Item 9A. Controls and Procedures
ITEM 9A—CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to, and as defined in, Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report. Based on the evaluation, performed under the supervision and with the participation of our management, including the Chief Executive Officer (the "CEO") and the Chief Financial Officer (the "CFO"), our management, including the CEO and CFO, concluded that our disclosure controls and procedures were effective as of December 28, 2021.
Changes in internal control
There were no significant changes to the Company’s internal control over financial reporting that occurred during the quarter ended December 28, 2021 that materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report on Internal Control over Financial Reporting
Under Section 404 of the Sarbanes-Oxley Act of 2002, our management is required to assess the effectiveness of the Company’s internal control over financial reporting as of the end of each fiscal year and report, based on that assessment, whether the Company’s internal control over financial reporting is effective.
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Exchange Act Rule 13a-15(f), internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Therefore, internal control over financial reporting determined to be effective can provide only reasonable assurance with respect to financial statement preparation and may not prevent or detect all misstatements.
Under the supervision and with the participation of our management, including our CEO and CFO, we assessed the effectiveness of the Company’s internal control over financial reporting as of the end of the period covered by this report. In this assessment, the Company applied criteria based on the "Internal Control—Integrated Framework (2013)" issued by the Committee of Sponsoring Organizations of the Treadway Commission. These criteria are in the areas of control environment, risk assessment, control activities, information and communication, and monitoring. The Company’s assessment included documenting, evaluating and testing the design and operating effectiveness of its internal control over financial reporting. Based upon this evaluation, our management concluded that our internal control over financial reporting was effective as of December 28, 2021.
KPMG LLP, the independent registered public accounting firm that audited our Consolidated Financial Statements included in the Annual Report on Form 10-K, has also audited the effectiveness of the Company’s internal control over financial reporting as of December 28, 2021 as stated in their report at F-3.
ITEM 9B—OTHER INFORMATION
None.
ITEM 9C—DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
55
Table of Contents
PART III
ITEM 10—DIRECTORS, EXECUTIV E OFFICERS AND CORPORATE GOVERNANCE
Information regarding our directors is incorporated herein by reference to the information set forth under "Election of Directors" in our Definitive Proxy Statement to be dated on or about April 1, 2022.
Information regarding our executive officers has been included in Part I of this Annual Report under the caption "Executive Officers of the Company."
Information regarding our corporate governance is incorporated herein by reference to the information set forth in our Definitive Proxy Statement to be dated on or about April 1, 2022.
ITEM 11—EXECUTIVE COMPENSATION
Incorporated by reference from our Definitive Proxy Statement to be dated on or about April 1, 2022.
ITEM 12—SECURITY OWNERSHI P OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Incorporated by reference from our Definitive Proxy Statement to be dated on or about April 1, 2022.
Equity Compensation Plan Information
As of December 28, 2021, shares of common stock authorized for issuance under our equity compensation plans are summarized in the following table. See note 14 to the Consolidated Financial Statements for a description of the plans.
Shares to Be
Shares
Issued Upon
Available for
Plan Category
Vest Date (1)
Future Grants
Plans approved by stockholders
590,135
6,840,041
Plans not approved by stockholders
—
—
Total
590,135
6,840,041
(1) Total number of shares consist of 558,183 restricted stock units and 31,952 performance stock units. Shares in this column are excluded from the Shares Available for Future Grants column. No stock options were outstanding as of December 28, 2021.
ITEM 13—CERTAIN RELATIONSHIP S AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Incorporated by reference from our Definitive Proxy Statement to be dated on or about April 1, 2022.
ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES
Incorporated by reference from our Definitive Proxy Statement to be dated on or about April 1, 2022.
56
Table of Contents
PART IV
ITEM 15—EXHIBITS, FINANCIA L STATEMENT SCHEDULES
1.
Consolidated Financial Statements
Description
Page Number
in Report
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 185 )
F-1
Consolidated Balance Sheets as of December 28, 2021 and December 29, 2020
F-5
Consolidated Statements of Income and Comprehensive Income for the years ended December 28, 2021, December 29, 2020 and December 31, 2019
F-6
Consolidated Statements of Stockholders’ Equity for the years ended December 28, 2021, December 29, 2020 and December 31, 2019
F-7
Consolidated Statements of Cash Flows for the years ended December 28, 2021, December 29, 2020 and December 31, 2019
F-8
Notes to Consolidated Financial Statements
F-9
2.
Financial Statement Schedules
Omitted due to inapplicability or because required information is shown in our Consolidated Financial Statements or notes thereto.
3.
Exhibits
Exhibit
No.
Description
3.1
Amended and Restated Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the period ended June 28, 2016) (File No. 000- 50972)
3.2
Bylaws of Registrant (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))
4.1
Description of Securities (incorporated by reference to Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2019 (File No. 000-50972))
10.1*
Form of Indemnification Agreement for Director and Executive Officer
10.2
Form of Limited Partnership Agreement and Operating Agreement for certain company-managed Texas Roadhouse restaurants, including schedule of the owners of such restaurants and the aggregate interests held by directors, executive officers and 5% stockholders who are parties to such an agreement (incorporated by reference to Exhibit 10.10 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))
10.3
Form of Franchise Agreement and Preliminary Agreement for a Texas Roadhouse restaurant franchise, including schedule of directors, executive officers and 5% stockholders which have entered into either agreement (incorporated by reference to Exhibit 10.14 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))
10.4
Schedule of the owners of company-managed Texas Roadhouse restaurants and the aggregate interests held by directors, executive officers and 5% stockholders who are parties to Limited Partnership Agreements and Operating Agreements as of December 28, 2021 the form of which is set forth in Exhibit 10.2 of this Form 10-K
10.5
Schedule of the directors, executive officers and 5% stockholders which have entered into Franchise Agreements or Preliminary Agreements for a Texas Roadhouse Franchise as of December 28, 2021 the form of which is set forth in Exhibit 10.3 of this Form 10-K
10.6*
Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan (incorporated by reference from Appendix A to the Texas Roadhouse, Inc. Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 5, 2013 (File No. 000-50972))
57
Table of Contents
Exhibit
No.
Description
10.7*
Form of Restricted Stock Unit Award under the Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 25, 2013 (File No. 000-50972))
10.8*
Texas Roadhouse, Inc. Cash Bonus Plan for cash incentive awards granted pursuant to the Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.3 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 25, 2013 (File No. 000-50972))
10.9*
Form of Performance Stock Unit Award Agreement under the Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2015 (File No. 000-50972))
10.10*
Amended and Restated Form of Restricted Stock Unit Award Agreement under the Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan for officers (incorporated by reference to Exhibit 10.40 to the Registrant’s Annual Report on Form 10-K for the year ended December 30, 2014 (File No. 000-50972))
10.11*
Amended and Restated Form of Restricted Stock Unit Award Agreement under the Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan for non-officers (incorporated by reference to Exhibit 10.41 to the Registrant’s Annual Report on Form 10-K for the year ended December 30, 2014 (File No. 000-50972))
10.12*
Second Amended and Restated Deferred Compensation Plan of Texas Roadhouse Management Corp., as amended December 19, 2007 and December 31, 2008 (incorporated by reference to Exhibit 10.42 to the Registrant’s Annual Report on Form 10-K for the year ended December 30, 2014 (File No. 000-50972))
10.13*
Third Amended and Restated Deferred Compensation Plan of Texas Roadhouse Management Corp., effective January 1, 2010 (incorporated by reference to Exhibit 10.43 to the Registrant’s Annual Report on Form 10-K for the year ended December 30, 2014 (File No. 000-50972))
10.14*
Form of Nonqualified Stock Option Agreement under Texas Roadhouse, Inc. 2013 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.47 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2015 (File No. 000-50972))
10.15
Master Lease Agreement dated October 26, 2018 between Paragon Centre Holdings, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 25, 2018 (File No. 000-50972))
10.16
Amended and Restated Credit Agreement dated as of August 7, 2017, by and among Texas Roadhouse Inc., and the lenders named therein and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated August 7, 2017 (File No. 000-50972))
10.17
Assignment and Assumption Agreement between Texas Roadhouse Holdings LLC and Texas Roadhouse, Inc. dated October 26, 2018 (incorporated by reference to Exhibit 10.27 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2019 (File No. 000-50972))
10.18
First Amendment to Paragon Centre Master Lease Agreement between Paragon Centre Holdings, LLC and Texas Roadhouse, Inc. dated December 13, 2019 (incorporated by reference to Exhibit 10.28 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2019 (File No. 000-50972))
10.19
First Amendment to Amended and Restated Credit Agreement, dated as of May 11, 2020, by and among Texas Roadhouse, Inc., and the lenders named therein and JPMorgan Chase Bank, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on 8-K dated May 11, 2020 (File No. 000-50972))
10.20*
Employment Agreement between Registrant and Gerald L. Morgan entered into as of December 17, 2020 (incorporated by reference to Exhibit 10.33 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2020 (File No. 000-50972))
10.21*
Employment Agreement between Registrant and W. Kent Taylor entered into as of December 30, 2020 (incorporated by reference to Exhibit 10.34 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2020 (File No. 000-50972))
58
Table of Contents
Exhibit
No.
