1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions, except par values)
34 unchanged sentences
360.0 shares authorized;
−Removed: 250.8 and 249.9 shares issued and outstanding at the end of fiscal 2020 and 2019, respectively
+Added: 250.9 and 250.8 shares issued and outstanding at the end of 2021 and 2020
Additional paid-in-capital 1,935.6 1,801.7
8 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions, except per share data)
22 unchanged sentences
Other income, net 41.3 13.4 15.5
−Removed: Total non-operating expense, net ( 24.8 ) ( 31.1 ) ( 42.7 )
+Added: Total non-operating income (expense), net 13.6 ( 24.8 ) ( 31.1 )
Income before taxes 574.6 395.0 344.8
12 unchanged sentences
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
Net income $ 492.8 $ 390.6 $ 514.5
−Removed: Foreign currency translation adjustments, net of tax $ 0.5 in 2020, and $ 0.1 in 2019 and 2018, respectively
+Added: Foreign currency translation adjustments, net of tax $ 1.0 in 2021, $ 0.5 in 2020, and $ 0.1 in 2019
( 64.0 ) 77.1 10.3
13 unchanged sentences
(In millions)
−Removed: Balance at the end of fiscal 2017 248.9 $ 0.2 $ 1,461.1 $ 1,084.6 $ ( 131.4 ) $ 2,414.5 $ — $ 2,414.5
+Added: Balance at the end of 2018 250.9 $ 0.3 $ 1,591.9 $ 1,268.3 $ ( 186.1 ) $ 2,674.4 $ 0.4 $ 2,674.8
Net income — — — 514.3 — 514.3 0.2 514.5
−Removed: Other comprehensive loss — — — — ( 54.7 ) ( 54.7 ) — ( 54.7 )
+Added: Other comprehensive income — — — — 9.3 9.3 — 9.3
Comprehensive income 523.6 523.8
3 unchanged sentences
Noncontrolling interest investments — — ( 0.8 ) — — ( 0.8 ) 0.8 —
−Removed: Tax benefit from stock option exercises — — — 3.6 — 3.6 — 3.6
−Removed: Balance at the end of fiscal 2018 250.9 $ 0.3 $ 1,591.9 $ 1,268.3 $ ( 186.1 ) $ 2,674.4 $ 0.4 $ 2,674.8
+Added: Balance at the end of 2019 249.9 $ 0.2 $ 1,692.8 $ 1,602.8 $ ( 176.8 ) $ 3,119.0 $ 1.4 $ 3,120.4
Net income — — — 389.9 — 389.9 0.7 390.6
5 unchanged sentences
Noncontrolling interest investments — — — — — — ( 0.4 ) ( 0.4 )
−Removed: Balance at the end of fiscal 2019 249.9 $ 0.2 $ 1,692.8 $ 1,602.8 $ ( 176.8 ) $ 3,119.0 $ 1.4 $ 3,120.4
+Added: Balance at the end of 2020 250.8 $ 0.3 $ 1,801.7 $ 1,893.4 $ ( 98.5 ) $ 3,596.9 $ 1.7 $ 3,598.6
Net income 492.7 492.7 0.1 492.8
−Removed: Other comprehensive income — — — — 78.3 78.3 — 78.3
+Added: Other comprehensive loss — — — — ( 63.2 ) ( 63.2 ) — ( 63.2 )
Comprehensive income 429.5 429.6
3 unchanged sentences
Noncontrolling interest investments — — 0.6 — — 0.6 ( 1.8 ) ( 1.2 )
−Removed: Balance at the end of fiscal 2020 250.8 $ 0.3 $ 1,801.7 $ 1,893.4 $ ( 98.5 ) $ 3,596.9 $ 1.7 $ 3,598.6
+Added: Balance at the end of 2021 250.9 $ 0.3 $ 1,935.6 $ 2,170.5 $ ( 161.7 ) $ 3,944.7 $ — $ 3,944.7
See accompanying Notes to the Consolidated Financial Statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
4 unchanged sentences
Amortization expense 138.6 157.8 167.8
−Removed: Provision for credit losses 7.1 6.5 3.4
Deferred income taxes ( 26.9 ) ( 52.9 ) ( 220.2 )
−Removed: Non-cash restructuring expense 11.4 2.1 0.5
Stock-based compensation 122.6 83.0 75.0
−Removed: (Income) loss from equity method investments, net of dividends ( 21.0 ) ( 7.8 ) 1.9
−Removed: Provision for excess and obsolete inventories 16.2 7.3 7.2
+Added: Divestitures (gain) loss, net ( 43.9 ) ( 12.2 ) ( 12.4 )
Other, net 19.2 42.4 10.1
12 unchanged sentences
Purchases of property and equipment ( 46.1 ) ( 56.8 ) ( 69.0 )
−Removed: Purchases of short-term investments — — ( 24.0 )
−Removed: Proceeds from maturities of short-term investments — — 6.2
−Removed: Proceeds from sales of short-term investments — — 196.8
+Added: Net proceeds from sale of businesses 67.3 27.5 0.5
