10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended September 30, 2022 .
or
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from
to
.
Commission file
number: 001-34200
PROSHARES TRUST II
(Exact name of registrant as specified in its charter)
Delaware
87-6284802
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
c/o ProShare Capital Management LLC
7272 Wisconsin Avenue , 21 st
Floor
Bethesda , Maryland 20814
(Address of principal executive offices) (Zip Code)
( 240 ) 497-6400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
ProShares Short VIX Short-Term Futures ETF
SVXY
Cboe BZX Exchange
ProShares Ultra Bloomberg Crude Oil
UCO
NYSE Arca
ProShares Ultra Bloomberg Natural Gas
BOIL
NYSE Arca
ProShares Ultra Euro
ULE
NYSE Arca
ProShares Ultra Gold
UGL
NYSE Arca
ProShares Ultra Silver
AGQ
NYSE Arca
ProShares Ultra VIX Short-Term Futures ETF
UVXY
Cboe BZX Exchange
ProShares Ultra Yen
YCL
NYSE Arca
ProShares UltraShort Bloomberg Crude Oil
SCO
NYSE Arca
ProShares UltraShort Bloomberg Natural Gas
KOLD
NYSE Arca
ProShares UltraShort Euro
EUO
NYSE Arca
ProShares UltraShort Gold
GLL
NYSE Arca
ProShares UltraShort Silver
ZSL
NYSE Arca
ProShares UltraShort Yen
YCS
NYSE Arca
ProShares VIX Mid-Term
Futures ETF
VIXM
Cboe BZX Exchange
ProShares VIX Short-Term Futures ETF
VIXY
Cboe BZX Exchange
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2
of the Exchange Act.
Large Accelerated Filer
☒
Accelerated Filer
☐
Non-Accelerated
Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act.). ☐ Yes ☒ No
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. ☒ Yes ☐ No
As of
October 31
, 2022, the registrant had 183,944,037 shares of common stock, $0 par value per share, outstanding.
Table of Contents
PROSHARES TRUST II
Table of Contents
Page
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements.
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
125
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
173
Item 4. Controls and Procedures.
187
Part II. OTHER INFORMATION
Item 1. Legal Proceedings.
189
Item 1A. Risk Factors.
189
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
191
Item 3. Defaults Upon Senior Securities.
193
Item 4. Mine Safety Disclosures.
193
Item 5. Other Information.
193
Item 6. Exhibits.
194
Table of Contents
Part I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
Index
Documents
Page
Statements of Financial Condition, Schedule of Investments, Statements of Operations, Statements of Changes in Shareholders’ Equity, and Statements of Cash Flows:
ProShares Short VIX Short-Term Futures ETF
2
ProShares Ultra Bloomberg Crude Oil
7
ProShares Ultra Bloomberg Natural Gas
12
ProShares Ultra Euro
17
ProShares Ultra Gold
22
ProShares Ultra Silver
27
ProShares Ultra VIX Short-Term Futures ETF
32
ProShares Ultra Yen
37
ProShares UltraShort Bloomberg Crude Oil
42
ProShares UltraShort Bloomberg Natural Gas
47
ProShares UltraShort Euro
52
ProShares UltraShort Gold
57
ProShares UltraShort Silver
62
ProShares UltraShort Yen
67
ProShares VIX Mid-Term Futures ETF
72
ProShares VIX Short-Term Futures ETF
77
ProShares Trust II
82
Notes to Financial Statements
86
1
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 136,764,766 and $ 147,851,244 , respectively)
$
136,590,474
$
147,815,719
Cash
20,797,038
44,359,519
Segregated cash balances with brokers for futures contracts
89,792,144
138,651,465
Receivable on open futures contracts
77,902,927
99,544,338
Interest receivable
234,601
2,868
Total assets
325,317,184
430,373,909
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
—
6,125,130
Payable on open futures contracts
2,882,905
—
Brokerage commissions and futures account fees payable
8,444
104,312
Payable to Sponsor
588,662
331,873
Non-recurring
fees and expenses payable
6,122
—
Total liabilities
3,486,133
6,561,315
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
321,831,051
423,812,594
Total liabilities and shareholders’ equity
$
325,317,184
$
430,373,909
Shares outstanding
6,634,307
6,884,307
Net asset value per share
$
48.51
$
61.56
Market value per share (Note 2)
$
48.59
$
61.55
See accompanying notes to financial statements.
2
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 42 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22
$
77,000,000
$
76,818,657
2.682 % due 11/17/22
50,000,000
49,820,000
3.026 % due 12/01/22
10,000,000
9,951,817
Total short-term U.S. government and agency obligations
(cost $ 136,764,766 )
$
136,590,474
Futures Contracts Sold
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
VIX Futures - Cboe, expires October 2022
3,083
$
97,163,828
$
( 12,969,545
)
VIX Futures - Cboe, expires November 2022
2,052
63,759,128
( 3,296,473
)
$
( 16,266,018
)
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
3
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
1,006,499
$
8,152
$
1,325,976
$
75,729
Expenses
Management fee
914,054
1,055,823
2,934,952
3,415,545
Brokerage commissions
152,661
208,885
517,911
638,744
Futures account fees
23,966
209,717
348,217
795,836
Non-recurring
fees and expenses
6,122
—
6,122
—
Total expenses
1,096,803
1,474,425
3,807,202
4,850,125
Net investment income (loss)
( 90,304
)
( 1,466,273
)
( 2,481,226
)
( 4,774,396
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
27,694,574
34,573,906
( 26,435,234
)
168,120,340
Short-term U.S. government and agency obligations
—
( 1,303
)
( 86,512
)
( 1,303
)
Net realized gain (loss)
27,694,574
34,572,603
( 26,521,746
)
168,119,037
Change in net unrealized appreciation (depreciation) on
Futures contracts
( 17,783,632
)
( 43,362,244
)
( 47,541,296
)
( 14,530,761
)
Short-term U.S. government and agency obligations
313,442
12,400
( 138,767
)
( 2,095
)
Change in net unrealized appreciation (depreciation)
( 17,470,190
)
( 43,349,844
)
( 47,680,063
)
( 14,532,856
)
Net realized and unrealized gain (loss)
10,224,384
( 8,777,241
)
( 74,201,809
)
153,586,181
Net income (loss)
$
10,134,080
$
( 10,243,514
)
$
( 76,683,035
)
$
148,811,785
See accompanying notes to financial statements.
4
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
403,644,956
$
588,615,946
$
423,812,594
$
409,371,468
Addition of 450,000 , 550,000 , 5,050,000 and 3,400,000 shares, respectively
23,538,063
30,777,084
255,975,394
150,390,026
Redemption of 2,200,000 , 4,000,000 , 5,300,000 and 6,150,000 shares, respectively
( 115,486,048
)
( 220,625,671
)
( 281,273,902
)
( 320,049,434
)
Net addition (redemption) of ( 1,750,000 ), ( 3,450,000 ), ( 250,000 ) and ( 2,750,000 ) shares, respectively
( 91,947,985
)
( 189,848,587
)
( 25,298,508
)
( 169,659,408
)
Net investment income (loss)
( 90,304
)
( 1,466,273
)
( 2,481,226
)
( 4,774,396
)
Net realized gain (loss)
27,694,574
34,572,603
( 26,521,746
)
168,119,037
Change in net unrealized appreciation (depreciation)
( 17,470,190
)
( 43,349,844
)
( 47,680,063
)
( 14,532,856
)
Net income (loss)
10,134,080
( 10,243,514
)
( 76,683,035
)
148,811,785
Shareholders’ equity, end of period
$
321,831,051
$
388,523,845
$
321,831,051
$
388,523,845
See accompanying notes to financial statements.
5
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 76,683,035
)
$
148,811,785
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 1,119,341,677
)
( 411,950,977
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
1,130,832,801
351,997,423
Net amortization and accretion on short-term U.S. government and agency obligations
( 491,158
)
( 42,672
)
Net realized (gain) loss on investments
86,512
1,303
Change in unrealized (appreciation) depreciation on investments
138,767
2,095
Decrease (Increase) in receivable on open futures contracts
21,641,411
3,053,471
Decrease (Increase) in interest receivable
( 231,733
)
2,611
Increase (Decrease) in payable to Sponsor
256,789
( 22,522
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 95,868
)
( 28,666
)
Increase (Decrease) in payable on open futures contracts
2,882,905
( 996,159
)
Increase (Decrease) in non-recurring
fees and expenses payable
6,122
—
Net cash provided by (used in) operating activities
( 40,998,164
)
90,827,692
Cash flow from financing activities
Proceeds from addition of shares
255,975,394
150,390,026
Payment on shares redeemed
( 287,399,032
)
( 320,049,434
)
Net cash provided by (used in) financing activities
( 31,423,638
)
( 169,659,408
)
Net increase (decrease) in cash
( 72,421,802
)
( 78,831,716
)
Cash, beginning of period
183,010,984
266,579,220
Cash, end of period
$
110,589,182
$
187,747,504
See accompanying notes to financial statements.
6
Table of Contents
PROSHARES ULTRA BLOOMBERG CRUDE OIL
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 535,375,763 and $ 848,800,309 , respectively)
$
535,064,695
$
848,757,567
Cash
130,593,006
86,582,912
Segregated cash balances with brokers for futures contracts
55,730,479
130,704,477
Segregated cash balances with brokers for swap agreements
146,636,745
—
Unrealized appreciation on swap agreements
—
63,928,293
Receivable on open futures contracts
891,736
—
Interest receivable
320,767
3,523
Total assets
869,237,428
1,129,976,772
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
16,409,207
—
Payable on open futures contracts
2,911,771
25,317,560
Brokerage commissions and futures account fees payable
6,468
24,677
Payable to Sponsor
1,344,783
850,965
Unrealized depreciation on swap agreements
123,956,198
—
Non-recurring
fees and expenses payable
13,739
—
Total liabilities
144,642,166
26,193,202
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
724,595,262
1,103,783,570
Total liabilities and shareholders’ equity
$
869,237,428
$
1,129,976,772
Shares outstanding (Note 1)
27,643,096
51,243,096
Net asset value per share (Note 1)
$
26.21
$
21.54
Market value per share (Note 1) (Note 2)
$
26.26
$
21.70
See accompanying notes to financial statements.
7
Table of Contents
PROSHARES ULTRA BLOOMBERG CRUDE OIL
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 74 % of shareholders’ equity)
Federal Home Loan Discount Notes ^^
:
3.900 % due 10/03/22
$
200,000,000
$
199,971,110
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22 †
50,000,000
49,989,230
0.637 % due 11/03/22 †
181,000,000
180,573,727
2.682 % due 11/17/22 †
30,000,000
29,892,000
3.026 % due 12/01/22 †
75,000,000
74,638,628
Total short-term U.S. government and agency obligations
(cost $ 535,375,763 )
$
535,064,695
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
WTI Crude Oil - NYMEX, expires December 2022
1,450
$
114,144,000
$
14,409,192
WTI Crude Oil - NYMEX, expires June 2023
1,535
112,055,000
( 9,187,751
)
WTI Crude Oil - NYMEX, expires December 2023
1,610
112,152,600
( 9,069,369
)
$
( 3,847,928
)
Total Return Swap Agreements ^
Rate Paid
(Received) *
Termination
Date
Notional Amount
at Value **
Unrealized
Appreciation
(Depreciation)/Value
Swap agreement with Citibank, N.A. based on Bloomberg Commodity Balanced WTI Crude Oil Index
0.35
%
10/06/22
$
175,709,387
$
( 19,603,867
)
Swap agreement with Goldman Sachs International based on Bloomberg Commodity Balanced WTI Crude Oil Index
0.35
10/06/22
218,463,160
( 24,373,900
)
Swap agreement with Morgan Stanley & Co. International PLC based on Bloomberg Commodity Balanced WTI Crude Oil Index
0.35
10/06/22
304,335,914
( 33,954,709
)
Swap agreement with Societe Generale based on Bloomberg Commodity Balanced WTI Crude Oil Index
0.25
10/06/22
165,828,296
( 18,489,319
)
Swap agreement with UBS AG based on Bloomberg Commodity Balanced WTI Crude Oil Index
0.30
10/06/22
246,871,587
( 27,534,403
)
Total Unrealized
Depreciation
$
( 123,956,198
)
†
All or partial amount pledged as collateral for swap agreements.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
*
Reflects the floating financing rate, as of September 30, 2022, on the notional amount of the swap agreement paid to the counterparty or received from the counterparty, excluding any commissions. Total Return Swap Agreements payment is due at termination/maturity.
**
For swap agreements, a positive amount represents “long” exposure to the benchmark index. A negative amount represents “short” exposure to the benchmark index.
See accompanying notes to financial statements.
8
Table of Contents
PROSHARES ULTRA BLOOMBERG CRUDE OIL
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
2,391,191
$
86,370
$
3,964,082
$
365,778
Expenses
Management fee
2,118,088
2,775,351
8,301,804
8,104,728
Brokerage commissions
85,906
198,498
421,657
701,710
Futures account fees
19,466
215,514
381,754
632,199
Non-recurring
fees and expenses
13,739
27,500
13,739
27,500
Total expenses
2,237,199
3,216,863
9,118,954
9,466,137
Net investment income (loss)
153,992
( 3,130,493
)
( 5,154,872
)
( 9,100,359
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 58,028,223
)
92,637,432
452,879,319
539,758,995
Swap agreements
( 286,550,709
)
13,693,131
365,260,911
221,428,455
Short-term U.S. government and agency obligations
—
( 4,742
)
( 7,789
)
( 4,742
)
Net realized gain (loss)
( 344,578,932
)
106,325,821
818,132,441
761,182,708
Change in net unrealized appreciation (depreciation) on
Futures contracts
( 62,302,727
)
( 48,048,297
)
( 151,303,453
)
123,440,274
Swap agreements
28,330,957
31,138,258
( 187,884,491
)
52,643,567
Short-term U.S. government and agency obligations
723,596
31,451
( 268,326
)
( 7,634
)
Change in net unrealized appreciation (depreciation)
( 33,248,174
)
( 16,878,588
)
( 339,456,270
)
176,076,207
Net realized and unrealized gain (loss)
( 377,827,106
)
89,447,233
478,676,171
937,258,915
Net income (loss)
$
( 377,673,114
)
$
86,316,740
$
473,521,299
$
928,158,556
See accompanying notes to financial statements.
9
Table of Contents
PROSHARES ULTRA BLOOMBERG CRUDE OIL
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
1,060,867,238
$
1,303,530,902
$
1,103,783,570
$
902,739,250
Addition of 10,400,000 , 3,800,000 , 20,700,000 and 17,400,000 shares, respectively (Note 1)
335,779,871
62,865,806
738,516,557
240,118,659
Redemption of 8,250,000 , 18,800,000 , 44,300,000 and 65,000,000 shares, respectively (Note 1)
( 294,378,733
)
( 362,099,732
)
( 1,591,226,164
)
( 980,402,749
)
Net addition (redemption) of 2,150,000 , ( 15,000,000 ), ( 23,600,000 ) and ( 47,600,000 ) shares, respectively (Note 1)
41,401,138
( 299,233,926
)
( 852,709,607
)
( 740,284,090
)
Net investment income (loss)
153,992
( 3,130,493
)
( 5,154,872
)
( 9,100,359
)
Net realized gain (loss)
( 344,578,932
)
106,325,821
818,132,441
761,182,708
Change in net unrealized appreciation (depreciation)
( 33,248,174
)
( 16,878,588
)
( 339,456,270
)
176,076,207
Net income (loss)
( 377,673,114
)
86,316,740
473,521,299
928,158,556
Shareholders’ equity, end of period
$
724,595,262
$
1,090,613,716
$
724,595,262
$
1,090,613,716
See accompanying notes to financial statements.
10
Table of Contents
PROSHARES ULTRA BLOOMBERG CRUDE OIL
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
473,521,299
$
928,158,556
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 13,891,053,120
)
( 2,012,720,434
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
14,207,412,141
1,397,994,503
Net amortization and accretion on short-term U.S. government and agency obligations
( 2,942,264
)
( 230,377
)
Net realized (gain) loss on investments
7,789
4,742
Change in unrealized (appreciation) depreciation on investments
188,152,817
( 52,635,933
)
Decrease (Increase) in receivable on open futures contracts
( 891,736
)
( 1,163,751
)
Decrease (Increase) in interest receivable
( 317,244
)
6,625
Increase (Decrease) in payable to Sponsor
493,818
127,586
Increase (Decrease) in brokerage commissions and futures account fees payable
( 18,209
)
21,834
Increase (Decrease) in payable on open futures contracts
( 22,405,789
)
—
Increase (Decrease) in non-recurring
fees and expenses payable
13,739
27,500
Net cash provided by (used in) operating activities
951,973,241
259,590,851
Cash flow from financing activities
Proceeds from addition of shares
738,516,557
240,118,659
Payment on shares redeemed
( 1,574,816,957
)
( 967,135,937
)
Net cash provided by (used in) financing activities
( 836,300,400
)
( 727,017,278
)
Net increase (decrease) in cash
115,672,841
( 467,426,427
)
Cash, beginning of period
217,287,389
667,259,596
Cash, end of period
$
332,960,230
$
199,833,169
See accompanying notes to financial statements.
11
Table of Contents
PROSHARES ULTRA BLOOMBERG NATURAL GAS
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 106,619,159 and $ 90,936,719 , respectively)
$
106,563,264
$
90,922,438
Cash
22,701,853
6,846,634
Segregated cash balances with brokers for futures contracts
99,662,520
47,289,091
Receivable from capital shares sold
—
20,448,741
Receivable on open futures contracts
70,013,901
33,998,620
Interest receivable
158,525
1,130
Total assets
299,100,063
199,506,654
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
2,661,693
—
Payable on open futures contracts
6,590,160
5,403,658
Brokerage commissions and futures account fees payable
15,382
63,628
Payable to Sponsor
441,940
147,190
Non-recurring
fees and expenses payable
4,791
—
Total liabilities
9,713,966
5,614,476
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
289,386,097
193,892,178
Total liabilities and shareholders’ equity
$
299,100,063
$
199,506,654
Shares outstanding
5,437,527
7,587,527
Net asset value per share
$
53.22
$
25.55
Market value per share (Note 2)
$
53.66
$
26.09
See accompanying notes to financial statements.
12
Table of Contents
PROSHARES ULTRA BLOOMBERG NATURAL GAS
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 37 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22
$
32,000,000
$
31,924,637
3.026 % due 12/01/22
75,000,000
74,638,627
Total short-term U.S. government and agency obligations
(cost $ 106,619,159 )
$
106,563,264
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Natural Gas - NYMEX, expires November 2022
8,556
$
578,898,960
$
( 97,363,745
)
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
13
Table of Contents
PROSHARES ULTRA BLOOMBERG NATURAL GAS
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
909,204
$
7,355
$
1,095,255
$
32,714
Expenses
Management fee
658,525
161,130
1,589,759
568,903
Brokerage commissions
97,589
40,472
300,747
195,831
Futures account fees
43,620
18,263
177,950
112,998
Non-recurring
fees and expenses
4,791
—
4,791
—
Total expenses
804,525
219,865
2,073,247
877,732
Net investment income (loss)
104,679
( 212,510
)
( 977,992
)
( 845,018
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 5,889,116
)
33,925,711
235,322,266
80,409,384
Short-term U.S. government and agency obligations
( 4,181
)
12
( 7,633
)
563
Net realized gain (loss)
( 5,893,297
)
33,925,723
235,314,633
80,409,947
Change in net unrealized appreciation (depreciation) on
Futures contracts
97,063,212
25,134,988
( 89,157,584
)
35,685,009
Short-term U.S. government and agency obligations
158,315
720
( 41,614
)
( 252
)
Change in net unrealized appreciation (depreciation)
97,221,527
25,135,708
( 89,199,198
)
35,684,757
Net realized and unrealized gain (loss)
91,328,230
59,061,431
146,115,435
116,094,704
Net income (loss)
$
91,432,909
$
58,848,921
$
145,137,443
$
115,249,686
See accompanying notes to financial statements.
14
Table of Contents
PROSHARES ULTRA BLOOMBERG NATURAL GAS
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
187,297,842
$
70,213,227
$
193,892,178
$
169,800,371
Addition of 6,000,000 , 1,150,000 , 15,100,000 and 5,200,000 shares, respectively
425,638,048
79,122,213
1,063,004,747
169,309,627
Redemption of 5,300,000 , 1,400,000 , 17,250,000 and 11,550,000 shares, respectively
( 414,982,702
)
( 63,145,980
)
( 1,112,648,271
)
( 309,321,303
)
Net addition (redemption) of 700,000 , ( 250,000 ), ( 2,150,000 ) and ( 6,350,000 ) shares, respectively
10,655,346
15,976,233
( 49,643,524
)
( 140,011,676
)
Net investment income (loss)
104,679
( 212,510
)
( 977,992
)
( 845,018
)
Net realized gain (loss)
( 5,893,297
)
33,925,723
235,314,633
80,409,947
Change in net unrealized appreciation (depreciation)
97,221,527
25,135,708
( 89,199,198
)
35,684,757
Net income (loss)
91,432,909
58,848,921
145,137,443
115,249,686
Shareholders’ equity, end of period
$
289,386,097
$
145,038,381
$
289,386,097
$
145,038,381
See accompanying notes
to
financial
statements.
15
Table of Contents
PROSHARES ULTRA BLOOMBERG NATURAL GAS
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
145,137,443
$
115,249,686
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 750,045,262
)
( 143,979,838
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
734,916,266
140,999,619
Net amortization and accretion on short-term U.S. government and agency obligations
( 561,077
)
( 16,708
)
Net realized (gain) loss on investments
7,633
( 563
)
Change in unrealized (appreciation) depreciation on investments
41,614
252
Decrease (Increase) in receivable on open futures contracts
( 36,015,281
)
1,271,737
Decrease (Increase) in interest receivable
( 157,395
)
3,261
Increase (Decrease) in payable to Sponsor
294,750
( 86,599
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 48,246
)
145
Increase (Decrease) in payable on open futures contracts
1,186,502
—
Increase (Decrease) in non-recurring
fees and expenses payable
4,791
—
Net cash provided by (used in) operating activities
94,761,738
113,440,992
Cash flow from financing activities
Proceeds from addition of shares
1,083,453,488
156,788,492
Payment on shares redeemed
( 1,109,986,578
)
( 320,453,849
)
Net cash provided by (used in) financing activities
( 26,533,090
)
( 163,665,357
)
Net increase (decrease) in cash
68,228,648
( 50,224,365
)
Cash, beginning of period
54,135,725
137,292,722
Cash, end of period
$
122,364,373
$
87,068,357
See accompanying notes to financial statements.
16
Table of Contents
PROSHARES ULTRA EURO
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 697,652 and $ 998,130 , respectively)
$
696,356
$
997,678
Cash
11,775,775
6,891,458
Segregated cash balances with brokers for foreign currency forward contracts
1,359,000
691,000
Unrealized appreciation on foreign currency forward contracts
—
84,150
Receivable from capital shares sold
478,304
—
Interest receivable
13,338
153
Total assets
14,322,773
8,664,439
Liabilities and shareholders’ equity
Liabilities
Payable to Sponsor
21,934
3,846
Unrealized depreciation on foreign currency forward contracts
431,231
1,498
Non-recurring
fees and expenses payable
237
—
Total liabilities
453,402
5,344
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
13,869,371
8,659,095
Total liabilities and shareholders’ equity
$
14,322,773
$
8,664,439
Shares outstanding
1,450,000
650,000
Net asset value per share
$
9.57
$
13.32
Market value per share (Note 2)
$
9.57
$
13.33
See accompanying notes to financial statements.
17
Table of Contents
PROSHARES ULTRA EURO
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 5 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.554 % due 11/03/22 †
$
698,000
$
696,356
Total short-term U.S. government and agency obligations
(cost $ 697,652 )
$
696,356
Foreign Currency Forward Contracts ^
Settlement Date
Contract Amount
in Local Currency
Contract Amount
in U.S. Dollars
Unrealized
Appreciation
(Depreciation)/
Value
Contracts to Purchase
Euro with Goldman Sachs International
10/07/22
12,276,921
$
12,037,961
$
( 194,303
)
Euro with UBS AG
10/07/22
17,572,502
17,230,469
( 236,275
)
Total Unrealized
Depreciation
$
( 430,578
)
Contracts to Sell
Euro with UBS AG
10/07/22
( 1,566,000
)
$
( 1,535,519
)
$
( 653
)
Total Unrealized
Depreciation
$
( 653
)
†
All or partial amount pledged as collateral for foreign currency forward contracts.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
18
Table of Contents
PROSHARES ULTRA EURO
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
36,856
$
393
$
47,965
$
1,415
Expenses
Management fee
31,331
8,664
66,646
28,158
Non-recurring
fees and expenses
237
—
237
—
Total expenses
31,568
8,664
66,883
28,158
Net investment income (loss)
5,288
( 8,271
)
( 18,918
)
( 26,743
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Foreign currency forward contracts
( 1,618,381
)
( 254,219
)
( 2,505,776
)
( 186,149
)
Short-term U.S. government and agency obligations
—
—
( 5,949
)
—
Net realized gain (loss)
( 1,618,381
)
( 254,219
)
( 2,511,725
)
( 186,149
)
Change in net unrealized appreciation (depreciation) on
Foreign currency forward contracts
( 98,836
)
72,810
( 513,883
)
( 251,422
)
Short-term U.S. government and agency obligations
3,824
43
( 844
)
4
Change in net unrealized appreciation (depreciation)
( 95,012
)
72,853
( 514,727
)
( 251,418
)
Net realized and unrealized gain (loss)
( 1,713,393
)
( 181,366
)
( 3,026,452
)
( 437,567
)
Net income (loss)
$
( 1,708,105
)
$
( 189,637
)
$
( 3,045,370
)
$
( 464,310
)
See accompanying notes to financial statements.
19
Table of Contents
PROSHARES ULTRA EURO
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
9,415,626
$
3,668,741
$
8,659,095
$
4,737,350
Addition of 700,000 , –, 1,250,000 and 100,000 shares, respectively
7,168,239
—
13,537,061
1,488,793
Redemption of 100,000 , –, 450,000 and 150,000 shares, respectively
( 1,006,389
)
—
( 5,281,415
)
( 2,282,729
)
Net addition (redemption) of 600,000 , – , 800,000 and ( 50,000 ) shares, respectively
6,161,850
—
8,255,646
( 793,936
)
Net investment income (loss)
5,288
( 8,271
)
( 18,918
)
( 26,743
)
Net realized gain (loss)
( 1,618,381
)
( 254,219
)
( 2,511,725
)
( 186,149
)
Change in net unrealized appreciation (depreciation)
( 95,012
)
72,853
( 514,727
)
( 251,418
)
Net income (loss)
( 1,708,105
)
( 189,637
)
( 3,045,370
)
( 464,310
)
Shareholders’ equity, end of period
$
13,869,371
$
3,479,104
$
13,869,371
$
3,479,104
See accompanying notes to financial statements.
20
Table of Contents
PROSHARES ULTRA EURO
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 3,045,370
)
$
( 464,310
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 5,984,290
)
( 3,999,381
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
6,290,250
3,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 11,431
)
( 531
)
Net realized (gain) loss on investments
5,949
—
Change in unrealized (appreciation) depreciation on investments
514,727
251,418
Decrease (Increase) in interest receivable
( 13,185
)
62
Increase (Decrease) in payable to Sponsor
18,088
( 812
)
Increase (Decrease) in non-recurring
fees and expenses payable
237
—
Net cash provided by (used in) operating activities
( 2,225,025
)
( 1,213,554
)
Cash flow from financing activities
Proceeds from addition of shares
13,058,757
1,488,793
Payment on shares redeemed
( 5,281,415
)
( 2,282,729
)
Net cash provided by (used in) financing activities
7,777,342
( 793,936
)
Net increase (decrease) in cash
5,552,317
( 2,007,490
)
Cash, beginning of period
7,582,458
4,652,092
Cash, end of period
$
13,134,775
$
2,644,602
See accompanying notes to financial statements.
21
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 143,646,462 and $ 207,964,168 , respectively)
$
143,619,527
$
207,956,320
Cash
8,231,351
9,328,332
Segregated cash balances with brokers for futures contracts
2,374,050
6,093,750
Segregated cash balances with brokers for swap agreements
12,629,200
—
Unrealized appreciation on swap agreements
—
8,639,188
Receivable on open futures contracts
120,937
944,644
Interest receivable
40,392
690
Total assets
167,015,457
232,962,924
Liabilities and shareholders’ equity
Liabilities
Brokerage commissions and futures account fees payable
—
4,034
Payable to Sponsor
303,801
178,356
Unrealized depreciation on swap agreements
6,686,424
—
Non-recurring
fees and expenses payable
2,940
—
Total liabilities
6,993,165
182,390
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
160,022,292
232,780,534
Total liabilities and shareholders’ equity
$
167,015,457
$
232,962,924
Shares outstanding
3,400,000
3,900,000
Net asset value per share
$
47.07
$
59.69
Market value per share (Note 2)
$
46.93
$
59.81
See accompanying notes to financial statements.
22
Table of Contents
PROSHARES ULTRA GOLD
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 90 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22 †
$
50,000,000
$
49,989,230
0.223 % due 11/03/22 †
14,000,000
13,967,029
2.682 % due 11/17/22 †
40,000,000
39,856,000
3.026 % due 12/01/22 †
40,000,000
39,807,268
Total short-term U.S. government and agency obligations
(cost $ 143,646,462 )
$
143,619,527
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Gold Futures - COMEX, expires December 2022
409
$
68,384,800
$
( 1,627,042
)
Total Return Swap Agreements ^
Rate Paid
(Received) *
Termination
Date
Notional Amount
at Value **
Unrealized
Appreciation
(Depreciation)/Value
Swap agreement with Citibank, N.A. based on Bloomberg Gold Subindex
0.25
%
10/06/22
$
100,068,860
$
( 2,464,705
)
Swap agreement with Goldman Sachs International based on Bloomberg Gold Subindex
0.25
10/06/22
47,529,603
( 1,657,776
)
Swap agreement with UBS AG based on Bloomberg Gold Subindex
0.25
10/06/22
104,098,025
( 2,563,943
)
Total Unrealized
Depreciation
$
( 6,686,424
)
†
All or partial amount pledged as collateral for swap agreements.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
*
Reflects the floating financing rate, as of September 30, 2022, on the notional amount of the swap agreement paid to the counterparty or received from the counterparty, excluding any commissions. Total Return Swap Agreements payment is due at termination/maturity.