Description
10.22*
Employment Agreement between Registrant and Doug Thompson entered into as of December 30, 2020 (incorporated by reference to Exhibit 10.35 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2020 (File No. 000-50972))
10.23*
Employment Agreement between Registrant and S. Chris Jacobsen entered into as of December 30, 2020 (incorporated by reference to Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2020 (File No. 000-50972))
10.24*
Employment Agreement between Registrant and Tonya Robinson entered into as of December 30, 2020 (incorporated by reference to Exhibit 10.37 to the Registrant’s Annual Report on Form 10-K for the year ended December 29, 2020 (File No. 000-50972))
10.25*
Employment Agreement between Registrant and Christopher C. Colson entered into as of March 31, 2021 (incorporated by reference to Exhibit 10.6 of the Registrant’s Quarterly Report on Form 10-Q for the period ended March 30, 2021 (File No. 000- 50972))
10.26*
First Amendment to Employment Agreement between Texas Roadhouse Management Corp. and Gerald L. Morgan dated March 31, 2021, with a retroactive effective date of March 18, 2021 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K dated March 31, 2021 (File No. 000-50972))
10.27*
Employment Agreement between Registrant and Regina A. Tobin entered into as of June 15, 2021 with an effective date of June 30, 2021 (incorporated by reference to Exhibit 10.3 of the Registrant’s Quarterly Report on Form 10-Q for the period ended June 29, 2021 (File No. 000- 50972))
10.28*
Employment Agreement between Registrant and Hernan E. Mujica entered into as of June 15, 2021 with an effective date of June 30, 2021 (incorporated by reference to Exhibit 10.4 of the Registrant’s Quarterly Report on Form 10-Q for the period ended June 29, 2021 (File No. 000- 50972))
10.29
Second Amendment to Amended and Restated Credit Agreement dated as of May 4, 2021 by and among Texas Roadhouse, Inc. and the lenders named therein and JPMorgan Chase Bank, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K dated May 4, 2021 (File No. 000-50972)
10.30*
Texas Roadhouse, Inc. 2021 Long-Term Incentive Plan (incorporated by reference from Appendix A to the Texas Roadhouse, Inc. Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 2, 2021 (File No. 000-50972))
10.31*
Form of Texas Roadhouse, Inc. 2021 Long-Term Incentive Plan Performance Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K dated June 15, 2021 (File No. 000-50972))
10.32*
Form of Texas Roadhouse, Inc. 2021 Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Officers) (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K dated June 15, 2021 (File No. 000-50972))
10.33*
Form of Texas Roadhouse, Inc. 2021 Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Member of Board of Directors) (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K dated June 15, 2021 (File No. 000-50972))
10.34*
Separation Agreement between Registrant and Douglas W. Thompson entered into as of December 3, 2021 (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K dated December 3, 2021(File No. 000-50972))
21.1
List of Subsidiaries
23.1
Consent of KPMG LLP, Independent Registered Public Accounting Firm
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
59
Table of Contents
Exhibit
No.
Description
101
The following financial statements from the Texas Roadhouse, Inc. Annual Report on Form 10-K for the year ended December 28, 2021, filed February 25, 2022, formatted in inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements.
104
Cover page, formatted in iXBRL and contained in Exhibit 101.
*
Management contract or compensatory plan or arrangement required to be filed as an exhibit to Form 10-K.
60
Table of Contents
ITEM 16. FORM 10-K SUMMARY
Not applicable.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TEXAS ROADHOUSE, INC.
By:
/s/ Gerald L. Morgan
President, Chief Executive
Officer, Director
Date: February 25, 2022
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ Gerald L. Morgan
W. Gerald L. Morgan
President, Chief Executive Officer, Director
(Principal Executive Officer)
February 25, 2022
/s/ Tonya R. Robinson
Tonya R. Robinson
Chief Financial Officer
(Principal Financial Officer)
(Principal Accounting Officer)
February 25, 2022
/s/ G regory N. Moore
Chairman of the Board, Director
February 25, 2022
Gregory N. Moore
/s/ Michael A. Crawford
Michael A. Crawford
Director
February 25, 2022
/s/ Donna E. Epps
Director
February 25, 2022
Donna E. Epps
/s/ Curtis A. Warfield
Director
February 25, 2022
Curtis A. Warfield
/s/ Kathleen M. Widmer
Kathleen M. Widmer
Director
February 25, 2022
/s/ James R. Zarley
James R. Zarley
Director
February 25, 2022
61
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Texas Roadhouse, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Texas Roadhouse, Inc. and subsidiaries (the Company) as of December 28, 2021 and December 29, 2020, the related consolidated statements of income and comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 28, 2021, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 28, 2021 and December 29, 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended December 28, 2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 28, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 25, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Potential indicators of impairment of long-lived assets
As discussed in Notes 2 and 16 to the consolidated financial statements, the Company assesses long-lived assets, primarily related to restaurants held and used in the business, including property and equipment and right-of-use assets, for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a restaurant, or asset group, may not be recoverable. Trailing 12-month cash flows under predetermined amounts at the individual restaurant level are the Company’s primary indicator that the carrying amount of a restaurant may not be recoverable. Property and equipment, net of accumulated depreciation, and the operating lease right-of-use asset, net as of December 28, 2021 were $1,162.4 million and $578.4 million, respectively.
F-1
Table of Contents
We identified the assessment of the Company’s determination of potential indicators of impairment of long-lived assets as a critical audit matter. Subjective auditor judgement was required to evaluate the events or circumstances indicating the carrying amount of an asset group may not be recoverable, including the determination of the cash flow thresholds and the utilization of the trailing 12-month cash flows to identify a potential impairment trigger.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s long-lived asset impairment process, including controls relating to determination and identification of potential indicators of impairment. We evaluated the Company’s methodology of using trailing 12-month cash flow results under predetermined thresholds at the individual restaurant level as a potential indicator of impairment. Specifically, we evaluated the Company’s assessment of the factors considered, including the cash flows at the individual restaurant level and the cash flow thresholds used in the Company’s analysis. We tested that those restaurants with trailing 12-month cash flows were evaluated for potential impairment triggers and we compared the trailing 12-month cash flows to historical financial data. We also assessed other events and circumstances that could have been indicative of a potential impairment trigger by reviewing management’s development reports and related meeting minutes and the board of directors meeting minutes.
/s/ KPMG LLP
We have served as the Company’s auditor since 1998.
Louisville, Kentucky
February 25, 2022
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Texas Roadhouse, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Texas Roadhouse, Inc. and subsidiaries (the Company) internal control over financial reporting as of December 28, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 28, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 28, 2021 and December 29, 2020, the related consolidated statements of income and comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 28, 2021, and the related notes (collectively, the consolidated financial statements), and our report dated February 25, 2022 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
F-3
Table of Contents
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Louisville, Kentucky
February 25, 2022
F-4
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Consolidated Balance Sheet s
(in thousands, except share and per share data)
December 28, 2021
December 29, 2020
Assets
Current assets:
Cash and cash equivalents
$
335,645
$
363,155
Receivables, net of allowance for doubtful accounts of $ 17 at December 28, 2021 and $ 11 at December 29, 2020
161,358
98,418
Inventories, net
31,595
22,364
Prepaid income taxes
10,701
4,502
Prepaid expenses and other current assets
24,226
22,212
Total current assets
563,525
510,651
Property and equipment, net of accumulated depreciation of $ 869,375 at December 28, 2021 and $ 763,700 at December 29, 2020
1,162,441
1,088,623
Operating lease right-of-use assets, net
578,413
530,625
Goodwill
127,001
127,001
Intangible assets, net of accumulated amortization of $ 15,092 at December 28, 2021 and $ 14,341 at December 29, 2020
1,520
2,271
Other assets
79,052
65,990
Total assets
$
2,511,952
$
2,325,161
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of operating lease liabilities
$
21,952
$
19,271
Current maturities of long-term debt
—
50,000
Accounts payable
95,234
66,977
Deferred revenue-gift cards
300,657
232,812
Accrued wages and payroll taxes
64,716
51,982
Income taxes payable
85
2,859
Accrued taxes and licenses
33,375
24,751
Other accrued liabilities
86,125
57,666
Total current liabilities
602,144
506,318
Operating lease liabilities, net of current portion
622,892
572,171
Long-term debt
100,000
190,000
Restricted stock and other deposits
8,027
7,481
Deferred tax liabilities, net
11,734
2,802
Other liabilities
93,671
103,338
Total liabilities
1,438,468
1,382,110
Texas Roadhouse, Inc. and subsidiaries stockholders’ equity:
Preferred stock ($ 0.001 par value, 1,000,000 shares authorized; no shares issued or outstanding)
—
—
Common stock ( $ 0.001 par value, 100,000,000 shares authorized, 69,382,418 and 69,561,861 shares issued and outstanding at December 28, 2021 and December 29, 2020, respectively)
69
70
Additional paid-in-capital
114,504
145,626
Retained earnings
943,551
781,915
Accumulated other comprehensive loss
—
( 106 )
Total Texas Roadhouse, Inc. and subsidiaries stockholders’ equity
1,058,124
927,505
Noncontrolling interests
15,360
15,546
Total equity
1,073,484
943,051
Total liabilities and equity
$
2,511,952
$
2,325,161
See accompanying notes to Consolidated Financial Statements.
F-5
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Consolidated Statements of Income and Comprehensive Incom e
(in thousands, except per share data)
Fiscal Year Ended
December 28,
December 29,
December 31,
2021
2020
2019
Revenue:
Restaurant and other sales
$
3,439,176
$
2,380,177
$
2,734,177
Franchise royalties and fees
24,770
17,946
21,986
Total revenue
3,463,946
2,398,123
2,756,163
Costs and expenses:
Restaurant operating costs (excluding depreciation and amortization shown separately below):
Food and beverage
1,156,628
780,646
883,357
Labor
1,123,003
875,764
905,614
Rent
60,005
54,401
52,531
Other operating
517,808
403,726
418,448
Pre-opening
24,335
20,099
20,156
Depreciation and amortization
126,761
117,877
115,544
Impairment and closure, net
734
2,263
( 899 )
General and administrative
157,480
119,503
149,389
Total costs and expenses
3,166,754
2,374,279
2,544,140
Income from operations
297,192
23,844
212,023
Interest expense (income), net
3,663
4,091
( 1,514 )
Equity (loss) income from investments in unconsolidated affiliates
( 637 )
( 500 )
378
Income before taxes
292,892
19,253
213,915
Income tax expense (benefit)
39,578
( 15,672 )
32,397
Net income including noncontrolling interests
253,314
34,925
181,518
Less: Net income attributable to noncontrolling interests
8,020
3,670
7,066
Net income attributable to Texas Roadhouse, Inc. and subsidiaries
$
245,294
$
31,255
$
174,452
Other comprehensive income, net of tax:
Foreign currency translation adjustment, net of tax of ($ 36 ), ($ 40 ) and ($ 1 ), respectively
106
119
3
Total comprehensive income
$
245,400
$
31,374
$
174,455
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:
Basic
$
3.52
$
0.45
$
2.47
Diluted
$
3.50
$
0.45
$
2.46
Weighted average shares outstanding:
Basic
69,709
69,438
70,509
Diluted
70,098
69,893
70,916
Cash dividends declared per share
$
1.20
$
0.36
$
1.20
See accompanying notes to Consolidated Financial Statements.