+Added: Net proceeds from sale of property and equipment 20.8 0.4 0.4
Other, net ( 9.4 ) ( 1.0 ) 13.6
6 unchanged sentences
Other, net ( 1.6 ) ( 16.5 ) ( 14.4 )
−Removed: Net cash provided by (used in) financing activities ( 400.3 ) ( 292.6 ) 989.4
+Added: Net cash used in financing activities ( 447.7 ) ( 400.3 ) ( 292.6 )
Effect of exchange rate changes on cash and cash equivalents ( 11.3 ) 8.6 ( 0.4 )
−Removed: Net increase (decrease) in cash and cash equivalents 48.5 16.7 ( 186.0 )
−Removed: Cash and cash equivalents - beginning of fiscal year 189.2 172.5 358.5
−Removed: Cash and cash equivalents - end of fiscal year $ 237.7 $ 189.2 $ 172.5
+Added: Net increase in cash and cash equivalents 88.0 48.5 16.7
+Added: Cash and cash equivalents - beginning of year 237.7 189.2 172.5
+Added: Cash and cash equivalents - end of year $ 325.7 $ 237.7 $ 189.2
Supplemental cash flow disclosure:
8 unchanged sentences
We generate revenue primarily through the sale of our hardware, software, maintenance and support, professional services, and subscriptions.
−Removed: Use of Estimates
−Removed: The preparation of financial statements in accordance with U.S.
−Removed: generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
−Removed: Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price (“SSP”) of performance obligations, provision for credit losses, sales returns reserve, inventory valuation, warranty costs, investments, acquired intangibles, goodwill and intangibles impairments, other long-lived asset impairments, stock-based compensation, and income taxes.
−Removed: We base our estimates on historical experience and various other assumptions we believe to be reasonable and i nputs into our estimates consider the economic implications of COVID-19.
−Removed: Actual results that we experience may differ materially from our estimates.
Basis of Presentation
−Removed: We use a 52-53 week fiscal year ending on the Friday nearest to December 31.
−Removed: Fiscal 2020 and 2018 were both 52-week years ending on January 1, 2021 and December 28, 2018, respectively.
−Removed: Fiscal 2019 was a 53-week year ended on January 3, 2020.
−Removed: Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.
These Consolidated Financial Statements include our results of our consolidated subsidiaries.
1 unchanged sentence
Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of our consolidated subsidiaries.
−Removed: We present revenue and cost of sales separately for products, services, and subscriptions.
−Removed: Product revenue includes hardware and software licenses;
−Removed: service revenue includes maintenance and support for hardware and software products and professional services;
−Removed: subscription revenue includes software as a service (“SaaS”), data, and hosting services.
+Added: We use a 52–53 week fiscal year ending on the Friday nearest to December 31.
+Added: Fiscal 2021 and 2020 were both 52-week years ending on December 31, 2021 and January 1, 2021, respectively.
+Added: Fiscal 2019 was a 53-week year ended on January 3, 2020.
+Added: Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.
+Added: Use of Estimates
+Added: The preparation of financial statements in accordance with U.S.
+Added: generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
+Added: Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price (“SSP”) of performance obligations, provision for credit losses, sales returns reserve, inventory valuation, warranty costs, investments, acquired intangibles, goodwill and intangible asset impairment analysis, other long-lived asset impairment analysis, stock-based compensation, and income taxes.