**
For swap agreements, a positive amount represents “long” exposure to the benchmark index. A negative amount represents “short” exposure to the benchmark index.
See accompanying notes to financial statements.
23
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
678,282
$
14,338
$
1,092,549
$
70,259
Expenses
Management fee
475,457
582,103
1,863,020
1,718,350
Brokerage commissions
8,176
9,421
43,899
32,974
Futures account fees
—
19,008
28,169
64,764
Non-recurring
fees and expenses
2,940
—
2,940
—
Total expenses
486,573
610,532
1,938,028
1,816,088
Net investment income (loss)
191,709
( 596,194
)
( 845,479
)
( 1,745,829
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 13,871,427
)
( 3,125,004
)
( 22,577,746
)
( 12,636,331
)
Swap agreements
( 25,954,159
)
( 18,733,085
)
( 17,330,327
)
( 14,963,523
)
Short-term U.S. government and agency obligations
( 708
)
—
( 708
)
245
Net realized gain (loss)
( 39,826,294
)
( 21,858,089
)
( 39,908,781
)
( 27,599,609
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
2,305,467
319,305
( 2,281,936
)
( 6,583,282
)
Swap agreements
( 234,566
)
15,245,013
( 15,325,612
)
( 12,547,844
)
Short-term U.S. government and agency obligations
151,932
9,966
( 19,087
)
( 5,396
)
Change in net unrealized appreciation (depreciation)
2,222,833
15,574,284
( 17,626,635
)
( 19,136,522
)
Net realized and unrealized gain (loss)
( 37,603,461
)
( 6,283,805
)
( 57,535,416
)
( 46,736,131
)
Net income (loss)
$
( 37,411,752
)
$
( 6,879,999
)
$
( 58,380,895
)
$
( 48,481,960
)
See accompanying notes to financial statements.
24
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
239,938,853
$
243,456,703
$
232,780,534
$
263,540,473
Addition of 50,000 , 250,000 , 1,650,000 and 1,250,000 shares, respectively
2,645,499
14,836,141
104,903,214
75,112,671
Redemption of 900,000 , 350,000 , 2,150,000 and 1,000,000 shares, respectively
( 45,150,308
)
( 20,494,998
)
( 119,280,561
)
( 59,253,337
)
Net addition (redemption) of ( 850,000 ), ( 100,000 ), ( 500,000 ) and 250,000 shares, respectively
( 42,504,809
)
( 5,658,857
)
( 14,377,347
)
15,859,334
Net investment income (loss)
191,709
( 596,194
)
( 845,479
)
( 1,745,829
)
Net realized gain (loss)
( 39,826,294
)
( 21,858,089
)
( 39,908,781
)
( 27,599,609
)
Change in net unrealized appreciation (depreciation)
2,222,833
15,574,284
( 17,626,635
)
( 19,136,522
)
Net income (loss)
( 37,411,752
)
( 6,879,999
)
( 58,380,895
)
( 48,481,960
)
Shareholders’ equity, end of period
$
160,022,292
$
230,917,847
$
160,022,292
$
230,917,847
See accompanying notes to financial statements.
25
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 58,380,895
)
$
( 48,481,960
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 913,776,847
)
( 502,945,919
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
978,997,411
391,999,771
Net amortization and accretion on short-term U.S. government and agency obligations
( 903,566
)
( 45,150
)
Net realized (gain) loss on investments
708
( 245
)
Change in unrealized (appreciation) depreciation on investments
15,344,699
12,553,240
Decrease (Increase) in receivable on open futures contracts
823,707
( 2,562,837
)
Decrease (Increase) in interest receivable
( 39,702
)
3,902
Increase (Decrease) in payable to Sponsor
125,445
( 42,591
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 4,034
)
5,068
Increase (Decrease) in non-recurring
fees and expenses payable
2,940
—
Net cash provided by (used in) operating activities
22,189,866
( 149,516,721
)
Cash flow from financing activities
Proceeds from addition of shares
104,903,214
75,112,671
Payment on shares redeemed
( 119,280,561
)
( 56,471,438
)
Net cash provided by (used in) financing activities
( 14,377,347
)
18,641,233
Net increase (decrease) in cash
7,812,519
( 130,875,488
)
Cash, beginning of period
15,422,082
183,452,109
Cash, end of period
$
23,234,601
$
52,576,621
See accompanying notes to financial statements.
26
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 162,706,493 and $ 451,896,236 , respectively)
$
162,611,595
$
451,872,982
Cash
42,840,235
10,985,565
Segregated cash balances with brokers for futures contracts
16,278,750
14,502,938
Segregated cash balances with brokers for swap agreements
70,036,000
—
Unrealized appreciation on swap agreements
26,804,548
40,591,699
Receivable from capital shares sold
4,168,994
—
Receivable on open futures contracts
1,699,398
1,384,919
Interest receivable
73,633
1,582
Total assets
324,513,153
519,339,685
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
—
3,483,770
Brokerage commissions and futures account fees payable
—
9,833
Payable to Sponsor
536,368
392,488
Non-recurring
fees and expenses payable
5,922
—
Total liabilities
542,290
3,886,091
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
323,970,863
515,453,594
Total liabilities and shareholders’ equity
$
324,513,153
$
519,339,685
Shares outstanding
15,546,526
14,796,526
Net asset value per share
$
20.84
$
34.84
Market value per share (Note 2)
$
20.76
$
34.74
See accompanying notes to financial statements.
27
Table of Contents
PROSHARES ULTRA SILVER
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 50 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22 †
$
50,000,000
$
49,989,230
0.223 % due 11/03/22 †
43,000,000
42,898,731
2.682 % due 11/17/22 †
50,000,000
49,820,000
3.026 % due 12/01/22
20,000,000
19,903,634
Total short-term U.S. government and agency obligations
(cost $ 162,706,493 )
$
162,611,595
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Silver Futures - COMEX, expires December 2022
2,163
$
205,906,785
$
( 329,232
)
Total Return Swap Agreements ^
Rate Paid
(Received) *
Termination
Date
Notional Amount
at Value **
Unrealized
Appreciation
(Depreciation)/Value
Swap agreement with Citibank, N.A. based on Bloomberg Silver Subindex
0.25
%
10/06/22
$
142,330,643
$
8,433,031
Swap agreement with Goldman Sachs International based on Bloomberg Silver Subindex
0.30
10/06/22
18,803,260
1,725,874
Swap agreement with Morgan Stanley & Co. International PLC based on Bloomberg Silver Subindex
0.30
10/06/22
156,302,767
9,256,039
Swap agreement with UBS AG based on Bloomberg Silver Subindex
0.25
10/06/22
124,719,934
7,389,604
Total Unrealized
Appreciation
$
26,804,548
†
All or partial amount pledged as collateral for swap agreements.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
*
Reflects the floating financing rate, as of September 30, 2022, on the notional amount of the swap agreement paid to the counterparty or received from the counterparty, excluding any commissions. Total Return Swap Agreements payment is due at termination/maturity.
**
For swap agreements, a positive amount represents “long” exposure to the benchmark index. A negative amount represents “short” exposure to the benchmark index.
See accompanying notes to financial statements.
28
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
824,171
$
44,511
$
1,386,134
$
208,169
Expenses
Management fee
798,802
1,394,627
3,098,741
4,640,919
Brokerage commissions
34,796
27,419
94,079
114,716
Futures account fees
—
47,170
26,693
258,250
Non-recurring
fees and expenses
5,922
—
5,922
—
Total expenses
839,520
1,469,216
3,225,435
5,013,885
Net investment income (loss)
( 15,349
)
( 1,424,705
)
( 1,839,301
)
( 4,805,716
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 13,577,109
)
( 49,762,947
)
( 30,191,493
)
( 32,273,408
)
Swap agreements
( 133,807,652
)
( 151,552,363
)
( 156,750,416
)
( 47,760,872
)
Short-term U.S. government and agency obligations
( 6,553
)
( 4,720
)
( 7,717
)
( 4,529
)
Net realized gain (loss)
( 147,391,314
)
( 201,320,030
)
( 186,949,626
)
( 80,038,809
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
3,988,709
9,589,898
( 2,835,777
)
( 42,630,013
)
Swap agreements
87,216,478
( 15,630,674
)
( 13,787,151
)
( 149,513,235
)
Short-term U.S. government and agency obligations
272,285
22,486
( 71,644
)
( 13,068
)
Change in net unrealized appreciation (depreciation)
91,477,472
( 6,018,290
)
( 16,694,572
)
( 192,156,316
)
Net realized and unrealized gain (loss)
( 55,913,842
)
( 207,338,320
)
( 203,644,198
)
( 272,195,125
)
Net income (loss)
$
( 55,929,191
)
$
( 208,763,025
)
$
( 205,483,499
)
$
( 277,000,841
)
See accompanying notes to financial statements.
29
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
355,577,515
$
661,778,727
$
515,453,594
$
745,304,028
Addition of 2,450,000 , 1,050,000 , 4,250,000 and 4,450,000 shares, respectively
52,469,935
38,538,861
118,129,234
205,312,655
Redemption of 1,250,000 , 300,000 , 3,500,000 and 4,000,000 shares, respectively
( 28,147,396
)
( 11,245,087
)
( 104,128,466
)
( 193,306,366
)
Net addition (redemption) of 1,200,000 , 750,000 , 750,000 and 450,000 shares, respectively
24,322,539
27,293,774
14,000,768
12,006,289
Net investment income (loss)
( 15,349
)
( 1,424,705
)
( 1,839,301
)
( 4,805,716
)
Net realized gain (loss)
( 147,391,314
)
( 201,320,030
)
( 186,949,626
)
( 80,038,809
)
Change in net unrealized appreciation (depreciation)
91,477,472
( 6,018,290
)
( 16,694,572
)
( 192,156,316
)
Net income (loss)
( 55,929,191
)
( 208,763,025
)
( 205,483,499
)
( 277,000,841
)
Shareholders’ equity, end of period
$
323,970,863
$
480,309,476
$
323,970,863
$
480,309,476
See accompanying notes to financial statements.
30
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 205,483,499
)
$
( 277,000,841
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 2,619,720,954
)
( 1,369,823,802
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
2,909,963,011
1,119,994,333
Net amortization and accretion on short-term U.S. government and agency obligations
( 1,060,031
)
( 160,958
)
Net realized (gain) loss on investments
7,717
4,529
Change in unrealized (appreciation) depreciation on investments
13,858,795
149,526,303
Decrease (Increase) in receivable on open futures contracts
( 314,479
)
( 421,500
)
Decrease (Increase) in interest receivable
( 72,051
)
6,942
Increase (Decrease) in payable to Sponsor
143,880
( 90,946
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 9,833
)
9,969
Increase (Decrease) in payable on open futures contracts
—
( 2,038,135
)
Increase (Decrease) in non-recurring
fees and expenses payable
5,922
—
Net cash provided by (used in) operating activities
97,318,478
( 379,994,106
)
Cash flow from financing activities
Proceeds from addition of shares
113,960,240
205,312,655
Payment on shares redeemed
( 107,612,236
)
( 193,306,366
)
Net cash provided by (used in) financing activities
6,348,004
12,006,289
Net increase (decrease) in cash
103,666,482
( 367,987,817
)
Cash, beginning of period
25,488,503
446,401,960
Cash, end of period
$
129,154,985
$
78,414,143
See accompanying notes to financial statements.
31
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 273,396,698 and $ 221,725,609 , respectively)
$
273,202,387
$
221,660,593
Cash
134,170,524
108,688,034
Segregated cash balances with brokers for futures contracts
363,142,800
463,432,845
Receivable on open futures contracts
262,520,415
33,597,688
Interest receivable
1,050,905
5,060
Total assets
1,034,087,031
827,384,220
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
36,597,293
—
Payable on open futures contracts
—
9,447,456
Brokerage commissions and futures account fees payable
66,068
167,855
Payable to Sponsor
1,913,775
611,836
Unrealized depreciation on swap agreements
—
477,437
Non-recurring
fees and expenses payable
20,117
—
Total liabilities
38,597,253
10,704,584
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
995,489,778
816,679,636
Total liabilities and shareholders’ equity
$
1,034,087,031
$
827,384,220
Shares outstanding
77,328,420
65,828,420
Net asset value per share
$
12.87
$
12.41
Market value per share (Note 2)
$
12.85
$
12.43
See accompanying notes to financial statements.
32
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 27 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22
$
50,000,000
$
49,989,230
0.223 % due 11/03/22
94,000,000
93,778,621
2.682 % due 11/17/22
50,000,000
49,820,000
3.026 % due 12/01/22
80,000,000
79,614,536
Total short-term U.S. government and agency obligations
(cost $ 273,396,698 )
$
273,202,387
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
VIX Futures - Cboe, expires October 2022
28,597
$
901,263,052
$
167,070,593
VIX Futures - Cboe, expires November 2022
19,065
592,381,961
29,704,256
$
196,774,849
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
33
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
3,945,136
$
11,979
$
4,471,067
$
328,504
Expenses
Management fee
2,831,005
2,221,755
7,085,920
8,897,953
Brokerage commissions
1,276,819
1,095,975
3,183,788
4,225,879
Futures account fees
219,828
688,048
1,446,639
3,243,304
Non-recurring
fees and expenses
20,117
—
20,117
—
Total expenses
4,347,769
4,005,778
11,736,464
16,367,136
Net investment income (loss)
( 402,633
)
( 3,993,799
)
( 7,265,397
)
( 16,038,632
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 289,871,717
)
( 185,968,398
)
59,605,816
( 1,650,738,359
)
Swap agreements
—
( 12,412,592
)
22,556,586
( 106,689,716
)
Short-term U.S. government and agency obligations
( 2,037
)
—
( 355,124
)
20,657
Net realized gain (loss)
( 289,873,754
)
( 198,380,990
)
81,807,278
( 1,757,407,418
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
161,330,331
178,803,476
323,131,606
138,543,548
Swap agreements
—
7,933,765
477,437
7,958,572
Short-term U.S. government and agency obligations
414,952
4,980
( 129,295
)
( 3,982
)
Change in net unrealized appreciation (depreciation)
161,745,283
186,742,221
323,479,748
146,498,138
Net realized and unrealized gain (loss)
( 128,128,471
)
( 11,638,769
)
405,287,026
( 1,610,909,280
)
Net income (loss)
$
( 128,531,104
)
$
( 15,632,568
)
$
398,021,629
$
( 1,626,947,912
)
See accompanying notes to financial statements.
34
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
975,683,533
$
840,870,703
$
816,679,636
$
1,356,204,199
Addition of 93,400,000 , 37,800,000 , 234,900,000 and 70,385,000 shares, respectively
1,064,364,417
923,628,398
3,035,837,360
3,297,406,475
Redemption of 83,300,000 , 26,150,000 , 223,400,000 and 41,319,671 shares, respectively
( 916,027,068
)
( 728,020,660
)
( 3,255,048,847
)
( 2,005,816,889
)
Net addition (redemption) of 10,100,000 , 11,650,000 , 11,500,000 and 29,065,329 shares, respectively
148,337,349
195,607,738
( 219,211,487
)
1,291,589,586
Net investment income (loss)
( 402,633
)
( 3,993,799
)
( 7,265,397
)
( 16,038,632
)
Net realized gain (loss)
( 289,873,754
)
( 198,380,990
)
81,807,278
( 1,757,407,418
)
Change in net unrealized appreciation (depreciation)
161,745,283
186,742,221
323,479,748
146,498,138
Net income (loss)
( 128,531,104
)
( 15,632,568
)
398,021,629
( 1,626,947,912
)
Shareholders’ equity, end of period
$
995,489,778
$
1,020,845,873
$
995,489,778
$
1,020,845,873
See accompanying notes to financial statements.
35
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
398,021,629
$
( 1,626,947,912
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 4,540,406,696
)
( 1,136,829,195
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
4,489,474,762
1,106,989,987
Net amortization and accretion on short-term U.S. government and agency obligations
( 1,094,279
)
( 132,855
)
Net realized (gain) loss on investments
355,124
( 20,657
)
Change in unrealized (appreciation) depreciation on investments
( 348,142
)
( 7,954,590
)
Decrease (Increase) in receivable on open futures contracts
( 228,922,727
)
( 47,960,346
)
Decrease (Increase) in interest receivable
( 1,045,845
)
1,723
Increase (Decrease) in payable to Sponsor
1,301,939
( 244,979
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 101,787
)
( 240,141
)
Increase (Decrease) in payable on open futures contracts
( 9,447,456
)
( 16,496,871
)
Increase (Decrease) in non-recurring
fees and expenses payable
20,117
—
Net cash provided by (used in) operating activities
107,806,639
( 1,729,835,836
)
Cash flow from financing activities
Proceeds from addition of shares
3,035,837,360
3,346,492,863
Payment on shares redeemed
( 3,218,451,554
)
( 1,978,946,702
)
Net cash provided by (used in) financing activities
( 182,614,194
)
1,367,546,161
Net increase (decrease) in cash
( 74,807,555
)
( 362,289,675
)
Cash, beginning of period
572,120,879
1,069,671,996
Cash, end of period
$
497,313,324
$
707,382,321
See accompanying notes to financial statements.
36
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 999,501 and $ – , respectively)
$
997,645
$
—
Cash
8,613,130
2,232,820
Segregated cash balances with brokers for foreign currency forward contracts
650,000
225,000
Unrealized appreciation on foreign currency forward contracts
6,055
821
Interest receivable
9,981
95
Total assets
10,276,811
2,458,736
Liabilities and shareholders’ equity
Liabilities
Payable to Sponsor
16,256
1,954
Unrealized depreciation on foreign currency forward contracts
101,172
93,933
Non-recurring
fees and expenses payable
194
—
Total liabilities
117,622
95,887
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
10,159,189
2,362,849
Total liabilities and shareholders’ equity
$
10,276,811
$
2,458,736
Shares outstanding
349,970
49,970
Net asset value per share
$
29.03
$
47.29
Market value per share (Note 2)
$
29.06
$
47.29
See accompanying notes to financial statements.
37
Table of Contents
PROSHARES ULTRA YEN
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 10 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.554 % due 11/03/22 †
$
1,000,000
$
997,645
Total short-term U.S. government and agency obligations
(cost $ 999,501 )
$
997,645
Foreign Currency Forward Contracts ^
Settlement Date
Contract Amount
in Local Currency
Contract Amount
in U.S. Dollars
Unrealized
Appreciation
(Depreciation)/
Value
Contracts to Purchase
Yen with Goldman Sachs International
10/07/22
1,186,245,517
$
8,201,765
$
( 41,852
)
Yen with UBS AG
10/07/22
1,919,545,856
13,271,845
( 59,320
)
Total Unrealized
Depreciation
$
( 101,172
)
Contracts to Sell
Yen with Goldman Sachs International
10/07/22
( 33,368,000
)
$
( 230,708
)
$
1,998
Yen with UBS AG
10/07/22
( 133,030,000
)
( 919,774
)
4,057
Total Unrealized
Appreciation
$
6,055
†
All or partial amount pledged as collateral for foreign currency forward contracts.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
38
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
25,362
$
260
$
29,299
$
923
Expenses
Management fee
21,245
6,233
34,710
19,144
Non-recurring
fees and expenses
194
—
194
—
Total expenses
21,439
6,233
34,904
19,144
Net investment income (loss)
3,923
( 5,973
)
( 5,605
)
( 18,221
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Foreign currency forward contracts
( 1,652,590
)
( 25,554
)
( 2,532,839
)
( 305,028
)
Short-term U.S. government and agency obligations
—
—
1,548
—
Net realized gain (loss)
( 1,652,590
)
( 25,554
)
( 2,531,291
)
( 305,028
)
Change in net unrealized appreciation (depreciation) on
Foreign currency forward contracts
( 17,967
)
10,988
( 2,005
)
( 126,353
)
Short-term U.S. government and agency obligations
3,286
71
( 1,856
)
( 17
)
Change in net unrealized appreciation (depreciation)
( 14,681
)
11,059
( 3,861
)
( 126,370
)
Net realized and unrealized gain (loss)
( 1,667,271
)
( 14,495
)
( 2,535,152
)
( 431,398
)
Net income (loss)
$
( 1,663,348
)
$
( 20,468
)
$
( 2,540,757
)
$
( 449,619
)
See accompanying notes to financial statements.
39
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
5,024,773
$
2,560,348
$
2,362,849
$
2,989,499
Addition of 250,000 , –, 350,000 and – shares, respectively
8,285,325
—
11,824,658
—
Redemption of 50,000 , –, 50,000 and – shares, respectively
( 1,487,561
)
—
( 1,487,561
)
—
Net addition (redemption) of 200,000 , –, 300,000 and – shares, respectively
6,797,764
—
10,337,097
—
Net investment income (loss)
3,923
( 5,973
)
( 5,605
)
( 18,221
)
Net realized gain (loss)
( 1,652,590
)
( 25,554
)
( 2,531,291
)
( 305,028
)
Change in net unrealized appreciation (depreciation)
( 14,681
)
11,059
( 3,861
)
( 126,370
)
Net income (loss)
( 1,663,348
)
( 20,468
)
( 2,540,757
)
( 449,619
)
Shareholders’ equity, end of period
$
10,159,189
$
2,539,880
$
10,159,189
$
2,539,880
See accompanying notes to financial statements.
40
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 2,540,757
)
$
( 449,619
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 995,769
)
( 1,499,740
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
1,548
500,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 3,732
)
( 230
)
Net realized (gain) loss on investments
( 1,548
)
—
Change in unrealized (appreciation) depreciation on investments
3,861
126,370
Decrease (Increase) in interest receivable
( 9,886
)
45
Increase (Decrease) in payable to Sponsor
14,302
( 355
)
Increase (Decrease) in non-recurring
fees and expenses payable
194
—
Net cash provided by (used in) operating activities
( 3,531,787
)
( 1,323,529
)
Cash flow from financing activities
Proceeds from addition of shares
11,824,658
—
Payment on shares redeemed
( 1,487,561
)
—
Net cash provided by (used in) financing activities
10,337,097
—
Net increase (decrease) in cash
6,805,310
( 1,323,529
)
Cash, beginning of period
2,457,820
2,924,696
Cash, end of period
$
9,263,130
$
1,601,167
See accompanying notes to financial statements.
41
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG CRUDE OIL
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 120,732,500 and $ 55,932,300 , respectively)
$
120,666,762
$
55,916,023
Cash
124,862,617
29,602,412
Segregated cash balances with brokers for futures contracts
125,179,826
24,841,141
Receivable on open futures contracts
7,457,604
4,064,439
Interest receivable
330,847
1,359
Total assets
378,497,656
114,425,374
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
8,744,403
—
Payable on open futures contracts
229,660
175,557
Brokerage commissions and futures account fees payable
11,258
7,944
Payable to Sponsor
713,698
74,271
Non-recurring
fees and expenses payable
7,548
—
Total liabilities
9,706,567
257,772
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
368,791,089
114,167,602
Total liabilities and shareholders’ equity
$
378,497,656
$
114,425,374
Shares outstanding (Note 1)
12,155,220
1,776,760
Net asset value per share (Note 1)
$
30.34
$
64.26
Market value per share (Note 1) (Note 2)
$
30.28
$
63.75
See accompanying notes to financial statements.
42
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG CRUDE OIL
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 33 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22
$
35,000,000
$
34,992,461
0.223 % due 11/03/22
36,000,000
35,915,216
3.026 % due 12/01/22
50,000,000
49,759,085
Total short-term U.S. government and agency obligations
(cost $ 120,732,500 )
$
120,666,762
Futures Contracts Sold
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
WTI Crude Oil - NYMEX, expires December 2022
3,174
$
249,857,280
$
38,891,587
WTI Crude Oil - NYMEX, expires June 2023
3,344
244,112,000
41,214,314
WTI Crude Oil - NYMEX, expires December 2023
3,500
243,810,000
25,208,203
$
105,314,104
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
43
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG CRUDE OIL
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
1,748,548
$
6,891
$
2,091,754
$
36,069
Expenses
Management fee
1,160,746
201,146
2,599,503
603,444
Brokerage commissions
148,121
29,277
332,256
100,902
Futures account fees
39,563
18,193
195,542
83,373
Non-recurring
fees and expenses
7,548
—
7,548
—
Total expenses
1,355,978
248,616
3,134,849
787,719
Net investment income (loss)
392,570
( 241,725
)
( 1,043,095
)
( 751,650
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
66,444,885
( 11,449,562
)
( 142,631,216
)
( 86,637,748
)
Net realized gain (loss)
66,444,885
( 11,449,562
)
( 142,631,216
)
( 86,637,748
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
76,797,273
( 1,521,543
)
113,723,566
( 5,829,347
)
Short-term U.S. government and agency obligations
190,676
650
( 49,461
)
( 134
)
Change in net unrealized appreciation (depreciation)
76,987,949
( 1,520,893
)
113,674,105
( 5,829,481
)
Net realized and unrealized gain (loss)
143,432,834
( 12,970,455
)
( 28,957,111
)
( 92,467,229
)
Net income (loss)
$
143,825,404
$
( 13,212,180
)
$
( 30,000,206
)
$
( 93,218,879
)
See accompanying notes to financial statements.
44
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG CRUDE OIL
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
501,157,304
$
79,400,059
$
114,167,602
$
96,839,233
Addition of 11,050,000 , 670,000 , 38,940,000 and 1,447,500 shares, respectively (Note 1)
263,018,131
56,590,239
1,051,908,930
164,074,678
Redemption of 20,650,000 , 310,000 , 28,561,540 and 627,734 shares, respectively (Note 1)
( 539,209,750
)
( 29,202,905
)
( 767,285,237
)
( 74,119,819
)
Net addition (redemption) of ( 9,600,000 ), 360,000 , 10,378,460 and 819,766 shares, respectively (Note 1)
( 276,191,619
)
27,387,334
284,623,693
89,954,859
Net investment income (loss)
392,570
( 241,725
)
( 1,043,095
)
( 751,650
)
Net realized gain (loss)
66,444,885
( 11,449,562
)
( 142,631,216
)
( 86,637,748
)
Change in net unrealized appreciation (depreciation)
76,987,949
( 1,520,893
)
113,674,105
( 5,829,481
)
Net income (loss)
143,825,404
( 13,212,180
)
( 30,000,206
)
( 93,218,879
)
Shareholders’ equity, end of period
$
368,791,089
$
93,575,213
$
368,791,089
$
93,575,213
See accompanying notes to financial statements.
45
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG CRUDE OIL
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 30,000,206
)
$
( 93,218,879
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 5,037,566,739
)
( 117,984,270
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
4,974,000,000
85,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 1,233,461
)
( 12,980
)
Change in unrealized (appreciation) depreciation on investments
49,461
134
Decrease (Increase) in receivable on open futures contracts
( 3,393,165
)
60,902
Decrease (Increase) in interest receivable
( 329,488
)
1,916
Increase (Decrease) in payable to Sponsor
639,427
( 13,396
)
Increase (Decrease) in brokerage commissions and futures account fees payable
3,314
12,910
Increase (Decrease) in payable on open futures contracts
54,103
( 113,895
)
Increase (Decrease) in non-recurring
fees and expenses payable
7,548
—
Net cash provided by (used in) operating activities
( 97,769,206
)
( 126,267,558
)
Cash flow from financing activities
Proceeds from addition of shares
1,051,908,930
164,074,678
Payment on shares redeemed
( 758,540,834
)
( 74,119,819
)
Net cash provided by (used in) financing activities
293,368,096
89,954,859
Net increase (decrease) in cash
195,598,890
( 36,312,699
)
Cash, beginning of period
54,443,553
97,113,373
Cash, end of period
$
250,042,443
$
60,800,674
See accompanying notes to financial statements.
46
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31, 2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 84,743,350 and $ 123,855,553 , respectively)
$
84,676,656
$
123,821,548
Cash
33,650,436
53,547,476
Segregated cash balances with brokers for futures contracts
88,384,720
59,453,451
Receivable on open futures contracts
47,756,152
30,090,351
Interest receivable
280,451
1,749
Total assets
254,748,415
266,914,575
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
11,781,470
15,986,002
Payable on open futures contracts
—
8,542,438
Brokerage commissions and futures account fees payable
23,356
46,867
Payable to Sponsor
548,217
194,138
Non-recurring
fees and expenses payable
5,374
—
Total liabilities
12,358,417
24,769,445
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
242,389,998
242,145,130
Total liabilities and shareholders’ equity
$
254,748,415
$
266,914,575
Shares outstanding (Note 1)
13,966,856
978,742
Net asset value per share (Note 1)
$
17.35
$
247.40
Market value per share (Note 1) (Note 2)
$
17.21
$
242.20
See accompanying notes to financial statements.