F-6
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equit y
(tabular amounts in thousands, except share data)
Accumulated
Total Texas
Additional
Other
Roadhouse, Inc.
Par
Paid-in-
Retained
Comprehensive
and
Noncontrolling
Shares
Value
Capital
Earnings
Loss
Subsidiaries
Interests
Total
Balance, December 25, 2018
71,617,510
$
72
$
257,388
$
688,337
$
( 228 )
$
945,569
$
15,139
$
960,708
Net income
—
—
—
174,452
—
174,452
7,066
181,518
Other comprehensive income, net of tax
—
—
—
—
3
3
—
3
Distributions to noncontrolling interest holders
—
—
—
—
—
—
( 6,357 )
( 6,357 )
Acquisition of noncontrolling interest and other
—
—
( 70 )
( 70 )
( 673 )
( 743 )
Dividends declared ($ 1.20 per share)
—
—
—
( 84,462 )
—
( 84,462 )
—
( 84,462 )
Shares issued under share-based compensation plans including tax effects
617,395
—
—
—
—
—
—
—
Indirect repurchase of shares for minimum tax withholdings
( 209,408 )
—
( 12,471 )
—
—
( 12,471 )
—
( 12,471 )
Repurchase of shares of common stock
( 2,625,245 )
( 3 )
( 139,846 )
—
—
( 139,849 )
—
( 139,849 )
Cumulative effect of adoption of ASC 842, Leases, net of tax
—
—
—
( 2,678 )
—
( 2,678 )
—
( 2,678 )
Share-based compensation
—
—
35,500
—
—
35,500
—
35,500
Balance, December 31, 2019
69,400,252
$
69
$
140,501
$
775,649
$
( 225 )
$
915,994
$
15,175
$
931,169
Net income
—
—
—
31,255
—
31,255
3,670
34,925
Other comprehensive income, net of tax
—
—
—
—
119
119
—
119
Noncontrolling interests contribution
—
—
—
—
—
—
133
133
Distributions to noncontrolling interest holders
—
—
—
—
—
—
( 3,432 )
( 3,432 )
Dividends declared ($ 0.36 per share)
—
—
—
( 24,989 )
—
( 24,989 )
—
( 24,989 )
Shares issued under share-based compensation plans including tax effects
615,181
1
( 1 )
—
—
—
—
—
Indirect repurchase of shares for minimum tax withholdings
( 201,163 )
—
( 11,684 )
—
—
( 11,684 )
—
( 11,684 )
Repurchase of shares of common stock
( 252,409 )
—
( 12,621 )
—
—
( 12,621 )
—
( 12,621 )
Share-based compensation
—
—
29,431
—
—
29,431
—
29,431
Balance, December 29, 2020
69,561,861
$
70
$
145,626
$
781,915
$
( 106 )
$
927,505
$
15,546
$
943,051
Net income
—
—
—
245,294
—
245,294
8,020
253,314
Other comprehensive income, net of tax
—
—
—
—
106
106
—
106
Distributions to noncontrolling interest holders
—
—
—
—
—
—
( 8,206 )
( 8,206 )
Dividends declared ($ 1.20 per share)
—
—
—
( 83,658 )
—
( 83,658 )
—
( 83,658 )
Shares issued under share-based compensation plans including tax effects
595,534
—
—
—
—
—
—
—
Indirect repurchase of shares for minimum tax withholdings
( 190,045 )
—
( 17,628 )
—
—
( 17,628 )
—
( 17,628 )
Repurchase of shares of common stock
( 584,932 )
( 1 )
( 51,633 )
—
—
( 51,634 )
—
( 51,634 )
Share-based compensation
—
—
38,139
—
—
38,139
—
38,139
Balance, December 28, 2021
69,382,418
$
69
$
114,504
$
943,551
$
—
$
1,058,124
$
15,360
$
1,073,484
See accompanying notes to Consolidated Financial Statements.
F-7
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Consolidated Statements of Cash Flow s
(in thousands)
December 28,
December 29,
December 31,
2021
2020
2019
Cash flows from operating activities:
Net income including noncontrolling interests
$
253,314
$
34,925
$
181,518
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
126,761
117,877
115,544
Deferred income taxes
8,896
( 19,932 )
6,335
Loss on disposition of assets
3,167
3,144
5,885
Impairment and closure costs
673
2,290
( 1,283 )
Equity loss (income) from investments in unconsolidated affiliates
637
500
( 378 )
Distributions of income received from investments in unconsolidated affiliates
1,071
329
1,837
Provision for doubtful accounts
7
( 1 )
( 22 )
Share-based compensation expense
38,139
29,431
35,500
Changes in operating working capital:
Receivables
( 62,399 )
1,058
( 5,774 )
Inventories
( 9,231 )
( 2,017 )
( 1,414 )
Prepaid expenses and other current assets
( 2,485 )
( 2,133 )
( 2,049 )
Other assets
( 13,918 )
( 12,698 )
( 12,823 )
Accounts payable
27,730
490
407
Deferred revenue—gift cards
67,845
23,458
16,991
Accrued wages and payroll taxes
12,734
12,283
5,540
Prepaid income taxes and income taxes payable
( 8,973 )
372
5,554
Accrued taxes and licenses
8,624
( 5,700 )
5,802
Other accrued liabilities
20,352
4,099
( 3,773 )
Operating lease right-of-use assets and lease liabilities
5,553
4,635
5,826
Other liabilities
( 9,671 )
38,028
15,075
Net cash provided by operating activities
468,826
230,438
374,298
Cash flows from investing activities:
Capital expenditures—property and equipment
( 200,692 )
( 154,401 )
( 214,340 )
Acquisition of franchise restaurants, net of cash acquired
—
( 10,580 )
( 1,536 )
Proceeds from sale of property and equipment
—
1,709
1,056
Proceeds from sale leaseback transactions
5,588
2,167
—
Net cash used in investing activities
( 195,104 )
( 161,105 )
( 214,820 )
Cash flows from financing activities:
(Payments on) proceeds from revolving credit facility, net
( 140,000 )
240,000
—
Debt issuance costs
( 708 )
( 641 )
—
Proceeds from noncontrolling interest contribution
—
133
—
Distributions to noncontrolling interest holders
( 8,206 )
( 3,432 )
( 6,357 )
Acquisition of noncontrolling interest
—
—
( 743 )
Proceeds from (payments on) restricted stock and other deposits, net
602
( 823 )
62
Indirect repurchase of shares for minimum tax withholdings
( 17,628 )
( 11,684 )
( 12,471 )
Repurchase of shares of common stock
( 51,634 )
( 12,621 )
( 139,849 )
Dividends paid to shareholders
( 83,658 )
( 24,989 )
( 102,366 )
Net cash (used in) provided by financing activities
( 301,232 )
185,943
( 261,724 )
Net (decrease) increase in cash and cash equivalents
( 27,510 )
255,276
( 102,246 )
Cash and cash equivalents—beginning of period
363,155
107,879
210,125
Cash and cash equivalents—end of period
$
335,645
$
363,155
$
107,879
Supplemental disclosures of cash flow information:
Interest paid, net of amounts capitalized
$
3,186
$
3,890
$
738
Income taxes paid
$
39,789
$
3,776
$
20,440
Capital expenditures included in current liabilities
$
23,087
$
14,808
$
15,416
See accompanying notes to Consolidated Financial Statements.
F-8
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(1) Description of Business
The accompanying Consolidated Financial Statements include the accounts of Texas Roadhouse, Inc. ("TRI"), our wholly-owned subsidiaries and subsidiaries in which we have a controlling interest (collectively, the "Company," "we," "our" and/or "us") as of December 28, 2021 and December 29, 2020 and for each of the years in the three-year period ended December 28, 2021.
As of December 28, 2021, we owned and operated 566 restaurants and franchised an additional 101 restaurants in 49 states and ten foreign countries. Of the 566 company restaurants that were operating at December 28, 2021 , 546 were wholly-owned and 20 were majority-owned. Of the 101 franchise restaurants, 70 were domestic and 31 were international restaurants .
As of December 29, 2020 , we owned and operated 537 restaurants and franchised an additional 97 restaurants in 49 states and ten foreign countries. Of the 537 company restaurants that were operating at December 29, 2020 , 517 were wholly-owned and 20 were majority-owned. Of the 97 franchise restaurants, 69 were domestic and 28 were international restaurants.
Risks and Uncertainties
The Company has been subject to risks and uncertainties as a result of the COVID-19 pandemic (the "pandemic"). These include federal, state and local restrictions on restaurants, some of which have limited capacity or seating in the dining rooms while others have allowed to-go or curbside service only. As of December 28, 2021, all of our domestic company and franchise locations were operating without restriction. As of December 29, 2020, all of our domestic company and franchise locations were operating their dining rooms under various limited capacity restrictions or were limited to outdoor and/or to-go or curbside service only .
As a result of these restrictions, we developed a hybrid operating model to accommodate our dining room restrictions together with enhanced to-go. We continue to see sales in our to-go program higher than pre-pandemic levels, even with dining rooms operating without restriction. We cannot predict how long we will continue to be impacted by the pandemic, the extent to which our dining rooms will have to close again or otherwise have limited seating, or if the increased sales in our to-go program will continue. The extent to which COVID-19 impacts our business, results of operations, or financial condition will depend on future developments which are outside of our control. This includes, without limitation, the efficacy and public acceptance of vaccination programs and/or testing mandates in curbing the spread of the virus, the introduction and spread of new variants of the virus, which may prove resistant to currently approved vaccines, and new or reinstated restrictions or regulations on our operations. In addition, significant items subject to estimates and assumptions including the carrying amount of property and equipment, goodwill, and lease related assets could be impacted.