+Added: We base our estimates on historical experience and various other assumptions we believe to be reasonable .
+Added: Actual results that we experience may differ materially from our estimates.
Reportable Segments
16 unchanged sentences
Descriptions are as follows:
+Added: Product revenue includes hardware and software licenses.
Hardwar e is recognized when the control of the product transfers to the customer, which is generally when the product is shipped.
2 unchanged sentences
In general, our contracts do not provide for customer specific acceptances.
+Added: Service revenue includes hardware and software maintenance and support and professional services.
Hardware maintenance and support, commonly called extended warranty, entitles the customer to receive replacement parts and repair services.
8 unchanged sentences
Revenue for the combined performance is recognized over time as the work progresses because of the continuous transfer of control to the customer.
+Added: Subscription revenue includes software as a service (“SaaS”), data, and hosting services.
SaaS may be sold with devices used to collect, generate, and transmit data.
2 unchanged sentences
Hosting services are distinct from the underlying software.
−Removed: Subscription terms generally range from month-to-month to three years .
+Added: Subscription terms generally range from month-to-month to one to three years .
Subscription revenue is recognized monthly over the subscription term, commencing from activation.
−Removed: Deferred Costs to Obtain Customer Contracts
−Removed: Our incremental cost of obtaining contracts, which consists of sales commissions related to customer contracts that include maintenance or subscription revenue, are deferred if the contractual term is greater than a year or if renewals are expected, and the renewal commission is not commensurate with the initial commission.
−Removed: These commission costs are deferred and amortized over the benefit period, which is either the contract term or the shorter of customer or product life that ranges from three to seven years .
−Removed: We have elected the practical expedient to exclude contracts with an amortization period of a year or less from this deferral requirement.
−Removed: Remaining Performance Obligations
−Removed: Remaining performance obligations represent contracted revenue for which goods or services have not been delivered.
−Removed: The contracted revenue, which will be recognized in future periods, includes both invoiced amounts in deferred revenue as well as amounts that are not yet invoiced.
−Removed: Foreign Currency Translation
−Removed: Assets and liabilities of non-U.S.
−Removed: subsidiaries that operate in local currencies are translated to U.S.
−Removed: dollars at exchange rates in effect at the balance sheet date, with the resulting translation adjustments, net of tax, recorded in Accumulated other comprehensive loss within the Stockholders’ Equity section of the Consolidated Balance Sheets.
−Removed: Income and expense accounts are translated at average monthly exchange rates during the year.
−Removed: Derivative Financial Instruments
−Removed: We enter into foreign exchange forward contracts to minimize the short-term impact of foreign currency fluctuations on cash and certain trade and intercompany receivables and payables, primarily denominated in New Zealand Dollars, Brazil Real, Canadian Dollars, Norwegian Krone, and Euro.
−Removed: T hese contracts reduce the exposure to fluctuations in foreign currency exchange rate movements, as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts.
−Removed: These instruments are marked-to-market through earnings every reporting period and generally range from one to two months in original maturity.
−Removed: We occasionally enter into foreign currency forward co ntracts to hedge the purchase price of some of our larger business acquisitions.
−Removed: We do not enter into foreign currency forward contracts for trading purposes.
−Removed: As of the fiscal years ended 2020 and 2019, there were no derivative financial instruments outstanding that were accounted for as hedges.
−Removed: Concentrations of Risk
−Removed: Cash and cash equivalents are maintained with several financial institutions.
−Removed: Deposits held with banks may exceed the amount of insurance provided on such deposits.
−Removed: Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and therefore bear minimal credit risk.
−Removed: We are also exposed to credit risk in our trade receivables, which are derived from sales to end-user customers in diversified industries as well as various resellers.
−Removed: We perform ongoing credit evaluations of our customers’ financial conditions and limit the amount of credit extended, when deemed necessary, but generally do not require collateral.
−Removed: In addition, we rely on a limited number of suppliers for a number of our critical components.
Accounts Receivable, Net
2 unchanged sentences
Both billed and unbilled amounts due are stated at their net estimated realizable value.
−Removed: The unbilled receivables were $ 138.7 million and $ 129.5 million at the end of fiscal 2020 and 2019, respectively.
