242,827
3,090,420
3,776,592
Commitments and contingencies (Note 7)
Stockholders' equity:
Common stock, $ 0.01 par value, 400,000 shares authorized; 55,803 , 56,952 and 57,003 shares issued; 55,090 , 56,260 and 56,312 shares outstanding; at May 1, 2021, January 30, 2021, and May 2, 2020, respectively
558
569
570
Treasury stock-common, at cost
( 44,567 )
( 37,801 )
( 37,450 )
Additional paid-in capital
861,312
847,303
813,924
Retained earnings
1,027,414
1,189,422
976,990
Accumulated other comprehensive income (loss)
—
56
( 75 )
Total stockholders’ equity
1,844,717
1,999,549
1,753,959
Total liabilities and stockholders’ equity
$
5,087,544
$
5,089,969
$
5,530,551
See accompanying notes to consolidated financial statements.
3
Table of Contents
Ulta Beauty, Inc.
Consolidated Statements of Operations
(Unaudited)
13 Weeks Ended
May 1,
May 2,
(In thousands, except per share data)
2021
2020
Net sales
$
1,938,519
$
1,173,210
Cost of sales
1,184,731
869,605
Gross profit
753,788
303,605
Selling, general and administrative expenses
443,875
380,912
Impairment costs
—
19,542
Pre-opening expenses
4,589
4,635
Operating income (loss)
305,324
( 101,484 )
Interest expense, net
358
1,272
Income (loss) before income taxes
304,966
( 102,756 )
Income tax expense (benefit)
74,677
( 24,247 )
Net income (loss)
$
230,289
$
( 78,509 )
Net income (loss) per common share:
Basic
$
4.13
$
( 1.39 )
Diluted
$
4.10
$
( 1.39 )
Weighted average common shares outstanding:
Basic
55,795
56,419
Diluted
56,172
56,419
See accompanying notes to consolidated financial statements.
4
Table of Contents
Ulta Beauty, Inc.
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
13 Weeks Ended
May 1,
May 2,
(In thousands)
2021
2020
Net income (loss)
$
230,289
$
( 78,509 )
Other comprehensive income (loss):
Foreign currency translation adjustments
—
( 75 )
Comprehensive income (loss)
$
230,289
$
( 78,584 )
See accompanying notes to consolidated financial statements.
5
Table of Contents
Ulta Beauty, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
13 Weeks Ended
May 1,
May 2,
(In thousands)
2021
2020
Operating activities
Net income (loss)
$
230,289
$
( 78,509 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization
70,599
76,626
Non-cash lease expense
68,881
70,863
Long-lived asset impairment charge
—
19,542
Deferred income taxes
1,124
5,909
Stock-based compensation expense
8,978
6,182
Loss on disposal of property and equipment
1,089
1,521
Change in operating assets and liabilities:
Receivables
38,767
50,646
Merchandise inventories
( 185,350 )
( 46,865 )
Prepaid expenses and other current assets
( 991 )
6,526
Income taxes
71,431
( 32,595 )
Accounts payable
76,580
46,965
Accrued liabilities
23,209
( 63,927 )
Deferred revenue
( 4,293 )
( 21,205 )
Operating lease liabilities
( 72,175 )
( 68,976 )
Other assets and liabilities
1,929
2,979
Net cash provided by (used in) operating activities
330,067
( 24,318 )
Investing activities
Capital expenditures
( 34,563 )
( 41,474 )
Purchases of equity investments
—
( 5,386 )
Net cash used in investing activities
( 34,563 )
( 46,860 )
Financing activities
Proceeds from long-term debt
—
800,000
Repurchase of common shares
( 392,309 )
( 72,981 )
Stock options exercised
5,032
250
Purchase of treasury shares
( 6,766 )
( 3,002 )
Debt issuance costs
—
( 1,799 )
Net cash provided by (used in) financing activities
( 394,043 )
722,468
Effect of exchange rate changes on cash and cash equivalents
( 56 )
( 75 )
Net increase (decrease) in cash and cash equivalents
( 98,595 )
651,215
Cash and cash equivalents at beginning of period
1,046,051
392,325
Cash and cash equivalents at end of period
$
947,456
$
1,043,540
Supplemental information
Cash paid for interest
$
526
$
1,688
Income taxes paid, net of refunds
1,725
5,636
Non-cash capital expenditures
22,825
23,119
See accompanying notes to consolidated financial statements.