(2) Summary of Significant Accounting Policies
(a) Principles of Consolidation
As of December 28, 2021 and December 29, 2020, we owned a 5.0 % to 10.0 % equity interest in 24 restaurants. Additionally, we owned a 40 % equity interest in four non-Texas Roadhouse restaurants as part of a joint venture agreement with a casual dining restaurant operator in China.
The unconsolidated restaurants were accounted for using the equity method. Our investments in these unconsolidated affiliates are included in other assets in our consolidated balance sheets, and we record our percentage share of net income earned by these unconsolidated affiliates in our consolidated statements of income and comprehensive income under equity (loss) income from investments in unconsolidated affiliates. The investment balance related to our joint venture agreement in China was fully impaired in 2021 as the related restaurants closed during the year. All significant intercompany balances and transactions for these unconsolidated restaurants as well as the entities whose accounts have been consolidated have been eliminated.
F-9
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(b) Fiscal Year
We utilize a 52 or 53 week accounting period that typically ends on the last Tuesday in December. We utilize a 13 week accounting period for quarterly reporting purposes, except in years containing 53 weeks when the fourth quarter contains 14 weeks. Fiscal years 2021 and 2020 were 52 weeks in length and fiscal year 2019 was 53 weeks in length. In fiscal year 2019, the 53 rd week added $ 59.0 million to restaurant and other sales and $ 0.10 to $ 0.11 to diluted earnings per share in our consolidated statements of income and comprehensive income.
(c) Segment Reporting
Operating segments are defined as components of a company that engage in business activities from which it may earn revenues and incur expenses, and for which separate financial information is available and is regularly reviewed by the chief operating decision maker (“CODM”), to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company’s operating segments have been identified in accordance with the provisions of Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") ASC 280, Segment Reporting .
Historically, the Company identified each restaurant as an operating segment and aggregated them into a single reportable segment. In 2021, due to a change in our management reporting structure, we have identified our concepts as separate operating segments. These operating segments include Texas Roadhouse, Bubba’s 33, Jaggers and our retail initiatives. In addition, we have identified Texas Roadhouse and Bubba’s 33 as reportable segments. This change did not have an impact on our consolidated operating results. For further discussion of segment reporting, see note 18.
(d) Cash and Cash Equivalents
We consider all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents also included receivables from credit card companies, which amounted to $ 26.4 million and $ 18.1 million at December 28, 2021 and December 29, 2020, respectively, because the balances are settled within two to three business days.
(e) Receivables
Receivables consist principally of amounts due from retail gift card providers, certain franchise restaurants for reimbursement of labor costs, pre-opening and other expenses, and franchise restaurants for royalty fees.
Receivables are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine the allowance based on historical write- off experience. We review our allowance for doubtful accounts quarterly. Past due balances over 120 days are reviewed individually for collectability. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.
(f) Inventories
Inventories, consisting principally of food, beverages and supplies, are valued at the lower of cost (first-in, first-out) or net realizable value.
(g) Property and Equipment
Property and equipment are stated at cost. Expenditures for major renewals and betterments are capitalized while expenditures for maintenance and repairs are expensed as incurred. Depreciation is computed on property and equipment, including assets located on leased properties, over the shorter of the estimated useful lives of the related assets or the underlying lease term using the straight- line method. In most cases, assets on leased properties are
F-10
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
depreciated over a period of time which includes both the initial term of the lease and one or more option periods. See note 2(h) for further discussion of leases.
The estimated useful lives are:
Land improvements
10 - 25 years
Buildings and leasehold improvements
10 - 25 years
Furniture, fixtures and equipment
3 - 10 years
The cost of purchasing transferable liquor licenses through open markets in jurisdictions with a limited number of authorized liquor licenses are capitalized as indefinite-lived assets and included in Property and equipment, net.
Repairs and maintenance expense amounted to $ 31.7 million, $ 25.2 million and $ 27.9 million for the years ended December 28, 2021, December 29, 2020 and December 31, 2019, respectively. These costs are included in other operating costs in our consolidated statements of income and comprehensive income.
( h) Leases
We lease land and/or buildings for the majority of our restaurants under non-cancelable lease agreements which have initial terms and one or more option periods. In addition, certain of these leases contain pre-determined fixed escalations of the minimum rent over the lease term.
We recognize operating lease right-of-use assets and operating lease liabilities for these leases based on the present value of the lease payments over the lease term. The present value is based on our incremental borrowing rate which considers our credit rating for a secured or collateralized instrument. In addition, for those leases with fixed escalations, we recognize the related rent expense on a straight-line basis over the lease term. See note 8 for further discussion of leases.
(i) Goodwill
Goodwill represents the excess of cost over fair value of assets of businesses acquired. In accordance with ASC 350, Intangibles—Goodwill and Other ("ASC 350"), goodwill is not subject to amortization and is evaluated for impairment on an annual basis, or sooner if an event or other circumstance indicates that goodwill may be impaired. The annual assessment date is the first day of our fourth quarter.
ASC 350 requires that goodwill be tested for impairment at the reporting unit level, or the level of internal reporting that reflects the way in which an entity manages its businesses. A reporting unit is defined as an operating segment, or one level below an operating segment. Historically, we designated our operating segment and reporting unit to be at the same level which we defined to be the individual restaurant. In 2021, we changed the designation of our operating segment and reporting unit to be at the concept level. As a result of this change, we performed the goodwill impairment analysis at both the individual restaurant and concept level to substantiate that our goodwill was not impaired under either reporting unit definition.
As stated in ASC 350, an entity may first assess qualitative factors in order to determine if it is necessary to perform the quantitative test. In 2021, we elected to perform a qualitative assessment for our annual review of goodwill. This review included evaluating factors such as macroeconomic conditions, industry and market considerations, cost factors, changes in management or key personnel, sustained decreases in share price and the overall financial performance of the Company’s reporting units at both the individual restaurant and concept level. As a result of the qualitative assessment, no indicators of impairment were identified, and no additional indicators of impairment were identified through the end of the fourth quarter that would require additional testing.
F-11
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
In 2020, as a result of our annual goodwill impairment analysis, we recorded goodwill impairment of $ 1.1 million related to two reporting units. In 2019, we determined that there was no goodwill impairment. Refer to note 7 for additional information related to goodwill and intangible assets.
(j) Other Assets
Other assets consist primarily of deferred compensation plan assets, investments in unconsolidated affiliates and deposits. For further discussion of the deferred compensation plan, see note 15.
(k) Impairment or Disposal of Long-lived Assets
In accordance with ASC 360, Property, Plant and Equipment , long-lived assets related to each restaurant to be held and used in the business, such as property and equipment, operating lease right-of-use assets and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of a restaurant may not be recoverable. For the purposes of this evaluation, we define the asset group at the individual restaurant level. When we evaluate the restaurants, cash flows are the primary indicator of impairment. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the restaurant to estimated undiscounted future cash flows expected to be generated by the restaurant. Under our policies, trailing 12-month cash flow results under a predetermined amount at the individual restaurant level signals potential impairment. In our evaluation of restaurants that do not meet the cash flow threshold, we estimate future undiscounted cash flows from operating the restaurant over its estimated useful life, which can be for a period of over 20 years . In the estimation of future cash flows, we consider the period of time the restaurant has been open, the trend of operations over such period and future periods and expectations of future sales growth. Assumptions about important factors such as the trend of future operations and sales growth are limited to those that are supportable based upon the plans for the restaurant and actual results at comparable restaurants. If the carrying amount of the restaurant exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount exceeds the estimated fair value of the assets. We generally measure fair value by discounting estimated future cash flows. When fair value is measured by discounting estimated future cash flows, the assumptions used are consistent with what we believe hypothetical market participants would use. We also use a discount rate that is commensurate with the risk inherent in the projected cash flows. The adjusted carrying amounts of assets to be held and used are depreciated over their remaining useful life. See note 16 for further discussion of amounts recorded as part of our impairment analysis.
(l) Insurance Reserves
We self- insure a significant portion of expected losses under our health, workers’ compensation, general liability, employment practices liability, and property insurance programs. We purchase insurance for individual claims that exceed the retention amounts listed below:
Employment practices liability/Class Action
$ 500,000
/
$ 2,500,000
Workers' compensation
$ 350,000
General liability
$ 1,000,000
Property
$ 250,000
Employee healthcare
$ 400,000
We record a liability for unresolved claims and for an estimate of incurred but not reported claims based on historical experience. The estimated liability is based on a number of assumptions and factors regarding economic conditions, the frequency and severity of claims and claim development history and settlement practices. Our assumptions are reviewed, monitored, and adjusted when warranted by changing circumstances.
F-12
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(m) Revenue Recognition
We recognize revenue from restaurant sales when food and beverage products are sold. Deferred revenue primarily represents our liability for gift cards that have been sold, but not yet redeemed. When the gift cards are redeemed, we recognize restaurant sales and reduce deferred revenue. We also recognize revenue from our franchising of Texas Roadhouse restaurants. This includes franchise royalties, initial and upfront franchise fees, fees paid to our domestic marketing and advertising fund, and fees for supervisory and administrative services.
We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers . This ASC requires an entity to allocate the transaction price received from customers to each separate and distinct performance obligation and recognize revenue as these performance obligations are satisfied. We recognize sales-based royalties as franchise restaurant sales occur. For initial and upfront franchise fees from international development agreements, because the services we provide related to these fees do not contain separate and distinct performance obligations from the franchise right, these fees are recognized on a straight-line basis over the term of the associated franchise agreement. For further discussion of revenue, see note 3.
(n) Income Taxes
We account for income taxes in accordance with ASC 740, Income Taxes , under which deferred assets and liabilities are recognized based upon anticipated future tax consequences attributable to differences between financial statement carrying values of assets and liabilities and their respective tax bases. We recognize both interest and penalties on unrecognized tax benefits as part of income tax expense. A valuation allowance is established to reduce the carrying value of deferred tax assets if it is considered more likely than not that such assets will not be realized. Any change in the valuation allowance would be charged to income in the period such determination was made. For all years presented, no valuation allowances have been recorded.