+Added: The unbilled receivables were $ 39.5 million and $ 138.7 million at the end of 2021 and 2020.
We maintain an allowance for credit losses to provide for the estimated amount of receivables that will not be collected.
Each reporting period, we evaluate the collectability of our trade accounts receivable based on a number of factors such as age of the accounts receivable balances, credit quality, historical experience, and current and future economic conditions that may affect a customer’s ability to pay.
−Removed: Changes in our allowance for credit losses at the end of fiscal 2020, 2019 and 2018 were as follows:
−Removed: Fiscal Years 2020 2019 2018
−Removed: (In millions)
−Removed: Balance at beginning of period $ 5.9 $ 4.6 $ 3.6
−Removed: Acquired allowances — 0.2 1.6
−Removed: Provision for credit losses 7.1 6.5 3.4
−Removed: Write-offs, net of recoveries ( 6.0 ) ( 5.4 ) ( 4.0 )
−Removed: Balance at end of period $ 7.0 $ 5.9 $ 4.6
+Added: At the end of 2021 and 2020, our allowance for credit losses was $ 7.0 million.
+Added: The provision for credit losses for the years ended 2021, 2020 and 2019 were $ 2.6 million, $ 7.1 million, and $ 6.5 million.
+Added: Deferred Costs to Obtain Customer Contracts
+Added: Sales commissions incurred in obtaining contracts that include maintenance or subscription revenue are deferred if the contractual term is greater than a year or if renewals are expected, and the renewal commission is not commensurate with the initial commission.
+Added: These commission costs are deferred and amortized over the estimated benefit period, which is either the contract term or the shorter of customer life or product life that ranges from three to seven years .
+Added: Contracts with an amortization period of a year or less from this deferral requirement are expensed as incurred.
+Added: At the end of 2021 and 2020, deferred costs to obtain customer contracts were $ 59.7 million and $ 51.3 million.
+Added: These costs are included in Other non-current assets in the Consolidated Balance Sheets.
+Added: There was no impairment loss in relation to the costs capitalized for the periods presented.
+Added: Amortization expense related to deferred costs to obtain customer contracts was $ 25.9 million, $ 22.8 million, and $ 22.3 million, for 2021, 2020, and 2019.
+Added: This expense is included in Sales and marketing expense in our Consolidated Statements of Income.
Inventories are stated at the lower of cost or net realizable value.
3 unchanged sentences
Property and Equipment, Net
−Removed: Property and equipment, net is stated at cost less accumulated depreciation.
−Removed: Depreciation of property and equipment is computed using the straight-line method over the shorter of the estimated useful lives or the lease terms when applicable.
+Added: Property and equipment are depreciated using the straight-line method over the shorter of the estimated useful lives or the lease terms when applicable.
Useful lives generally range from four to six years for machinery and equipment, five to ten years for furniture and fixtures, two to five years for computer equipment and software, thirty-nine years for buildings, and the life of the lease for leasehold improvements.
−Removed: We capitalize eligible costs to acquire or develop certain internal-use software that are incurred subsequent to the preliminary project stage.
−Removed: Capitalized costs related to internal-use software are amortized using the straight-line method over the estimated useful lives of the assets, which range generally from two to five years .
−Removed: The costs of repairs and maintenance are expensed when incurred, while expenditures for refurbishments and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized.
−Removed: Depreciation expense was $ 39.7 million , $ 39.4 million and $ 35.6 million in fiscal 2020, 2019 and 2018, respectively.
+Added: We capitalize eligible costs to acquire or develop certain internal-use software and amortize those assets using the straight-line method over the estimated useful lives of the assets, which range from two to five years .
We determine if an arrangement is a lease at inception.
7 unchanged sentences
Business Combinations
−Removed: We allocate the fair value of purchase consideration to the assets acquired, liabilities assumed, and non-controlling interests in the acquiree based on their fair values at the acquisition date, with any excess purchase price recognized as goodwill.
−Removed: When determining the fair values of assets acquired, liabilities assumed, and non-controlling interests in the acquiree, we make significant estimates and assumptions, especially with respect to intangible assets.