6
Table of Contents
Ulta Beauty, Inc.
Consolidated Statements of Stockholders’ Equity
(Unaudited)
Treasury -
Accumulated
Common Stock
Common Stock
Additional
Other
Total
Issued
Treasury
Paid-In
Retained
Comprehensive
Stockholders'
(In thousands)
Shares
Amount
Shares
Amount
Capital
Earnings
Income (Loss)
Equity
Balance – February 1, 2020
57,285
$
573
( 676 )
$
( 34,448 )
$
807,492
$
1,128,477
$
—
$
1,902,094
Net loss
—
—
—
—
—
( 78,509 )
—
( 78,509 )
Stock-based compensation
—
—
—
—
6,182
—
—
6,182
Foreign currency translation adjustments
—
—
—
—
—
—
( 75 )
( 75 )
Stock options exercised and other awards
45
—
—
—
250
—
—
250
Purchase of treasury shares
—
—
( 15 )
( 3,002 )
—
—
—
( 3,002 )
Repurchase of common shares
( 327 )
( 3 )
—
—
—
( 72,978 )
—
( 72,981 )
Balance – May 2, 2020
57,003
$
570
( 691 )
$
( 37,450 )
$
813,924
$
976,990
$
( 75 )
$
1,753,959
Balance – January 30, 2021
56,952
$
569
( 692 )
$
( 37,801 )
$
847,303
$
1,189,422
$
56
$
1,999,549
Net income
—
—
—
—
—
230,289
—
230,289
Stock-based compensation
—
—
—
—
8,978
—
—
8,978
Foreign currency translation adjustments
—
—
—
—
—
—
( 56 )
( 56 )
Stock options exercised and other awards
94
1
—
—
5,031
—
—
5,032
Purchase of treasury shares
—
—
( 21 )
( 6,766 )
—
—
—
( 6,766 )
Repurchase of common shares
( 1,243 )
( 12 )
—
—
—
( 392,297 )
—
( 392,309 )
Balance – May 1, 2021
55,803
$
558
( 713 )
$
( 44,567 )
$
861,312
$
1,027,414
$
—
$
1,844,717
See accompanying notes to consolidated financial statements.
7
Table of Contents
Ulta Beauty, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share and store count data) (Unaudited)
1. Business and basis of presentation
On January 29, 2017, Ulta Salon, Cosmetics & Fragrance, Inc. implemented a holding company reorganization. Pursuant to the reorganization, Ulta Beauty, Inc., which was incorporated as a Delaware corporation in December 2016, became the successor to Ulta Salon, Cosmetics & Fragrance, Inc., the former publicly-traded company and now a wholly owned subsidiary of Ulta Beauty, Inc. As used in these notes and throughout this Quarterly Report on Form 10-Q, all references to “we,” “us,” “our,” “Ulta Beauty,” or the “Company” refer to Ulta Beauty, Inc. and its consolidated subsidiaries.
The Company was originally founded in 1990 to operate specialty retail stores selling cosmetics, fragrance, haircare and skincare products, and related accessories and services. The stores also feature full-service salons. As of May 1, 2021, the Company operated 1,290 stores across 50 states, as shown in the table below.