(o) Advertising
We have a domestic system- wide marketing and advertising fund. We maintain control of the marketing and advertising fund and, as such, have consolidated the fund’s activity for all the years presented. Domestic company and franchise restaurants are required to remit a designated portion of sales, currently 0.3 % , to the advertising fund. Advertising contributions related to company restaurants are recorded as a component of other operating costs. Advertising contributions received from our franchisees are recorded as a component of franchise royalties and fees in our consolidated statements of income and comprehensive income.
Other costs related to local restaurant area marketing initiatives are included in other operating costs in our consolidated statements of income and comprehensive income. These costs and the company restaurant contribution amounted to $ 21.1 million, $ 13.8 million and $ 18.3 million for the years ended December 28, 2021, December 29, 2020 and December 31, 2019, respectively.
(p) Pre-opening Expenses
Pre-opening expenses, which are charged to operations as incurred, consist of expenses incurred before the opening of a new or relocated restaurant and are comprised principally of opening team and training team compensation and benefits, travel expenses, rent, food, beverage and other initial supplies and expenses.
(q) Use of Estimates
We have made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reporting of revenue and expenses during the period to prepare these consolidated financial statements in conformity with U.S. generally accepted accounting principle (“GAAP”). Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill, obligations related to insurance reserves, leases and leasehold
F-13
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
improvements, legal reserves, gift card breakage and third party fees and income taxes. Actual results could differ from those estimates.
(r) Comprehensive Income
ASC 220, Comprehensive Income , establishes standards for reporting and the presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and foreign currency translation adjustments which are excluded from net income under GAAP. Foreign currency translation adjustment represents the unrealized impact of translating the financial statements of our foreign investment. In 2021, we fully impaired our foreign investment and recognized the corresponding foreign currency translation adjustment of $ 0.1 million in net income.
(s) Fair Value of Financial Instruments
Fair value is defined as the price that we would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants on the measurement date. We use a three-tier fair value hierarchy based upon observable and non-observable inputs that prioritizes the information used to develop our assumptions regarding fair value. Fair value measurements are separately disclosed by level within the fair value hierarchy. Refer to note 15 for further discussion of fair value measurement.
(t) Recent Accounting Pronouncements
Income Taxes
(Accounting Standards Update 2019-12, "ASU 2019-12")
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which removed certain exceptions related to the approach for intraperiod tax allocations, the calculation of income taxes in interim periods, and the recognition of deferred taxes for investments. This guidance also simplified aspects of accounting for recognizing deferred taxes for taxable goodwill. We adopted ASU 2019-12 as of the beginning of our 2021 fiscal year. The adoption of this standard did not have a significant impact on our consolidated financial statements.
Reference Rate Reform
(Accounting Standards Update 2020-04, "ASU 2020-04")
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the current guidance on contract modifications and hedge accounting. These changes are intended to simplify the market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. This guidance is effective upon issuance to modifications made as early as the beginning of the interim period through December 31, 2022. We are currently assessing the impact of this new standard on our consolidated financial statements .
F-14
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(3) Revenue
The following table disaggregates our revenue by major source:
Fiscal Year Ended
December 28, 2021
December 29, 2020
December 31, 2019
Restaurant and other sales
$
3,439,176
$
2,380,177
$
2,734,177
Franchise royalties
21,770
15,542
19,445
Franchise fees
3,000
2,404
2,541
Total revenue
$
3,463,946
$
2,398,123
$
2,756,163
Restaurant sales include the sale of food and beverage products to our customers. We recognize this revenue when the products are sold. All sales taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from revenue in the consolidated statements of income and comprehensive income.
Other sales include the amortization of gift card breakage and fees associated with third party gift card sales. We record deferred revenue for gift cards that have been sold but not yet redeemed. When the gift cards are redeemed, we recognize restaurant sales and reduce deferred revenue. For some of the gift cards that are sold, the likelihood of redemption is remote. When the likelihood of a gift card's redemption is determined to be remote, we record a breakage adjustment and reduce deferred revenue by the amount never expected to be redeemed. We use historic gift card redemption patterns to determine when the likelihood of a gift card's redemption becomes remote. In the current year, a shift in our historic redemption pattern indicated that the percentage of gift cards sold that are not expected to be redeemed had changed from 4.0 % to 4.5 % . As a result, we adjusted the breakage recognized for all gift cards that had not been fully amortized and recorded a favorable breakage adjustment of $ 4.8 million.
In addition, we incur fees on all gift cards that are sold through third party retailers. These fees are also deferred and recorded consistent with the historic redemption pattern of the associated gift cards or on actual redemptions in periods where redemptions do not align with historic redemption patterns. For the years ended December 28, 2021, December 29, 2020 and December 31, 2019, we recognized gift card fees, net of gift card breakage income, of $ 6.1 million, $ 6.8 million and $ 9.1 million, respectively. Total deferred revenue related to our gift cards is included in deferred revenue-gift cards in our consolidated balance sheets and includes the full value of unredeemed gift cards less the amortized portion of the breakage rates and the unamortized portion of third party fees. As of December 28, 2021 and December 29, 2020, our deferred revenue balance related to gift cards was $ 300.7 million and $ 232.8 million, respectively. This change was primarily due to the sale of additional gift cards partially offset by the redemption of gift cards. We recognized restaurant sales of $ 140.1 million for the year ended December 28, 2021 related to the amount in deferred revenue as of December 29, 2020. We recognized restaurant sales of $ 115.5 million for the year ended December 29, 2020 related to the amount in deferred revenue as of December 31, 2019.
Franchise royalties include continuing fees received from our franchising of Texas Roadhouse restaurants. We execute franchise agreements for each franchise restaurant which sets out the terms of our arrangement with the franchisee. These agreements require the franchisee to pay ongoing royalties of generally 4.0 % of gross sales from our domestic franchisees, along with royalties paid to us by our international franchisees. Franchise royalties are recognized as revenue as the corresponding franchise restaurant sales occur.
Franchise fees are all remaining fees from our franchisees including initial fees, upfront fees from international agreements, fees paid to our domestic marketing and advertising fund, and fees for supervisory and administrative services. Our franchise agreements typically require the franchisee to pay an initial, non-refundable fee. Subject to our approval and payment of a renewal fee, a franchisee may generally renew the franchise agreement upon its expiration. These initial fees and renewal fees are deferred and recognized over the term of the agreement. We also enter into area development agreements for the development of international Texas Roadhouse restaurants. Upfront fees from
F-15
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
development agreements are deferred and recognized on a pro-rata basis over the term of the individual restaurant franchise agreement as restaurants under the development agreement are opened. Our domestic franchise agreement also requires our franchisees to remit 0.3 % of sales to our system-wide marketing and advertising fund. These amounts are recognized as revenue as the corresponding franchise restaurant sales occur. Finally, we perform supervisory and administrative services for certain franchise restaurants for which we receive management fees, which are recognized as the services are performed. Total deferred revenue related to our franchise agreements is included in other liabilities in our consolidated balance sheets and was $ 1.9 million as of December 28, 2021 and December 29, 2020. We recognized revenue of $ 0.3 million and $ 0.4 million for the years ended December 28, 2021 and December 29, 2020, respectively, related to the amounts in deferred revenue as of December 29, 2020 and December 31, 2019, respectively.
(4) Acquisitions
In 2021, we did not acquire any franchise restaurants. In 2020, we separately acquired two franchise restaurants. Pursuant to the terms of the acquisition agreements, we paid a total purchase price of $ 10.6 million. These transactions were accounted for using the purchase method as defined in ASC 805, Business Combinations . These acquisitions generated goodwill of $ 3.3 million, which is not amortizable for book purposes, but is deductible for tax purposes. The goodwill was assigned to the Texas Roadhouse reportable segment. We also acquired an intangible reacquired franchise right asset of $ 1.6 million which will be amortized over 3.4 years based on the remaining term of the franchise agreement.
(5) Long-term Debt
On May 4, 2021, we entered into an agreement to amend our revolving credit facility with a syndicate of commercial lenders led by JPMorgan Chase Bank, N.A. and PNC Bank, N.A. The amended revolving credit facility remains an unsecured, revolving credit agreement and has a borrowing capacity of up to $ 300.0 million with the option to increase by an additional $ 200.0 million subject to certain limitations, including approval by the syndicate of lenders. The amendment also extended the maturity date to May 1, 2026.
Prior to the amendment, our original revolving credit facility had a borrowing capacity of up to $ 200.0 million with the option to increase by an additional $ 200.0 million subject to certain limitations, including approval by the syndicate of lenders. On May 11, 2020, we amended the original revolving credit facility to provide for an incremental revolving credit facility of up to $ 82.5 million. This amount reduced the additional $ 200.0 million that was available under the original revolving credit facility.
The terms of the amended revolving credit facility require us to pay interest on outstanding borrowings at LIBOR plus a margin of 0.875 % to 1.875 % and pay a commitment fee of 0.125 % to 0.30 % per year on any unused portion of the amended revolving credit facility, in each case depending on our leverage ratio. The agreement also provides an Alternate Base Rate that may be substituted for LIBOR.
As of December 28, 2021, we had $ 100.0 million outstanding on the amended revolving credit facility and $ 189.1 million of availability, net of $ 10.9 million of outstanding letters of credit. This outstanding amount is included as long-term debt on our consolidated balance sheet.
As of December 29, 2020, we had $ 190.0 million outstanding on the original revolving credit facility which is included as long-term debt on our consolidated balance sheet. In addition, we had $ 50.0 million outstanding on the incremental revolving credit facility which is included as current maturities of long-term debt on our consolidated balance sheet.
The weighted-average interest rate for the $ 100.0 million outstanding as of December 28, 2021 was 0.98 % . The weighted-average interest rate for the $ 240.0 million of combined borrowings as of December 29, 2020 was 1.98 %.