+Added: We account for business combinations using the acquisition method of accounting whereby certain identifiable assets and liabilities of the acquired business and any noncontrolling interest in the acquiree are recorded at their estimated fair values as of the acquisition date.
+Added: Any purchase consideration in excess of the estimated fair values of the net assets acquired is recorded as goodwill.
+Added: Acquisition-related expenses and related restructuring costs are expensed as incurred.
+Added: When determining the fair values of certain assets acquired, liabilities assumed, and noncontrolling interests in the acquiree, we make significant estimates and assumptions, especially concerning intangible assets.
Critical estimates when valuing intangible assets include expected future cash flows based on consideration of future growth rates and margins, customer attrition rates, future changes in technology and brand awareness, loyalty and position, and discount rates.
−Removed: Fair value estimates are based on the assumptions we believe a market participant would use in pricing the asset or liability.
−Removed: Amounts recorded in a business combination may change during the measurement period, which is a period not to exceed one year from the date of acquisition as additional information about conditions existing at the acquisition date becomes available.
−Removed: Goodwill and Purchased Intangible Assets
−Removed: Goodwill represents the excess of the purchase consideration over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
−Removed: Intangible assets acquired individually, with a group of other assets, or in a business combination are recorded at fair value.
−Removed: Identifiable intangible assets are comprised of technology, patents, licenses, customer contracts, acquired backlog, trademarks, and in-process research and development.
−Removed: Identifiable intangible assets are amortized over the period of estimated benefit using the straight-line method and have estimated useful lives ranging from three years to ten years with a weighted average useful life of approximately seven years .
−Removed: We write off fully amortized intangible assets when those assets are no longer used.
−Removed: Goodwill is not subject to amortization, but is subject to, at a minimum, an annual assessment for impairment.
−Removed: Impairment of Goodwill, Intangible Assets, and Other Long-Lived Assets
We evaluate goodwill on an annual basis or more frequently if indicators of potential impairment exist.
We utilize either a qualitative or quantitative approach to assess the likelihood of impairment as of the first day of the fourth quarter.
−Removed: When performing the qualitative assessment, we consider macroeconomic conditions, industry and market considerations, overall financial performance, and other relevant events and factors that may impact the reporting units.
−Removed: When performing the quantitative assessment, we compare the reporting unit’s carrying amount, including goodwill, to the reporting unit's fair value.
−Removed: When we perform a quantitative test, the estimation of the fair value of a reporting unit involves the use of certain estimates and assumptions including expected future operating performance using risk-adjusted discount rates.
+Added: When performing the qualitative approach, we consider macroeconomic conditions, industry and market considerations, overall financial performance, and other relevant events and factors that may impact the reporting units.
+Added: When performing the quantitative approach, we compare the reporting unit’s carrying amount, including goodwill, to the reporting unit's fair value.
+Added: The estimation of a reporting unit's fair value involves using estimates and assumptions including expected future operating performance using risk-adjusted discount rates.
Actual future results may differ from those estimates.
If the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized.
−Removed: Identifiable intangible assets and long-lived assets with finite lives are amortized over their estimated useful lives on a straight-line basis.
−Removed: Changes in circumstances such as technological advances, changes to business models, or changes in the capital strategy could result in a revised useful life.
−Removed: If the useful life of an asset is revised, the net book value of the estimated residual value is amortized over its revised remaining useful life.
−Removed: Intangible assets and long-lived assets are evaluated for impairment according to their asset groups whenever events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable based on their future cash flows.
+Added: Intangible Assets
+Added: Intangible assets acquired individually, with a group of other assets, or in a business combination are recorded at fair value.
+Added: Our intangible assets are amortized over the period of estimated benefit using the straight-line method over their estimated useful lives, which range from three years to ten years and have a weighted-average useful life of approximately seven years .
+Added: We write off fully amortized intangible assets when those assets are no longer used.
+Added: We review intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable based on their future cash flows.
The estimated future cash flows are primarily based upon assumptions about expected future operating performance.
−Removed: Assets held for disposal are measured at fair value less selling costs, and assets that are no longer in use are written off entirely at their cease-use dates.
−Removed: Stock-Based Compensation
−Removed: Stock compensation expense is based on the measurement date fair value of the awards, net of expected forfeitures.