Number of
Number of
Location
stores
Location
stores
Alabama
23
Montana
6
Alaska
3
Nebraska
5
Arizona
30
Nevada
15
Arkansas
10
New Hampshire
8
California
161
New Jersey
43
Colorado
26
New Mexico
7
Connecticut
18
New York
50
Delaware
3
North Carolina
36
Florida
90
North Dakota
3
Georgia
39
Ohio
45
Hawaii
4
Oklahoma
21
Idaho
9
Oregon
17
Illinois
55
Pennsylvania
44
Indiana
24
Rhode Island
3
Iowa
11
South Carolina
22
Kansas
13
South Dakota
3
Kentucky
15
Tennessee
27
Louisiana
18
Texas
118
Maine
3
Utah
14
Maryland
27
Vermont
1
Massachusetts
23
Virginia
30
Michigan
49
Washington
34
Minnesota
19
West Virginia
7
Mississippi
10
Wisconsin
20
Missouri
25
Wyoming
3
Total
1,290
The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and the U.S. Securities and Exchange Commission’s Article 10, Regulation S-X. These financial statements were prepared on a consolidated basis to include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts, transactions, and unrealized profit were eliminated in consolidation. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, which are of a
8
Table of Contents
normal recurring nature, necessary to fairly state the financial position and results of operations and cash flows for the interim periods presented.
The Company’s business is subject to seasonal fluctuation, with significant portions of net sales and net income being realized during the fourth quarter of the fiscal year due to the holiday selling season. The results for the 13 weeks ended May 1, 2021 are not necessarily indicative of the results to be expected for the fiscal year ending January 29, 2022, or for any other future interim period or for any future year, in particular as a result of the uncertainty around the continuing effects of the COVID-19 pandemic on future periods.
These unaudited interim consolidated financial statements and the related notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended January 30, 2021. All amounts are stated in thousands, with the exception of per share amounts and number of stores.
2. Summary of significant accounting policies
Information regarding significant accounting policies is contained in Note 2, “Summary of significant accounting policies,” to the consolidated financial statements in the Annual Report on Form 10-K for the year ended January 30, 2021. Presented below and in the following notes is supplemental information that should be read in conjunction with “Notes to Consolidated Financial Statements” in the Annual Report.
Fiscal quarter
The Company’s quarterly periods are the 13 weeks ending on the Saturday closest to April 30, July 31, October 31, and January 31. The first quarter in fiscal 2021 and 2020 ended on May 1, 2021 and May 2, 2020, respectively.
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the accounting period. Actual results could differ from those estimates. The Company considers its accounting policies relating to inventory valuations, vendor allowances, impairment of long-lived tangible and right-of-use assets, loyalty program and income taxes to be the most significant accounting policies that involve management estimates and judgments. Significant changes, if any, in those estimates and assumptions resulting from continuing changes in the economic environment, including those related to the impacts of the COVID-19 pandemic, will be reflected in the consolidated financial statements in future periods.
Impairment of long-lived tangible and right-of-use assets
The asset group is defined as the lowest level for which identifiable cash flows are available and largely independent of the cash flows of other groups of assets. The asset group identified is at the store level and includes both property and equipment and operating lease assets.
Significant estimates are used in determining future cash flows of each store over its remaining lease term including our expectations of future projected cash flows including revenues and operating expenses. An impairment loss is recorded if the carrying amount of the long-lived asset exceeds its fair value.
Long-lived tangible and right-of-use assets are evaluated for indicators of impairment quarterly or when events or changes in circumstances indicate that their carrying amounts may not be recoverable. An undiscounted cash flow analysis is performed over the asset group. Asset groups are written down only to the extent that their carrying value exceeds their respective fair value. Fair values of the asset group are determined by discounting the cash flows at a rate that approximates the cost of capital of a market participant. Management’s forecast of future cash flows is based on the income approach. The fair value of individual operating lease assets is determined under the market approach using estimated market rent assessments based on broker quotes.
9
Table of Contents
The determination of fair value under the income approach requires assumptions including forecasts of future cash flows (such as revenue growth rates and operating expenses) and selection of a market-based discount rate. Estimates of market rent are based on non-binding broker quotes. As these inputs are unobservable, they are classified as Level 3 inputs under the fair value hierarchy (see Note 9, Fair value measurements”). If actual results are not consistent with estimates and assumptions used in estimating future cash flows and asset fair values, there may be exposure to additional impairment losses in a future period (see Note 4, “Impairment costs”).