F-16
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
The lenders’ obligation to extend credit pursuant to the amended revolving credit facility depends on us maintaining certain financial covenants. We were in compliance with all financial covenants as of December 28, 2021 and December 29, 2020.
(6) Property and Equipment, Net
Property and equipment were as follows:
December 28,
December 29,
2021
2020
Land and improvements
$
144,182
$
143,482
Buildings and leasehold improvements
1,092,776
1,003,014
Furniture, fixtures and equipment
732,160
661,878
Construction in progress
50,809
32,362
Liquor licenses
11,889
11,587
2,031,816
1,852,323
Accumulated depreciation and amortization
( 869,375 )
( 763,700 )
$
1,162,441
$
1,088,623
For the years ended December 28, 2021 and December 29, 2020, the amount of interest capitalized in connection with restaurant construction was $ 0.2 million and $ 0.3 million, respectively. There was no interest capitalized in connection with restaurant construction for the year ended December 31, 2019.
(7) Goodwill and Intangible Assets
All of our goodwill and intangible assets reside within the Texas Roadhouse reportable segment. The changes in the carrying amount of goodwill and intangible assets are as follows:
Goodwill
Intangible Assets
Balance as of December 31, 2019 (1)
$
124,748
$
1,234
Additions
3,329
1,600
Amortization expense
—
( 563 )
Disposals and other, net
—
—
Impairment
( 1,076 )
—
Balance as of December 29, 2020
$
127,001
$
2,271
Additions
—
—
Amortization expense
—
( 751 )
Disposals and other, net
—
—
Impairment
—
—
Balance as of December 28, 2021
$
127,001
$
1,520
(1) Net of $ 4.8 million of accumulated goodwill impairment losses.
Intangible assets consist of reacquired franchise rights. The gross carrying amount and accumulated amortization of the intangible assets at December 28, 2021 were $ 16.6 million and $ 15.1 million, respectively. As of December 29, 2020, the gross carrying amount and accumulated amortization of the intangible assets was $ 16.6 million and $ 14.3 million, respectively. We amortize reacquired franchise rights on a straight-line basis over the remaining term of the franchise operating agreements, which varies by restaurant. Amortization expense for the next five years is expected to range from $ 0.1 million to $ 0.7 million. Refer to note 4 for discussion of the acquisitions completed for the year ended December 29, 2020.
F-17
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(8) Leases
We recognize right-of-use assets and lease liabilities for both real estate and equipment leases that have a term in excess of one year . As of December 28, 2021 and December 29, 2020, these amounts were as follows:
As of December 28, 2021
Real estate
Equipment
Total
Operating lease right-of-use assets
$
574,356
$
4,057
$
578,413
Current portion of operating lease liabilities
20,577
1,375
21,952
Operating lease liabilities, net of current portion
620,210
2,682
622,892
Total operating lease liabilities
$
640,787
$
4,057
$
644,844
As of December 29, 2020
Real estate
Equipment
Total
Operating lease right-of-use assets
$
526,746
$
3,879
$
530,625
Current portion of operating lease liabilities
17,850
1,421
19,271
Operating lease liabilities, net of current portion
569,713
2,458
572,171
Total operating lease liabilities
$
587,563
$
3,879
$
591,442
F-18
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
Information related to our real estate operating leases as of and for the fiscal year ended December 28, 2021 and December 29, 2020 was as follows:
Fiscal Year Ended
Real estate costs
December 28, 2021
December 29, 2020
Operating lease
$
62,430
$
58,425
Variable lease
3,767
1,479
Short-term lease
—
90
Total lease costs
$
66,197
$
59,994
Real estate lease liabilities maturity analysis
As of December 28, 2021
2022
$
60,958
2023
61,235
2024
61,313
2025
59,313
2026
59,187
Thereafter
810,475
Total
$
1,112,481
Less interest
471,694
Total discounted operating lease liabilities
$
640,787
Fiscal Year Ended
Real estate leases other information
December 28, 2021
December 29, 2020
Cash paid for amounts included in measurement of operating lease liabilities
$
57,040
$
52,904
Right-of-use assets obtained in exchange for new operating lease liabilities
$
68,921
$
50,322
Weighted-average remaining lease term (years)
17.88
17.78
Weighted-average discount rate
6.46
%
6.71
%
Operating lease payments exclude $ 13.7 million of future minimum lease payments for executed real estate leases of which we have not yet taken possession. In addition to the above operating leases, as of December 28, 2021, we had two finance leases with a right-of-use asset balance and lease liability balance of $ 2.2 million and $ 2.7 million, respectively. As of December 29, 2020, we had one finance lease with a right-of-use asset balance and lease liability balance of $ 1.7 million and $ 2.1 million, respectively. The right-of-use asset balance is included as a component of other assets and the lease liability balance as a component of other liabilities in the consolidated balance sheets.
In 2021, we entered into three sale leaseback transactions involving land that had recently been acquired. These sales generated proceeds of $ 5.6 million and no gain or loss was recognized on the transactions. The resulting operating leases are included in the operating lease right-of-use assets and lease liabilities noted above.
In 2020, we entered into a sale leaseback transaction involving land that had recently been acquired. The sale generated proceeds of $ 2.2 million and no gain or loss was recognized on the transaction. The resulting operating lease is included in the operating lease right-of-use assets and lease liabilities noted above.
F-19
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
We recognize operating lease right-of-use assets and operating lease liabilities for real estate leases, including our restaurant leases and Support Center lease, as well as certain restaurant equipment leases based on the present value of the lease payments over the lease term. We estimate the present value based on our incremental borrowing rate which corresponds to the underlying lease term. In addition, operating lease right-of-use assets are reduced for accrued rent and increased for any initial direct costs recognized at lease inception. For leases commencing in 2019 and later, we account for lease and non-lease components as a single lease component.
Certain of our operating leases contain predetermined fixed escalations of the minimum rent over the lease term. For these leases, we recognize the related total rent expense on a straight-line basis over the lease term. We may receive rent concessions or leasehold improvement incentives upon opening a restaurant that is subject to a lease which we consider when determining straight-line rent expense. We also may receive rent holidays, which would begin on the possession date and end when the store opens, during which no cash rent payments are typically due under the terms of the lease. Rent holidays are included in the lease term when determining straight-line rent expense. In recognizing straight-line rent expense, we record the difference between amounts charged to operations and amounts paid as accrued rent. Straight-line rent expense is included as an operating lease cost in the table above.
Certain of our operating leases contain clauses that provide for additional contingent rent based on a percentage of sales greater than certain specified target amounts. We recognize contingent rent expense prior to the achievement of the specified target that triggers the contingent rent, provided achievement of the target is considered probable. In addition, certain of our operating leases have variable escalations of the minimum rent that depend on an index or rate. For these leases, we recognize operating lease right-of-use assets and operating lease liabilities based on the index or rate at the commencement date. Any subsequent changes to the index or rate are recognized as variable rent expense when the escalation is determinable. Contingent rent and variable rent expense are included as variable lease costs in the table above.
(9) Income Taxes
Components of our income tax expense (benefit) for the years ended December 28, 2021, December 29, 2020 and December 31, 2019 are as follows:
Fiscal Year Ended
December 28, 2021
December 29, 2020
December 31, 2019
Current:
Federal
$
16,700
$
( 648 )
$
15,643
State
13,539
4,505
10,050
Foreign
443
403
369
Total current
30,682
4,260
26,062
Deferred:
Federal
7,391
( 16,859 )
4,396
State
1,505
( 3,073 )
1,939
Total deferred
8,896
( 19,932 )
6,335
Income tax expense (benefit)
$
39,578
$
( 15,672 )
$
32,397
Our pre-tax income is substantially derived from domestic restaurants.
F-20
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
A reconciliation of the statutory federal income tax rate to our effective tax rate for December 28, 2021, December 29, 2020 and December 31, 2019 is as follows:
Fiscal Year Ended
December 28, 2021
December 29, 2020
December 31, 2019
Tax at statutory federal rate
21.0
%
21.0
%
21.0
%
State and local tax, net of federal benefit
3.8
3.6
3.8
FICA tip tax credit
( 9.3 )
( 92.5 )
( 9.4 )
Work opportunity tax credit
( 1.2 )
( 12.4 )
( 1.5 )
Stock compensation
( 1.5 )
( 2.3 )
( 0.1 )
Net income attributable to noncontrolling interests
( 0.5 )
( 3.0 )
( 0.6 )
Officers compensation
1.1
2.6
1.2
Other
0.1
1.6
0.7
Total
13.5
%
( 81.4 )
%
15.1
%
Our effective tax rate increased to 13.5 % compared to an effective tax rate benefit of 81.4 % in 2020. The increase was primarily due to the significant increase in pre-tax income. In 2020, our FICA tip and Work opportunity tax credits exceeded our federal tax liability which resulted in a tax rate benefit.
Our effective tax rate was a benefit 81.4 % in 2020 compared to expense of 15.1 % in 2019. This was primarily due to the impact of FICA tip and Work opportunity tax credits on lower pre-tax income. Although these credits exceeded our federal tax liability in 2020, we expect to utilize these credits in future years.
Components of deferred tax liabilities, net are as follows:
December 28, 2021
December 29, 2020
Deferred tax assets:
Deferred revenue—gift cards
$
24,056
$
26,692
Insurance reserves
6,407
5,998
Deferred payroll taxes
5,995
5,995
Other reserves
1,077
705
Share-based compensation
6,040
5,621
Operating lease liabilities
160,638
146,803
Deferred compensation
16,233
12,778
Tax credit carryforwards
3,618
10,360
Other assets
2,801
2,119
Total deferred tax asset
226,865
217,071
Deferred tax liabilities:
Property and equipment
( 75,022 )
( 71,263 )
Goodwill and intangibles
( 7,742 )
( 6,896 )
Operating lease right-of-use asset
( 144,153 )
( 131,718 )
Other liabilities
( 11,682 )
( 9,996 )
Total deferred tax liability
( 238,599 )
( 219,873 )
Net deferred tax liability
$
( 11,734 )
$
( 2,802 )
As of December 28, 2021 and December 29, 2020, we had tax credit carryforwards of $ 3.6 million and $ 10.4 million, respectively, primarily related to FICA tip and Work opportunity tax credit carryforwards that exceeded credit limitations. These federal carryforwards expire in 2041. We expect to generate sufficient earnings in future periods and/or may implement tax planning strategies that would allow us to fully utilize these credits. As such, we have not
F-21
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
provided any valuation allowances for these credits, or any of our other deferred tax assets, as their realization is more likely than not.