−Removed: Expense is generally recognized on a straight-line basis over the requisite service period of the stock awards.
−Removed: The estimate of the forfeiture rate is based on historical experience.
We accrue for warranty costs as part of our cost of sales based on associated material product costs, technical support labor costs, and costs incurred by third parties performing work on our behalf.
1 unchanged sentence
When products sold include warranty provisions, they are covered by a warranty for periods ranging from one year to two years .
−Removed: Accrued warranty expenses o f $ 13.8 million and $ 16.3 million are included in Other current liabilities in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019, respectively.
−Removed: Guarantees, Including Indirect Guarantees of Indebtedness of Others
−Removed: In the normal course of business to facilitate sales of our products, we indemnify other parties, including customers, lessors, and parties to other transactions with us with respect to certain matters.
−Removed: We may agree to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties.
−Removed: These agreements may limit the time within which an indemnification claim can be made and the amount of the claim.
−Removed: In connection with divesting some of our businesses or assets, we may also indemnify purchasers for certain matters in the normal course of business, such as breaches of representations, covenants, or excluded liabilities.
−Removed: In addition, we entered into indemnification agreements with our officers and directors, and our bylaws contain similar indemnification obligations to our agents.
−Removed: It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement.
−Removed: Historically, payments made under these agreements were not material, and no liabilities have been recorded for these obligations in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019.
+Added: Accrued warranty expenses o f $ 17.1 million and $ 13.8 million are included in Other current liabilities in the Consolidated Balance Sheets at the end of 2021 and 2020.
+Added: Foreign Currency Translation
+Added: Assets and liabilities recorded in foreign currency are translated to U.S.
+Added: dollars at the exchange rate s on the balance sheet date.
+Added: Revenue and expense are translated at average monthly exchange rates during the year.
+Added: Translation adjustments resulting from this process are recorded to other comprehensive income.
+Added: Stock-Based Compensation
+Added: Stock-based compensation expense is based on the measurement date fair value of the awards, net of expected forfeitures.
+Added: Expense is generally recognized on a straight-line basis over the requisite service period of the stock awards.
+Added: The estimate of the forfeiture rate is based on historical experience.
Advertising and Promotional Costs
−Removed: We expense all advertising and promotional costs as incurred.
−Removed: Advertising and promotional expense was approximately $ 28.6 million, $ 42.7 million, and $ 42.7 million, in fiscal 2020, 2019, and 2018, respectively.
+Added: Advertising and promotional costs are expensed as incurred.
+Added: Advertising and promotional expense was approximately $ 31.6 million, $ 28.6 million, and $ 42.7 million, in 2021, 2020, and 2019.
Research and Development Costs
−Removed: Research and development costs are charged to expense as incurred.
−Removed: Costs of software developed for external sale subsequent to reaching technical feasibility were not significant and were expensed as incurred.
−Removed: We received third-party funding of approximately $ 16.3 million , $ 16.5 million, and $ 19.5 million in fiscal 2020, 2019, and 2018, respectively.
+Added: Research and development costs are expensed as incurred.
+Added: Development costs for software to be sold subsequent to reaching technical feasibility were not significant and were expensed as incurred.
+Added: We received third party funding of approximately $ 12.6 million, $ 16.3 million, and $ 16.5 million in 2021, 2020, and 2019.
We offset research and development expense with any unconditional third party funding earned and retain the rights to any technology developed under such arrangements.
−Removed: Computation of Earnings Per Share
−Removed: The number of shares used in the calculation of basic earnings per share represents the weighted-average common shares outstanding during the period and excludes any potentially dilutive securities.
−Removed: The dilutive effects of outstanding stock options, restricted stock units (“RSUs”), and shares to be purchased under our Employee Stock Purchase Plan (“ESPP”) are included in diluted earnings per share unless they are anti-dilutive.
Income taxes are accounted for under the liability method, whereby deferred tax assets or liability account balances are calculated at the balance sheet date using current tax laws and rates in effect for the year in which the differences are expected to affect taxable income.
10 unchanged sentences
The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income, and cash flows.
+Added: Concentrations of Risk
+Added: Cash and cash equivalents are maintained with several financial institutions.