47
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 35 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22
$
35,000,000
$
34,917,571
3.026 % due 12/01/22
50,000,000
49,759,085
Total short-term U.S. government and agency obligations
(cost $ 84,743,350 )
$
84,676,656
Futures Contracts Sold
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Natural Gas - NYMEX, expires November 2022
7,167
$
484,919,220
$
130,293,612
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
48
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
953,050
$
9,879
$
1,131,063
$
25,512
Expenses
Management fee
730,949
258,824
1,784,017
609,472
Brokerage commissions
173,386
67,808
539,244
249,831
Futures account fees
48,485
42,064
255,370
99,190
Non-recurring
fees and expenses
5,374
—
5,374
—
Total expenses
958,194
368,696
2,584,005
958,493
Net investment income (loss)
( 5,144
)
( 358,817
)
( 1,452,942
)
( 932,981
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
8,173,631
( 95,609,878
)
( 389,138,752
)
( 112,274,576
)
Short-term U.S. government and agency obligations
( 57,864
)
—
( 116,673
)
—
Net realized gain (loss)
8,115,767
( 95,609,878
)
( 389,255,425
)
( 112,274,576
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
( 23,776,729
)
( 17,870,697
)
116,857,361
( 35,668,153
)
Short-term U.S. government and agency obligations
309,345
( 839
)
( 32,689
)
( 2,080
)
Change in net unrealized appreciation (depreciation)
( 23,467,384
)
( 17,871,536
)
116,824,672
( 35,670,233
)
Net realized and unrealized gain (loss)
( 15,351,617
)
( 113,481,414
)
( 272,430,753
)
( 147,944,809
)
Net income (loss)
$
( 15,356,761
)
$
( 113,840,231
)
$
( 273,883,695
)
$
( 148,877,790
)
See accompanying notes to financial statements.
49
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
211,823,446
$
97,525,300
$
242,145,130
$
24,977,745
Addition of 58,900,000 , 1,025,000 , 82,240,000 and 1,402,500 shares, respectively (Note 1)
790,506,039
210,189,776
1,734,541,781
446,153,207
Redemption of 49,900,000 , 265,000 , 69,251,886 and 442,500 shares, respectively (Note 1)
( 744,582,726
)
( 55,406,168
)
( 1,460,413,218
)
( 183,784,485
)
Net addition (redemption) of 9,000,000 , 760,000 , 12,988,114 and 960,000 shares, respectively (Note 1)
45,923,313
154,783,608
274,128,563
262,368,722
Net investment income (loss)
( 5,144
)
( 358,817
)
( 1,452,942
)
( 932,981
)
Net realized gain (loss)
8,115,767
( 95,609,878
)
( 389,255,425
)
( 112,274,576
)
Change in net unrealized appreciation (depreciation)
( 23,467,384
)
( 17,871,536
)
116,824,672
( 35,670,233
)
Net income (loss)
( 15,356,761
)
( 113,840,231
)
( 273,883,695
)
( 148,877,790
)
Shareholders’ equity, end of period
$
242,389,998
$
138,468,677
$
242,389,998
$
138,468,677
See accompanying notes to financial statements.
50
Table of Contents
PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
( 273,883,695
)
$
( 148,877,790
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 641,286,804
)
( 144,983,115
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
680,730,195
98,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 447,861
)
( 12,252
)
Net realized (gain) loss on investments
116,673
–
Change in unrealized (appreciation) depreciation on investments
32,689
2,080
Decrease (Increase) in receivable on open futures contracts
( 17,665,801
)
–
Decrease (Increase) in interest receivable
( 278,702
)
( 2,114
)
Increase (Decrease) in payable to Sponsor
354,079
85,465
Increase (Decrease) in brokerage commissions and futures account fees payable
( 23,511
)
27,103
Increase (Decrease) in payable on open futures contracts
( 8,542,438
)
14,455,099
Increase (Decrease) in non-recurring
fees and expenses payable
5,374
–
Net cash provided by (used in) operating activities
( 260,889,802
)
( 181,305,524
)
Cash flow from financing activities
Proceeds from addition of shares
1,734,541,781
446,153,207
Payment on shares redeemed
( 1,464,617,750
)
( 170,017,033
)
Net cash provided by (used in) financing activities
269,924,031
276,136,174
Net increase (decrease) in cash
9,034,229
94,830,650
Cash, beginning of period
113,000,927
19,147,382
Cash, end of period
$
122,035,156
$
113,978,032
See accompanying notes to financial statements.
51
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 45,894,901 and $ 46,968,288 , respectively)
$
45,854,318
$
46,961,125
Cash
42,105,160
7,554,065
Segregated cash balances with brokers for foreign currency forward contracts
3,350,000
—
Unrealized appreciation on foreign currency forward contracts
3,108,883
135,118
Receivable from capital shares sold
549
—
Interest receivable
62,104
603
Total assets
94,481,014
54,650,911
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
3,484,180
—
Payable to Sponsor
142,878
44,707
Unrealized depreciation on foreign currency forward contracts
267,843
343,159
Non-recurring
fees and expenses payable
1,835
—
Total liabilities
3,896,736
387,866
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
90,584,278
54,263,045
Total liabilities and shareholders’ equity
$
94,481,014
$
54,650,911
Shares outstanding
2,600,000
2,100,000
Net asset value per share
$
34.84
$
25.84
Market value per share (Note 2)
$
34.88
$
25.86
See accompanying notes to financial statements.
52
Table of Contents
PROSHARES ULTRASHORT EURO
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 51 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22 †
$
16,000,000
$
15,962,318
2.682 % due 11/17/22
30,000,000
29,892,000
Total short-term U.S. government and agency obligations
(cost $ 45,894,901 )
$
45,854,318
Foreign Currency Forward Contracts ^
Settlement Date
Contract Amount
in Local Currency
Contract Amount
in U.S. Dollars
Unrealized
Appreciation
(Depreciation)/
Value
Contracts to Purchase
Euro with UBS AG
10/07/22
38,000,000
$
37,260,363
$
( 267,843
)
Total Unrealized
Depreciation
$
( 267,843
)
Contracts to Sell
Euro with Goldman Sachs International
10/07/22
( 78,612,263
)
$
( 77,082,144
)
$
1,292,731
Euro with UBS AG
10/07/22
( 144,189,199
)
( 141,382,682
)
1,816,152
Total Unrealized Appreciation
$
3,108,883
†
All or partial amount pledged as collateral for foreign currency forward contracts.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
53
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
230,824
$
5,008
$
285,240
$
17,814
Expenses
Management fee
203,036
116,733
467,426
355,451
Non-recurring
fees and expenses
1,835
—
1,835
—
Total expenses
204,871
116,733
469,261
355,451
Net investment income (loss)
25,953
( 111,725
)
( 184,021
)
( 337,637
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Foreign currency forward contracts
11,086,708
2,974,466
16,693,971
2,249,236
Short-term U.S. government and agency obligations
—
—
210,974
—
Net realized gain (loss)
11,086,708
2,974,466
16,904,945
2,249,236
Change in net unrealized appreciation (depreciation) on
Foreign currency forward contracts
( 354,043
)
( 618,447
)
3,049,081
3,263,507
Short-term U.S. government and agency obligations
61,225
489
( 33,420
)
( 398
)
Change in net unrealized appreciation (depreciation)
( 292,818
)
( 617,958
)
3,015,661
3,263,109
Net realized and unrealized gain (loss)
10,793,890
2,356,508
19,920,606
5,512,345
Net income (loss)
$
10,819,843
$
2,244,783
$
19,736,585
$
5,174,708
See accompanying notes to financial statements.
54
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
62,270,097
$
48,820,440
$
54,263,045
$
52,953,339
Addition of 1,100,000 , 100,000 , 1,650,000 and 300,000 shares, respectively
36,183,635
2,387,142
52,211,698
7,000,386
Redemption of 550,000 , 200,000 , 1,150,000 and 700,000 shares, respectively
( 18,689,297
)
( 4,811,548
)
( 35,627,050
)
( 16,487,616
)
Net addition (redemption) of 550,000 , ( 100,000 ), 500,000 and ( 400,000 ) shares, respectively
17,494,338
( 2,424,406
)
16,584,648
( 9,487,230
)
Net investment income (loss)
25,953
( 111,725
)
( 184,021
)
( 337,637
)
Net realized gain (loss)
11,086,708
2,974,466
16,904,945
2,249,236
Change in net unrealized appreciation (depreciation)
( 292,818
)
( 617,958
)
3,015,661
3,263,109
Net income (loss)
10,819,843
2,244,783
19,736,585
5,174,708
Shareholders’ equity, end of period
$
90,584,278
$
48,640,817
$
90,584,278
$
48,640,817
See accompanying notes to financial statements.
55
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
19,736,585
$
5,174,708
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 74,843,167
)
( 89,988,404
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
76,210,974
65,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 83,446
)
( 9,950
)
Net realized (gain) loss on investments
( 210,974
)
—
Change in unrealized (appreciation) depreciation on investments
( 3,015,661
)
( 3,263,109
)
Decrease (Increase) in interest receivable
( 61,501
)
1,752
Increase (Decrease) in payable to Sponsor
98,171
( 7,152
)
Increase (Decrease) in non-recurring
fees and expenses payable
1,835
—
Net cash provided by (used in) operating activities
17,832,816
( 23,092,155
)
Cash flow from financing activities
Proceeds from addition of shares
52,211,149
7,000,386
Payment on shares redeemed
( 32,142,870
)
( 16,487,616
)
Net cash provided by (used in) financing activities
20,068,279
( 9,487,230
)
Net increase (decrease) in cash
37,901,095
( 32,579,385
)
Cash, beginning of period
7,554,065
44,132,228
Cash, end of period
$
45,455,160
$
11,552,843
See accompanying notes to financial statements.
56
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 7,998,387 and $ 25,984,097 , respectively)
$
7,981,159
$
25,980,516
Cash
18,844,336
1,287,229
Segregated cash balances with brokers for futures contracts
905,588
703,125
Segregated cash balances with brokers for swap agreements
1,167,000
—
Unrealized appreciation on swap agreements
802,204
—
Interest receivable
26,029
434
Total assets
29,726,316
27,971,304
Liabilities and shareholders’ equity
Liabilities
Payable on open futures contracts
42,662
92,537
Brokerage commissions and futures account fees payable
—
294
Payable to Sponsor
48,290
25,512
Unrealized depreciation on swap agreements
—
993,117
Non-recurring
fees and expenses payable
639
—
Total liabilities
91,591
1,111,460
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
29,634,725
26,859,844
Total liabilities and shareholders’ equity
$
29,726,316
$
27,971,304
Shares outstanding
796,977
846,977
Net asset value per share
$
37.18
$
31.71
Market value per share (Note 2)
$
37.30
$
31.66
See accompanying notes to financial statements.
57
Table of Contents
PROSHARES ULTRASHORT GOLD
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 27 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22 †
$
8,000,000
$
7,981,159
Total short-term U.S. government and agency obligations
(cost $ 7,998,387 )
$
7,981,159
Futures Contracts Sold
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Gold Futures - COMEX, expires December 2022
157
$
26,250,400
$
1,536,681
Total Return Swap Agreements ^
Rate Paid
(Received) *
Termination
Date
Notional Amount
at Value **
Unrealized
Appreciation
(Depreciation)/Value
Swap agreement with Citibank, N.A. based on Bloomberg Gold Subindex
0.25
%
10/06/22
$
( 13,547,911
)
$
329,122
Swap agreement with Goldman Sachs International based on Bloomberg Gold Subindex
0.20
10/06/22
( 8,863,141
)
215,613
Swap agreement with UBS AG based on Bloomberg Gold Subindex
0.25
10/06/22
( 10,598,433
)
257,469
Total Unrealized Appreciation
$
802,204
†
All or partial amount pledged as collateral for swap agreements.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
*
Reflects the floating financing rate, as of September 30, 2022, on the notional amount of the swap agreement paid to the counterparty or received from the counterparty, excluding any commissions. Total Return Swap Agreements payment is due at termination/maturity.
**
For swap agreements, a positive amount represents “long” exposure to the benchmark index. A negative amount represents “short” exposure to the benchmark index.
See accompanying notes to financial statements.
58
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
72,261
$
3,075
$
101,921
$
9,213
Expenses
Management fee
76,652
66,304
218,466
199,999
Brokerage commissions
3,565
3,301
9,361
9,174
Futures account fees
—
1,856
2,446
8,344
Non-recurring
fees and expenses
639
—
639
—
Total expenses
80,856
71,461
230,912
217,517
Net investment income (loss)
( 8,595
)
( 68,386
)
( 128,991
)
( 208,304
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
2,017,269
( 883,113
)
1,336,740
( 1,598,368
)
Swap agreements
2,970,959
2,096,834
1,900,685
( 169,268
)
Short-term U.S. government and agency obligations
—
—
4
169
Net realized gain (loss)
4,988,228
1,213,721
3,237,429
( 1,767,467
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
725,119
( 153,889
)
1,378,602
628,980
Swap agreements
81,220
( 1,744,696
)
1,795,321
1,098,851
Short-term U.S. government and agency obligations
35,207
166
( 13,647
)
( 50
)
Change in net unrealized appreciation (depreciation)
841,546
( 1,898,419
)
3,160,276
1,727,781
Net realized and unrealized gain (loss)
5,829,774
( 684,698
)
6,397,705
( 39,686
)
Net income (loss)
$
5,821,179
$
( 753,084
)
$
6,268,714
$
( 247,990
)
See accompanying notes to financial statements.
59
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
34,611,284
$
32,835,014
$
26,859,844
$
20,337,376
Addition of 350,000 , 650,000 , 1,500,000 and 1,700,000 shares, respectively
12,520,359
21,916,482
46,264,925
59,279,388
Redemption of 650,000 , 800,000 , 1,550,000 and 1,550,000 shares, respectively
( 23,318,097
)
( 26,267,390
)
( 49,758,758
)
( 51,637,752
)
Net addition (redemption) of ( 300,000 ), ( 150,000 ), ( 50,000 ) and 150,000 shares, respectively
( 10,797,738
)
( 4,350,908
)
( 3,493,833
)
7,641,636
Net investment income (loss)
( 8,595
)
( 68,386
)
( 128,991
)
( 208,304
)
Net realized gain (loss)
4,988,228
1,213,721
3,237,429
( 1,767,467
)
Change in net unrealized appreciation (depreciation)
841,546
( 1,898,419
)
3,160,276
1,727,781
Net income (loss)
5,821,179
( 753,084
)
6,268,714
( 247,990
)
Shareholders’ equity, end of period
$
29,634,725
$
27,731,022
$
29,634,725
$
27,731,022
See accompanying notes to financial statements.
60
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
6,268,714
$
( 247,990
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 17,987,492
)
( 40,994,386
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
35,999,990
22,999,935
Net amortization and accretion on short-term U.S. government and agency obligations
( 26,784
)
( 4,402
)
Net realized (gain) loss on investments
( 4
)
( 169
)
Change in unrealized (appreciation) depreciation on investments
( 1,781,674
)
( 1,098,801
)
Decrease (Increase) in receivable on open futures contracts
—
1,317
Decrease (Increase) in interest receivable
( 25,595
)
443
Increase (Decrease) in payable to Sponsor
22,778
3,016
Increase (Decrease) in brokerage commissions and futures account fees payable
( 294
)
211
Increase (Decrease) in payable on open futures contracts
( 49,875
)
294,581
Increase (Decrease) in non-recurring
fees and expenses payable
639
—
Net cash provided by (used in) operating activities
22,420,403
( 19,046,245
)
Cash flow from financing activities
Proceeds from addition of shares
46,264,925
59,279,388
Payment on shares redeemed
( 49,758,758
)
( 51,637,752
)
Net cash provided by (used in) financing activities
( 3,493,833
)
7,641,636
Net increase (decrease) in cash
18,926,570
( 11,404,609
)
Cash, beginning of period
1,990,354
20,633,371
Cash, end of period
$
20,916,924
$
9,228,762
See accompanying notes to financial statements.
61
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 1,999,597 and $ 22,995,121 , respectively)
$
1,995,290
$
22,994,261
Cash
24,898,921
1,829,901
Segregated cash balances with brokers for futures contracts
3,809,063
1,081,575
Segregated cash balances with brokers for swap agreements
4,826,000
2,572,000
Receivable on open futures contracts
—
15,446
Interest receivable
25,398
378
Total assets
35,554,672
28,493,561
Liabilities and shareholders’ equity
Liabilities
Payable on open futures contracts
598,764
5,840
Brokerage commissions and futures account fees payable
—
747
Payable to Sponsor
40,841
28,560
Unrealized depreciation on swap agreements
1,151,403
1,921,414
Non-recurring
fees and expenses payable
612
—
Total liabilities
1,791,620
1,956,561
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
33,763,052
26,537,000
Total liabilities and shareholders’ equity
$
35,554,672
$
28,493,561
Shares outstanding
991,329
991,329
Net asset value per share
$
34.06
$
26.77
Market value per share (Note 2)
$
34.15
$
26.84
See accompanying notes to financial statements.
62
Table of Contents
PROSHARES ULTRASHORT SILVER
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 6 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22 †
$
2,000,000
$
1,995,290
Total short-term U.S. government and agency obligations
(cost $ 1,999,597 )
$
1,995,290
Futures Contracts Sold
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
Silver Futures - COMEX, expires December 2022
506
$
48,168,670
$
1,453,369
Total Return Swap Agreements ^
Rate Paid
(Received) *
Termination
Date
Notional Amount
at Value **
Unrealized
Appreciation
(Depreciation)/Value
Swap agreement with Citibank, N.A. based on Bloomberg Silver Subindex
0.25
%
10/06/22
$
( 2,288,972
)
$
( 136,329
)
Swap agreement with Goldman Sachs International based on Bloomberg Silver Subindex
0.25
10/06/22
( 8,338,415
)
( 496,626
)
Swap agreement with Morgan Stanley & Co. International PLC based on Bloomberg Silver Subindex
0.30
10/06/22
( 6,593,089
)
( 392,881
)
Swap agreement with UBS AG based on Bloomberg Silver Subindex
0.25
10/06/22
( 2,108,259
)
( 125,567
)
Total Unrealized Depreciation
$
( 1,151,403
)
†
All or partial amount pledged as collateral for swap agreements.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
*
Reflects the floating financing rate, as of September 30, 2022, on the notional amount of the swap agreement paid to the counterparty or received from the counterparty, excluding any commissions. Total Return Swap Agreements payment is due at termination/maturity.
**
For swap agreements, a positive amount represents “long” exposure to the benchmark index. A negative amount represents “short” exposure to the benchmark index.
See accompanying notes to financial statements.
63
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
63,222
$
3,100
$
90,885
$
8,895
Expenses
Management fee
67,215
90,963
190,549
248,539
Brokerage commissions
8,699
8,141
20,677
19,409
Futures account fees
—
6,528
4,443
20,726
Non-recurring
fees and expenses
612
—
612
—
Total expenses
76,526
105,632
216,281
288,674
Net investment income (loss)
( 13,304
)
( 102,532
)
( 125,396
)
( 279,779
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
1,719,839
523,159
6,370,119
( 929,991
)
Swap agreements
4,495,568
6,138,986
1,882,774
( 1,216,671
)
Short-term U.S. government and agency obligations
—
—
( 190
)
85
Net realized gain (loss)
6,215,407
6,662,145
8,252,703
( 2,146,577
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
( 1,063,521
)
2,684,085
800,876
3,176,052
Swap agreements
( 3,024,441
)
1,237,760
770,011
7,288,071
Short-term U.S. government and agency obligations
12,438
751
( 3,447
)
( 336
)
Change in net unrealized appreciation (depreciation)
( 4,075,524
)
3,922,596
1,567,440
10,463,787
Net realized and unrealized gain (loss)
2,139,883
10,584,741
9,820,143
8,317,210
Net income (loss)
$
2,126,579
$
10,482,209
$
9,694,747
$
8,037,431
See accompanying notes to financial statements.
64
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
33,052,840
$
34,859,763
$
26,537,000
$
28,885,775
Addition of 1,000,000 , 1,000,000 , 2,800,000 and 3,750,000 shares, respectively
34,082,044
26,169,229
77,349,605
91,351,542
Redemption of 1,050,000 , 1,200,000 , 2,800,000 and 3,500,415 shares, respectively
( 35,498,411
)
( 31,137,324
)
( 79,818,300
)
( 87,900,871
)
Net addition (redemption) of ( 50,000 ), ( 200,000 ), – and 249,585 shares, respectively
( 1,416,367
)
( 4,968,095
)
( 2,468,695
)
3,450,671
Net investment income (loss)
( 13,304
)
( 102,532
)
( 125,396
)
( 279,779
)
Net realized gain (loss)
6,215,407
6,662,145
8,252,703
( 2,146,577
)
Change in net unrealized appreciation (depreciation)
( 4,075,524
)
3,922,596
1,567,440
10,463,787
Net income (loss)
2,126,579
10,482,209
9,694,747
8,037,431
Shareholders’ equity, end of period
$
33,763,052
$
40,373,877
$
33,763,052
$
40,373,877
See accompanying notes to financial statements.
65
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
9,694,747
$
8,037,431
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 20,979,052
)
( 49,994,362
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
41,999,081
27,999,988
Net amortization and accretion on short-term U.S. government and agency obligations
( 24,695
)
( 4,676
)
Net realized (gain) loss on investments
190
( 85
)
Change in unrealized (appreciation) depreciation on investments
( 766,564
)
( 7,287,735
)
Decrease (Increase) in receivable on open futures contracts
15,446
39,445
Decrease (Increase) in interest receivable
( 25,020
)
335
Increase (Decrease) in payable to Sponsor
12,281
3,356
Increase (Decrease) in brokerage commissions and futures account fees payable
( 747
)
1,471
Increase (Decrease) in payable on open futures contracts
592,924
90,385
Increase (Decrease) in non-recurring
fees and expenses payable
612
—
Net cash provided by (used in) operating activities
30,519,203
( 21,114,447
)
Cash flow from financing activities
Proceeds from addition of shares
77,349,605
89,788,249
Payment on shares redeemed
( 79,818,300
)
( 84,774,285
)
Net cash provided by (used in) financing activities
( 2,468,695
)
5,013,964
Net increase (decrease) in cash
28,050,508
( 16,100,483
)
Cash, beginning of period
5,483,476
32,155,049
Cash, end of period
$
33,533,984
$
16,054,566
See accompanying notes to financial statements.
66
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 4,998,992 and $ 20,990,068 , respectively)
$
4,988,225
$
20,987,825
Cash
44,231,706
3,003,251
Segregated cash balances with brokers for foreign currency forward contracts
2,320,000
—
Unrealized appreciation on foreign currency forward contracts
580,211
1,237,168
Interest receivable
42,493
339
Total assets
52,162,635
25,228,583
Liabilities and shareholders’ equity
Liabilities
Payable to Sponsor
68,901
20,211
Unrealized depreciation on foreign currency forward contracts
155,443
367,588
Non-recurring
fees and expenses payable
953
—
Total liabilities
225,297
387,799
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
51,937,338
24,840,784
Total liabilities and shareholders’ equity
$
52,162,635
$
25,228,583
Shares outstanding (Note 1)
798,580
598,580
Net asset value per share (Note 1)
$
65.04
$
41.50
Market value per share (Note 1) (Note 2)
$
65.02
$
41.50
See accompanying notes to financial statements.
67
Table of Contents
PROSHARES ULTRASHORT YEN
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 10 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22 †
$
5,000,000
$
4,988,225
Total short-term U.S. government and agency obligations
(cost $ 4,998,992 )
$
4,988,225
Foreign Currency Forward Contracts ^
Settlement Date
Contract Amount
in Local Currency
Contract Amount
in U.S. Dollars
Unrealized
Appreciation
(Depreciation)/
Value
Contracts to Purchase
Yen with Goldman Sachs International
10/07/22
513,732,000
$
3,551,971
$
( 61,321
)
Yen with UBS AG
10/07/22
1,169,990,000
8,089,375
( 94,122
)
Total Unrealized
Depreciation
$
( 155,443
)
Contracts to Sell
Yen with Goldman Sachs International
10/07/22
( 4,358,922,165
)
$
( 30,137,828
)
$
154,005
Yen with UBS AG
10/07/22
( 12,349,528,574
)
( 85,385,320
)
426,206
Total Unrealized
Appreciation
$
580,211
†
All or partial amount pledged as collateral for foreign currency forward contracts.
^
The positions and counterparties herein are as of September 30, 2022. The Fund continually evaluates different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at any time.
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
68
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
115,191
$
2,392
$
151,503
$
9,558
Expenses
Management fee
106,598
57,037
259,599
196,036
Non-recurring
fees and expenses
953
—
953
—
Total expenses
107,551
57,037
260,552
196,036
Net investment income (loss)
7,640
( 54,645
)
( 109,049
)
( 186,478
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Foreign currency forward contracts
5,879,873
197,444
14,877,216
3,055,103
Short-term U.S. government and agency obligations
—
—
102,971
—
Net realized gain (loss)
5,879,873
197,444
14,980,187
3,055,103
Change in net unrealized appreciation (depreciation) on
Foreign currency forward contracts
( 546,737
)
( 190,261
)
( 444,812
)
1,066,540
Short-term U.S. government and agency obligations
22,866
329
( 8,524
)
( 207
)
Change in net unrealized appreciation (depreciation)
( 523,871
)
( 189,932
)
( 453,336
)
1,066,333
Net realized and unrealized gain (loss)
5,356,002
7,512
14,526,851
4,121,436
Net income (loss)
$
5,363,642
$
( 47,133
)
$
14,417,802
$
3,934,958
See accompanying notes to financial statements.
69
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
45,568,882
$
27,231,748
$
24,840,784
$
23,691,070
Addition of 250,000 , – , 1,100,000 and 200,000 shares, respectively (Note 1)
15,352,183
—
59,472,902
7,132,412
Redemption of 250,000 , 100,000 , 900,000 and 300,000 shares, respectively (Note 1)
( 14,347,369
)
( 3,855,693
)
( 46,794,150
)
( 11,429,518
)
Net addition (redemption) of – , ( 100,000 ), 200,000 and ( 100,000 ) shares, respectively (Note 1)
1,004,814
( 3,855,693
)
12,678,752
( 4,297,106
)
Net investment income (loss)
7,640
( 54,645
)
( 109,049
)
( 186,478
)
Net realized gain (loss)
5,879,873
197,444
14,980,187
3,055,103
Change in net unrealized appreciation (depreciation)
( 523,871
)
( 189,932
)
( 453,336
)
1,066,333
Net income (loss)
5,363,642
( 47,133
)
14,417,802
3,934,958
Shareholders’ equity, end of period
$
51,937,338
$
23,328,922
$
51,937,338
$
23,328,922
See accompanying notes to financial statements.
70
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
14,417,802
$
3,934,958
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 17,984,732
)
( 43,494,229
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
34,102,971
26,500,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 24,192
)
( 4,425
)
Net realized (gain) loss on investments
( 102,971
)
—
Change in unrealized (appreciation) depreciation on investments
453,336
( 1,066,333
)
Decrease (Increase) in interest receivable
( 42,154
)
553
Increase (Decrease) in payable to Sponsor
48,690
( 1,517
)
Increase (Decrease) in non-recurring
fees and expenses payable
953
—
Net cash provided by (used in) operating activities
30,869,703
( 14,130,993
)
Cash flow from financing activities
Proceeds from addition of shares
59,472,902
7,132,412
Payment on shares redeemed
( 46,794,150
)
( 11,429,518
)
Net cash provided by (used in) financing activities
12,678,752
( 4,297,106
)
Net increase (decrease) in cash
43,548,455
( 18,428,099
)
Cash, beginning of period
3,003,251
24,274,564
Cash, end of period
$
46,551,706
$
5,846,465
See accompanying notes to financial statements.
71
Table of Contents
PROSHARES VIX MID-TERM
FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 31,993,547 and $ 85,937,303 , respectively)
$
31,924,637
$
85,922,969
Cash
63,807,096
8,130,069
Segregated cash balances with brokers for futures contracts
15,672,400
18,941,750
Receivable on open futures contracts
828,618
63,397
Interest receivable
85,354
1,097
Total assets
112,318,105
113,059,282
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
1,761,987
—
Payable on open futures contracts
—
94,495
Brokerage commissions and futures account fees payable
—
7,124
Payable to Sponsor
133,494
81,983
Non-recurring
fees and expenses payable
2,050
—
Total liabilities
1,897,531
183,602
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
110,420,574
112,875,680
Total liabilities and shareholders’ equity
$
112,318,105
$
113,059,282
Shares outstanding
3,112,403
3,687,403
Net asset value per share
$
35.48
$
30.61
Market value per share (Note 2)
$
35.50
$
30.57
See accompanying notes to financial statements.
72
Table of Contents
PROSHARES VIX MID-TERM
FUTURES ETF
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal Amount
Value
Short-term U.S. government and agency obligations
( 29 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
0.223 % due 11/03/22
$
32,000,000
$
31,924,637
Total short-term U.S. government and agency obligations
(cost $ 31,993,547 )
$
31,924,637
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
VIX Futures - Cboe, expires January 2023
728
$
22,351,129
$
1,353,160
VIX Futures - Cboe, expires February 2023
1,214
36,796,340
2,580,598
VIX Futures - Cboe, expires March 2023
1,214
36,638,520
2,105,825
VIX Futures - Cboe, expires April 2023
486
14,700,868
277,649
$
6,317,232
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
73
Table of Contents
PROSHARES VIX MID-TERM
FUTURES ETF
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
220,211
$
8,914
$
296,960
$
27,487
Expenses
Management fee
201,508
221,356
627,755
586,702
Brokerage commissions
17,922
20,803
58,291
48,211
Futures account fees
—
28,911
46,394
86,674
Non-recurring
fees and expenses
2,050
—
2,050
—
Total expenses
221,480
271,070
734,490
721,587
Net investment income (loss)
( 1,269
)
( 262,156
)
( 437,530
)
( 694,100
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 1,349,272
)
( 4,024,133
)
11,304,613
( 14,890,359
)
Short-term U.S. government and agency obligations
—
—
( 336
)
—
Net realized gain (loss)
( 1,349,272
)
( 4,024,133
)
11,304,277
( 14,890,359
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
3,236,565
10,651,835
6,941,620
5,950,464
Short-term U.S. government and agency obligations
131,644
1,117
( 54,576
)
( 1,004
)
Change in net unrealized appreciation (depreciation)
3,368,209
10,652,952
6,887,044
5,949,460
Net realized and unrealized gain (loss)
2,018,937
6,628,819
18,191,321
( 8,940,899
)
Net income (loss)
$
2,017,668
$
6,366,663
$
17,753,791
$
( 9,634,999
)
See accompanying notes to financial statements.