CARES Act
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (CARES) Act was enacted. The CARES Act, among other things, includes provisions relating to refundable payroll taxes, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. The most significant relief measures which the Company qualifies for are the employee retention credit, payroll tax deferral, and technical corrections to tax depreciation.
The Company recognizes government grants for which there is a reasonable assurance of compliance with grant conditions and receipt of credits. The Company believes there is a reasonable assurance that it will comply with the relevant conditions of the employee retention credit provision of the CARES Act and that it will receive the credit. The Company will continue to assess the treatment of the CARES Act to the extent additional guidance and regulations are issued, the further applicability of the CARES Act, and the potential impacts on the business.
Employee retention credit (ERC) and payroll tax deferral. The ERC allows for a refundable tax credit against certain employment taxes equal to 50% of the first ten thousand dollars in qualified wages paid to each employee commencing on March 13, 2020 through January 1, 2021 and 70% of the first ten thousand dollars, per quarter, in qualified wages paid to each employee commencing on January 1, 2021 through June 30, 2021. To be eligible, the Company must (i) have had operations fully or partially suspended because of a governmental order, or (ii) have had gross receipts decline by more than 50% in a calendar quarter in fiscal 2020 or 20% in a calendar quarter in fiscal 2021, when compared to the same quarter in 2019. Qualified wages are limited to wages paid to employees who were not providing services due to the COVID-19 pandemic. During the 13 weeks ended May 1, 2021, there was $ 2,339 related to the ERC recognized as a reduction of the associated costs within selling, general and administrative expenses on the consolidated statements of operations and within accounts receivable, net on the consolidated balance sheets. The receivable for the ERC was $ 54,744 as of May 1, 2021. There were no amounts related to the ERC recognized during the 13 weeks ended May 2, 2020, and there was no receivable for the ERC as of May 2, 2020.
Additionally, the CARES Act contains provisions for the deferral of the employer portion of social security taxes incurred through the end of calendar 2020. As of May 1, 2021, there was $ 43,845 of social security tax payments deferred, of which 50% are required to be remitted by December 2021 and the remaining 50% by December 2022. The deferred amounts are recorded within accrued liabilities on the consolidated balance sheets. There were no social security tax payments deferred as of May 2, 2020.
Recently adopted accounting pronouncements
Taxes – Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2019-12, Income Taxes – Simplifying the Accounting for Income Taxes. The guidance removes certain exceptions for recognizing deferred taxes for equity method investments, performing intraperiod allocation, and calculating income taxes in interim periods. The ASU also adds guidance to reduce complexity in certain areas, including recognizing deferred taxes for goodwill and allocating taxes to members of a consolidated group, among others. This guidance is effective for interim and annual reporting periods beginning after December 15, 2020. Early adoption of the standard is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued. The transition requirements are dependent upon each amendment within this update and will be applied either prospectively or retrospectively. The Company adopted the
10
Table of Contents
new guidance as of January 31, 2021, and its adoption had no impact on the Company’s consolidated financial position, results of operations, or cash flows.
3. Revenue
Net sales include retail stores and e-commerce merchandise sales as well as salon services and other revenue. Other revenue sources include the private label and co-branded credit card programs, as well as deferred revenue related to the loyalty program and gift card breakage.
Disaggregated revenue
The following table sets forth the approximate percentage of net sales by primary category:
13 Weeks Ended
May 1,
May 2,
(Percentage of net sales)
2021
2020
Cosmetics (1)
45 %
50 %
Skincare
19 %
17 %
Haircare products and styling tools
19 %
18 %
Fragrance and bath
11 %
7 %
Services
3 %
4 %
Accessories and other (1)
3 %
4 %
100 %
100 %
(1) Certain sales departments were reclassified between categories in the prior year to conform to current year presentation.
Deferred revenue
Deferred revenue primarily represents contract liabilities for the obligation to transfer additional goods or services to a guest for which the Company has received consideration, such as unredeemed Ultamate Rewards loyalty points and unredeemed Ulta Beauty gift cards. In addition, breakage on gift cards is recognized proportionately as redemption occurs.