+Added: Deposits held with banks may exceed the amount of insurance provided on such deposits.
+Added: Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and therefore bear minimal credit risk.
+Added: We are also exposed to credit risk in our trade receivables, which are derived from sales to end-user customers in diversified industries as well as various resellers.
+Added: We perform ongoing credit evaluations of our customers’ financial conditions and limit the amount of credit extended, when deemed necessary, but generally do not require collateral.
+Added: In addition, we rely on a limited number of suppliers for a number of our critical components.
+Added: Guarantees, Including Indirect Guarantees of Indebtedness of Others
+Added: In the normal course of business to facilitate sales of our products, we indemnify other parties, including customers, lessors, and parties to other transactions with us with respect to certain matters.
+Added: We may agree to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties.
+Added: These agreements may limit the time within which an indemnification claim can be made and the amount of the claim.
+Added: In connection with divesting some of our businesses or assets, we may also indemnify purchasers for certain matters in the normal course of business, such as breaches of representations, covenants, or excluded liabilities.
+Added: In addition, we entered into indemnification agreements with our officers and directors, and our bylaws contain similar indemnification obligations to our agents.
+Added: It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement.
+Added: Historically, payments made under these agreements were not material, and no liabilities have been recorded for these obligations in the Consolidated Balance Sheets at the end of 2021 and 2020.
+Added: Derivative Financial Instruments
+Added: We enter into foreign exchange forward contracts to minimize the short-term impact of foreign currency fluctuations on cash and certain trade and intercompany receivables and payables, primarily denominated in New Zealand Dollars, Brazil Real, Canadian Dollars, Norwegian Krone, and Euro.
+Added: T hese contracts reduce the exposure to fluctuations in foreign currency exchange rate movements, as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts.
+Added: These instruments are marked-to-market through earnings every reporting period and generally range from one to two months in original maturity.
+Added: We occasionally enter into foreign currency forward co ntracts to hedge the purchase price of some of our larger business acquisitions.
+Added: We do not enter into foreign currency forward contracts for trading purposes.
+Added: As of the years ended 2021 and 2020, there were no derivative financial instruments outstanding that were accounted for as hedges.
Recent Accounting Pronouncements
−Removed: Fiscal 2020 Adoption
−Removed: Financial Instruments - Credit Losses
−Removed: In June 2016, the FASB issued a new standard that requires credit losses on financial assets measured at amortized cost basis to be presented based on the net amount expected to be collected.
−Removed: Application of this standard replaces the incurred loss impairment methodology with a methodology that reflects all expected credit losses.
−Removed: Additionally, credit losses on available-for-sale debt securities are recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost.
−Removed: We adopted the new standard at the beginning of fiscal 2020 by applying a modified retrospective method without restating comparative periods.
−Removed: The adoption did not have a material impact on our Consolidated Financial Statements.
−Removed: Intangibles - Goodwill and Other
−Removed: In January 2017, the FASB issued new guidance that simplifies the accounting for goodwill impairment by requiring impairment charges to be based on the first step in the current two-step impairment test.
−Removed: The impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and an impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value.
−Removed: We adopted the new standard on a prospective basis at the beginning of fiscal 2020.
−Removed: The adoption did not have a material impact on our Consolidated Financial Statements.
−Removed: Intangibles - Internal-Use Software
−Removed: In August 2018, the FASB issued new guidance that clarifies the accounting for implementation costs incurred in a cloud computing arrangement that is a service contract.
−Removed: This guidance aligns the accounting for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the accounting for implementation costs incurred to develop or obtain internal-use software.
−Removed: We adopted the guidance on a prospective basis for all implementation costs incurred after the beginning of fiscal 2020.
−Removed: The adoption of the new guidance did not have a material impact on our Consolidated Financial Statements.
−Removed: Future Adoption
Income Taxes—Simplifying the Accounting for Income Taxes
In December 2019, the FASB issued amendments to the accounting for Income Taxes to reduce complexity by removing certain exceptions and implementing targeted simplifications.
−Removed: The new standard is effective for us beginning in fiscal 2021.
−Removed: Early adoption is permitted.
−Removed: We do not expect the adoption to have a material impact on our Consolidated Financial Statements.