74
Table of Contents
PROSHARES VIX MID-TERM
FUTURES ETF
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
95,721,271
$
92,662,734
$
112,875,680
$
72,075,095
Addition of 850,000 , 1,200,000 , 1,850,000 and 2,625,000 shares, respectively
28,312,142
37,425,551
60,491,195
87,035,790
Redemption of 450,000 , 275,000 , 2,425,000 and 625,000 shares, respectively
( 15,630,507
)
( 8,781,811
)
( 80,700,092
)
( 21,802,749
)
Net addition (redemption) of 400,000 , 925,000 , ( 575,000 ) and 2,000,000 shares, respectively
12,681,635
28,643,740
( 20,208,897
)
65,233,041
Net investment income (loss)
( 1,269
)
( 262,156
)
( 437,530
)
( 694,100
)
Net realized gain (loss)
( 1,349,272
)
( 4,024,133
)
11,304,277
( 14,890,359
)
Change in net unrealized appreciation (depreciation)
3,368,209
10,652,952
6,887,044
5,949,460
Net income (loss)
2,017,668
6,366,663
17,753,791
( 9,634,999
)
Shareholders’ equity, end of period
$
110,420,574
$
127,673,137
$
110,420,574
$
127,673,137
See accompanying notes to financial statements.
75
Table of Contents
PROSHARES VIX MID-TERM
FUTURES ETF
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
17,753,791
$
( 9,634,999
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 66,991,148
)
( 112,984,923
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
120,998,548
96,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 63,980
)
( 11,385
)
Net realized (gain) loss on investments
336
—
Change in unrealized (appreciation) depreciation on investments
54,576
1,004
Decrease (Increase) in receivable on open futures contracts
( 765,221
)
( 304,739
)
Decrease (Increase) in interest receivable
( 84,257
)
( 995
)
Increase (Decrease) in payable to Sponsor
51,511
25,800
Increase (Decrease) in brokerage commissions and futures account fees payable
( 7,124
)
( 1,377
)
Increase (Decrease) in payable on open futures contracts
( 94,495
)
—
Increase (Decrease) in non-recurring
fees and expenses payable
2,050
—
Net cash provided by (used in) operating activities
70,854,587
( 26,911,614
)
Cash flow from financing activities
Proceeds from addition of shares
60,491,195
87,035,790
Payment on shares redeemed
( 78,938,105
)
( 22,718,536
)
Net cash provided by (used in) financing activities
( 18,446,910
)
64,317,254
Net increase (decrease) in cash
52,407,677
37,405,640
Cash, beginning of period
27,071,819
27,802,834
Cash, end of period
$
79,479,496
$
65,208,474
See accompanying notes to financial statements.
76
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 157,803,304 and $ 150,887,871 , respectively)
$
157,672,634
$
150,861,898
Cash
118,894,245
11,013,736
Segregated cash balances with brokers for futures contracts
104,019,800
104,947,080
Receivable from capital shares sold
—
3,026,614
Receivable on open futures contracts
69,873,535
2,115,232
Interest receivable
364,107
1,774
Total assets
450,824,321
271,966,334
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
12,701,023
—
Payable on open futures contracts
—
2,037,391
Brokerage commissions and futures account fees payable
18,250
38,926
Payable to Sponsor
559,720
186,853
Non-recurring
fees and expenses payable
8,700
—
Total liabilities
13,287,693
2,263,170
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
437,536,628
269,703,164
Total liabilities and shareholders’ equity
$
450,824,321
$
271,966,334
Shares outstanding
25,582,826
17,832,826
Net asset value per share
$
17.10
$
15.12
Market value per share (Note 2)
$
17.10
$
15.17
See accompanying notes to financial statements.
77
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2022
(unaudited)
Principal
Amount
Value
Short-term U.S. government and agency obligations
( 36 % of shareholders’ equity)
U.S. Treasury Bills ^^
:
2.253 % due 10/06/22
$
50,000,000
$
49,989,230
0.223 % due 11/03/22
58,000,000
57,863,404
2.682 % due 11/17/22
50,000,000
49,820,000
Total short-term U.S. government and agency obligations
(cost $ 157,803,304 )
$
157,672,634
Futures Contracts Purchased
Number of
Contracts
Notional Amount
at Value
Unrealized
Appreciation
(Depreciation)/Value
VIX Futures - Cboe, expires October 2022
8,381
$
264,135,596
$
46,212,286
VIX Futures - Cboe, expires November 2022
5,587
173,597,588
8,613,135
$
54,825,421
^^
Rates shown represent discount rate at the time of purchase.
See accompanying notes to financial statements.
78
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
1,400,201
$
11,739
$
1,678,813
$
91,187
Expenses
Management fee
874,070
660,051
2,353,478
2,154,874
Brokerage commissions
203,095
97,516
490,751
365,013
Futures account fees
54,944
151,758
371,384
591,272
Non-recurring
fees and expenses
8,700
—
8,700
—
Total expenses
1,140,809
909,325
3,224,313
3,111,159
Net investment income (loss)
259,392
( 897,586
)
( 1,545,500
)
( 3,019,972
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 45,457,319
)
( 51,868,433
)
31,935,990
( 304,349,667
)
Short-term U.S. government and agency obligations
—
—
( 300
)
—
Net realized gain (loss)
( 45,457,319
)
( 51,868,433
)
31,935,690
( 304,349,667
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
51,449,994
42,164,263
84,956,040
27,731,186
Short-term U.S. government and agency obligations
248,953
4,034
( 104,697
)
( 1,396
)
Change in net unrealized appreciation (depreciation)
51,698,947
42,168,297
84,851,343
27,729,790
Net realized and unrealized gain (loss)
6,241,628
( 9,700,136
)
116,787,033
( 276,619,877
)
Net income (loss)
$
6,501,020
$
( 10,597,722
)
$
115,241,533
$
( 279,639,849
)
See accompanying notes to financial statements.
79
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
341,714,316
$
272,352,675
$
269,703,164
$
293,390,549
Addition of 17,775,000 , 6,300,000 , 35,900,000 and 16,556,250 shares, respectively
261,088,034
142,476,815
563,456,503
593,853,539
Redemption of 10,950,000 , 1,350,000 , 28,150,000 and 5,630,003 shares, respectively
( 171,766,742
)
( 35,454,435
)
( 510,864,572
)
( 238,826,906
)
Net addition (redemption) of 6,825,000 , 4,950,000 , 7,750,000 and 10,926,247 shares, respectively
89,321,292
107,022,380
52,591,931
355,026,633
Net investment income (loss)
259,392
( 897,586
)
( 1,545,500
)
( 3,019,972
)
Net realized gain (loss)
( 45,457,319
)
( 51,868,433
)
31,935,690
( 304,349,667
)
Change in net unrealized appreciation (depreciation)
51,698,947
42,168,297
84,851,343
27,729,790
Net income (loss)
6,501,020
( 10,597,722
)
115,241,533
( 279,639,849
)
Shareholders’ equity, end of period
$
437,536,628
$
368,777,333
$
437,536,628
$
368,777,333
See accompanying notes to financial statements.
80
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
115,241,533
$
( 279,639,849
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 2,462,189,566
)
( 425,941,319
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
2,455,998,870
383,000,000
Net amortization and accretion on short-term U.S. government and agency obligations
( 725,037
)
( 50,698
)
Net realized (gain) loss on investments
300
—
Change in unrealized (appreciation) depreciation on investments
104,697
1,396
Decrease (Increase) in receivable on open futures contracts
( 67,758,303
)
834,150
Decrease (Increase) in interest receivable
( 362,333
)
( 1,076
)
Increase (Decrease) in payable to Sponsor
372,867
17,527
Increase (Decrease) in brokerage commissions and futures account fees payable
( 20,676
)
( 28,852
)
Increase (Decrease) in payable on open futures contracts
( 2,037,391
)
1,181,913
Increase (Decrease) in non-recurring
fees and expenses payable
8,700
—
Net cash provided by (used in) operating activities
38,633,661
( 320,626,808
)
Cash flow from financing activities
Proceeds from addition of shares
566,483,117
593,853,539
Payment on shares redeemed
( 498,163,549
)
( 238,826,906
)
Net cash provided by (used in) financing activities
68,319,568
355,026,633
Net increase (decrease) in cash
106,953,229
34,399,825
Cash, beginning of period
115,960,816
206,562,147
Cash, end of period
$
222,914,045
$
240,961,972
See accompanying notes to financial statements.
81
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF FINANCIAL CONDITION
September 30, 2022
(unaudited)
December 31,
2021
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $ 1,816,371,072 and $ 2,505,722,885 , respectively)
$
1,815,105,624
$
2,505,429,337
Cash
851,017,429
394,413,910
Segregated cash balances with brokers for futures contracts
964,952,140
1,010,799,328
Segregated cash balances with brokers for foreign currency forward contracts
7,679,000
916,000
Segregated cash balances with brokers for swap agreements
235,294,945
2,572,000
Unrealized appreciation on swap agreements
27,606,752
113,159,180
Unrealized appreciation on foreign currency forward contracts
3,695,149
1,457,257
Receivable from capital shares sold
4,647,847
23,475,355
Receivable on open futures contracts
539,065,223
205,819,074
Interest receivable
3,118,925
22,943
Total assets
4,452,183,034
4,258,064,384
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed
94,141,256
25,594,902
Payable on open futures contracts
13,255,922
51,142,167
Brokerage commissions and futures account fees payable
149,226
476,241
Payable to Sponsor
7,423,558
3,178,585
Unrealized depreciation on swap agreements
131,794,025
3,391,968
Unrealized depreciation on foreign currency forward contracts
955,689
806,178
Non-recurring
fees and expenses payable
81,773
—
Total liabilities
247,801,449
84,590,041
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity
4,204,381,585
4,173,474,343
Total liabilities and shareholders’ equity
$
4,452,183,034
$
4,258,064,384
Shares outstanding (Note 9)
197,794,037
151,164,114
See accompanying notes to financial statements.
82
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF OPERATIONS*
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Investment Income
Interest
$
14,620,209
$
225,068
$
19,240,564
$
1,311,362
Expenses
Management fee
11,269,281
9,892,153
33,494,289
32,386,686
Brokerage commissions
2,210,735
1,808,557
6,013,653
6,704,455
Futures account fees
449,872
1,447,030
3,285,001
5,996,930
Non-recurring
fees and expenses
81,773
27,500
81,773
27,500
Total expenses
14,011,661
13,175,240
42,874,716
45,115,571
Net investment income (loss)
608,548
( 12,950,172
)
( 23,634,152
)
( 43,804,209
)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts
( 321,993,985
)
( 240,784,887
)
188,147,013
( 1,427,934,171
)
Swap agreements
( 438,845,993
)
( 160,769,089
)
217,520,213
50,628,405
Foreign currency forward contracts
13,695,610
2,892,137
26,532,572
4,813,162
Short-term U.S. government and agency obligations
( 71,343
)
( 10,753
)
( 264,143
)
11,145
Net realized gain (loss)
( 747,215,711
)
( 398,672,592
)
431,935,655
( 1,372,481,459
)
Change in net unrealized appreciation (depreciation) on
Futures contracts
291,970,061
158,443,180
354,740,180
230,326,477
Swap agreements
112,369,648
38,179,426
( 213,954,485
)
( 93,072,018
)
Foreign currency forward contracts
( 1,017,583
)
( 724,910
)
2,088,381
3,952,272
Short-term U.S. government and agency obligations
3,053,986
88,814
( 971,900
)
( 38,045
)
Change in net unrealized appreciation (depreciation)
406,376,112
195,986,510
141,902,176
141,168,686
Net realized and unrealized gain (loss)
( 340,839,599
)
( 202,686,082
)
573,837,831
( 1,231,312,773
)
Net income (loss)
$
( 340,231,051
)
$
( 215,636,254
)
$
550,203,679
$
( 1,275,116,982
)
*
The operations include the activity of ProShares Short Euro ETF and ProShares UltraShort Australian Dollar ETF through May 12, 2022, the date of liquidation.
See accompanying notes to financial statements.
83
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY*
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Shareholders’ equity, beginning of period
$
4,563,369,776
$
4,404,846,864
$
4,173,474,343
$
4,474,251,414
Addition of 204,975,000 , 55,595,000 , 449,280,000 and 130,216,250 shares, respectively (Note 1)
3,360,951,964
1,649,296,999
8,989,738,725
5,597,393,110
Redemption of 185,800,000 , 55,500,000 , 431,338,426 and 142,595,323 shares, respectively (Note 1)
( 3,379,709,104
)
( 1,600,549,402
)
( 9,509,035,162
)
( 4,558,569,335
)
Net addition (redemption) of 19,175,000 , 95,000 , 17,941,574 and ( 12,379,073 ) shares, respectively (Note 1)
( 18,757,140
)
48,747,597
( 519,296,437
)
1,038,823,775
Net investment income (loss)
608,548
( 12,950,172
)
( 23,634,152
)
( 43,804,209
)
Net realized gain (loss)
( 747,215,711
)
( 398,672,592
)
431,935,655
( 1,372,481,459
)
Change in net unrealized appreciation (depreciation)
406,376,112
195,986,510
141,902,176
141,168,686
Net income (loss)
( 340,231,051
)
( 215,636,254
)
550,203,679
( 1,275,116,982
)
Shareholders’ equity, end of period
$
4,204,381,585
$
4,237,958,207
$
4,204,381,585
$
4,237,958,207
*
The operations include the activity of ProShares Short Euro ETF and ProShares UltraShort Australian Dollar ETF through May 12, 2022, the date of liquidation.
84
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF CASH FLOWS*
(unaudited)
Nine Months Ended
September 30,
2022
2021
Cash flow from operating activities
Net income (loss)
$
550,203,679
$
( 1,275,116,982
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations
( 32,181,153,315
)
( 6,612,113,856
)
Proceeds from sales or maturities of short-term U.S. government and agency obligations
32,879,938,110
5,319,975,559
Net amortization and accretion on short-term U.S. government and agency obligations
( 9,697,124
)
( 740,687
)
Net realized (gain) loss on investments
264,143
( 11,145
)
Change in unrealized (appreciation) depreciation on investments
212,838,004
89,157,791
Decrease (Increase) in receivable on futures contracts
( 333,246,149
)
( 47,134,619
)
Decrease (Increase) in interest receivable
( 3,095,982
)
26,005
Increase (Decrease) in payable to Sponsor
4,244,972
( 248,437
)
Increase (Decrease) in brokerage commissions and futures account fees payable
( 327,015
)
( 220,325
)
Increase (Decrease) in payable on futures contracts
( 37,886,245
)
( 3,570,592
)
Increase (Decrease) in non-recurring
fees and expenses payable
81,773
27,500
Net cash provided by (used in) operating activities
1,082,164,851
( 2,529,969,788
)
Cash flow from financing activities
Proceeds from addition of shares
9,008,566,233
5,632,395,070
Payment on shares redeemed
( 9,440,488,808
)
( 4,510,804,732
)
Net cash provided by (used in) financing activities
( 431,922,575
)
1,121,590,338
Net increase (decrease) in cash
650,242,276
( 1,408,379,450
)
Cash, beginning of period
1,408,701,238
3,256,463,457
Cash, end of period
$
2,058,943,514
$
1,848,084,007
*
The operations include the activity of ProShares Short Euro ETF and ProShares UltraShort Australian Dollar ETF through May 12, 2022, the date of liquidation.
See accompanying notes to financial statements.
85
Table of Contents
PROSHARES TRUST II
NOTES TO FINANCIAL STATEMENTS
September 30, 2022
(unaudited)
NOTE 1 - ORGANIZATION
ProShares Trust II (the “Trust”) is a Delaware statutory trust formed on October 9, 2007 and is currently organized into separate series (each, a “Fund” and collectively, the “Funds”). As of September 30, 2022, the following sixteen series of the Trust have commenced investment operations: (i) ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term
Futures ETF (each, a “Matching VIX Fund” and collectively, the “Matching VIX Funds”); (ii) ProShares Short VIX Short-Term Futures ETF and ProShares Ultra VIX Short-Term Futures ETF (each, a “Geared VIX Fund” and collectively, the “Geared VIX Funds”); and (iii) ProShares UltraShort Bloomberg Crude Oil, ProShares UltraShort Bloomberg Natural Gas, ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort Euro, ProShares UltraShort Yen, ProShares Ultra Bloomberg Crude Oil, ProShares Ultra Bloomberg Natural Gas, ProShares Ultra Gold, ProShares Ultra Silver, ProShares Ultra Euro and ProShares Ultra Yen (each, a “Leveraged Fund” and collectively, the “Leveraged Funds”); Each of the Funds listed above issues common units of beneficial interest (“Shares”), which represent units of fractional undivided beneficial interest in and ownership of only that Fund. The Shares of each Fund, other than the Matching VIX Funds and the Geared VIX Funds, are listed on the NYSE Arca, Inc. (“NYSE Arca”). The Matching VIX Funds and the Geared VIX Funds are listed on the Cboe BZX Exchange (“Cboe BZX”). The Leveraged Funds and the Geared VIX Funds, are collectively referred to as the “Geared Funds” in these Notes to Financial Statements. The Geared VIX Funds and the Matching VIX Funds are collectively referred to as the “VIX Funds” in these Notes to Financial Statements.
The Trust had no operations prior to November 24, 2008, other than matters relating to its organization, the registration of each series under the Securities Act of 1933, as amended, and the sale and issuance to ProShare Capital Management LLC (the “Sponsor”) of fourteen Shares at an aggregate purchase price of $ 350 in each of the following Funds: ProShares UltraShort Bloomberg Crude Oil, ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort Euro, ProShares UltraShort Yen, ProShares Ultra Bloomberg Crude Oil, ProShares Ultra Gold, ProShares Ultra Silver, ProShares Ultra Euro and ProShares Ultra Yen.
Groups of Funds are collectively referred to in several different ways. References to “Short Funds,” “UltraShort Funds,” or “Ultra Funds” refer to the different Funds based upon their investment objectives, but without distinguishing among the Funds’ benchmarks. References to “Commodity Index Funds,” “Commodity Funds” and “Currency Funds” refer to the different Funds according to their general benchmark categories without distinguishing among the Funds’ investment objectives or Fund-specific benchmarks. References to “VIX Funds” refer to the different Funds based upon their investment objective and their general benchmark categories.
Each “Short” Fund seeks daily investment results, before fees and expenses, that correspond to either one-half
the inverse (-0.5x)
or the inverse (-1x)
of the daily performance of its corresponding benchmark. Each “UltraShort” Fund seeks daily investment results, before fees and expenses, that correspond to two times the inverse (-2x)
of the daily performance of its corresponding benchmark. Each “Ultra” Fund seeks daily investment results, before fees and expenses, that correspond to either one and one-half
times (1.5x) or two times (2x) the daily performance of its corresponding benchmark. Each Matching VIX Fund seeks investment results, before fees and expenses, both for a single day and over time, that match (1x) the performance of its corresponding benchmark. Daily performance is measured from the calculation of each Fund’s net asset value (“NAV”) to the Fund’s next NAV calculation.
The Geared Funds do not seek to achieve their stated investment objectives over a period of time greater than a single day because mathematical compounding prevents the Geared Funds from achieving such results. Accordingly, results over periods of time greater than a single day should not be expected to be a simple multiple (e.g., -0.5x,
-1x,
-2x,
1.5x, or 2x) of the period return of the corresponding benchmark and will likely differ significantly.
Share Splits and Reverse Share Splits
The table below includes reverse Share splits for the Funds during the nine months September 30, 2022, and during the year ended December 31, 2021. The ticker symbols for these Funds did not change, and each Fund continues to trade on its primary listing exchange, as applicable.
86
Table of Contents
Fund
Execution Date
(Prior to Opening
of Trading)
Type of Split
Date Trading
Resumed at Post-
Split Price
ProShares Ultra VIX Short-Term Futures ETF
May 25, 2021
1-for-10 reverse Share split
May 26, 2021
ProShares UltraShort Bloomberg Crude Oil
May 25, 2021
1-for-4 reverse Share split
May 26, 2021
ProShares UltraShort Silver
May 25, 2021
1-for-4 reverse Share split
May 26, 2021
ProShares VIX Short-Term Futures ETF
May 25, 2021
1-for-4 reverse Share split
May 26, 2021
ProShares UltraShort Bloomberg Natural Gas
January 13, 2022
1-for-5 reverse Share split
January 14, 2022
ProShares UltraShort Yen
May 25, 2022
2-for-1 forward Share split
May 26, 2022
ProShares Ultra Bloomberg Crude Oil
May 25, 2022
4-for-1 forward Share split
May 26, 2022
ProShares UltraShort Bloomberg Natural Gas
May 25, 2022
1-for-4 reverse Share split
May 26, 2022
ProShares UltraShort Bloomberg Crude Oil
May 25, 2022
1-for-5 reverse Share split
May 26, 2022
The reverse splits were applied retroactively for all periods presented, reducing the number of Shares outstanding for each of the Funds, and resulted in a proportionate increase in the price per Share and per Share information of each such Fund. Therefore, the reverse splits did not change the aggregate net asset value of a shareholder’s investment at the time of the reverse split.
The forward splits were applied retroactively for all periods presented, increasing the number of Shares outstanding for each of the Funds, and resulted in a proportionate decrease in the price per Share and per Share information of each such Fund. Therefore, the forward splits did not change the aggregate net asset value of a shareholder’s investment at the time of the forward split.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Each Fund is an investment company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 “Financial Services — Investment Companies.” As such, the Funds follow the investment company accounting and reporting guidance. The following is a summary of significant accounting policies followed by each Fund, as applicable, in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
The accompanying unaudited financial statements were prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q
and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all material adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the interim period financial statements have been made. Interim period results are not necessarily indicative of results for a full-year period. These financial statements and the notes thereto should be read in conjunction with the Trust’s and the Funds’ financial statements included in the Trust’s Annual Report on Form 10-K
for the year ended December 31, 2021, as filed with the SEC on February 25, 2022.
Use of Estimates & Indemnifications
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In the normal course of business, the Trust enters into contracts that contain a variety of representations which provide general indemnifications. The Trust’s maximum exposure under these arrangements cannot be known; however, the Trust expects any risk of material or significant loss to be remote.
Basis of Presentation
Pursuant to rules and regulations of the SEC, these financial statements are presented for the Trust as a whole, as the SEC registrant, and for each Fund individually. The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular Fund shall be enforceable only against the assets of such Fund and not against the assets of the Trust generally or any other Fund. Accordingly, the assets of each Fund of the Trust include only those funds and other assets that are paid to, held by or distributed to the Trust for the purchase of Shares in that Fund.
87
Table of Contents
Statements of Cash Flows
The cash amounts shown in the Statements of Cash Flows are the amounts reported as cash in the Statements of Financial Condition dated September 30, 2022 and 2021, and represents cash, segregated cash balances with brokers for futures contracts, segregated cash with brokers for swap agreements and segregated cash with brokers for foreign currency forward agreements but does not include short-term investments.
Final Net Asset Value for Fiscal Period
The cut-off
times and the times of the calculation of the Funds’ final net asset value for creation and redemption of fund Shares for the nine months ended September 30, 2022 were typically as follows. All times are Eastern Standard Time:
Fund
Create/Redeem
Cut-off*
NAV Calculation
Time
NAV Calculation Date
Ultra Silver and UltraShort Silver
1:00 p.m.
1:25 p.m.
September 30, 2022
Ultra Gold and UltraShort Gold
1:00 p.m.
1:30 p.m.
September 30, 2022
Ultra Bloomberg Crude Oil,
Ultra Bloomberg Natural Gas,
UltraShort Bloomberg Crude Oil and
UltraShort Bloomberg Natural Gas
2:00 p.m.
2:30 p.m.
September 30, 2022
Ultra Euro,
Ultra Yen,
UltraShort Euro and
UltraShort Yen
3:00 p.m.
4:00 p.m.
September 30, 2022
Short VIX Short-Term Futures ETF,
Ultra VIX Short-Term Futures ETF,
VIX Mid-Term
Futures ETF and
VIX Short-Term Futures ETF
2:00 p.m.
4:00 p.m.
September 30, 2022
*
Although the Funds’ shares may continue to trade on secondary markets subsequent to the calculation of the final NAV, these times represent the final opportunity to transact in creation or redemption units for the nine months ended September 30, 2022.
Market value per Share is determined at the close of the applicable primary listing exchange and may be from when the Funds’ NAV per Share is calculated.
For financial reporting purposes, the Funds value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations in these financial statements may differ from those used in the calculation of certain of the Funds’ final creation/redemption NAV for the nine months ended September 30, 2022.
Investment Valuation
Short-term investments are valued at amortized cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short-term investments are valued at their market price using information provided by a third-party pricing service or market quotations. In each of these situations, valuations are typically categorized as Level I in the fair value hierarchy.
Derivatives (e.g., futures contracts, options, swap agreements, forward agreements and foreign currency forward contracts)
are generally valued using independent sources and/or agreements with counterparties or other procedures as determined by the Sponsor. Futures contracts, except for those entered into by the Gold, Silver and Ultra Short Euro Fund, are generally valued at the last settled price on the applicable exchange on which that future trades. Futures contracts entered into by the Gold, Silver and Ultra Short Euro Fund are generally valued at the last sales price prior to the time at which the NAV per Share of a Fund is determined. For financial reporting purposes, all futures contracts are generally valued at the last settled price. Futures
88
Table of Contents
contracts valuations are typically categorized as Level I in the fair value hierarchy. Swap agreements, forward agreements and foreign currency forward contracts valuations are typically categorized as Level II in the fair value hierarchy. The Sponsor may in its sole discretion choose to determine a fair value price as the basis for determining the market value of such position. Such fair value prices would generally be determined based on available inputs about the current value of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair and equitable so long as such principles are consistent with industry standards. The Sponsor may fair value an asset of a Fund pursuant to the policies the Sponsor has adopted. Depending on the source and relevant significance of valuation inputs, these instruments may be classified as Level II or Level III in the fair value hierarchy.
Fair value pricing may require subjective determinations about the value of an investment. While the Funds’ policies are intended to result in a calculation of its respective Fund’s NAV that fairly reflects investment values as of the time of pricing, such Fund cannot ensure that fair values determined by the Sponsor or persons acting at their direction would accurately reflect the price that a Fund could obtain for an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The prices used by such Fund may differ from the value that would be realized if the investments were sold and the differences could be material to the financial statements.
Fair Value of Financial Instruments
The Funds disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The disclosure requirements establish a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market data obtained from sources independent of the Funds (observable inputs); and (2) the Funds’ own assumptions about market participant assumptions developed based on the best information available under the circumstances (unobservable inputs). The three levels defined by the disclosure requirements hierarchy are as follows:
Level I – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level II – Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly or indirectly. Level II assets include the following: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level III – Unobservable pricing input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available.
In some instances, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest input level that is significant to the fair value measurement in its entirety.
Fair value measurements also require additional disclosure when the volume and level of activity for the asset or liability have significantly decreased, as well as when circumstances indicate that a transaction is not orderly.
89
Table of Contents
The following table summarizes the valuation of investments at September 30, 2022 using the fair value hierarchy:
Level I - Quoted Prices
Level II - Other Significant
Observable Inputs
Fund
Short-Term U.S.
Government and
Agencies
Futures
Contracts *
Foreign
Currency
Forward
Contracts
Swap
Agreements
Total
ProShares Short VIX Short-Term Futures ETF
$
136,590,474
$
( 16,266,018
)
$
—
$
—
$
120,324,456
ProShares Ultra Bloomberg Crude Oil
535,064,695
( 3,847,928
)
—
( 123,956,198
)
407,260,569
ProShares Ultra Bloomberg Natural Gas
106,563,264
( 97,363,745
)
—
—
9,199,519
ProShares Ultra Euro
696,356
—
( 431,231
)
—
265,125
ProShares Ultra Gold
143,619,527
( 1,627,042
)
—
( 6,686,424
)
135,306,061
ProShares Ultra Silver
162,611,595
( 329,232
)
—
26,804,548
189,086,911
ProShares Ultra VIX Short-Term Futures ETF
273,202,387
196,774,849
—
—
469,977,236
ProShares Ultra Yen
997,645
—
( 95,117
)
—
902,528
ProShares UltraShort Bloomberg Crude Oil
120,666,762
105,314,104
—
—
225,980,866
ProShares UltraShort Bloomberg Natural Gas
84,676,656
130,293,612
—
—
214,970,268
ProShares UltraShort Euro
45,854,318
—
2,841,040
—
48,695,358
ProShares UltraShort Gold
7,981,159
1,536,681
—
802,204
10,320,044
ProShares UltraShort Silver
1,995,290
1,453,369
—
( 1,151,403
)
2,297,256
ProShares UltraShort Yen
4,988,225
—
424,768
—
5,412,993
ProShares VIX Mid-Term
Futures ETF
31,924,637
6,317,232
—
—
38,241,869
ProShares VIX Short-Term Futures ETF
157,672,634
54,825,421
—
—
212,498,055
Combined Trust:
$
1,815,105,624
$
377,081,303
$
2,739,460
$
( 104,187,273
)
$
2,090,739,114
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those securities.
The following table summarizes the valuation of investments at December 31, 2021 using the fair value hierarchy:
Level I - Quoted Prices
Level II - Other Significant
Observable Inputs
Fund
Short-Term U.S.