The following table provides a summary of the changes included in deferred revenue during the 13 weeks ended May 1, 2021 and May 2, 2020:
May 1,
May 2,
(In thousands)
2021
2020
Beginning balance
$
269,032
$
230,011
Additions to contract liabilities (1)
97,681
41,636
Deductions to contract liabilities (2)
( 113,541 )
( 64,994 )
Ending balance
$
253,172
$
206,653
(1) Loyalty points and gift cards issued in the current period but not redeemed or expired.
(2) Revenue recognized in the current period related to the beginning liability .
Other amounts included in deferred revenue were $ 16,918 and $ 9,677 at May 1, 2021 and May 2, 2020, respectively.
11
Table of Contents
4. Impairment costs
As a result of the COVID-19 pandemic, the Company experienced lower than projected revenues and identified indicators of impairment for certain retail stores during the 13 weeks ended May 2, 2020. The Company’s analysis indicated that the carrying values of certain long-lived tangible and right-of-use assets exceeded their respective fair values. As a result, impairment costs of $ 19,542 related to certain retail stores were recognized during the 13 weeks ended May 2, 2020. These impairment costs were primarily driven by lower than projected revenues, lower market rate assessments, and the effect of temporary store closures as a result of the COVID-19 pandemic. There were no impairment costs recognized during the 13 weeks ended May 1, 2021.
5. Goodwill and other intangible assets
Goodwill, which represents the excess of cost over the fair value of net assets acquired, was $ 10,870 at May 1, 2021, January 30, 2021, and May 2, 2020. No additional goodwill was recognized during the 13 weeks ended May 1, 2021. The recoverability of goodwill is reviewed annually during the fourth quarter or more frequently if an event occurs or circumstances change that would indicate that impairment may exist.
Other definite-lived intangible assets are amortized over their useful lives. The recoverability of intangible assets is reviewed whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable.
6. Leases
The Company leases retail stores, distribution centers, fast fulfillment centers, corporate offices, and certain equipment under non-cancelable operating leases with various expiration dates through 2033. All leases are classified as operating leases and generally have initial lease terms of 10 years and, when determined applicable, include renewal options under substantially the same terms and conditions as the original leases. Leases do not contain any material residual value guarantees or material restrictive covenants.
Lease cost
The majority of operating lease cost relates to retail stores, distribution centers, and fast fulfillment centers and is classified within cost of sales. Operating lease cost for corporate offices is classified within selling, general and administrative expenses. Operating lease cost from the control date through store opening date is classified within pre-opening expenses. Operating lease cost was $ 78,736 and $ 77,533 for the 13 weeks ended May 1, 2021 and May 2, 2020, respectively.
Other information
The following table presents supplemental disclosures of cash flow information related to operating leases:
13 Weeks Ended
May 1,
May 2,
(In thousands)
2021
2020
Cash paid for operating lease liabilities (1)
$
90,227
$
87,434
Operating lease assets obtained in exchange for operating lease liabilities (non-cash)
51,883
119,371
(1) Excludes $ 7,986 and $ 12,075 related to cash received for tenant incentives for the 13 weeks ended May 1, 2021 and May 2, 2020, respectively.
7. Commitments and contingencies
The Company is involved in various legal proceedings that are incidental to the conduct of the business including both class action and single plaintiff litigation. In the opinion of management, the amount of any liability with respect to these
12
Table of Contents
proceedings, either individually or in the aggregate, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows.