A reconciliation of the beginning and ending liability for unrecognized tax benefits, all of which would impact the effective tax rate if recognized, is as follows:
Balance at December 31, 2019
$
1,546
Additions to tax positions related to prior years
148
Additions to tax positions related to current year
389
Reductions due to statute expiration
( 421 )
Reductions due to exam settlements
—
Balance at December 29, 2020
1,662
Additions to tax positions related to prior years
49
Additions to tax positions related to current year
413
Reductions due to statute expiration
( 160 )
Reductions due to exam settlement
( 436 )
Balance at December 28, 2021
$
1,528
As of December 28, 2021 and December 29, 2020, the total amount of accrued penalties and interest related to uncertain tax provisions was recognized as a part of income tax expense and these amounts were not material.
All entities for which unrecognized tax benefits exist as of December 28, 2021 possess a December tax year-end. As a result, as of December 28, 2021, the tax years ended December 29, 2020, December 31, 2019 and December 25, 2018 remain subject to examination by all tax jurisdictions. As of December 28, 2021, no audits were in process by a tax jurisdiction that, if completed during the next twelve months, would be expected to result in a material change to our unrecognized tax benefits. Additionally, as of December 28, 2021, no event occurred that is likely to result in a significant increase or decrease in the unrecognized tax benefits through December 27, 2022.
(10) Preferred Stock
Our Board of Directors is authorized, without further vote or action by the holders of common stock, to issue from time to time up to an aggregate of 1,000,000 shares of preferred stock in one or more series. Each series of preferred stock will have the number of shares, designations, preferences, voting powers, qualifications and special or relative rights or privileges as shall be determined by the Board of Directors, which may include, but are not limited to, dividend rights, voting rights, redemption and sinking fund provisions, liquidation preferences, conversion rights and preemptive rights. There were no shares of preferred stock outstanding at December 28, 2021 and December 29, 2020.
(11) Stockholders’ Equity
On May 31, 2019, our Board of Directors approved a stock repurchase program under which we may repurchase up to $ 250.0 million of our common stock. This stock repurchase program has no expiration date and replaced a previous stock repurchase program which was approved on May 22, 2014. All repurchases to date under our stock repurchase programs have been made through open market transactions. The timing and the amount of any repurchases are determined by management under parameters established by our Board of Directors, based on an evaluation of our stock price, market conditions and other corporate considerations.
In response to the impact of the pandemic on our restaurant operations, on March 17, 2020, we suspended all share repurchase activity. We resumed share repurchases on August 2, 2021. For the year ended December 28, 2021, we paid $ 51.6 million to repurchase 584,932 shares of our common stock. For the year ended December 29, 2020, we paid $ 12.6 million to repurchase 252,409 shares of our common stock. As of December 28, 2021, we had $ 96.1 million remaining under our authorized stock repurchase program.
F-22
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(12) Earnings Per Share
The share and net income per share data for all periods presented are based on the historical weighted- average shares outstanding. The diluted earnings per share calculations show the effect of the weighted- average restricted stock units outstanding from our equity incentive plans. Performance stock units are not included in the diluted earnings per share calculation until the performance-based criteria have been met. See note 14 for further discussion of our equity incentive plans. For the years ended December 28, 2021, December 29, 2020, and December 31, 2019, the shares of non-vested stock that were not included because they would have had an anti-dilutive effect were not significant.
The following table sets forth the calculation of earnings per share and weighted average shares outstanding as presented in the accompanying consolidated statements of income and comprehensive income:
Fiscal Year Ended
December 28,
December 29,
December 31,
2021
2020
2019
Net income attributable to Texas Roadhouse, Inc. and subsidiaries
$
245,294
$
31,255
$
174,452
Basic EPS:
Weighted-average common shares outstanding
69,709
69,438
70,509
Basic EPS
$
3.52
$
0.45
$
2.47
Diluted EPS:
Weighted-average common shares outstanding
69,709
69,438
70,509
Dilutive effect of nonvested stock
389
455
407
Shares-diluted
70,098
69,893
70,916
Diluted EPS
$
3.50
$
0.45
$
2.46
(13) Commitments and Contingencies
The estimated cost of completing capital project commitments at December 28, 2021 and December 29, 2020 was $ 135.0 million and $ 95.9 million, respectively.
As of December 28, 2021 and December 29, 2020, we are contingently liable for $ 12.2 million and $ 13.0 million, respectively, for seven leases listed in the table below. These amounts represent the maximum potential liability of future payments under the guarantees. In the event of default, the indemnity and default clauses in our assignment agreements govern our ability to pursue and recover damages incurred. No liabilities have been recorded as of December 28, 2021 as the likelihood of default was deemed to be less than probable and the fair value of the guarantees is not considered significant.
F-23
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
Lease
Assignment Date
Current Lease
Term Expiration
Everett, Massachusetts (1)
September 2002
February 2023
Longmont, Colorado (1)
October 2003
May 2029
Montgomeryville, Pennsylvania (1)
October 2004
March 2026
Fargo, North Dakota (1)
February 2006
July 2026
Logan, Utah (1)
January 2009
August 2024
Irving, Texas (2)
December 2013
December 2024
Louisville, Kentucky (2)(3)
December 2013
November 2023
(1) Real estate lease agreements for restaurant locations which we entered into before granting franchise rights to those restaurants. We have subsequently assigned the leases to the franchisees, but remain contingently liable, under the terms of the lease, if the franchisee defaults.
(2) Leases associated with non-Texas Roadhouse restaurants which were sold. The leases were assigned to the acquirer, but we remain contingently liable under the terms of the lease if the acquirer defaults.
(3) We may be released from liability after the initial contractual lease term expiration contingent upon certain conditions being met by the acquirer.
During the year ended December 28, 2021, we bought most of our beef from three suppliers. Although there are a limited number of beef suppliers, we believe that other suppliers could provide a similar product on comparable terms. We have no material minimum purchase commitments with our vendors that extend beyond a year.
Occasionally, we are a defendant in litigation arising in the ordinary course of business, including "slip and fall" accidents, employment related claims, claims related to our service of alcohol, and claims from guests or employees alleging illness, injury or food quality, health or operational concerns. None of these types of litigation, most of which are covered by insurance, has had a material effect on us and, as of the date of this report, we are not party to any litigation that we believe could have a material adverse effect on our business.
(14) Share-based Compensation
On May 13, 2021, our stockholders approved the Texas Roadhouse, Inc. 2021 Long-Term Incentive Plan (the “Plan”). The Plan provides for the granting of various forms of equity awards including options, stock appreciation rights, full value awards, and performance-based awards. This Plan replaced the 2013 Long-Term Incentive Plan and no subsequent awards will be granted under the 2013 Plan.
The Company provides restricted stock units (“RSUs”) to employees as a form of share-based compensation. An RSU is the conditional right to receive one share of common stock upon satisfaction of the vesting requirement. In addition to RSUs, the Company provides performance stock units ("PSUs") to executives as a form of share-based compensation. A PSU is the conditional right to receive one share of common stock upon meeting a performance obligation along with the satisfaction of the vesting requirement. The following table summarizes the share-based compensation recorded in the accompanying consolidated statements of income and comprehensive income:
F-24
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
Fiscal Year Ended
December 28,
December 29,
December 31,
2021
2020
2019
Labor expense
$
10,323
$
10,081
$
9,032
General and administrative expense
27,816
19,350
26,468
Total share-based compensation expense
$
38,139
$
29,431
$
35,500
Share- based compensation activity by type of grant as of December 28, 2021 and changes during the period then ended are presented below. We recognize expense for RSUs and PSUs over the vesting term based on the grant date fair value of the award. We do not estimate forfeitures as we record them as they occur.
Summary Details for RSUs
Weighted-Average
Weighted-Average
Grant Date Fair
Remaining Contractual
Aggregate
Shares
Value
Term (years)
Intrinsic Value
Outstanding at December 29, 2020
793,563
$
56.37
Granted
437,996
91.68
Forfeited
( 83,041 )
66.63
Vested
( 590,335 )
56.40
Outstanding at December 28, 2021
558,183
$
82.52
0.8
$
50,036
As of December 28, 2021, with respect to unvested RSUs, there was $ 20.5 million of unrecognized compensation cost that is expected to be recognized over a weighted-average period of 0.8 years. The vesting terms of the RSUs range from 1.0 to 5.0 years. The total intrinsic value of RSUs vested during the years ended December 28, 2021, December 29, 2020 and December 31, 2019 was $ 54.7 million, $ 30.5 million and $ 27.8 million, respectively. The excess tax benefit associated with vested RSUs for the years ended December 28, 2021, December 29, 2020 and December 31, 2019 was $ 4.3 million, $ 0.4 million and $ 0.3 million, respectively, which was recognized in the income tax provision.
Summary Details for PSUs
Weighted-Average
Weighted-Average
Grant Date Fair
Remaining Contractual
Aggregate
Shares
Value
Term (years)
Intrinsic Value
Outstanding at December 29, 2020
79,000
$
55.98
Granted
92,500
81.64
Performance shares adjustment (1)
( 73,801 )
55.98
Forfeited
( 60,548 )
66.45
Vested
( 5,199 )
55.98
Outstanding at December 28, 2021
31,952
$
86.22
0.1
$
2,864
(1) Adjustment to actual payout amount of 6.58 % from the January 2020 PSU grant that vested in January 2021.