Government and
Agencies
Futures
Contracts *
Foreign
Currency
Forward
Contracts
Swap
Agreements
Total
ProShares Short Euro
$
—
$
( 5,400
)
$
—
$
—
$
( 5,400
)
ProShares Short VIX Short-Term Futures ETF
147,815,719
31,275,278
—
—
179,090,997
ProShares Ultra Bloomberg Crude Oil
848,757,567
147,455,525
—
63,928,293
1,060,141,385
ProShares Ultra Bloomberg Natural Gas
90,922,438
( 8,206,161
)
—
—
82,716,277
ProShares Ultra Euro
997,678
—
82,652
—
1,080,330
ProShares Ultra Gold
207,956,320
654,894
—
8,639,188
217,250,402
ProShares Ultra Silver
451,872,982
2,506,545
—
40,591,699
494,971,226
ProShares Ultra VIX Short-Term Futures ETF
221,660,593
( 126,356,757
)
—
( 477,437
)
94,826,399
ProShares Ultra Yen
—
—
( 93,112
)
—
( 93,112
)
ProShares UltraShort Australian Dollar
1,999,875
( 65,155
)
—
—
1,934,720
ProShares UltraShort Bloomberg Crude Oil
55,916,023
( 8,409,462
)
—
—
47,506,561
ProShares UltraShort Bloomberg Natural Gas
123,821,548
13,436,251
—
—
137,257,799
ProShares UltraShort Euro
46,961,125
—
( 208,041
)
—
46,753,084
ProShares UltraShort Gold
25,980,516
158,079
—
( 993,117
)
25,145,478
ProShares UltraShort Silver
22,994,261
652,493
—
( 1,921,414
)
21,725,340
ProShares UltraShort Yen
20,987,825
—
869,580
—
21,857,405
ProShares VIX Mid-Term
Futures ETF
85,922,969
( 624,388
)
—
—
85,298,581
ProShares VIX Short-Term Futures ETF
150,861,898
( 30,130,619
)
—
—
120,731,279
Combined Trust:
$
2,505,429,337
$
22,341,123
$
651,079
$
109,767,212
$
2,638,188,751
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
90
Table of Contents
There were no transfers into or out of Level 3 for the fiscal year end.
The inputs or methodology used for valuing investment s
are not necessarily an indication of the risk associated with investing in those securities.
Investment Transactions and Related Income
Investment transactions are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation (depreciation) on open contracts are reflected in the Statements of Financial Condition and changes in the unrealized appreciation (depreciation) between periods are reflected in the Statements of Operations.
Interest income is recognized on an accrual basis and includes, where applicable, the amortization of premium or discount, and is reflected as Interest Income in the Statement of Operations.
Brokerage Commissions and Futures Account Fees
Each Fund pays its respective brokerage commissions, including applicable exchange fees, National Futures Association (“NFA”) fees, give-up
fees, pit brokerage fees and other transaction related fees and expenses charged in connection with trading activities for each Fund’s investment in U.S. Commodity Futures Trading Commission (“CFTC”) regulated investments. The effects of trading spreads, financing costs/fees associated with Financial Instruments, and costs relating to the purchase of U.S. Treasury securities or similar high credit quality short-term fixed-income would also be borne by the Funds. Brokerage commissions on futures contracts are recognized on a half-turn basis (e.g., the first half is recognized when the contract is purchased (opened) and the second half is recognized when the transaction is closed). The Sponsor is currently paying brokerage commissions on VIX futures contracts for the Matching VIX Funds that exceed variable create/redeem fees collected by more than 0.02 % of the Matching VIX Fund’s average net assets annually.
Federal Income Tax
Each Fund is registered as a series of a Delaware statutory trust and is treated as a partnership for U.S. federal income tax purposes. Accordingly, no Fund expects to incur U.S. federal income tax liability; rather, each beneficial owner of a Fund’s Shares is required to take into account its allocable share of its Fund’s income, gain, loss, deductions and other items for its Fund’s taxable year ending with or within the beneficial owner’s taxable year.
Management of the Funds has reviewed all open tax years and major jurisdictions (i.e., the last four tax year ends and the interim tax period since then, as applicable) and concluded that there is no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions taken or expected to be taken in future tax returns. The Funds are also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. On an ongoing basis, management monitors its tax positions taken under the interpretation to determine if adjustments to conclusions are necessary based on factors including, but not limited to, on-going
analysis of tax law, regulation, and interpretations thereof.
NOTE 3 – INVESTMENTS
Short-Term Investments
The Funds may purchase U.S. Treasury Bills, agency securities, and other high-credit quality short-term fixed income or similar securities with original maturities of one year or less. A portion of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward contracts.
Accounting for Derivative Instruments
In seeking to achieve each Fund’s investment objective, the Sponsor uses a mathematical approach to investing. Using this approach, the Sponsor determines the type, quantity and mix of investment positions, including derivative positions, which the Sponsor believes in combination, should produce returns consistent with a Fund’s objective.
91
Table of Contents
All open derivative positions at period end are reflected on each respective Fund’s Schedule of Investments. Certain Funds utilized a varying level of derivative instruments in conjunction with investment securities in seeking to meet their investment objectives during the period. While the volume of open positions may vary on a daily basis as each Fund transacts derivatives contracts in order to achieve the appropriate exposure to meet its investment objective, the volume of these open positions relative to the net assets of each respective Fund at the date of this report is generally representative of open positions throughout the reporting period.
From the beginning of the reporting period until the close of business on May 2, 2022, the volume of the derivative exposure for each liquidated fund relative to its net assets was generally representative to its investment objective.
Following is a description of the derivative instruments used by the Funds during the reporting period, including the primary underlying risk exposures related to each instrument type.
Futures Contracts
The Funds may enter into futures contracts to gain exposure to changes in the value of, or as a substitute for investing directly in (or shorting), an underlying Index, currency or commodity. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity and type of asset at a specified time and place. The contractual obligations of a buyer or seller may generally be satisfied by taking or making physical delivery of the underlying commodity, if applicable, or by making an offsetting sale or purchase of an identical futures contract on the same or linked exchange before the designated date of delivery, or by cash settlement at expiration of contract.
Upon entering into a futures contract, each Fund is required to deposit and maintain as collateral at least such initial margin as required by the exchange on which the transaction is affected. The initial margin is segregated as cash and/or securities balances with brokers for futures contracts, as disclosed in the Statements of Financial Condition, and is restricted as to its use. The Funds that enter into futures contracts maintain collateral at the broker in the form of cash and/or securities. Pursuant to the futures contract, each Fund generally agrees to receive from or pay to the broker(s) an amount of cash equal to the daily fluctuation in value of the futures contract. Such receipts or payments are known as variation margin and are recorded by each Fund as unrealized gains or losses. Each Fund will realize a gain or loss upon closing of a futures transaction.
Futures contracts involve, to varying degrees, elements of market risk (specifically exchange rate sensitivity, commodity price risk or equity market volatility risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total exposure each Fund has in the particular classes of instruments. Additional risks associated with the use of futures contracts are imperfect correlation between movements in the price of the futures contracts and the market value of the underlying Index or commodity and the possibility of an illiquid market for a futures contract. With futures contracts, there is minimal but some counterparty risk to the Funds since futures contracts are exchange-traded and the credit risk resides with the Funds’ clearing broker or clearinghouse itself. Many futures exchanges and boards of trade limit the amount of fluctuation permitted in futures contract prices during a single trading day. Once the daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit or trading may be suspended for specified times during the trading day. Futures contracts prices could move to the limit for several consecutive trading days with little or no trading, thereby preventing prompt liquidation of futures positions and potentially subjecting a Fund to substantial losses. If trading is not possible, or if a Fund determines not to close a futures position in anticipation of adverse price movements, the Fund will be required to make daily cash payments of variation margin. The risk the Fund will be unable to close out a futures position will be minimized by entering into such transactions on a national exchange with an active and liquid secondary market.
Option Contracts
An option is a contract that gives the buyer the right, but not the obligation, to buy or sell a specified quantity of a commodity or other instrument at a specific (or strike) price within a specified period of time, regardless of the market price of that instrument. There are two types of options: calls and puts. A call option conveys to the option buyer the right to purchase a particular futures contract at a stated price at any time during the life of the option. A put option conveys to the option buyer the right to sell a particular futures contract at a stated price at any time during the life of the option. Options written by a Fund may be wholly or partially covered (meaning that the Fund holds an offsetting position) or uncovered. In the case of the purchase of an option, the risk of loss of an investor’s entire investment (i.e., the premium paid plus transaction charges) reflects the nature of an option as a wasting asset that may become worthless when the option expires. Where an option is written or granted (i.e., sold) uncovered, the seller may be liable to pay substantial additional margin, and the risk of loss is unlimited, as the seller will be obligated to deliver, or take delivery of, an asset at a predetermined price which may, upon exercise of the option, be significantly different from the market value.
92
Table of Contents
When a Fund writes a call or put, an amount equal to the premium received is recorded and subsequently marked to market to reflect the current value of the option written. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or closed are added to the proceeds or offset against amounts paid on the underlying futures, swap, security or currency transaction to determine the realized gain (loss).
When a Fund purchases an option, the Fund pays a premium which is included as an asset on the Statement of Financial Condition and subsequently marked to market to reflect the current value of the option. Premiums paid for purchasing options which expire are treated as realized losses. The risk associated with purchasing put and call options is limited to the premium paid. Premiums paid for purchasing options which are exercised or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized gain (loss) when the underlying transaction is executed.
Certain options transactions may subject the writer (seller) to unlimited risk of loss in the event of an increase in the price of the contract to be purchased or delivered. The value of a Fund’s options transactions, if any, will be affected by, among other things, changes in the value of a Fund’s underlying benchmark relative to the strike price, changes in interest rates, changes in the actual and implied volatility of the Fund’s underlying benchmark, and the remaining time until the options expire, or any combination thereof. The value of the options should not be expected to increase or decrease at the same rate as the level of the Fund’s underlying benchmark, which may contribute to tracking error. Options may be less liquid than certain other securities. A Fund’s ability to trade options will be dependent on the willingness of counterparties to trade such options with the Fund. In a less liquid market for options, a Fund may have difficulty closing out certain option positions at desired times and prices. A Fund may experience substantial downside from specific option positions and certain option positions may expire worthless. Over-the-counter
options generally are not assignable except by agreement between the parties concerned, and no party or purchaser has any obligation to permit such assignments. The over-the-counter
market for options is relatively illiquid, particularly for relatively small transactions. The use of options transactions exposes a Fund to liquidity risk and counterparty credit risk, and in certain circumstances may expose the Fund to unlimited risk of loss. The Funds may buy and sell options on futures contracts, which may present even greater volatility and risk of loss.
Each Oil Fund (ProShares UltraShort Bloomberg Crude Oil and ProShares Ultra Bloomberg Crude Oil) may, but is not required to, seek to use swap agreements or options strategies that limit losses (i.e., have “floors”) or are otherwise designed to prevent the Fund’s net asset value from going to zero. These investment strategies will not prevent an Oil Fund from losing value, and their use may not prevent a Fund’s NAV from going to zero. Rather, they are intended to allow an Oil Fund to preserve a small portion of its value in the event of significant movements in its benchmark or Financial Instruments based on its benchmark. There can be no guarantee that an Oil Fund will be able to implement such strategies, continue to use such strategies, or that such strategies will be successful. Each Oil Fund will incur additional costs as a result of using such strategies. Use of strategies designed to limit losses may also place “caps” or “ceilings” on performance and could significantly limit Fund gains, could cause a Fund to perform in a manner not consistent with its investment objective and could otherwise have a significant impact on Fund performance.
Swap Agreements
Certain of the Funds enter into swap agreements for purposes of pursuing their investment objectives or as a substitute for investing directly in (or shorting) an underlying Index, currency or commodity, or to create an economic hedge against a position. Swap agreements are two-party
contracts that have traditionally been entered into primarily with institutional investors in over-the-counter
(“OTC”) markets for a specified period, ranging from a day to more than one year. However, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) provides for significant reforms of the OTC derivative markets, including a requirement to execute certain swap transactions on a CFTC-regulated market and/or to clear such transactions through a CFTC-regulated central clearing organization. In a standard swap transaction, two parties agree to exchange the returns earned or realized on a particular predetermined investment, instrument or Index in exchange for a fixed or floating rate of return in respect of a predetermined notional amount. Transaction or commission costs are reflected in the benchmark level at which the transaction is entered into. The gross returns to be exchanged are calculated with respect to a notional amount and the benchmark returns to which the swap is linked. Swap agreements do not involve the delivery of underlying instruments.
93
Table of Contents
Generally, swap agreements entered into by the Funds calculate and settle the obligations of the parties to the agreement on a “net basis” with a single payment. Consequently, each Fund’s current obligations (or rights) under a swap agreement will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of such obligations (or rights) (the “net amount”). In a typical swap agreement entered into by a Matching VIX Fund or Ultra Fund, the Matching VIX Fund or Ultra Fund would be entitled to settlement payments in the event the level of the benchmark increases and would be required to make payments to the swap counterparties in the event the level of the benchmark decreases, adjusted for any transaction costs or trading spreads on the notional amount the Funds may pay. In a typical swap agreement entered into by a Short Fund or an UltraShort Fund, the Short Fund or UltraShort Fund would be required to make payments to the swap counterparties in the event the level of the benchmark increases and would be entitled to settlement payments in the event the level of the benchmark decreases, adjusted for any transaction costs or trading spreads on the notional amount the Funds may pay.
The net amount of the excess, if any, of each Fund’s obligations over its entitlements with respect to each OTC swap agreement is accrued on a daily basis and an amount of cash and/or securities having an aggregate value at least equal to such accrued excess is maintained for the benefit of the counterparty in a segregated account by the Funds’ Custodian. The net amount of the excess, if any, of each Fund’s entitlements over its obligations with respect to each OTC swap agreement is accrued on a daily basis and an amount of cash and/or securities having an aggregate value at least equal to such accrued excess is maintained for the benefit of the Fund in a segregated account by a third party custodian. Until a swap agreement is settled in cash, the gain or loss on the notional amount less any transaction costs or trading spreads payable by each Fund on the notional amount are recorded as “unrealized appreciation or depreciation on swap agreements” and, when cash is exchanged, the gain or loss realized is recorded as “realized gains or losses on swap agreements.” Swap agreements are generally valued at the last settled price of the benchmark referenced asset.
Swap agreements contain various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default on certain terms of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in an amount equal to the net positions owed to the party under the agreement. This could cause a Fund to have to enter into a new transaction with the same counterparty, enter into a transaction with a different counterparty or seek to achieve its investment objective through any number of different investments or investment techniques.
Swap agreements involve, to varying degrees, elements of market risk and exposure to loss in excess of the unrealized gain/loss reflected. The notional amounts reflect the extent of the total investment exposure each Fund has under the swap agreement, which may exceed the NAV of each Fund. Additional risks associated with the use of swap agreements are imperfect correlations between movements in the notional amount and the price of the underlying reference Index and the inability of counterparties to perform. Each Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty. A Fund will typically enter into swap agreements only with major global financial institutions. The creditworthiness of each of the firms that is a party to a swap agreement is monitored by the Sponsor. The Sponsor may use various techniques to minimize credit risk including early termination and payment, using different counterparties, limiting the net amount due from any individual counterparty and generally requiring collateral to be posted by the counterparty in an amount approximately equal to that owed to the Funds. All of the outstanding swap agreements at September 30, 2022
contractually terminate within one month but may be terminated without penalty by either party at any time. Upon termination, the Fund is obligated to pay or receive the “unrealized appreciation or depreciation” amount.
The Funds, as applicable, collateralize swap agreements by segregating or designating cash and/or certain securities as indicated on the Statements of Financial Condition or Schedules of Investments. As noted above, collateral posted in connection with OTC derivative transactions is held for the benefit of the counterparty in a segregated tri-party
account at the Custodian to protect the counterparty against non-payment
by the Funds. The collateral held in this account is restricted as to its use. In the event of a default by the counterparty, the Funds will seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain only limited recovery or may obtain no recovery in such circumstances.
The Funds remain subject to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought to mitigate these risks in connection with OTC swaps by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund, subject to certain minimum thresholds. In the event of a bankruptcy of a counterparty, such Fund will have direct access to the collateral received from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Fund’s request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings. As of September 30, 2022, the collateral posted by counterparties consisted of cash and/or U.S. Treasury securities.
94
Table of Contents
The counterparty/credit risk for cleared derivative transactions is generally lower than for OTC derivatives since generally a clearing organization becomes substituted for each counterparty to a cleared derivative contract and, in effect, guarantees the parties’ performance under the contract as each party to a trade looks only to the clearing organization for performance of financial obligations. In addition, cleared derivative transactions benefit from daily marking-to-market
and settlement, and segregation and minimum capital requirements applicable to intermediaries.
Forward Contracts
Certain of the Funds enter into forward contracts for the purpose of pursuing their investment objectives and as a substitute for investing directly in (or shorting) commodities and/or currencies. A forward contract is an agreement between two parties to purchase or sell a specified quantity of an asset at or before a specified date in the future at a specified price. Forward contracts are typically traded in OTC markets and all details of the contracts are negotiated between the counterparties to the agreement. Accordingly, the forward contracts are valued by reference to the contracts traded in the OTC markets.
The contractual obligations of a buyer or seller may generally be satisfied by taking or making physical delivery of the underlying commodity or currency, establishing an opposite position in the contract and recognizing the profit or loss on both positions simultaneously on the delivery date or, in some instances, paying a cash settlement before the designated date of delivery. The forward contracts are adjusted by the daily fluctuation of the underlying commodity or currency and any gains or losses are recorded for financial statement purposes as unrealized gains or losses until the contract settlement date.
Forward contracts have traditionally not been cleared or guaranteed by a third party. As a result of the Dodd-Frank Act, the CFTC now regulates non-deliverable
forwards (including deliverable forwards where the parties do not take delivery). Certain non-deliverable
forward contracts, such as non-deliverable
foreign exchange forwards, may be subject to regulation as swap agreements, including mandatory clearing. Changes in the forward markets may entail increased costs and result in increased reporting requirements.
The Funds may collateralize OTC forward commodity contracts by segregating or designating cash and/or certain securities as indicated on their Statements of Financial Condition or Schedules of Investments. Such collateral is held for the benefit of the counterparty in a segregated tri-party
account at a third party custodian to protect the counterparty against non-payment
by the Funds. The collateral held in this account is restricted as to its use. In the event of a default by the counterparty, the Funds will seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain only limited recovery or may obtain no recovery in such circumstances.
The Funds remain subject to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought to mitigate these risks by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund, subject to minimum thresholds. In the event of the bankruptcy of a counterparty, the Fund will have direct access to the collateral received from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Fund’s request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Fund will be exposed to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings. As of September 30, 2022, the collateral posted by counterparties consisted of cash and/or U.S. Treasury securities.
Participants in trading foreign exchange forward contracts often do not require margin deposits, but rely upon internal credit limitations and their judgments regarding the creditworthiness of their counterparties. In recent years, however, many OTC market participants in foreign exchange trading have begun to require their counterparties to post margin.
A Fund will typically enter into forward contracts only with major global financial institutions. The creditworthiness of each of the firms that is a party to a forward contract is monitored by the Sponsor.
The counterparty/credit risk for cleared derivative transactions is generally lower than for OTC derivatives since generally a clearing organization becomes substituted for each counterparty to a cleared derivative contract and, in effect, guarantees the parties’ performance under the contract as each party to a trade looks only to the clearing organization for performance of financial obligations. In addition, cleared derivative transactions benefit from daily marking-to-market
and settlement, and segregation and minimum capital requirements applicable to intermediaries.
95
Table of Contents
The following tables indicate the location of derivative related items on the Statements of Financial Condition as well as the effect of derivative instruments on the Statements of Operations during the reporting period.
Fair Value of Derivative Instruments as of September 30, 2022
Asset Derivatives
Liability Derivatives
Derivatives Not
Accounted for as
Hedging Instruments
Fund
Statements of
Financial Condition
Location
Unrealized
Appreciation
Statements of
Financial Condition
Location
Unrealized
Depreciation
VIX Futures Contracts
Receivable on open futures contracts, unrealized
appreciation on swap agreements
Payable on open futures contracts, unrealized
depreciation on swap agreements
ProShares Short VIX Short-Term Futures ETF
$
—
$
16,266,018
*
ProShares Ultra VIX Short-Term Futures ETF
196,774,849
*
—
ProShares VIX Mid-Term
Futures ETF
6,317,232
*
—
ProShares VIX Short-Term Futures ETF
54,825,421
*
—
Commodities Contracts
Receivables on open futures contracts and/or unrealized appreciation on swap agreements
Payable on open futures contracts and/or unrealized depreciation on swap agreements
ProShares Ultra Bloomberg Crude Oil
14,409,192
*
142,213,318
*
ProShares Ultra Bloomberg Natural Gas
—
97,363,745
*
ProShares Ultra Gold
—
8,313,466
*
ProShares Ultra Silver
26,804,548
*
329,232
*
ProShares UltraShort Bloomberg Crude Oil
105,314,104
*
—
ProShares UltraShort Bloomberg Natural Gas
130,293,612
*
—
ProShares UltraShort Gold
2,338,885
*
—
ProShares UltraShort Silver
1,453,369
*
1,151,403
*
Foreign Exchange Contracts
Unrealized appreciation on foreign currency forward contracts, and/or receivables on open futures contracts
Unrealized depreciation on foreign currency forward contracts, and/or payable on open futures contracts
ProShares Ultra Euro
—
431,231
ProShares Ultra Yen
6,055
101,172
ProShares UltraShort Euro
3,108,883
267,843
ProShares UltraShort Yen
580,211
155,443
Combined Trust:
$
542,226,361
*
$
266,592,871
*
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
96
Table of Contents
Fair Value of Derivative Instruments as of December 31, 2021
Asset Derivatives
Liability Derivatives
Derivatives Not
Accounted for as
Hedging Instruments
Fund
Statements of
Financial Condition
Location
Unrealized
Appreciation
Statements of
Financial Condition
Location
Unrealized
Depreciation
VIX Futures Contracts
Receivable on open futures contracts, unrealized
appreciation on swap agreements
Payable on open futures contracts, unrealized
depreciation on swap agreements
ProShares Short VIX Short-Term Futures ETF
$
31,275,278
*
$
—
ProShares Ultra VIX Short-Term Futures ETF
—
126,834,194
*
ProShares VIX Mid-Term
Futures ETF
642,035
*
1,266,423
*
ProShares VIX Short-Term Futures ETF
—
30,130,619
*
Commodities Contracts
Receivables on open futures contracts and/or unrealized appreciation on swap agreements
Payable on open futures contracts and/or unrealized depreciation on swap agreements
ProShares Ultra Bloomberg Crude Oil
211,383,818
*
—
ProShares Ultra Bloomberg Natural Gas
—
8,206,161
*
ProShares Ultra Gold
9,294,082
*
—
ProShares Ultra Silver
43,098,244
*
—
ProShares UltraShort Bloomberg Crude Oil
549,283
*
8,958,745
*
ProShares UltraShort Bloomberg Natural Gas
13,436,251
*
—
ProShares UltraShort Gold
158,079
*
993,117
*
ProShares UltraShort Silver
652,493
*
1,921,414
*
Foreign Exchange Contracts
Unrealized appreciation on foreign currency forward contracts, and/or receivables on open futures contracts
Unrealized depreciation on foreign currency forward contracts, and/or payable on open futures contracts
ProShares Short Euro
—
5,400
*
ProShares Ultra Euro
84,150
1,498
ProShares Ultra Yen
821
93,933
ProShares UltraShort Australian Dollar
—
65,155
*
ProShares UltraShort Euro
135,118
343,159
ProShares UltraShort Yen
1,237,168
367,588
Combined Trust:
$
311,946,820
*
$
179,187,406
*
97
Table of Contents
The Effect of Derivative Instruments on the Statement of Operations
For the three months ended September 30, 2022
Derivatives Not Accounted
for as Hedging Instruments
Location of Gain
(Loss) on Derivatives
Recognized in Income
Fund
Realized Gain
(Loss) on
Derivatives
Recognized in
Income
Change in
Unrealized
Appreciation
(Depreciation) on
Derivatives
Recognized in
Income
VIX Futures Contracts
Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements
ProShares Short VIX Short-Term Futures ETF
$
27,694,574
$
( 17,783,632
)
ProShares Ultra VIX Short-Term Futures ETF
( 289,871,717
)
161,330,331
ProShares VIX Mid-Term
Futures ETF
( 1,349,272
)
3,236,565
ProShares VIX Short-Term Futures ETF
( 45,457,319
)
51,449,994
Commodities Contracts
Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements
ProShares Ultra Bloomberg Crude Oil
( 344,578,932
)
( 33,971,770
)
ProShares Ultra Bloomberg Natural Gas
( 5,889,116
)
97,063,212
ProShares Ultra Gold
( 39,825,586
)
2,070,901
ProShares Ultra Silver
( 147,384,761
)
91,205,187
ProShares UltraShort Bloomberg Crude Oil
66,444,885
76,797,273
ProShares UltraShort Bloomberg Natural Gas
8,173,631
( 23,776,729
)
ProShares UltraShort Gold
4,988,228
806,339
ProShares UltraShort Silver
6,215,407
( 4,087,962
)
Foreign Exchange Contracts
Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts
ProShares Ultra Euro
( 1,618,381
)
( 98,836
)
ProShares Ultra Yen
( 1,652,590
)
( 17,967
)
ProShares UltraShort Euro
11,086,708
( 354,043
)
ProShares UltraShort Yen
5,879,873
( 546,737
)
Combined Trust
$
( 747,144,368
)
$
403,322,126
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
98
Table of Contents
The Effect of Derivative Instruments on the Statement of Operations
For the nine months ended September 30, 2022
Derivatives Not Accounted
for as Hedging Instruments
Location of Gain
(Loss) on Derivatives
Recognized in Income
Fund
Realized Gain
(Loss) on
Derivatives
Recognized in
Income
Change in
Unrealized
Appreciation
(Depreciation) on
Derivatives
Recognized in
Income
VIX Futures Contracts
Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements
ProShares Short VIX Short-Term Futures ETF
$
( 26,435,234
)
$
( 47,541,296
)
ProShares Ultra VIX Short-Term Futures ETF
82,162,402
323,609,043
ProShares VIX Mid-Term
Futures ETF
11,304,613
6,941,620
ProShares VIX Short-Term Futures ETF
31,935,990
84,956,040
Commodities Contracts
Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements
ProShares Ultra Bloomberg Crude Oil
818,140,230
( 339,187,944
)
ProShares Ultra Bloomberg Natural Gas
235,322,266
( 89,157,584
)
ProShares Ultra Gold
( 39,908,073
)
( 17,607,548
)
ProShares Ultra Silver
( 186,941,909
)
( 16,622,928
)
ProShares UltraShort Bloomberg Crude Oil
( 142,631,216
)
113,723,566
ProShares UltraShort Bloomberg Natural Gas
( 389,138,752
)
116,857,361
ProShares UltraShort Gold
3,237,425
3,173,923
ProShares UltraShort Silver
8,252,893
1,570,887
Foreign Exchange Contracts
Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts
ProShares Ultra Euro
( 2,505,776
)
( 513,883
)
ProShares Ultra Yen
( 2,532,839
)
( 2,005
)
ProShares UltraShort Euro
16,693,971
3,049,081
ProShares UltraShort Yen
14,877,216
( 444,812
)
Combined Trust:
$
431,833,207
$
142,803,521
99
Table of Contents
The Effect of Derivative Instruments on the Statement of Operations
For the three months ended September 30, 2021
Derivatives Not Accounted
for as Hedging Instruments
Location of Gain
(Loss) on Derivatives
Recognized in Income
Fund
Realized Gain
(Loss) on
Derivatives
Recognized in
Income
Change in
Unrealized
Appreciation
(Depreciation) on
Derivatives
Recognized in
Income
VIX Futures Contracts
Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements
ProShares Short VIX Short-Term Futures ETF
$
34,573,906
$
( 43,362,244
)
ProShares Ultra VIX Short-Term Futures ETF
( 198,380,990
)
186,737,241
ProShares VIX Mid-Term
Futures ETF
( 4,024,133
)
10,651,835
ProShares VIX Short-Term Futures ETF
( 51,868,433
)
42,164,263
Commodities Contracts
Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements
ProShares Ultra Bloomberg Crude Oil
106,330,563
( 16,910,039
)
ProShares Ultra Bloomberg Natural Gas
33,925,711
25,134,988
ProShares Ultra Gold
( 21,858,089
)
15,564,318
ProShares Ultra Silver
( 201,315,310
)
( 6,040,776
)
ProShares UltraShort Bloomberg Crude Oil
( 11,449,562
)
( 1,521,543
)
ProShares UltraShort Bloomberg Natural Gas
( 95,609,878
)
( 17,870,697
)
ProShares UltraShort Gold
1,213,721
( 1,898,585
)
ProShares UltraShort Silver
6,662,145
3,921,845
Foreign Exchange Contracts
Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts
ProShares Short Euro
57,489
( 4,770
)
ProShares Ultra Euro
( 254,219
)
72,810
ProShares Ultra Yen
( 25,554
)
10,988
ProShares UltraShort Australian Dollar
188,884
56,770
ProShares UltraShort Euro
2,974,466
( 618,447
)
ProShares UltraShort Yen
197,444
( 190,261
)
Combined Trust
$
( 398,661,839
)
$
195,897,696
100
Table of Contents
The Effect of Derivative Instruments on the Statement of Operations
For the nine months ended September 30, 2021
Derivatives Not Accounted
for as Hedging Instruments
Location of Gain
(Loss) on Derivatives
Recognized in Income
Fund
Realized Gain
(Loss) on
Derivatives
Recognized in
Income
Change in
Unrealized
Appreciation
(Depreciation) on
Derivatives
Recognized in
Income
VIX Futures Contracts
Net realized gain (loss) on futures contracts and/or swap
agreements/ changes in unrealized appreciation (depreciation) on
futures contracts and/or swap agreements
ProShares Short VIX Short-Term Futures ETF
$
168,120,340
$
( 14,530,761
)
ProShares Ultra VIX Short-Term Futures ETF
( 1,757,428,075
)
146,502,120
ProShares VIX Mid-Term
Futures ETF
( 14,890,359
)
5,950,464
ProShares VIX Short-Term Futures ETF
( 304,349,667
)
27,731,186
Commodities Contracts
Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements
ProShares Ultra Bloomberg Crude Oil
761,187,450
176,083,841
ProShares Ultra Bloomberg Natural Gas
80,409,384
35,685,009
ProShares Ultra Gold
( 27,599,854
)
( 19,131,126
)
ProShares Ultra Silver
( 80,034,280
)
( 192,143,248
)
ProShares UltraShort Bloomberg Crude Oil
( 86,637,748
)
( 5,829,347
)
ProShares UltraShort Bloomberg Natural Gas
( 112,274,576
)
( 35,668,153
)
ProShares UltraShort Gold
( 1,767,636
)
1,727,831
ProShares UltraShort Silver
( 2,146,662
)
10,464,123
Foreign Exchange Contracts
Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts
ProShares Short Euro
88,710
91,407
ProShares Ultra Euro
( 186,149
)
( 251,422
)
ProShares Ultra Yen
( 305,028
)
( 126,353
)
ProShares UltraShort Australian Dollar
17,207
321,113
ProShares UltraShort Euro
2,249,236
3,263,507
ProShares UltraShort Yen
3,055,103
1,066,540
Combined Trust:
$
( 1,372,492,604
)
$
141,206,731
101
Table of Contents
Offsetting Assets and Liabilities
Each Fund is subject to master netting agreements or similar arrangements that allow for amounts owed between each Fund and the counterparty to be netted upon an early termination. The party that has the larger payable pays the excess of the larger amount over the smaller amount to the other party. The master netting agreements or similar arrangements do not apply to amounts owed to/from different counterparties. As described above, the Funds utilize derivative instruments to achieve their investment objective during the year. The amounts shown in the Statements of Financial Condition do not take into consideration the effects of legally enforceable master netting agreements or similar arrangements.