8. Debt
On March 11, 2020, the Company entered into Amendment No. 1 to the Second Amended and Restated Loan Agreement (as so amended, the Loan Agreement) with Wells Fargo Bank, National Association, as Administrative Agent, Collateral Agent and a Lender thereunder; Wells Fargo Bank, National Association and JPMorgan Chase Bank, N.A., as Lead Arrangers and Bookrunners; JPMorgan Chase Bank, N.A., as Syndication Agent and a Lender; PNC Bank, National Association, as Documentation Agent and a Lender; and the other lenders party thereto. The Loan Agreement matures on March 11, 2025, provides maximum revolving loans equal to the lesser of $ 1,000,000 or a percentage of eligible owned inventory and eligible owned receivables (which borrowing base may, at the election of the Company and satisfaction of certain conditions, include a percentage of qualified cash), contains a $ 50,000 subfacility for letters of credit and allows the Company to increase the revolving facility by an additional $ 100,000 , subject to the consent by each lender and other conditions. The Loan Agreement contains a requirement to maintain a fixed charge coverage ratio of not less than 1.0 to 1.0 during such periods when availability under the Loan Agreement falls below a specified threshold. Substantially all of the Company’s assets are pledged as collateral for outstanding borrowings under the Loan Agreement. Outstanding borrowings bear interest, at the Company’s election, at either a base rate plus a margin of 0 % to 0.125 % or the London Interbank Offered Rate plus a margin of 1.125 % to 1.250 %, with such margins based on the Company’s borrowing availability, and the unused line fee is 0.20 % per annum.
As of May 1, 2021 and January 30, 2021, there were no borrowings outstanding under the credit facility. As of May 2, 2020, there was $ 800,000 outstanding under the credit facility and the weighted average interest rate was 1.94 %.
As of May 1, 2021, the Company was in compliance with all terms and covenants of the Loan Agreement.
9. Fair value measurements
The carrying value of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable approximates their estimated fair values due to the short maturities of these instruments. The carrying value of long-term debt also approximates its fair value.
Fair value is measured using inputs from the three levels of the fair value hierarchy, which are described as follows:
● Level 1 – observable inputs such as quoted prices for identical instruments in active markets.
● Level 2 – inputs other than quoted prices in active markets that are observable either directly or indirectly through corroboration with observable market data.
● Level 3 – unobservable inputs in which there is little or no market data, which would require the Company to develop its own assumptions.
As of May 1, 2021, January 30, 2021, and May 2, 2020, there were liabilities related to the non-qualified deferred compensation plan included in other long-term liabilities on the consolidated balance sheets of $ 35,449 , $ 32,909 , and $ 23,330 , respectively. The liabilities are categorized as Level 2 as they are based on third-party reported values, which are based primarily on quoted market prices of underlying assets of the funds within the plan.
Some assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. These assets can include long-lived assets and goodwill that are reduced to fair value when impaired. Assets that are written down to fair value when impaired are not subsequently adjusted to fair value unless further impairment occurs.
13
Table of Contents
10. Investments
Short-term investments typically consist of certificates of deposit and are carried at cost, which approximates fair value. There were no short-term investments as of May 1, 2021 and January 30, 2021. Short-term investments were $ 110,000 as of May 2, 2020.
Investments in renewable energy projects are accounted for under the equity method of accounting. The balance of these investments was $ 3,247 , $ 3,174 , and $ 6,437 as of May 1, 2021, January 30, 2021, and May 2, 2020, respectively, and is included in other long-term assets on the consolidated balance sheets. The Company did not contribute capital or receive investment tax credits during the 13 weeks ended May 1, 2021. The Company contributed capital of $ 5,386 and received distributions including $ 1,250 of investment tax credits during the 13 weeks ended May 2, 2020.
11. Stock-based compensation
Stock-based compensation expense is measured on the grant date based on the fair value of the award. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period for awards expected to vest. The estimated grant date fair value of stock options was determined using a Black-Scholes valuation model using the following weighted-average assumptions for the periods indicated:
13 Weeks Ended
May 1,
May 2,
2021
2020
Volatility rate
46.9 %
43.0 %
Average risk-free interest rate
0.4 %
0.3 %
Average expected life (in years)
3.9
3.4
Dividend yield
None
None
The Company granted 61 and 248 stock options during the 13 weeks ended May 1, 2021 and May 2, 2020, respectively. Stock-based compensation expense for stock options was $ 2,897 and $ 2,475 for the 13 weeks ended May 1, 2021 and May 2, 2020, respectively. The weighted-average grant date fair value of these stock options was $ 109.72 and $ 54.40 for the 13 weeks ended May 1, 2021 and May 2, 2020, respectively. At May 1, 2021, there was approximately $ 20,470 of unrecognized stock-based compensation expense related to unvested stock options.