We grant PSUs to certain of our executives subject to a one-year vesting and the achievement of certain earnings targets, which determine the number of units to vest at the end of the vesting period. Share-based compensation expense is recognized for the number of units expected to vest at the end of the period and is expensed beginning on the grant date and through the performance period. For each grant, PSUs vest after meeting the performance and service conditions. The total intrinsic value of PSUs vested during the years ended December 28, 2021, December 29, 2020 and December 31, 2019 was $ 0.4 million, $ 5.4 million and $ 8.8 million, respectively.
On January 8, 2022, 60,026 shares vested related to the January 2021 PSU grant and are expected to be distributed during the 13 weeks ending March 29, 2022. As of December 28, 2021, with respect to unvested PSUs, the amount of unrecognized compensation cost that is expected to be recognized over a weighted-average period of 0.1 year was not
F-25
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
significant. There was no allowable excess tax benefit associated with vested PSUs for the years ended December 28, 2021, December 29, 2020 and December 31, 2019.
(15) Fair Value Measurement
ASC 820, Fair Value Measurements and Disclosures ("ASC 820"), establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 establishes a three- level hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date.
Level 1
Inputs based on quoted prices in active markets for identical assets.
Level 2
Inputs other than quoted prices included within Level 1 that are observable for the assets, either directly or indirectly.
Level 3
Inputs that are unobservable for the asset.
There were no transfers among levels within the fair value hierarchy during the year ended December 28, 2021.
The following table presents the fair values for our financial assets and liabilities measured on a recurring basis:
Fair Value Measurements
Level
December 28, 2021
December 29, 2020
Deferred compensation plan—assets
1
$
67,512
$
55,633
Deferred compensation plan—liabilities
1
$
( 67,431 )
$
( 55,614 )
The Second Amended and Restated Deferred Compensation Plan of Texas Roadhouse Management Corp., as amended, (the "Deferred Compensation Plan") is a nonqualified deferred compensation plan which allows highly compensated employees to defer receipt of a portion of their compensation and contribute such amounts to one or more investment funds held in a rabbi trust. We report the accounts of the rabbi trust in other assets and the corresponding liability in other liabilities in our consolidated financial statements. These investments are considered trading securities and are reported at fair value based on quoted market prices. The realized and unrealized holding gains and losses related to these investments, as well as the offsetting compensation expense, are recorded in general and administrative expense in the consolidated statements of income and comprehensive income.
The following table presents the fair value of our assets measured on a nonrecurring basis:
Fair Value Measurements
Total loss
Fiscal Year Ended
December 28,
December 29,
December 28,
December 29,
Level
2021
2020
2021
2020
Long-lived assets held for sale
3
$
1,175
$
1,645
$
( 470 )
$
( 432 )
Goodwill
3
$
—
$
2,625
$
—
$
( 1,076 )
Investments in unconsolidated affiliates
3
$
—
$
1,531
$
( 1,531 )
$
( 1,091 )
Long-lived assets held for sale include land and building at a site that was relocated and had a carrying amount of $ 1.2 million and $ 1.6 million as of December 28, 2021 and December 29, 2020, respectively. These assets are included in prepaid expenses and other current assets in our consolidated balance sheets. These are valued using a Level 3 input, i.e., information from broker listings. We recorded a loss of $ 0.5 million and $ 0.4 million for the years ended December 28, 2021 and December 29, 2020, respectively, which is included in impairment and closure, net in our consolidated statements of income and comprehensive income.
Goodwill includes two restaurants whose carrying amounts were determined to be in excess of their fair values as part of our annual goodwill impairment assessment in 2020 and had a carrying amount of $ 2.6 million as of December
F-26
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
29, 2020. In determining the fair value, multiple valuation approaches were utilized which considered the historical results and anticipated future trends of operations for these restaurants. We consider this a Level 3 input.
Investments in unconsolidated affiliates include a 40 % equity interest in a joint venture in China that had a carrying amount of zero and $ 1.5 million as of December 28, 2021 and December 29, 2020, respectively. We recorded a loss of $ 1.5 million and $ 1.1 million for the years ended December 28, 2021 and December 29, 2020, respectively, which is included in equity (loss) income from investments in unconsolidated affiliates in our consolidated statements of income and comprehensive income. This joint venture included four non-Texas Roadhouse restaurants, all of which closed in 2021.
At December 28, 2021 and December 29, 2020, the fair values of cash and cash equivalents, accounts receivable and accounts payable approximated their carrying values based on the short-term nature of these instruments. At December 28, 2021 and December 29, 2020, the fair value of our amended revolving credit facility approximated its carrying value since it is a variable rate credit facility (Level 2).
(16) Impairment and Closure Costs
We recorded impairment and closure costs of $ 0.7 million, $ 2.3 million and ($ 0.9 ) million for the years ended December 28, 2021, December 29, 2020 and December 31, 2019, respectively.
Impairment and closure costs in 2021 included $ 0.7 million related to the impairment of the fixed assets and operating lease right-of-use assets at two restaurants, both of which have relocated or are scheduled to be relocated.
Impairment and closure costs in 2020 included $ 1.2 million related to the impairment of the fixed assets and operating lease right-of-use assets at four restaurants, all of which have relocated. In addition, in 2020, we recorded goodwill impairment of $ 1.1 million related to two restaurants.
Impairment and closure costs in 2019 included a gain of $ 2.6 million related to the forced relocation of one restaurant. This included a gain of $ 1.2 million related to the leasehold improvements and a gain of $ 1.4 million to settle a favorable operating lease. Also, in 2019, we recorded a charge of $ 1.1 million related to the impairment of the operating lease right-of-use asset at an underperforming restaurant. The remaining costs of $ 0.6 million related to costs associated with the relocation of restaurants.
(17) Related Party Transactions
As of December 28, 2021, December 29, 2020 and December 31, 2019, we had three franchise restaurants and one majority-owned company restaurant owned in part by current officers of the Company. These franchise entities paid us fees of $ 1.7 million, $ 0.9 million and $ 0.7 million as of December 28, 2021, December 29, 2020, and December 31, 2019, respectively.
F-27
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
(18) Segment Information
We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba's 33, Jaggers, and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba's 33. The Texas Roadhouse reportable segment includes the results of our domestic company Texas Roadhouse restaurants and domestic and international franchise Texas Roadhouse restaurants. The Bubba's 33 reportable segment includes the results of our domestic company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our domestic company Jaggers restaurants and the results of our retail initiatives, are included in Other. In addition, Corporate-related segment assets, depreciation and amortization, and capital expenditures are also included in Other.
Management uses restaurant margin as the measure for assessing performance of our segments. Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent and other operating costs. Restaurant margin also includes sales and operating costs related to our non-royalty based retail initiatives. Restaurant margin is used by our CODM to evaluate restaurant-level operating efficiency and performance.
In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including pre-opening and general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance. We also exclude depreciation and amortization expense, substantially all of which relates to restaurant-level assets, as it represents a non-cash charge for the investment in our restaurants. We also exclude impairment and closure expense as we believe this provides a clearer perspective of the Company’s ongoing operating performance and a more useful comparison to prior period results. Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in our industry.
Restaurant and other sales for all operating segments are derived primarily from food and beverage sales. We do not rely on any major customer as a source of sales and the customers and assets of our reportable segments are located predominantly in the United States. There are no material transactions between reportable segments.
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
Fiscal Year Ended December 28, 2021
Texas Roadhouse
Bubba's 33
Other
Total
Restaurant and other sales
$
3,253,889
$
174,355
$
10,932
$
3,439,176
Restaurant operating costs (excluding depreciation and amortization)
2,701,850
145,493
10,101
2,857,444
Restaurant margin
$
552,039
$
28,862
$
831
$
581,732
Depreciation and amortization
$
105,079
$
12,700
$
8,982
$
126,761
Segment assets
1,874,620
179,856
457,476
2,511,952
Capital expenditures
167,746
23,408
9,538
200,692
F-28
Table of Contents
Texas Roadhouse, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except share and per share data)
Fiscal Year Ended December 29, 2020
Texas Roadhouse
Bubba's 33
Other
Total
Restaurant and other sales
$
2,267,815
$
106,981
$
5,381
$
2,380,177
Restaurant operating costs (excluding depreciation and amortization)
2,011,517
98,565
4,455
2,114,537
Restaurant margin
$
256,298
$
8,416
$
926
$
265,640
Depreciation and amortization
$
98,485
$
12,036
$
7,356
$
117,877
Segment assets
1,714,873
159,753
450,535
2,325,161
Capital expenditures
127,162
13,833
13,406
154,401
Fiscal Year Ended December 31, 2019
Texas Roadhouse
Bubba's 33
Other
Total
Restaurant and other sales
$
2,612,433
$
117,610
$
4,134
$
2,734,177
Restaurant operating costs (excluding depreciation and amortization)
2,156,859
99,561
3,530
2,259,950
Restaurant margin
$
455,574
$
18,049
$
604
$
474,227
Depreciation and amortization
$
96,013
$
12,063
$
7,468
$
115,544
Capital expenditures
164,644
25,108
24,588
214,340
A reconciliation of restaurant margin to income from operations is presented below. We do not allocate interest expense (income) and equity (loss) income from investments in unconsolidated affiliates to reportable segments.
Fiscal Year Ended
December 28, 2021
December 29, 2020
December 31, 2019
Restaurant margin
581,732
265,640
474,227
Add:
Franchise royalties and fees
24,770
17,946
21,986
Less:
Pre-opening
24,335
20,099
20,156
Depreciation and amortization
126,761
117,877
115,544
Impairment and closure, net
734
2,263
( 899 )
General and administrative
157,480
119,503
149,389
Income from operations
$
297,192
$
23,844
$
212,023
(1
(19) Subsequent Events
On December 29, 2021, the first day of our 2022 fiscal year, we completed the acquisition of seven franchise restaurants. Pursuant to the terms of the acquisition agreements, we paid an aggregate purchase price of approximately $ 27.0 million. We expect to complete the preliminary purchase price allocations relating to these transactions in the first quarter of fiscal 2022.
F-29