For financial reporting purposes, the Funds do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statements of Financial Condition. The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset under a master netting agreement and the related collateral received or pledged by the Funds as of September 30, 2022.
Fair Values of Derivative Instruments as of September 30, 2022
Assets
Liabilities
Fund
Gross Amounts
of Recognized
Assets presented
in the
Statements of
Financial
Condition
Gross Amounts
Offset in the
Statements of
Financial
Condition
Net Amounts of
Assets presented
in the
Statements of
Financial
Condition
Gross Amounts
of Recognized
Liabilities
presented in the
Statements of
Financial
Condition
Gross Amounts
Offset in the
Statements of
Financial
Condition
Net Amounts of
Liabilities
presented in the
Statements of
Financial
Condition
ProShares Ultra Bloomberg Crude Oil
Swap agreements
$
—
$
—
$
—
$
123,956,198
$
—
$
123,956,198
ProShares Ultra Euro
Foreign currency forward contracts
—
—
—
431,231
—
431,231
ProShares Ultra Gold
Swap agreements
—
—
—
6,686,424
—
6,686,424
ProShares Ultra Silver
Swap agreements
26,804,548
—
26,804,548
—
—
—
ProShares Ultra Yen
Foreign currency forward contracts
6,055
—
6,055
101,172
—
101,172
ProShares UltraShort Euro
Foreign currency forward contracts
3,108,883
—
3,108,883
267,843
—
267,843
ProShares UltraShort Gold
Swap agreements
802,204
—
802,204
—
—
—
ProShares UltraShort Silver
Swap agreements
—
—
—
1,151,403
—
1,151,403
ProShares UltraShort Yen
Foreign currency forward contracts
580,211
—
580,211
155,443
—
155,443
102
Table of Contents
Asset (Liability) amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at September 30, 2022. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds or the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end. Amounts shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end. These amounts may be un-collateralized
due to timing differences related to market movements or due to minimum thresholds for collateral movement, as further described above under the caption “Accounting for Derivative Instruments”.
Gross Amounts Not Offset in the Statements of Financial Condition as of September 30, 2022
Fund
Amounts of Recognized Assets /
(Liabilities) presented in the
Statements of Financial Condition
Financial Instruments for
the Benefit of (the Funds) /
the Counterparties
Cash Collateral for the
Benefit of (the Funds) / the
Counterparties
Net Amount
ProShares Ultra Bloomberg Crude Oil
Citibank, N.A.
$
( 19,603,867
)
$
—
$
19,603,867
$
—
Goldman Sachs International
( 24,373,900
)
—
24,373,900
—
Morgan Stanley & Co. International PLC
( 33,954,709
)
—
33,954,709
—
Societe Generale
( 18,489,319
)
17,977,319
512,000
—
UBS AG
( 27,534,403
)
19,575,403
7,959,000
—
ProShares Ultra Euro
Goldman Sachs International
( 194,303
)
—
194,303
—
UBS AG
( 236,928
)
—
236,928
—
ProShares Ultra Gold
Citibank, N.A.
( 2,464,705
)
—
2,464,705
—
Goldman Sachs International
( 1,657,776
)
1,588,776
69,000
—
UBS AG
( 2,563,943
)
—
2,563,943
—
ProShares Ultra Silver
Citibank, N.A.
8,433,031
—
—
8,433,031
Goldman Sachs International
1,725,874
( 1,222,261
)
—
503,613
Morgan Stanley & Co. International PLC
9,256,039
—
( 6,573,000
)
2,683,039
UBS AG
7,389,604
( 2,828,730
)
—
4,560,874
ProShares Ultra Yen
Goldman Sachs International
( 39,854
)
—
39,854
—
UBS AG
( 55,263
)
—
55,263
—
ProShares UltraShort Euro
Goldman Sachs International
1,292,731
( 1,292,731
)
—
—
UBS AG
1,548,309
( 1,548,309
)
—
—
ProShares UltraShort Gold
Citibank, N.A.
329,122
—
—
329,122
Goldman Sachs International
215,613
( 215,613
)
—
—
UBS AG
257,469
( 257,469
)
—
—
ProShares UltraShort Silver
Citibank, N.A.
( 136,329
)
—
136,329
—
Goldman Sachs International
( 496,626
)
—
496,626
—
Morgan Stanley & Co. International PLC
( 392,881
)
—
392,881
—
UBS AG
( 125,567
)
—
125,567
—
ProShares UltraShort Yen
Goldman Sachs International
92,684
—
—
92,684
UBS AG
332,084
—
—
332,084
103
Table of Contents
The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset under a master netting agreement and the related collateral received or pledged by the Funds as of December 31, 2021:
Fair Values of Derivative Instruments as of December 31, 2021
Assets
Liabilities
Fund
Gross Amounts
of Recognized
Assets presented
in the
Statements of
Financial
Condition
Gross Amounts
Offset in the
Statements of
Financial
Condition
Net Amounts of
Assets presented
in the
Statements of
Financial
Condition
Gross Amounts
of Recognized
Liabilities
presented in the
Statements of
Financial
Condition
Gross Amounts
Offset in the
Statements of
Financial
Condition
Net Amounts of
Liabilities
presented in the
Statements of
Financial
Condition
ProShares Ultra Bloomberg Crude Oil
Swap agreements
$
63,928,293
$
—
$
63,928,293
$
—
$
—
$
—
ProShares Ultra Euro
Foreign currency forward contracts
84,150
—
84,150
1,498
—
1,498
ProShares Ultra Gold
Swap agreements
8,639,188
—
8,639,188
—
—
—
ProShares Ultra Silver
Swap agreements
40,591,699
—
40,591,699
—
—
—
ProShares Ultra VIX Short-Term Futures ETF
Swap agreements
—
—
—
477,437
—
477,437
ProShares Ultra Yen
Foreign currency forward contracts
821
—
821
93,933
—
93,933
ProShares UltraShort Euro
Foreign currency forward contracts
135,118
—
135,118
343,159
—
343,159
ProShares UltraShort Gold
Swap agreements
—
—
—
993,117
—
993,117
ProShares UltraShort Silver
Swap agreements
—
—
—
1,921,414
—
1,921,414
ProShares UltraShort Yen
Foreign currency forward contracts
1,237,168
—
1,237,168
367,588
—
367,588
Asset (Liability) amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at December 31, 2021. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds or the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end. Amounts shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end. These amounts may be un-collateralized
due to timing differences related to market movements or due to minimum thresholds for collateral movement, as further described above under the caption “Accounting for Derivative Instruments”.
104
Table of Contents
Gross Amounts Not Offset in the Statements of Financial Condition as of December 31, 2021
Amounts of Recognized
Assets / (Liabilities)
presented in the
Statements of Financial
Condition
Financial Instruments
for the Benefit of (the
Funds) / the
Counterparties
Cash Collateral for the
Benefit of (the Funds)
/ the Counterparties
Net Amount
ProShares Ultra Bloomberg Crude Oil
Citibank, N.A.
$
9,839,441
$
—
$
( 9,839,441
)
$
—
Goldman Sachs International
13,920,431
( 13,889,225
)
( 31,206
)
—
Morgan Stanley & Co. International PLC
17,042,319
—
( 17,042,319
)
—
Societe Generale
9,295,046
( 9,292,398
)
( 2,648
)
—
UBS AG
13,831,056
—
( 13,831,056
)
—
ProShares Ultra Euro
Goldman Sachs International
10,301
—
—
10,301
UBS AG
72,351
—
—
72,351
ProShares Ultra Gold
Citibank, N.A.
2,974,490
—
( 2,100,000
)
874,490
Goldman Sachs International
2,570,443
( 1,877,749
)
( 250
)
692,444
UBS AG
3,094,255
—
( 2,180,000
)
914,255
ProShares Ultra Silver
Citibank, N.A.
10,785,304
—
( 7,890,000
)
2,895,304
Goldman Sachs International
10,781,897
( 8,181,572
)
( 5,925
)
2,594,400
Morgan Stanley & Co. International PLC
10,046,034
—
( 7,306,000
)
2,740,034
UBS AG
8,978,464
—
( 6,570,000
)
2,408,464
ProShares Ultra VIX Short-Term Futures ETF
Goldman Sachs & Co.
( 477,437
)
—
—
( 477,437
)
ProShares Ultra Yen
Goldman Sachs International
( 54,919
)
—
54,919
—
UBS AG
( 38,193
)
—
—
( 38,193
)
ProShares UltraShort Euro
Goldman Sachs International
( 83,325
)
83,325
—
—
UBS AG
( 124,716
)
124,716
—
—
ProShares UltraShort Gold
Citibank, N.A.
( 407,735
)
407,735
—
—
Goldman Sachs International
( 266,413
)
266,413
—
—
UBS AG
( 318,969
)
318,969
—
—
ProShares UltraShort Silver
Citibank, N.A.
( 367,632
)
367,632
—
—
Goldman Sachs International
( 486,710
)
368,710
118,000
—
Morgan Stanley & Co. International PLC
( 385,104
)
—
385,104
—
UBS AG
( 681,968
)
681,968
—
—
ProShares UltraShort Yen
Goldman Sachs International
312,169
( 302,523
)
—
9,646
UBS AG
557,411
—
( 520,000
)
37,411
NOTE 4 – AGREEMENTS
Management Fee
Each Leveraged Fund, the Short Euro Fund and each Geared VIX Fund, pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 0.95 % per annum of its average daily NAV of such Fund. Each Matching VIX Fund pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 0.85 % per annum of its average daily NAV of such Fund.
The Sponsor stopped charging the Management Fee to the liquidated funds on May 2, 2022, the date it was determined that liquidation was imminent.
The Management Fee is paid in consideration of the Sponsor’s trading advisory services and the other services provided to the Fund that the Sponsor pays directly. From the Management Fee, the Sponsor pays all of the routine operational, administrative and other ordinary expenses of each Fund, generally as determined by the Sponsor, including but not limited to, (i) the Administrator, Custodian, Distributor, ProFunds Distributors, Inc. (“PDI”), an affiliated broker-dealer of the Sponsor, Transfer Agent, accounting and auditing fees and expenses, (ii) any Index licensors for the Funds; and (iii) the normal and expected expenses incurred in connection with the continuous offering of Shares of each Fund after the commencement of its trading operations. Fees associated with a Fund’s
105
Table of Contents
trading operations may include expenses such as tax preparation expenses, legal fees not in excess of $ 100,000 per annum, ongoing SEC registration fees not exceeding 0.021 % per annum of the NAV of a Fund and Financial Industry Regulatory Authority (“FINRA”) filing fees, individual Schedule K-1
preparation and mailing fees not exceeding 0.10 % per annum of the net assets of a Fund, and report preparation and mailing expenses.
Non-Recurring
Fees and Expenses
Each Fund pays all its non-recurring
and unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring
and unusual fees and expenses are fees and expenses that are unexpected or unusual in nature, such as legal claims and liabilities, litigation costs or indemnification or other material expenses which are not currently anticipated obligations of the Funds.
The Administrator
BNY Mellon Asset Servicing, a division of The Bank of New York Mellon (“BNY Mellon”), serves as the Administrator of the Funds. The Trust, on its own behalf and on behalf of each Fund, and BNY Mellon have entered into an administration and accounting agreement (the “Administration and Accounting Agreement”) in connection therewith. Pursuant to the terms of the Administration and Accounting Agreement and under the supervision and direction of the Sponsor and the Trust, BNY Mellon prepares and files certain regulatory filings on behalf of the Funds. BNY Mellon may also perform other services for the Funds pursuant to the Administration and Accounting Agreement as mutually agreed upon by the Sponsor, the Trust and BNY Mellon from time to time. The Administrator’s fees are paid on behalf of the Funds by the Sponsor.
The Custodian
BNY Mellon serves as the Custodian of the Funds, and the Trust, on its own behalf and on behalf of each Fund, and BNY Mellon have entered into a custody agreement (the “Custody Agreement”) in connection therewith. Pursuant to the terms of the Custody Agreement, BNY Mellon is responsible for the holding and safekeeping of assets delivered to it by the Funds, and performing various administrative duties in accordance with instructions delivered to BNY Mellon by the Funds. The Custodian’s fees are paid on behalf of the Funds by the Sponsor.
The Transfer Agent
BNY Mellon serves as the Transfer Agent of the Funds for Authorized Participants and has entered into a transfer agency and service agreement (the “Transfer Agency and Service Agreement”). Pursuant to the terms of the Transfer Agency and Service Agreement, BNY Mellon is responsible for processing purchase and redemption orders and maintaining records of ownership of the Funds. The Transfer Agent Fees are paid on behalf of the Funds by the Sponsor.
The Distributor
SEI Investments Distribution Co. (“SEI”) serves as Distributor of the Funds and assists the Sponsor and the Administrator with certain functions and duties relating to distribution and marketing, including taking creation and redemption orders, consulting with the marketing staff of the Sponsor and its affiliates with respect to compliance with the requirements of FINRA and/or the NFA in connection with marketing efforts, and reviewing and filing of marketing materials with FINRA and/or the NFA. SEI retains all marketing materials separately for each Fund, at c/o SEI, One Freedom Valley Drive, Oaks, PA 19456. The Sponsor, on behalf of each Fund, has entered into a Distribution Services Agreement with SEI. The Sponsor pays SEI for performing its duties on behalf of the Funds.
NOTE 5 – CREATION AND REDEMPTION OF CREATION UNITS
Each Fund issues and redeems shares from time to time, but only in one or more Creation Units. A Creation Unit is a block of 50,000 Shares of a Geared Fund and 25,000 Shares of a Matching VIX Fund. Creation Units may be created or redeemed only by Authorized Participants. As a result of the Share splits and reverse Share splits as described in Note 1, certain redemptions as disclosed in the Statements of Changes in Shareholders’ Equity reflect payment of fractional share balances on beneficial shareholder accounts.
Except when aggregated in Creation Units, the Shares are not redeemable securities. Retail investors, therefore, generally will not be able to purchase or redeem Shares directly from or with a Fund. Rather, most retail investors will purchase or sell Shares in the secondary market with the assistance of a broker. Thus, some of the information contained in these Notes to Financial Statements—such as references to the Transaction Fees imposed on purchases and redemptions is not relevant to retail investors.
106
Table of Contents
Transaction Fees on Creation and Redemption Transactions
The manner by which Creation Units are purchased or redeemed is governed by the terms of the Authorized Participant Agreement and Authorized Participant Procedures Handbook. By placing a purchase order, an Authorized Participant agrees to: (1) deposit cash with the Custodian; and (2) if permitted by the Sponsor in its sole discretion, enter into or arrange for an exchange of futures contract for related position or block trade with the relevant fund whereby the Authorized Participant would also transfer to such Fund a number and type of exchange-traded futures contracts at or near the closing settlement price for such contracts on the purchase order date.
Authorized Participants may pay a fixed transaction fee (typically $ 250 ) in connection with each order to create or redeem a Creation Unit in order to compensate BNY Mellon, as the Administrator, the Custodian and the Transfer Agent of each Fund and its Shares, for services in processing the creation and redemption of Creation Units and to offset the costs of increasing or decreasing derivative positions. Authorized Participants also may pay a variable transaction fee to the Fund of up to 0.10 % (and a variable transaction fee to the Matching VIX Funds of 0.05 %) of the value of the Creation Unit that is purchased or redeemed unless the transaction fee is waived or otherwise adjusted by the Sponsor. The Sponsor provides such Authorized Participant with prompt notice in advance of any such waiver or adjustment of the transaction fee. Authorized Participants may sell the Shares included in the Creation Units they purchase from the Funds to other investors in the secondary market.
Transaction fees for the three and nine months ended September 30, 2022 which are included in the Addition and/or Redemption of Shares on the Statements of Changes in Shareholders’ Equity, were as follows:
Three Months Ended
Nine Months Ended
Fund
September 30, 2022
September 30, 2022
ProShares Short VIX Short-Term Futures ETF
$
41,819
$
160,578
ProShares Ultra Bloomberg Crude Oil
—
—
ProShares Ultra Bloomberg Natural Gas
—
—
ProShares Ultra Euro
—
—
ProShares Ultra Gold
—
—
ProShares Ultra Silver
—
—
ProShares Ultra VIX Short-Term Futures ETF
1,075,047
3,257,919
ProShares Ultra Yen
—
—
ProShares UltraShort Bloomberg Crude Oil
—
—
ProShares UltraShort Bloomberg Natural Gas
—
—
ProShares UltraShort Euro
—
—
ProShares UltraShort Gold
—
—
ProShares UltraShort Silver
—
—
ProShares UltraShort Yen
—
—
ProShares VIX Mid-Term
Futures ETF
13,179
42,404
ProShares VIX Short-Term Futures ETF
182,543
432,819
Combined Trust:
$
1,312,588
$
3,893,720
107
Table of Contents
NOTE 6 – FINANCIAL HIGHLIGHTS
Selected data for a Share outstanding throughout the three months ended September 30, 2022
For the Three Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
Short VIX
Short-Term
Futures ETF
Ultra
Bloomberg
Crude Oil *
Ultra
Bloomberg
Natural Gas
Ultra Euro
Ultra Gold
Ultra Silver
Net asset value, at June 30, 2022
$
48.14
$
41.61
$
39.53
$
11.08
$
56.46
$
24.78
Net investment income (loss)
( 0.01
)
0.01
0.03
0.00
(1)
0.05
0.00
(2)
Net realized and unrealized gain (loss)#
0.38
( 15.41
)
13.66
( 1.51
)
( 9.44
)
( 3.94
)
Change in net asset value from operations
0.37
( 15.40
)
13.69
( 1.51
)
( 9.39
)
( 3.94
)
Net asset value, at September 30, 2022
$
48.51
$
26.21
$
53.22
$
9.57
$
47.07
$
20.84
Market value per share, at June 30, 2022 †
$
48.21
$
41.86
$
42.10
$
11.11
$
56.50
$
24.47
Market value per share, at September 30, 2022 †
$
48.59
$
26.26
$
53.66
$
9.57
$
46.93
$
20.76
Total Return, at net asset value^
0.8
%
( 37.0
)%
34.6
%
( 13.7
)%
( 16.6
)%
( 15.9
)%
Total Return, at market value^
0.8
%
( 37.3
)%
27.5
%
( 13.9
)%
( 16.9
)%
( 15.2
)%
Ratios to Average Net Assets**
Expense ratio^^
1.14
%
1.01
%
1.16
%
0.96
%
0.97
%
1.00
%
Net investment income gain (loss)
( 0.09
)%
0.07
%
0.15
%
0.16
%
0.38
%
( 0.02
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
(1)
Amount represents less than $ 0.005 .
(2)
Amount represents greater than $( 0.005 ).
108
Table of Contents
For the Three Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
Ultra VIX
Short-Term
Futures ETF
Ultra Yen
UltraShort
Bloomberg
Crude Oil *
UltraShort
Bloomberg
Natural Gas *
UltraShort
Euro
UltraShort
Gold
Net asset value, at June 30, 2022
$
14.51
$
33.51
$
23.04
$
42.65
$
30.38
$
31.55
Net investment income (loss)
0.00
(1)
0.01
0.02
0.00
(1)
0.01
( 0.01
)
Net realized and unrealized gain (loss)#
( 1.64
)
( 4.49
)
7.28
( 25.30
)
4.45
5.64
Change in net asset value from operations
( 1.64
)
( 4.48
)
7.30
( 25.30
)
4.46
5.63
Net asset value, at September 30, 2022
$
12.87
$
29.03
$
30.34
$
17.35
$
34.84
$
37.18
Market value per share, at June 30, 2022 †
$
14.53
$
33.49
$
22.93
$
40.02
$
30.41
$
31.59
Market value per share, at September 30, 2022 †
$
12.85
$
29.06
$
30.28
$
17.21
$
34.88
$
37.30
Total Return, at net asset value^
( 11.3
)%
( 13.3
)%
31.7
%
( 59.3
)%
14.7
%
17.9
%
Total Return, at market value^
( 11.6
)%
( 13.2
)%
32.1
%
( 57.0
)%
14.7
%
18.1
%
Ratios to Average Net Assets**
Expense ratio^^
1.46
%
0.96
%
1.11
%
1.25
%
0.96
%
1.00
%
Net investment income gain (loss)
( 0.14
)%
0.18
%
0.32
%
( 0.01
)%
0.12
%
( 0.11
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
(1)
Amount represents greater than $( 0.005 ).
109
Table of Contents
For the Three Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
UltraShort
Silver
UltraShort
Yen *
VIX Mid-
Term Futures
ETF
VIX Short-
Term Futures
ETF
Net asset value, at June 30, 2022
$
31.74
$
57.06
$
35.29
$
18.22
Net investment income (loss)
( 0.02
)
0.01
0.00
(1)
0.01
Net realized and unrealized gain (loss)#
2.34
7.97
0.19
( 1.13
)
Change in net asset value from operations
2.32
7.98
0.19
( 1.12
)
Net asset value, at September 30, 2022
$
34.06
$
65.04
$
35.48
$
17.10
Market value per share, at June 30, 2022 †
$
32.19
$
57.13
$
35.38
$
18.25
Market value per share, at September 30, 2022 †
$
34.15
$
65.02
$
35.50
$
17.10
Total Return, at net asset value^
7.3
%
14.0
%
0.6
%
( 6.1
)%
Total Return, at market value^
6.1
%
13.8
%
0.3
%
( 6.3
)%
Ratios to Average Net Assets**
Expense ratio^^
1.08
%
0.96
%
0.93
%
1.11
%
Net investment income gain (loss)
( 0.19
)%
0.07
%
( 0.01
)%
0.25
%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.85 % and 0.85 %, respectively, if brokerage commissions and futures account fees were excluded.
(1)
Amount represents greater than $( 0.005 ).
110
Table of Contents
Selected data for a Share outstanding throughout the three months ended September 30, 2021
For the Three Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
Short VIX
Short-Term
Futures ETF
Ultra
Bloomberg
Crude Oil *
Ultra
Bloomberg
Natural Gas
Ultra Euro
Ultra Gold
Ultra Silver
Net asset value, at June 30, 2021
$
55.61
$
19.56
$
35.33
$
14.67
$
57.28
$
45.97
Net investment income (loss)
( 0.19
)
( 0.05
)
( 0.14
)
( 0.03
)
( 0.14
)
( 0.10
)
Net realized and unrealized gain (loss)#
( 0.96
)
1.61
48.28
( 0.72
)
( 1.50
)
( 14.16
)
Change in net asset value from operations
( 1.15
)
1.56
48.14
( 0.75
)
( 1.64
)
( 14.26
)
Net asset value, at September 30, 2021
$
54.46
$
21.12
$
83.47
$
13.92
$
55.64
$
31.71
Market value per share, at June 30, 2021 †
$
55.55
$
19.56
$
37.17
$
14.66
$
57.22
$
46.12
Market value per share, at September 30, 2021 †
$
54.39
$
21.06
$
82.30
$
13.92
$
55.59
$
31.99
Total Return, at net asset value^
( 2.1
)%
8.0
%
136.3
%
( 5.1
)%
( 2.9
)%
( 31.0
)%
Total Return, at market value^
( 2.1
)%
7.7
%
121.4
%
( 5.1
)%
( 2.9
)%
( 30.6
)%
Ratios to Average Net Assets**
Expense ratio^^
1.33
%
1.10
%
1.30
%
0.95
%
1.00
%
1.00
%
Net investment income gain (loss)
( 1.32
)%
( 1.07
)%
( 1.25
)%
( 0.91
)%
0.97
%
( 0.97
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
111
Table of Contents
For the Three Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
Ultra VIX
Short-Term
Futures ETF
Ultra Yen
UltraShort
Bloomberg
Crude Oil *
UltraShort
Bloomberg
Natural Gas *
UltraShort
Euro
UltraShort
Gold
Net asset value, at June 30, 2021
$
27.91
$
51.24
$
90.56
$
431.07
$
23.81
$
34.67
Net investment income (loss)
( 0.11
)
( 0.12
)
( 0.26
)
( 0.91
)
( 0.06
)
( 0.08
)
Net realized and unrealized gain (loss)#
( 3.37
)
( 0.29
)
( 14.64
)
( 289.76
)
1.19
0.21
Change in net asset value from operations
( 3.48
)
( 0.41
)
( 14.90
)
( 290.67
)
1.13
0.13
Net asset value, at September 30, 2021
$
24.43
$
50.83
$
75.66
$
140.40
$
24.94
$
34.80
Market value per share, at June 30, 2021 †
$
27.98
$
51.26
$
90.55
$
408.80
$
23.82
$
34.69
Market value per share, at September 30, 2021 †
$
24.55
$
50.82
$
75.90
$
142.40
$
24.93
$
34.82
Total Return, at net asset value^
( 12.5
)%
( 0.8
)%
( 16.5
)%
( 67.4
)%
4.8
%
0.4
%
Total Return, at market value^
( 12.3
)%
( 0.9
)%
( 16.2
)%
( 65.2
)%
4.7
%
0.4
%
Ratios to Average Net Assets**
Expense ratio^^
1.71
%
0.95
%
1.17
%
1.35
%
0.95
%
1.02
%
Net investment income gain (loss)
( 1.71
)%
( 0.91
)%
( 1.14
)%
( 1.32
)%
( 0.91
)%
( 0.98
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
112
Table of Contents
For the Three Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
UltraShort
Silver
UltraShort
Yen *
VIX Mid-
Term Futures
ETF
VIX Short-
Term Futures
ETF
Net asset value, at June 30, 2021
$
23.37
$
38.98
$
30.51
$
24.09
Net investment income (loss)
( 0.07
)
( 0.09
)
( 0.08
)
( 0.07
)
Net realized and unrealized gain (loss)#
7.97
0.08
1.79
( 1.34
)
Change in net asset value from operations
7.90
( 0.01
)
1.71
( 1.41
)
Net asset value, at September 30, 2021
$
31.27
$
38.97
$
32.22
$
22.68
Market value per share, at June 30, 2021 †
$
23.28
$
38.99
$
30.54
$
24.08
Market value per share, at September 30, 2021 †
$
30.97
$
38.98
$
32.31
$
22.80
Total Return, at net asset value^
33.8
%
( 0.0
)% @
5.6
%
( 5.8
)%
Total Return, at market value^
33.0
%
( 0.0
)% @
5.8
%
( 5.3
)%
Ratios to Average Net Assets**
Expense ratio^^
1.10
%
0.95
%
1.04
%
1.17
%
Net investment income gain (loss)
( 1.07
)%
( 0.91
)%
( 1.01
)%
( 1.16
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.85 % and 0.85 %, respectively, if brokerage commissions and futures account fees were excluded.
@
Amount represents greater than ( 0.05 )%.