There were 52 and 152 restricted stock units issued during the 13 weeks ended May 1, 2021 and May 2, 2020, respectively. Stock-based compensation expense for restricted stock units was $ 4,835 and $ 4,187 for the 13 weeks ended May 1, 2021 and May 2, 2020, respectively. At May 1, 2021, there was approximately $ 36,761 of unrecognized stock-based compensation expense related to restricted stock units.
There were 46 performance-based restricted stock units issued during the 13 weeks ended May 1, 2021. There were no performance-based restricted stock units issued during the 13 weeks ended May 2, 2020. Stock-based compensation expense for performance-based restricted stock units was $ 1,246 for the 13 weeks ended May 1, 2021. Stock-based compensation benefit for performance-based restricted stock units was $ 480 for the 13 weeks ended May 2, 2020. At May 1, 2021, there was approximately $ 19,721 of unrecognized stock-based compensation expense related to performance-based restricted stock units.
12. Income taxes
Income tax expense reflects the federal statutory tax rate and the weighted average state statutory tax rate for the states in which the Company operates stores. Income tax expense of $ 74,677 for the 13 weeks ended May 1, 2021 represents an effective tax rate of 24.5 %, compared to $ 24,247 of income tax benefit representing an effective tax rate of 23.6 % for the 13 weeks ended May 2, 2020. The higher effective tax rate is primarily due to a decrease in the benefit of state tax credits compared to the first quarter of fiscal 2020 as a result of an increase in pretax income.
14
Table of Contents
13. Net income (loss) per common share
The following is a reconciliation of net income (loss) and the number of shares of common stock used in the computation of net income (loss) per basic and diluted common share:
13 Weeks Ended
May 1,
May 2,
(In thousands, except per share data)
2021
2020
Numerator:
Net income (loss)
$
230,289
$
( 78,509 )
Denominator:
Weighted-average common shares – Basic
55,795
56,419
Dilutive effect of stock options and non-vested stock
377
—
Weighted-average common shares – Diluted
56,172
56,419
Net income (loss) per common share:
Basic
$
4.13
$
( 1.39 )
Diluted
$
4.10
$
( 1.39 )
The denominator for diluted net income (loss) per common share for the 13 weeks ended May 1, 2021 and May 2, 2020 excludes 262 and 732 stock options and restricted stock units, respectively, due to their anti-dilutive effects. Outstanding performance-based restricted stock units are included in the computation of dilutive shares only to the extent that the underlying performance conditions are satisfied prior to the end of the reporting period or would be considered satisfied if the end of the reporting period were the end of the related contingency period and the results would be dilutive under the treasury stock method.
14. Share repurchase program
On March 14, 2019, the Board of Directors authorized a share repurchase program (the 2019 Share Repurchase Program) pursuant to which the Company could repurchase up to $ 875,000 of the Company’s common stock. The 2019 Share Repurchase Program authorization revoked the previously authorized but unused amount of $ 25,435 from the earlier share repurchase program. The 2019 Share Repurchase Program did not have an expiration date but provided for suspension or discontinuation at any time.
On March 12, 2020, the Board of Directors authorized a share repurchase program (the 2020 Share Repurchase Program) pursuant to which the Company may repurchase up to $ 1,600,000 of the Company’s common stock. The 2020 Share Repurchase Program authorization revoked the previously authorized but unused amount of $ 177,805 from the 2019 Share Repurchase Program. The 2020 Share Repurchase Program does not have an expiration date and may be suspended or discontinued at any time.
A summary of common stock repurchase activity is presented in the following table:
13 Weeks Ended
May 1,
May 2,
(In thousands)
2021
2020
Shares repurchased
1,243
327
Total cost of shares repurchased
$
392,309
$
72,981
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.