113
Table of Contents
Selected Data for a Share Outstanding Throughout the nine Months Ended September 30, 2022
For the Nine Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
Short VIX
Short-Term
Futures ETF
Ultra
Bloomberg
Crude Oil *
Ultra
Bloomberg
Natural Gas
Ultra Euro
Ultra Gold
Ultra Silver
Net asset value, at December 31, 2021
$
61.56
$
21.54
$
25.55
$
13.32
$
59.69
$
34.84
Net investment income (loss)
( 0.31
)
( 0.16
)
( 0.27
)
( 0.02
)
( 0.19
)
( 0.13
)
Net realized and unrealized gain (loss)#
( 12.74
)
4.83
27.94
( 3.73
)
( 12.43
)
( 13.87
)
Change in net asset value from operations
( 13.05
)
4.67
27.67
( 3.75
)
( 12.62
)
( 14.00
)
Net asset value, at September 30, 2022
$
48.51
$
26.21
$
53.22
$
9.57
$
47.07
$
20.84
Market value per share, at December 31, 2021 †
$
61.55
$
21.70
$
26.09
$
13.33
$
59.81
$
34.74
Market value per share, at September 30, 2022 †
$
48.59
$
26.26
$
53.66
$
9.57
$
46.93
$
20.76
Total Return, at net asset value^
( 21.2
)%
21.7
%
108.3
%
( 28.2
)%
( 21.1
)%
( 40.2
)%
Total Return, at market value^
( 21.1
)%
21.0
%
105.7
%
( 28.2
)%
( 21.5
)%
( 40.2
)%
Ratios to Average Net Assets**
Expense ratio^^
1.23
%
1.04
%
1.24
%
0.95
%
0.99
%
0.99
%
Net investment income gain (loss)
( 0.80
)%
( 0.59
)%
( 0.58
)%
( 0.27
)%
( 0.43
)%
( 0.56
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
114
Table of Contents
For the Nine Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
Ultra VIX
Short-Term
Futures ETF
Ultra Yen
UltraShort
Bloomberg
Crude Oil *
UltraShort
Bloomberg
Natural Gas *
UltraShort
Euro
UltraShort
Gold
Net asset value, at December 31, 2021
$
12.41
$
47.29
$
64.26
$
247.40
$
25.84
$
31.71
Net investment income (loss)
( 0.09
)
( 0.04
)
( 0.07
)
( 0.14
)
( 0.08
)
( 0.13
)
Net realized and unrealized gain (loss)#
0.55
( 18.22
)
( 33.85
)
( 229.91
)
9.08
5.60
Change in net asset value from operations
0.46
( 18.26
)
( 33.92
)
( 230.05
)
9.00
5.47
Net asset value, at September 30, 2022
$
12.87
$
29.03
$
30.34
$
17.35
$
34.84
$
37.18
Market value per share, at December 31, 2021 †
$
12.43
$
47.29
$
63.75
$
242.20
$
25.86
$
31.66
Market value per share, at September 30, 2022 †
$
12.85
$
29.06
$
30.28
$
17.21
$
34.88
$
37.30
Total Return, at net asset value^
3.7
%
( 38.6
)%
( 52.8
)%
( 93.0
)%
34.8
%
17.3
%
Total Return, at market value^
3.4
%
( 38.6
)%
( 52.5
)%
( 92.9
)%
34.9
%
17.8
%
Ratios to Average Net Assets**
Expense ratio^^
1.57
%
0.96
%
1.15
%
1.38
%
0.95
%
1.00
%
Net investment income gain (loss)
( 0.97
)%
( 0.15
)%
( 0.38
)%
( 0.77
)%
( 0.37
)%
( 0.56
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if brokerage commissions and futures account fees were excluded.
115
Table of Contents
For the Nine Months Ended September 30, 2022 (unaudited)
Per Share Operating
Performance
UltraShort
Silver
UltraShort
Yen *
VIX Mid-
Term Futures
ETF
VIX Short-
Term Futures
ETF
Net asset value, at December 31, 2021
$
26.77
$
41.50
$
30.61
$
15.12
Net investment income (loss)
( 0.13
)
( 0.16
)
( 0.15
)
( 0.07
)
Net realized and unrealized gain (loss)#
7.42
23.70
5.02
2.05
Change in net asset value from operations
7.29
23.54
4.87
1.98
Net asset value, at September 30, 2022
$
34.06
$
65.04
$
35.48
$
17.10
Market value per share, at December 31, 2021 †
$
26.84
$
41.50
$
30.57
$
15.17
Market value per share, at September 30, 2022 †
$
34.15
$
65.02
$
35.50
$
17.10
Total Return, at net asset value^
27.2
%
56.7
%
15.9
%
13.1
%
Total Return, at market value^
27.2
%
56.7
%
16.1
%
12.7
%
Ratios to Average Net Assets**
Expense ratio^^
1.08
%
0.95
%
0.99
%
1.16
%
Net investment income gain (loss)
( 0.63
)%
( 0.40
)%
( 0.59
)%
( 0.56
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2022.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.85 % and 0.85 %, respectively, if brokerage commissions and futures account fees were excluded.
116
Table of Contents
Selected Data for a Share Outstanding Throughout the nine Months Ended September 30, 2021
For the Nine Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
Short VIX
Short-Term
Futures ETF
Ultra
Bloomberg
Crude Oil *
Ultra
Bloomberg
Natural Gas
Ultra Euro
Ultra Gold
Ultra Silver
Net asset value, at December 31, 2020
$
41.42
$
9.10
$
21.00
$
15.79
$
67.57
$
50.71
Net investment income (loss)
( 0.49
)
( 0.12
)
( 0.29
)
( 0.10
)
( 0.43
)
( 0.33
)
Net realized and unrealized gain (loss)#
13.53
12.14
62.76
( 1.77
)
( 11.50
)
( 18.67
)
Change in net asset value from operations
13.04
12.02
62.47
( 1.87
)
( 11.93
)
( 19.00
)
Net asset value, at September 30, 2021
$
54.46
$
21.12
$
83.47
$
13.92
$
55.64
$
31.71
Market value per share, at December 31, 2020 †
$
41.44
$
9.07
$
21.07
$
15.81
$
68.20
$
51.28
Market value per share, at September 30, 2021 †
$
54.39
$
21.06
$
82.30
$
13.92
$
55.59
$
31.99
Total Return, at net asset value^
31.5
%
132.2
%
297.6
%
( 11.9
)%
( 17.7
)%
( 37.5
)%
Total Return, at market value^
31.3
%
132.2
%
290.7
%
( 11.9
)%
( 18.5
)%
( 37.6
)%
Ratios to Average Net Assets**
Expense ratio^^
1.35
%
1.11
%
1.47
%
0.95
%
1.00
%
1.03
%
Net investment income gain (loss)
( 1.33
)%
( 1.07
)%
( 1.41
)%
( 0.90
)%
( 0.97
)%
( 0.98
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if non-recurring
fees and expenses, and brokerage commissions and futures account fees were excluded.
117
Table of Contents
For the Nine Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
Ultra VIX
Short-Term
Futures ETF
Ultra Yen
UltraShort
Bloomberg
Crude Oil *
UltraShort
Bloomberg
Natural Gas *
UltraShort
Euro
UltraShort
Gold
Net asset value, at December 31, 2020
$
106.68
$
59.83
$
232.23
$
951.82
$
22.53
$
31.43
Net investment income (loss)
( 0.59
)
( 0.36
)
( 1.03
)
( 4.56
)
( 0.16
)
( 0.25
)
Net realized and unrealized gain (loss)#
( 81.66
)
( 8.64
)
( 155.54
)
( 806.86
)
2.57
3.62
Change in net asset value from operations
( 82.25
)
( 9.00
)
( 156.57
)
( 811.42
)
2.41
3.37
Net asset value, at September 30, 2021
$
24.43
$
50.83
$
75.66
$
140.40
$
24.94
$
34.80
Market value per share, at December 31, 2020 †
$
106.50
$
59.82
$
232.80
$
947.60
$
22.52
$
31.14
Market value per share, at September 30, 2021 †
$
24.55
$
50.82
$
75.90
$
142.40
$
24.93
$
34.82
Total Return, at net asset value^
( 77.1
)%
( 15.0
)%
( 67.4
)%
( 85.3
)%
10.7
%
10.7
%
Total Return, at market value^
( 77.0
)%
( 15.1
)%
( 67.4
)%
( 85.0
)%
10.7
%
11.8
%
Ratios to Average Net Assets**
Expense ratio^^
1.75
%
0.95
%
1.24
%
1.49
%
0.95
%
1.03
%
Net investment income gain (loss)
( 1.71
)%
( 0.90
)%
( 1.18
)%
( 1.45
)%
( 0.90
)%
( 0.99
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.95 %, 0.95 %, 0.95 % and 0.95 %, respectively, if non-recurring
fees and expenses, and brokerage commissions and futures account fees were excluded.
118
Table of Contents
For the Nine Months Ended September 30, 2021 (unaudited)
Per Share Operating
Performance
UltraShort
Silver
UltraShort
Yen *
VIX Mid-
Term Futures
ETF
VIX Short-
Term Futures
ETF
Net asset value, at December 31, 2020
$
27.73
$
33.91
$
36.73
$
55.03
Net investment income (loss)
( 0.20
)
( 0.25
)
( 0.25
)
( 0.28
)
Net realized and unrealized gain (loss)#
3.74
5.31
( 4.26
)
( 32.07
)
Change in net asset value from operations
3.54
5.06
( 4.51
)
( 32.35
)
Net asset value, at September 30, 2021
$
31.27
$
38.97
$
32.22
$
22.68
Market value per share, at December 31, 2020 †
$
27.40
$
33.91
$
36.70
$
54.96
Market value per share, at September 30, 2021 †
$
30.97
$
38.98
$
32.31
$
22.80
Total Return, at net asset value^
12.8
%
14.9
%
( 12.3
)%
( 58.8
)%
Total Return, at market value^
13.0
%
15.0
%
( 12.0
)%
( 58.5
)%
Ratios to Average Net Assets**
Expense ratio^^
1.10
%
0.95
%
1.05
%
1.23
%
Net investment income gain (loss)
( 1.07
)%
( 0.90
)%
( 1.01
)%
( 1.19
)%
*
See Note 1 of these Notes to Financial Statements.
**
Percentages are annualized.
#
The amount shown for a share outstanding throughout the period may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in relation to fluctuating net asset value during the period.
†
Market values are determined at the close of the applicable primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
^
Percentages are not annualized for the period ended September 30, 2021.
^^
The expense ratio would be 0.95 %, 0.95 %, 0.85 % and 0.85 %, respectively, if non-recurring
fees and expenses, and brokerage commissions and futures account fees were excluded.
119
Table of Contents
NOTE 7 – RISK
Correlation and Compounding Risk
The Geared Funds do not seek to achieve their stated investment objective over a period of time greater than a single day (as measured from NAV calculation time to NAV calculation time). The return of a Geared Fund for a period longer than a single day is the result of its return for each day compounded over the period and usually will differ in amount and possibly even direction from one-half
the inverse (-0.5x),
the inverse (-1x),
two times the inverse (-2x),
one and one-half
times (1.5x) the return or two times (2x) the return of the Geared Fund’s benchmark for the period. A Geared Fund will lose money if its benchmark performance is flat over time, and it is possible for a Geared Fund to lose money over time even if the performance of its benchmark increases (or decreases in the case of Short or UltraShort), as a result of daily rebalancing, the benchmark’s volatility, compounding, and other factors. Compounding is the cumulative effect of applying investment gains and losses and income to the principal amount invested over time. Gains or losses experienced over a given period will increase or reduce the principal amount invested from which the subsequent period’s returns are calculated. The effects of compounding will likely cause the performance of a Geared Fund to differ from the Geared Fund’s stated multiple times the return of its benchmark for the same period. The effect of compounding becomes more pronounced as benchmark volatility and holding period increase. The impact of compounding will impact each shareholder differently depending on the period of time an investment in a Geared Fund is held and the volatility of the benchmark during the holding period of an investment in the Geared Fund. Longer holding periods, higher benchmark volatility, inverse exposure and greater leverage each affect the impact of compounding on a Geared Fund’s returns. Daily compounding of a Geared Fund’s investment returns can dramatically and adversely affect its longer-term performance during periods of high volatility. Volatility may be at least as important to a Geared Fund’s return for a period as the return of the Geared Fund’s underlying benchmark. The Matching VIX Funds seek to achieve their stated investment objective over time.
Each Ultra and UltraShort Fund uses leverage and should produce daily returns that are more volatile than that of its benchmark. For example, the daily return of an Ultra with a 1.5x or 2x multiple should be approximately one and one-half
or two times as volatile on a daily basis as is the return of a fund with an objective of matching the same benchmark. The daily return of an UltraShort Fund is designed to return two times the inverse (-2x) of
the return that would be expected of a fund with an objective of matching the same benchmark. The Geared Funds are not appropriate for all investors and present significant risks not applicable to other types of funds. The Leveraged Funds use leverage and are riskier than similarly benchmarked exchange-traded funds that do not use leverage. An investor should only consider an investment in a Geared Fund if he or she understands the consequences of seeking daily leveraged, daily inverse or daily inverse leveraged investment results. Shareholders who invest in the Funds should actively manage and monitor their investments, as frequently as daily.
While the Funds seek to meet their investment objectives, there is no guarantee they will do so. Factors that may affect a Fund’s ability to meet its investment objective include: (1) the Sponsor’s ability to purchase and sell Financial Instruments in a manner that correlates to a Fund’s objective; (2) an imperfect correlation between the performance of Financial Instruments held by a Fund and the performance of the applicable benchmark; (3) bid-ask
spreads on such Financial Instruments; (4) fees, expenses, transaction costs, financing costs associated with the use of Financial Instruments and commission costs; (5) holding or trading instruments in a market that has become illiquid or disrupted; (6) a Fund’s Share prices being rounded to the nearest cent and/or valuation methodology; (7) changes to a benchmark Index that are not disseminated in advance; (8) the need to conform a Fund’s portfolio holdings to comply with investment restrictions or policies or regulatory or tax law requirements; (9) early and unanticipated closings of the markets on which the holdings of a Fund trade, resulting in the inability of the Fund to execute intended portfolio transactions; (10) accounting standards; and (11) differences caused by a Fund obtaining exposure to only a representative sample of the components of a benchmark, over weighting or under weighting certain components of a benchmark or obtaining exposure to assets that are not included in a benchmark.
A number of factors may affect a Geared Fund’s ability to achieve a high degree of correlation with its benchmark, and there can be no guarantee that a Fund will achieve a high degree of correlation. Failure to achieve a high degree of correlation may prevent a Geared Fund from achieving its investment objective. In order to achieve a high degree of correlation with their underlying benchmarks, the Geared Funds seek to rebalance their portfolios daily to keep exposure consistent with their investment objectives. Being materially under- or over-exposed to the benchmark may prevent such Geared Funds from achieving a high degree of correlation with such benchmark. Market disruptions or closure, large amounts of assets into or out of the Geared Funds, regulatory restrictions, extreme market volatility, and other factors will adversely affect such Funds’ ability to adjust exposure to requisite levels. The target amount of portfolio exposure is impacted dynamically by the benchmarks’ movements during each day. Other things being equal, more significant movement in the value of its benchmark up or down will require more significant adjustments to a Fund’s portfolio. Because of this, it is unlikely that the Geared Funds will be perfectly exposed (i.e., -0.5x,
-1x,
-2x,
1.5x, or 2x, as applicable) to its benchmark at the end of each day, and the likelihood of being materially under- or over-exposed is higher on days when the benchmark levels are volatile near the close of the trading day.
120
Table of Contents
Each Geared Fund seeks to rebalance its portfolio on a daily basis. The time and manner in which a Geared Fund rebalances its portfolio may vary from day to day depending upon market conditions and other circumstances at the discretion of the Sponsor. Unlike other funds that do not rebalance their portfolios as frequently, each Geared Fund may be subject to increased trading costs associated with daily portfolio rebalancing in order to maintain appropriate exposure to the underlying benchmarks.
Counterparty Risk
Each Fund may use derivatives such as swap agreements and forward contracts (collectively referred to herein as “derivatives”) in the manner described herein as a means to achieve their respective investment objectives. The use of derivatives by a Fund exposes the Fund to counterparty risks.
Regulatory Treatment
Derivatives are generally traded in OTC markets and are subject to comprehensive regulation in the United States. Cash-settled forwards are generally regulated as “swaps”, whereas physically settled forwards are generally not subject to regulation (in the case of commodities other than currencies) or subject to the federal securities laws (in the case of securities).
Title VII of the Dodd-Frank Act (“Title VII”) created a regulatory regime for derivatives, with the CFTC responsible for the regulation of swaps and the SEC responsible for the regulation of “security-based swaps.” The SEC requirements have largely yet to be made effective, but the CFTC requirements are largely in place. The CFTC requirements have included rules for some of the types of transactions in which the Funds will engage, including mandatory clearing and exchange trading, reporting, and margin for OTC swaps. Title VII also created new categories of regulated market participants, such as “swap dealers,” “security-based swap dealers,” “major swap participants,” and “major security-based swap participants” who are, or will be, subject to significant new capital, registration, recordkeeping, reporting, disclosure, business conduct and other regulatory requirements. The regulatory requirements under Title VII continue to be developed and there may be further modifications that could materially and adversely impact the Funds, the markets in which a Fund trades and the counterparties with which the Fund engages in transactions.
As noted, the CFTC rules may not apply to all of the swap agreements and forward contracts entered into by the Funds. Investors, therefore, may not receive the protection of CFTC regulation or the statutory scheme of the Commodity Exchange Act (the “CEA”) in connection with each Fund’s swap agreements or forward contracts. The lack of regulation in these markets could expose investors to significant losses under certain circumstances, including in the event of trading abuses or financial failure by participants.
Counterparty Credit Risk
The Funds will be subject to the credit risk of the counterparties to the derivatives. In the case of cleared derivatives, the Funds will have credit risk to the clearing corporation in a similar manner as the Funds would for futures contracts. In the case of OTC derivatives, the Funds will be subject to the credit risk of the counterparty to the transaction – typically a single bank or financial institution. As a result, a Fund is subject to increased credit risk with respect to the amount it expects to receive from counterparties to OTC derivatives entered into as part of that Fund’s principal investment strategy. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, a Fund could suffer significant losses on these contracts and the value of an investor’s investment in a Fund may decline.
The Funds have sought to mitigate these risks by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, subject to certain minimum thresholds. However, there are no limitations on the percentage of assets each Fund may invest in swap agreements or forward contracts with a particular counterparty. To the extent any such collateral is insufficient or there are delays in accessing the collateral, the Funds will be exposed to counterparty risk as described above, including possible delays in recovering amounts as a result of bankruptcy proceedings. The Funds typically enter into transactions only with major global financial institutions.
OTC derivatives of the type that may be utilized by the Funds are generally less liquid than futures contracts because they are not traded on an exchange, do not have uniform terms and conditions, and are generally entered into based upon the creditworthiness of the parties and the availability of credit support, such as collateral, and in general, are not transferable without the consent of the counterparty. These agreements contain various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default on certain terms of the agreement could allow a party to terminate a transaction under the
121
Table of Contents
agreement and request immediate payment in an amount equal to the net positions owed to the party under the agreement. For example, if the level of the Fund’s benchmark has a dramatic intraday move that would cause a material decline in the Fund’s NAV, the terms of the swap may permit the counterparty to immediately close out the transaction with the Fund. In that event, it may not be possible for the Fund to enter into another swap or to invest in other Financial Instruments necessary to achieve the desired exposure consistent with the Fund’s objective. This, in turn, may prevent the Fund from achieving its investment objective, particularly if the level of the Fund’s benchmark reverses all or part of its intraday move by the end of the day.
In addition, cleared derivatives benefit from daily marking-to-market
and settlement, and segregation and minimum capital requirements applicable to intermediaries. To the extent the Fund enters into cleared swap transactions, the Fund will deposit collateral with a FCM in cleared swaps customer accounts, which are required by CFTC regulations to be separate from its proprietary collateral posted for cleared swaps transactions. Cleared swap customer collateral is subject to regulations that closely parallel the regulations governing customer segregated funds for futures transactions but provide certain additional protections to cleared swaps collateral in the event of a clearing broker or clearing broker customer default. For example, in the event of a default of both the clearing broker and a customer of the clearing broker, a clearing house is only permitted to access the cleared swaps collateral in the legally separate (but operationally comingled) account of the defaulting cleared swap customer of the clearing broker, as opposed to the treatment of customer segregated funds, under which the clearing house may access all of the commingled customer segregated funds of a defaulting clearing broker. Derivatives entered into directly between two counterparties do not necessarily benefit from such protections, particularly if entered into with an entity that is not registered as a “swap dealer” with the CFTC. This exposes the Funds to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing the Funds to suffer a loss.
The Sponsor regularly reviews the performance of its counterparties for, among other things, creditworthiness and execution quality. In addition, the Sponsor periodically considers the addition of new counterparties and the counterparties used by a Fund may change at any time. Each day, the Funds disclose their portfolio holdings as of the prior Business Day. Each Fund’s portfolio holdings identifies its counterparties, as applicable. This portfolio holdings information may be accessed through the web on the Sponsor’s website at www.ProShares.com.
Each counterparty and/or any of its affiliates may be an Authorized Participant or shareholder of a Fund, subject to applicable law.
The counterparty risk for cleared derivatives transactions is generally lower than for OTC derivatives. Once a transaction is cleared, the clearing organization is substituted and is a Fund’s counterparty on the derivative. The clearing organization guarantees the performance of the other side of the derivative. Nevertheless, some risk remains, as there is no assurance that the clearing organization, or its members, will satisfy its obligations to a Fund.
Leverage Risk
The Leveraged Funds may utilize leverage in seeking to achieve their respective investment objectives and will lose more money in market environments adverse to their respective daily investment objectives than funds that do not employ leverage. The use of leveraged and/or inverse leveraged positions increases the risk of total loss of an investor’s investment, even over periods as short as a single day.
For example, because the UltraShort Funds and Ultra Funds (except for the Ultra VIX Short-Term Futures ETF which includes a one and one-half
times multiplier) include a two times the inverse (-2x),
or a two times (2x) multiplier, a single-day
movement in the relevant benchmark approaching 50 % at any point in the day could result in the total loss or almost total loss of an investor’s investment if that movement is contrary to the investment objective of the Fund in which an investor has invested, even if such Fund’s benchmark subsequently moves in an opposite direction, eliminating all or a portion of the movement. This would be the case with downward single-day
or intraday movements in the underlying benchmark of an Ultra Fund or upward single-day
or intraday movements in the benchmark of an UltraShort Fund, even if the underlying benchmark maintains a level greater than zero at all times.
Liquidity Risk
Financial Instruments cannot always be liquidated at the desired price. It is difficult to execute a trade at a specific price when there is a relatively small volume of buy and sell orders in a market. A market disruption can also make it difficult to liquidate a position or find a swap or forward contract counterparty at a reasonable cost. Market illiquidity may cause losses for the Funds. The large size of the positions which the Funds may acquire increases the risk of illiquidity by both making their positions more difficult to liquidate and increasing the losses incurred while trying to do so. Any type of disruption or illiquidity will potentially be exacerbated due to the fact that the Funds will typically invest in Financial Instruments related to one benchmark, which in many cases is highly concentrated.
122
Table of Contents
“Contango” and “Backwardation” Risk
In Funds that hold futures contracts, as the futures contracts near expiration, they are generally replaced by contracts that have a later expiration. Thus, for example, a contract purchased and held in November 2021 may specify a January 2022 expiration. As that contract nears expiration, it may be replaced by selling the January 2022 contract and purchasing the contract expiring in March 2022. This process is referred to as “rolling.” Rolling may have a positive or negative impact on performance. For example, historically, the prices of certain types of futures contracts have frequently been higher for contracts with shorter-term expirations than for contracts with longer-term expirations, which is referred to as “backwardation.” In these circumstances, absent other factors, the sale of the January 2020 contract would take place at a price that is higher than the price at which the March 2020 contract is purchased, thereby creating a gain in connection with rolling. While certain types of futures contracts have historically exhibited consistent periods of backwardation, backwardation will likely not exist in these markets at all times. The presence of contango (where prices of contracts are higher in the distant delivery months than in the nearer delivery months due to the costs of long-term storage of a physical commodity prior to delivery or other factors) in certain futures contracts at the time of rolling would be expected to adversely affect an Ultra Fund or a Matching VIX Fund that invests in such futures, and positively affect a Short Fund or an UltraShort Fund that invests in such futures. Similarly, the presence of backwardation in certain futures contracts at the time of rolling such contracts would be expected to adversely affect the Short Funds and UltraShort Funds, and positively affect the Ultra Funds and Matching VIX Funds.
Since the introduction of VIX futures contracts, there have frequently been periods where VIX futures prices reflect higher expected volatility levels further out in time. This can result in a loss from “rolling” the VIX futures to maintain the constant weighted average maturity of the applicable VIX Futures Index. Losses from exchanging a lower priced VIX future for a higher priced longer-term future in the rolling process would adversely affect the value of each VIX Futures Index and, accordingly, decrease the return of the Ultra VIX Short-Term Futures ETF and the Matching VIX Funds.
Gold and silver have historically exhibited persistent “contango” markets rather than backwardation. Natural gas, like crude oil, moves in and out of backwardation and contango but historically has been in contango most commonly.
There have been times where WTI crude oil futures contracts experience “extraordinary contango or extraordinary backwardation”. For example, in April 2020, the market for crude oil futures contracts experienced a period of “extraordinary contango” that resulted in a negative price in the May 2020 WTI crude oil futures contract. The futures contracts held by the Funds may experience a period of extraordinary contango or backwardation in the future. If all or a significant portion of the futures contracts held by an Ultra Fund at a future date were to reach a negative price, investors in such Fund could lose their entire investment. Conversely, investors in an UltraShort Fund could suffer significant losses or lose their entire investment if prices reversed or were subject to extraordinary backwardation. The effects of rolling futures contracts under extraordinary contango or backwardation market conditions generally are more exaggerated than rolling futures contracts under more typical contango or backwardation market conditions. Either scenario may result in significant losses.
Natural Disaster/Epidemic Risk
Natural or environmental disasters, such as earthquakes, fires, floods, hurricanes, tsunamis and other severe weather-related phenomena generally, and widespread disease, including pandemics and epidemics (for example, the novel coronavirus COVID-19),
have been and can be highly disruptive to economies and markets and have recently led, and may continue to lead, to increased market volatility and significant market losses. Such natural disaster and health crises could exacerbate political, social, and economic risks previously mentioned, and result in significant breakdowns, delays, shutdowns, social isolation, and other disruptions to important global, local and regional supply chains affected, with potential corresponding results on the operating performance of the Funds and their investments. A climate of uncertainty and panic, including the contagion of infectious viruses or diseases, may adversely affect global, regional, and local economies and reduce the availability of potential investment opportunities, and increases the difficulty of performing due diligence and modeling market conditions, potentially reducing the accuracy of financial projections. Under these circumstances, the Funds may have difficulty achieving their investment objectives which may adversely impact performance. Further, such events can be highly disruptive to economies and markets, significantly disrupt the operations of individual companies (including, but not limited to, the Funds’ Sponsor and third party service providers), sectors, industries, markets, securities and commodity exchanges, currencies, interest and inflation rates, credit ratings, investor sentiment, and other factors affecting the value of the Funds’ investments. These factors can cause substantial market volatility, exchange trading suspensions and closures and can impact the ability of the Funds to complete redemptions and otherwise affect Fund performance and Fund trading in the secondary market. A widespread crisis may also affect the global economy in ways that cannot necessarily be foreseen at the current time. How long such events will last and whether they will continue or recur cannot be predicted. Impacts from these events could have significant impact on a Fund’s performance, resulting in losses to your investment.
123
Table of Contents
Risk that Current Assumptions and Expectations Could Become Outdated As a Result of Global Economic Shocks
The onset of the novel coronavirus (COVID-19)
has caused significant shocks to global financial markets and economies, with many governments taking extreme actions in an attempt to slow and contain the spread of COVID-19.
These actions have had, and likely will continue to have, a severe economic impact on global economies as economic activity in some instances has essentially ceased. Financial markets across the globe are experiencing severe distress at least equal to what was experienced during the global financial crisis in 2008. U.S. equity markets entered a bear market in the fastest such move in the history of U.S. financial markets in March 2020. Contemporaneous with the onset of the COVID-19
pandemic in the U.S., crude oil markets experienced shocks to the supply of and demand for crude oil. This led to an oversupply of crude oil, which impacted the price of crude oil and futures contracts on crude oil and caused historic volatility in the market for crude oil and crude oil futures contracts. In April 20210, the market for crude oil futures contracts experienced a period of “extraordinary contango” that resulted in a negative price in the May 2020 WTI crude oil futures contract. The futures contracts held by the Funds may experience a period of extraordinary contango in the future. The effects of rolling futures contracts under extraordinary contango market conditions generally are more exaggerated than rolling futures contracts under contango market conditions and can result in significant losses. These and other global economic shocks as a result of the COVID-19
pandemic may cause the underlying assumptions and expectations concerning the investments, operations and performance of the Funds and secondary market trading of Fund Shares to become inaccurate or outdated quickly, resulting in significant and unexpected losses.
NOTE 8 – SUBSEQUENT EVENTS
Management has evaluated the possibility of subsequent events existing in the Trust’s and the Funds’ financial statements through the date the financial statements were issued. Management has determined that there are no material events that would require disclosure in the Trust’s or the Funds’ financial statements through this date.
124
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This information should be read in conjunction with the financial statements and notes to the financial statements included with this Quarterly Report on Form 10-Q. The discussion and analysis that follows may contain statements that relate to future events or future performance. In some cases, such forward-looking statements can be identified by terminology such as “will,” “may,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend,” “project,” “seek” or the negative of these terms or other comparable terminology. None of the Trust, the Sponsor, the Trustee, or the Administrator assumes responsibility for the accuracy or completeness of any forward-looking statements. Except as expressly required by federal securities laws, none of the Trust, the Sponsor, the Trustee, or the Administrator is under a duty to update any of the forward-looking statements to conform such statements to actual results or to a change in expectations or predictions.
Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risk and changes in circumstances that are difficult to predict and many of which are outside of the Funds’ control. The Funds’ forward-looking statements are not guarantees of future results and conditions and important factors, risks and uncertainties in the markets for financial instruments that the Funds trade, in the markets for related physical commodities, in the legal and regulatory regimes applicable to the Sponsor, the Funds, and the Funds’ service providers, and in the broader economy may cause the Funds’ actual results to differ materially from those expressed in forward-looking statements.
Introduction
ProShares Trust II (the “Trust”) is a Delaware statutory trust formed on October 9, 2007 and is currently organized into separate series (each, a “Fund” and collectively, the “Funds”). As of September 30, 2022, the following sixteen series of the Trust have commenced investment operations: (i) ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term Futures ETF (each, a “Matching VIX Fund” and collectively, the “Matching VIX Funds”); (ii) ProShares Short VIX Short-Term Futures ETF and ProShares Ultra VIX Short-Term Futures ETF (each, a “Geared VIX Fund” and collectively, the “Geared VIX Funds”); and (iii) ProShares UltraShort Bloomberg Crude Oil, ProShares UltraShort Bloomberg Natural Gas, ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort Euro, ProShares UltraShort Yen, ProShares Ultra Bloomberg Crude Oil, ProShares Ultra Bloomberg Natural Gas, ProShares Ultra Gold, ProShares Ultra Silver, ProShares Ultra Euro and ProShares Ultra Yen (each, a “Leveraged Fund” and collectively, the “Leveraged Funds”); Each of the Funds listed above issues common units of beneficial interest (“Shares”), which represent units of fractional undivided beneficial interest in and ownership of only that Fund. The Shares of each Fund, other than the Matching VIX Funds and the Geared VIX Funds, are listed on the NYSE Arca, Inc. (“NYSE Arca”). The Matching VIX Funds and the Geared VIX Funds are listed on the Cboe BZX Exchange (“Cboe BZX”). The Leveraged Funds and the Geared VIX Funds, are collectively referred to as the “Geared Funds”. The Geared VIX Funds and the Matching VIX Funds are collectively referred to as the “VIX Funds”.
The Trust had no operations prior to November 24, 2008, other than matters relating to its organization, the registration of each series under the Securities Act of 1933, as amended, and the sale and issuance to ProShare Capital Management LLC (the “Sponsor”) of fourteen Shares at an aggregate purchase price of $350 in each of the following Funds: ProShares UltraShort Bloomberg Crude Oil, ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort Euro, ProShares UltraShort Yen, ProShares Ultra Bloomberg Crude Oil, ProShares Ultra Gold, ProShares Ultra Silver, ProShares Ultra Euro and ProShares Ultra Yen.
The Sponsor also serves as the Trust’s commodity pool operator. Wilmington Trust Company serves as the Trustee of the Trust (the “Trustee”). The Funds are commodity pools, as defined under the Commodity Exchange Act (the “CEA”), and the applicable regulations of the Commodity Futures Trading Commission (the “CFTC”) and are operated by the Sponsor, a commodity pool operator registered with the CFTC. The Trust is not an investment company registered under the Investment Company Act of 1940, as amended.
Groups of Funds are collectively referred to in this Quarterly Report on Form 10-Q in several different ways. References to “Short Funds,” “UltraShort Funds,” or “Ultra Funds” refer to the different Funds based upon their investment objectives, but without distinguishing among the Funds’ benchmarks. References to “Commodity Index Funds,” “Commodity Funds” and “Currency Funds” refer to the different Funds according to their general benchmark categories without distinguishing among the Funds’ investment objectives or Fund-specific benchmarks. References to “VIX Funds” refer to the different Funds based upon their investment objective and their general benchmark categories.
125
Table of Contents
As described in each Fund’s prospectus, each of the Funds intends to invest in “Financial Instruments” (Financial Instruments are instruments whose value is derived from the value of an underlying asset, rate or benchmark including futures contracts, swap agreements, forward contracts and other instruments) as a substitute for investing directly in commodities, currencies, or spot volatility products in order to gain exposure to the VIX Index, natural gas, crude oil, precious metals, or currencies, as applicable. Financial Instruments also are used to produce economically “inverse”, “inverse leveraged” or “leveraged” investment results for the Geared Funds.
Each “Short” Fund seeks daily investment results, before fees and expenses, that correspond to either one-half the inverse (-0.5x) or the inverse (-1x) of the daily performance of its corresponding benchmark. Each “UltraShort” Fund seeks daily investment results, before fees and expenses, that correspond to two times the inverse (-2x) of the daily performance of its corresponding benchmark. Each “Ultra” Fund seeks daily investment results, before fees and expenses, that correspond to either one and one-half times (1.5x) or two times (2x) the daily performance of its corresponding benchmark. Each Matching VIX Fund seeks investment results, before fees and expenses, both for a single day and over time, that match (1x) the performance of its corresponding benchmark. Daily performance is measured from the calculation of each Fund’s net asset value (“NAV”) to the Fund’s next NAV calculation.
Each Geared Fund seeks investment results for a single day only, not for any other period. This is different from most exchange-traded funds and means that the return of such Fund for a period longer than a single trading day will be the result of each day’s returns compounded over the period, which will very likely differ in amount and possibly even direction from -0.5x, -1x, -2x, 1.5x, or 2x, of the return of the benchmark to which such Fund is benchmarked for that period. Volatility of the benchmark may be at least as important to a Geared Fund’s return for the period as the return of the benchmark. Geared Funds that use leverage, are riskier than similarly benchmarked exchange-traded funds that do not use leverage. Accordingly, these Funds may not be suitable for all investors and should be used only by knowledgeable investors who understand the potential consequences of seeking daily leveraged, inverse or inverse leveraged investment results. Shareholders who invest in the Geared Funds should actively manage and monitor their investments, as frequently as daily.
Each Matching VIX Fund seeks investment results, before fees and expenses, that match the performance of the S&P 500 VIX Short-Term Futures Index (the “Short-Term VIX Index”) or the S&P 500 VIX Mid-Term Futures Index (the “Mid-Term VIX Index”) (each a “VIX Futures Index”). Each Geared VIX Fund seeks daily investment results, before fees and expenses, that correspond to a multiple or the inverse of the daily performance of the Short-Term VIX Index. Each VIX Fund intends to obtain exposure to its benchmark by taking positions in futures contracts (“VIX futures contracts”) based on the Chicago Board Options Exchange (“Cboe”) Volatility Index (the “VIX”).
ProShares UltraShort Bloomberg Crude Oil, ProShares Ultra Gold, ProShares Ultra Silver, ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort Bloomberg Natural Gas, ProShares Ultra Bloomberg Crude Oil, and ProShares Ultra Bloomberg Natural Gas are benchmarked to indexes designed to track the performance of commodity futures contracts, as applicable. The daily performance of these Indexes and the corresponding Funds will likely be very different in amount and possibly even direction from the daily performance of the price of the related physical commodities.
Each Geared Fund continuously offers and redeems its Shares in blocks of 50,000 Shares and each Matching VIX Fund continuously offers and redeems its Shares in blocks of 25,000 Shares (each such block a “Creation Unit”). Only Authorized Participants may purchase and redeem Shares from a Fund and then only in Creation Units. An Authorized Participant is an entity that has entered into an Authorized Participant Agreement with one or more of the Funds. Shares of the Funds are offered to Authorized Participants in Creation Units at each Fund’s respective NAV. Authorized Participants may then offer to the public, from time to time, Shares from any Creation Unit they create at a per-Share market price that varies depending on, among other factors, the trading price of the Shares of each Fund on its applicable listing exchange, the NAV and the supply of and demand for the Shares at the time of the offer. Shares from the same Creation Unit may be offered at different times and may have different offering prices based upon the above factors. The form of Authorized Participant Agreement and related Authorized Participant Handbook set forth the terms and conditions under which an Authorized Participant may purchase or redeem a Creation Unit. Authorized Participants do not receive from any Fund, the Sponsor, or any of their affiliates, any underwriting fees or compensation in connection with their sale of Shares to the public.
The Sponsor maintains a website at www.ProShares.com, through which monthly account statements and the Trust’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “1934 Act”), can be accessed free of charge, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the U.S. Securities and Exchange Commission (the “SEC”). Additional information regarding the Trust may also be found on the SEC’s EDGAR database at www.sec.gov.
126
Table of Contents
Forward and Reverse Split
On May 11, 2021, the Trust announced a 1-for-10 reverse split of the shares of beneficial interest of ProShares Ultra VIX Short-Term Futures ETF (ticker symbol: UVXY), a 1-for-4 reverse split of the shares of beneficial interest of ProShares UltraShort Bloomberg Crude Oil (ticker symbol: SCO), a 1-for-4 reverse split of the shares of beneficial interest of ProShares UltraShort Silver (ticker symbol: ZSL) and a 1-for-4 reverse split of the shares of beneficial interest of ProShares VIX Short-Term Futures ETF (ticker symbol: VIXY). The reverse splits were effective prior to market open on May 26, 2021, when the funds began trading at their post-split price. The reverse splits were applied retroactively for all periods presented, reducing the number of shares outstanding and resulted in a proportionate increase in the price per share and the per share information of the 4 funds. Therefore, the reverse splits did not change the aggregate net asset value of a shareholder’s investment at the time of the reverse splits.
On December 22, 2021, the Trust announced a 1-for-5 reverse split of the shares of beneficial interest of ProShares UltraShort Bloomberg Natural Gas ETF (ticker symbol: KOLD). The reverse splits were effective prior to market open on January 14, 2022, when the funds began trading at their post-split price. The reverse splits were applied retroactively for all periods presented, reducing the number of shares outstanding and resulted in a proportionate increase in the price per share and the per share information of the fund. Therefore, the reverse splits did not change the aggregate net asset value of a shareholder’s investment at the time of the reverse splits.
On May 11, 2022, the Trust issued a press release announcing a forward share split on ProShares UltraShort Yen and ProShares Ultra Bloomberg Crude Oil and a reverse share split on ProShares UltraShort Bloomberg Natural Gas and ProShares UltraShort Bloomberg Crude Oil. The Splits did not change the value of a shareholder’s investment.
ProShares UltraShort Yen executed a 2:1 Forward Split of its shares. ProShares Ultra Bloomberg Crude Oil executed a 4:1 Forward Split of its shares. The Forward Split was effective at the market open on May 26, 2022, when the Funds began trading at their post-Forward Split prices. The ticker symbol for the Funds did not change. The Forward Split decreased the price per share of the Funds with a proportionate increase in the number of shares outstanding.
ProShares UltraShort Bloomberg Natural Gas executed a 1:4 Reverse Split of its shares. ProShares UltraShort Bloomberg Crude Oil executed a 1:5 Reverse Split of its shares. The Reverse Split was effective at the market open on May 26, 2022, when the Funds began trading at their post-Reverse Split prices. The ticker symbol for the Funds did not change, but the Funds issued new CUSIP numbers (74347Y813 for KOLD and 74347Y797 for SCO). The Reverse Split increased the price per share of the Funds with a proportionate decrease in the number of shares outstanding.
Liquidity and Capital Resources
In order to collateralize derivatives positions in indices, commodities or currencies, a portion of the NAV of each Fund is held in cash and/or U.S. Treasury securities, agency securities, or other high credit quality short term fixed-income or similar securities (such as shares of money market funds, bank deposits, bank money market accounts, certain variable rate-demand notes and repurchase agreements collateralized by government securities, whether denominated in U.S. dollars or the applicable foreign currency with respect to a Currency Fund). A portion of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward contracts. The percentage that U.S. Treasury bills and other short-term fixed-income securities bear to the shareholders’ equity of each Fund varies from period to period as the market values of the underlying swaps, futures contracts and forward contracts change. During the three and nine months ended September 30, 2022 and 2021, each of the Funds earned interest income as follows:
Fund
Interest Income
Three Months
Ended
September 30, 2022
Interest Income
Three Months
Ended
September 30, 2021
Interest Income
Nine Months
Ended
September 30, 2022
Interest Income
Nine Months
Ended
September 30, 2021
ProShares Short VIX Short-Term Futures ETF
1,006,499
8,152
1,325,976
75,729
ProShares Ultra Bloomberg Crude Oil
2,391,191
86,370
3,964,082
365,778
ProShares Ultra Bloomberg Natural Gas
909,204
7,355
1,095,255
32,714
ProShares Ultra Euro
36,856
393
47,965
1,415
ProShares Ultra Gold
678,282
14,338
1,092,549
70,259
ProShares Ultra Silver
824,171
44,511
1,386,134
208,169
ProShares Ultra VIX Short-Term Futures ETF
3,945,136
11,979
4,471,067
328,504
ProShares Ultra Yen
25,362
260
29,299
923
ProShares UltraShort Bloomberg Crude Oil
1,748,548
6,891
2,091,754
36,069
ProShares UltraShort Bloomberg Natural Gas
953,050
9,879
1,131,063
25,512
ProShares UltraShort Euro
230,824
5,008
285,240
17,814
ProShares UltraShort Gold
72,261
3,075
101,921
9,213
ProShares UltraShort Silver
63,222
3,100
90,885
8,895
ProShares UltraShort Yen
115,191
2,392
151,503
9,558
ProShares VIX Mid-Term Futures ETF
220,211
8,914
296,960
27,487
ProShares VIX Short-Term Futures ETF
1,400,201
11,739
1,678,813
91,187
127
Table of Contents
Each Fund’s underlying swaps, futures, options, forward contracts and foreign currency forward contracts, as applicable, may be subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, swaps and forward contracts are not traded on an exchange, do not have uniform terms and conditions, and in general are not transferable without the consent of the counterparty. In the case of futures contracts, commodity exchanges may limit fluctuations in certain futures contract prices during a single day by regulations referred to as “daily limits.” During a single day, no futures trades may be executed at prices beyond the daily limit. Once the price of a futures contract has increased or decreased by an amount equal to the daily limit, positions in such futures contracts can neither be taken nor liquidated unless the traders are willing to effect trades at or within the limit. Futures contract prices have occasionally moved to the daily limit for several consecutive days with little or no trading. Such market conditions could prevent a Fund from promptly liquidating its futures positions.
Entry into swap agreements or forward contracts may further impact liquidity because these contractual agreements are executed “off-exchange” between private parties and, therefore, the time required to offset or “unwind” these positions may be greater than that for exchange-traded instruments. This potential delay could be exacerbated to the extent a counterparty is not a United States person.
The large size of the positions in which a Fund may acquire increases the risk of illiquidity by both making their positions more difficult to liquidate and increasing the losses incurred while trying to do so. Any type of disruption or illiquidity will potentially be exacerbated due to the fact that the Funds will typically invest in Financial Investments related to one benchmark, which in many cases is highly concentrated.
Because each Fund may enter into swaps and may trade futures and forward contracts, its capital is at risk due to changes in the value of these contracts (market risk) or the inability of counterparties to perform under the terms of the contracts (credit risk).
Market Risk
Trading in derivatives contracts involves each Fund entering into contractual commitments to purchase or sell a commodity, currency or spot volatility product underlying such Fund’s benchmark at a specified date and price, should it hold such derivative contract into the deliverable period. Should a Fund enter into a contractual commitment to sell a physical commodity, currency or spot volatility product, it would be required to make delivery of that commodity, currency or spot volatility product at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which the value of a commodity, currency or spot volatility product can rise is unlimited, entering into commitments to sell commodities, currencies or spot volatility products would expose a Fund to theoretically unlimited risk.
For more information, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk” in this Quarterly Report on Form 10-Q.
Credit Risk
When a Fund enters into swap agreements, futures contracts or forward contracts, the Fund is exposed to credit risk that the counterparty to the contract will not meet its obligations.
The counterparty for futures contracts traded on United States and most foreign futures exchanges as well as certain swaps is the clearing house associated with the particular exchange. In general, clearing houses are backed by their corporate members who may be required to share in the financial burden resulting from the nonperformance by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearing house is not backed by the clearing members (i.e., some foreign exchanges, which may become applicable in the future), it may be backed by a consortium of banks or other financial institutions.
128
Table of Contents
Certain swap and forward agreements are contracted for directly with counterparties. There can be no assurance that any counterparty, clearing member or clearing house will meet its obligations to a Fund.
Swap agreements do not generally involve the delivery of underlying assets either at the outset of a transaction or upon settlement. Accordingly, if the counterparty to an OTC swap agreement defaults, the Fund’s risk of loss typically consists of the net amount of payments that the Fund is contractually entitled to receive, if any. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with the recovery of collateral posted in segregated tri-party accounts at the Fund’s custodian bank.
Forward agreements do not involve the delivery of assets at the onset of a transaction, but may be settled physically in the underlying asset if such contracts are held to expiration, particularly in the case of currency forwards. Thus, prior to settlement, if the counterparty to a forward contract defaults, a Fund’s risk of loss will generally consist of the net amount of payments that the Fund is contractually entitled to receive, if any. However, if physically settled forwards are held until expiration (presently, there is no plan to do this), at the time of settlement, a Fund may be at risk for the full notional value of the forward contracts depending on the type of settlement procedures used.
The Sponsor attempts to minimize certain of these market and credit risks by normally:
•
executing and clearing trades with creditworthy counterparties, as determined by the Sponsor;
•
limiting the outstanding amounts due from counterparties to the Funds;
•
not posting margin directly with a counterparty;
•
requiring that the counterparty posts collateral in amounts approximately equal to that owed to the Funds, as marked to
•
market daily, subject to certain minimum thresholds;
•
limiting the amount of margin or premium posted at a FCM; and
•
ensuring that deliverable contracts are not held to such a date when delivery of the underlying asset could be called for.
Off-Balance Sheet Arrangements and Contractual Obligations
As of November 8, 2022, the Funds have not used, nor do they expect to use in the future, special purpose entities to facilitate off-balance sheet financing arrangements and have no loan guarantee arrangements or off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business, which may include indemnification provisions related to certain risks service providers undertake in performing services which are in the best interests of the Funds. While each Fund’s exposure under such indemnification provisions cannot be estimated, these general business indemnifications are not expected to have a material impact on a Fund’s financial position.
Management fee payments made to the Sponsor are calculated as a fixed percentage of each Fund’s NAV. As such, the Sponsor cannot anticipate the payment amounts that will be required under these arrangements for future periods as NAVs are not known until a future date. The agreement with the Sponsor may be terminated by either party upon 30 days written notice to the other party.
Critical Accounting Policies
Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the application of appropriate accounting rules and guidance, as well as the use of estimates. The Trust’s and the Funds’ application of these policies involves judgments and actual results may differ from the estimates used.
Each Fund has significant exposure to Financial Instruments. The Funds hold a significant portion of their assets in swaps, futures, forward contracts or foreign currency forward contracts, all of which are recorded on a trade date basis and at fair value in the financial statements, with changes in fair value reported in the Statements of Operations.
The use of fair value to measure Financial Instruments, with related unrealized gains or losses recognized in earnings in each period, is fundamental to the Trust’s and the Funds’ financial statements. The fair value of a Financial Instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).
129
Table of Contents
For financial reporting purposes, the Funds value investments based upon the closing price in their primary markets. Accordingly, the investment valuations in these financial statements may differ from those used in the calculation of certain Funds’ final creation/redemption NAV for the period ended September 30, 2022.
Short-term investments are valued at amortized cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short-term investments are valued at their market price using information provided by a third-party pricing service or market quotations.
Derivatives (e.g., futures contracts, options, swap agreements, forward agreements and foreign currency forward contracts) are generally valued using independent sources and/or agreements with counterparties or other procedures as determined by the Sponsor. Futures contracts, except for those entered into by the Gold, Silver, Australian Dollar and Short Euro Funds, are generally valued at the last settled price on the applicable exchange on which that future trades. Futures contracts entered into by the Gold, Silver, Australian Dollar and Short Euro Funds are valued at the last sales price prior to the time at which the NAV per Share of a Fund is determined. For financial reporting purposes, all futures contracts are valued at last settled price. Futures contracts valuations are typically categorized as Level I in the fair value hierarchy. Swap agreements, forward agreements and foreign currency forward contracts valuations are typically categorized as Level II in the fair value hierarchy. The Sponsor may in its sole discretion choose to determine a fair value price as the basis for determining the market value of such position. Such fair value prices would be generally determined based on available inputs about the current value of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair and equitable so long as such principles are consistent with normal industry standards. The Sponsor may fair value an asset of a Fund pursuant to the policies the Sponsor has adopted, which are consistent with normal industry standards. Depending on the source and relevant significance of valuation inputs, these instruments may be classified as Level II or Level III in the fair value hierarchy.
Fair value pricing may require subjective determinations about the value of an investment. While each Fund’s policy is intended to result in a calculation of the Fund’s NAV that fairly reflects investment values as of the time of pricing, the Funds cannot ensure that fair values determined by the Sponsor or persons acting at their direction would accurately reflect the price that the Fund could obtain for an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale).
The prices used by a Fund may differ from the value that would be realized if the investments were sold and the differences could be material to the financial statements.
The Funds disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
Discounts on short-term securities purchased are amortized and reflected as Interest Income in the Statements of Operations.
Realized gains (losses) and changes in unrealized gain (loss) on open investments are determined on a specific identification basis and recognized in the Statements of Operations in the period in which the contract is closed or the changes occur, respectively.
Each Fund pays its respective brokerage commissions, including applicable exchange fees, NFA fees, give up fees, pit futures account fees and other transaction related fees and expenses charged in connection with trading activities for each Fund’s investment in U.S. Commodity Futures Trading Commission regulated investments. Brokerage commissions on futures contracts are recognized on a half-turn basis. The Sponsor is currently paying brokerage commissions in VIX futures contracts for the Matching VIX Funds that exceed variable create/redeem fees collected by more than 0.02% of the Matching VIX Fund’s average net assets annually.
130
Table of Contents
Results of Operations for the Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021
ProShares Short VIX Short-Term Futures ETF
Fund Performance
The following table provides summary performance information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
NAV beginning of period
$
403,644,956
$
588,615,946
NAV end of period
$
321,831,051
$
388,523,845
Percentage change in NAV
(20.3
)%
(34.0
)%
Shares outstanding beginning of period
8,384,307
10,584,307
Shares outstanding end of period
6,634,307
7,134,307
Percentage change in shares outstanding
(20.9
)%
(32.6
)%
Shares created
450,000
550,000
Shares redeemed
2,200,000
4,000,000
Per share NAV beginning of period
$
48.14
$
55.61
Per share NAV end of period
$
48.51
$
54.46
Percentage change in per share NAV
0.8
%
(2.1
)%
Percentage change in benchmark
(5.7
)%
(5.6
)%
Benchmark annualized volatility
51.0
%
69.6
%
During the three months ended September 30, 2022, the decrease in the Fund’s NAV resulted primarily from a decrease from 8,384,307 outstanding Shares at June 30, 2022 to 6,634,307 outstanding Shares at September 30, 2022. The decrease in the Fund’s NAV was offset by the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to one-half the inverse (-0.5x) of the daily performance of the S&P 500 VIX Short-Term Futures Index. By comparison, during the three months ended September 30, 2021, the decrease in the Fund’s NAV resulted primarily from a decrease from 10,584,307 outstanding Shares at June 30, 2021 to 7,134,307 outstanding Shares at September 30, 2021. The decrease in the Fund’s NAV also resulted in part from the timing of shareholder activity, which was offset by the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to one-half the inverse (-0.5x) of the daily performance of the S&P 500 VIX Short-Term Futures Index.
For the three months ended September 30, 2022 and 2021, the Fund’s daily performance had a statistical correlation over 0.99 to one-half the inverse of the daily performance of its benchmark. The Fund’s per Share NAV increase of 0.8% for the three months ended September 30, 2022, as compared to the Fund’s per Share NAV decrease of 2.1% for the three months ended September 30, 2021, was primarily due to an appreciation in the value of the assets held by the Fund during the three months ended September 30, 2022.
The benchmark’s decline of 5.7% for the three months ended September 30, 2022, as compared to the benchmark’s decline of 5.6% for the three months ended September 30, 2021, can be attributed to a greater decrease in the value of near-term futures contracts on the VIX futures curve during the period ended September 30, 2022.
131
Table of Contents
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Net investment income (loss)
$
(90,304
)
$
(1,466,273
)
Management fee
914,054
1,055,823
Brokerage commission
152,661
208,885
Futures account fees
23,966
209,717
Non-recurring fees and expenses
6,122
—
Net realized gain (loss)
27,694,574
34,572,603
Change in net unrealized appreciation (depreciation)
(17,470,190
)
(43,349,844
)
Net Income (loss)
$
10,134,080
$
(10,243,514
)
The Fund’s net income increased for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021, primarily due to greater decrease in the value of futures prices during the three months ended September 30, 2022.
ProShares Ultra Bloomberg Crude Oil*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
NAV beginning of period
$
1,060,867,238
$
1,303,530,902
NAV end of period
$
724,595,262
$
1,090,613,716
Percentage change in NAV
(31.7
)%
(16.3
)%
Shares outstanding beginning of period
25,493,096
66,643,096
Shares outstanding end of period
27,643,096
51,643,096
Percentage change in shares outstanding
8.4
%
(22.5
)%
Shares created
10,400,000
3,800,000
Shares redeemed
8,250,000
18,800,000
Per share NAV beginning of period
$
41.61
$
19.56
Per share NAV end of period
$
26.21
$
21.12
Percentage change in per share NAV
(37.0
)%
8.0
%
Percentage change in benchmark
(18.6
)%
5.4
%
Benchmark annualized volatility
42.8
%
30.9
%
During the three months ended September 30, 2022, the decrease in the Fund’s NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily performance of the Bloomberg Commodity Balanced WTI Crude Oil Index SM . The decrease in the Fund’s NAV was offset by an increase from 25,493,096 outstanding Shares at June 30, 2022 to 27,643,096 outstanding Shares at September 30, 2022. By comparison, during the three months ended September 30, 2021, the decrease in the Fund’s NAV resulted primarily from a decrease from 66,643,096 outstanding Shares at June 30, 2021 to 51,643,096 outstanding Shares at September 30, 2021. The decrease in the Fund’s NAV was offset by the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily performance of the Bloomberg Commodity Balanced WTI Crude Oil Index SM .
132
Table of Contents
For the three months ended September 30, 2022 and 2021, the Fund’s daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Fund’s per Share NAV decrease of 37.0% for the three months ended September 30, 2022, as compared to the Fund’s per Share NAV increase of 8.0% for the three months ended September 30, 2021, was primarily due to depreciation in the value of the assets held by the Fund during the three months ended September 30, 2022.
The benchmark’s decline of 18.6% for the three months ended September 30, 2022, as compared to the benchmark’s rise of 5.4% for the three months ended September 30, 2021, can be attributed to a decrease in the value of WTI Crude Oil during the period ended September 30, 2022.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Net investment income (loss)
$
153,992
$
(3,130,493
)
Management fee
2,118,088
2,775,351
Brokerage commission
85,906
198,498
Futures account fees
19,466
215,514
Non-recurring fees and expenses
13,739
27,500
Net realized gain (loss)
(344,578,932
)
106,325,821
Change in net unrealized appreciation (depreciation)
(33,248,174
)
(16,878,588
)
Net Income (loss)
$
(377,673,114
)
$
86,316,740
The Fund’s net income decreased for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021, primarily due to a decrease in the value of WTI Crude Oil during the three months ended September 30, 2022.
*
See Note 1 of the Notes to Financial Statements in Item 1 of part I in this Quarterly Report on Form 10-Q regarding the reverse Share split for ProShares Ultra Bloomberg Crude Oil.
133
Table of Contents
ProShares Ultra Bloomberg Natural Gas
Fund Performance
The following table provides summary performance information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
NAV beginning of period
$
187,297,842
$
70,213,227
NAV end of period
$
289,386,097
$
145,038,381
Percentage change in NAV
54.5
%
106.6
%
Shares outstanding beginning of period
4,737,527
1,987,527
Shares outstanding end of period
5,437,527
1,737,527
Percentage change in shares outstanding
14.8
%
(12.6
)%
Shares created
6,000,000
1,150,000
Shares redeemed
5,300,000
1,400,000
Per share NAV beginning of period
$
39.53
$
35.33
Per share NAV end of period
$
53.22
$
83.47
Percentage change in per share NAV
34.6
%
136.3
%
Percentage change in benchmark
25.3
%
58.6
%
Benchmark annualized volatility
76.6
%
48.6
%
During the three months ended September 30, 2022, The increase in the Fund’s NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily performance of the Bloomberg Natural Gas Subindex SM . The increase in the Fund’s NAV also resulted in part from an increase from 4,737,527 outstanding Shares at June 30, 2022 to 5,437,527 outstanding Shares at September 30, 2022. By comparison, during the three months ended September 30, 2021, the increase in the Fund’s NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily performance of the Bloomberg Natural Gas Subindex SM . The increase in the Fund’s NAV was offset by a decrease from 1,987,527 outstanding Shares at June 30, 2021 to 1,737,527 outstanding Shares at September 30, 2021.
For the three months ended September 30, 2022 and 2021, the Fund’s daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Fund’s per Share NAV increase of 34.6% for the three months ended September 30, 2022, as compared to the Fund’s per Share NAV increase of 136.3% for the three months ended September 30, 2021, was primarily due to lesser appreciation in the value of the assets held by the Fund during the three months ended September 30, 2022.
The benchmark’s rise of 25.3% for the three months ended September 30, 2022, as compared to the benchmark’s rise of 58.6% for the three months ended September 30, 2021, can be attributed to lesser increase in the value of Henry Hub Natural Gas during the period ended September 30, 2022.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Net investment income (loss)
$
104,679
$
(212,510
)
Management fee
658,525
161,130
Brokerage commission
97,589
40,472
Futures account fees
43,620
18,263
Non-recurring fees and expenses
4,791
—
Net realized gain (loss)
(5,893,297
)
33,925,723
Change in net unrealized appreciation (depreciation)
97,221,527
25,135,708
Net Income (loss)
$
91,432,909
$
58,848,921
134
Table of Contents
The Fund’s net income increased for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021, primarily due to lesser increase in the value of Henry Hub Natural Gas during the three months ended September 30, 2022.
ProShares Ultra Euro
Fund Performance
The following table provides summary performance information for the Fund for the three months ended September 30, 2022 and 2021:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
NAV beginning of period
$
9,415,626
$
3,668,741
NAV end of period
$
13,869,371
$
3,479,104
Percentage change in NAV
47.3
%
(5.2
)%
Shares outstanding beginning of period
850,000
250,000
Shares outstanding end of period
1,450,000
250,000
Percentage change in shares outstanding
70.6
%
—
%
Shares created
700,000
—
Shares redeemed
100,000
—
Per share NAV beginning of period
$
11.08
$
14.67
Per share NAV end of period
$
9.57
$
13.92
Percentage change in per share NAV
(13.7
)%
(5.1
)%
Percentage change in benchmark
(6.0
)%
(2.3
)%
Benchmark annualized volatility
10.53
%
4.5
%
During the three months ended September 30, 2022, the increase in the Fund’s NAV resulted primarily from an increase from 850,000 outstanding Shares at June 30, 2022 to 1,450,000 outstanding Shares at September 30, 2022. The increase in the Fund’s NAV was offset by the cumulative effect of the Fund seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily performance of the spot price of the euro versus the U.S. dollar. By com
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.