+Added: We adopted the new standard on a prospective basis at the beginning of 2021.
+Added: The adoption did not have a material impact on our Consolidated Financial Statements.
+Added: Business Combinations—Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
+Added: In October 2021, the FASB issued amendments to improve, simplify, and provide consistency for recognition and measurement of acquired contract assets and contract liabilities from revenue contracts in a business combination.
+Added: The amendments require that an acquirer recognize and measure contract assets and contract liabilities under Topic 606, Revenue from Contracts with Customers , as if it had originated the contracts.
+Added: The amendments also allow for election of certain practical expedients, which are applied on an acquisition-by-acquisition basis.
+Added: The new accounting amendments are effective for the Company beginning in 2023 with prospective application.
+Added: Early adoption is permitted, including in any interim period, and if elected, the amendments are applied retrospectively for any acquisitions that occurred in the year of interim adoption.
+Added: We early adopted the guidance in the fourth quarter of 2021 retrospectively to all business combinations completed since the beginning of 2021.
+Added: The adoption did not have a material impact on our Consolidated Financial Statements.
EARNINGS PER SHARE
−Removed: Basic earnings per share is computed by dividing Net income attributable to Trimble Inc.
−Removed: by the weighted-average number of shares of common stock outstanding during the period.
−Removed: Diluted earnings per share is computed by dividing Net income attributable to Trimble Inc.
−Removed: by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if potentially dilutive securities had been issued.
−Removed: Potentially dilutive securities include outstanding stock options, RSUs, contingently issuable shares, and shares to be purchased under our ESPP.
+Added: Basic earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period.
+Added: Diluted earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period plus additional shares of common stock that would have been outstanding if potentially dilutive securities had been issued.
+Added: Potentially dilutive common shares include outstanding stock options, RSUs, contingently issuable shares, and shares to be purchased under our ESPP.
The following table shows the computation of basic and diluted earnings per share:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions, except per share data)
6 unchanged sentences
Diluted earnings per share $ 1.94 $ 1.55 $ 2.03
−Removed: For fiscal 2020, 2019, and 2018, 0.5 million, 0.1 million, and 0.7 million, respectively, of shares were excluded from the calculation of diluted earnings per share because their effect would have been antidilutive.
−Removed: BUSINESS COMBINATIONS
−Removed: During fiscal 2020, 2019, and 2018, we acquired multiple businesses, all with cash consideration.
−Removed: The Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition.
−Removed: During fiscal 2020, we acquired three businesses, with total purchase consideration of $ 205.1 million .
+Added: Anti-dilutive stock-based awards excluded from the calculations of diluted EPS were immaterial during the periods presented.
+Added: BUSINESS COMBINATION, INTANGIBLE ASSETS, AND GOODWILL
+Added: On December 13, 2021, we acquired AgileAssets , with total purchase consideration of $ 237.5 million .
+Added: AgileAssets is a provider of SaaS solutions for transportation asset lifecycle management.
+Added: The financial results have been included in our consolidated financial statements since the date of the acquisition.
+Added: The acquisition contributed less than 1 % of our total revenue during 2021.
+Added: During 2020, we acquired three businesses, with total purchase consideration of $ 205.1 million.
The acquisitions were not significant individually or in the aggregate.
The largest acquisition was Kuebix, a transportation management system provider.
−Removed: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during fiscal 2020.
−Removed: During fiscal 2019, we acquired four businesses, with total purchase consideration of $ 247.0 million.
+Added: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during 2020.
+Added: During 2019, we acquired four businesses, with total purchase consideration of $ 247.0 million.
The acquisitions were not significant individually or in the aggregate.
The largest acquisition was Cityworks, a company that provides enterprise asset management (EAM) software for utilities and local government.
−Removed: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during fiscal 2019.
−Removed: During fiscal 2018, we acquired six businesses, with total purchase consideration of $ 1.8 billion, including e-Builder and Viewpoint, having cash transactions valued at $ 485.5 million and $ 1,212.1 million, respectively.
−Removed: In the aggregate, the businesses acquired contributed approximately 5 % of our total revenue during fiscal 2018.
−Removed: We determined the total consideration paid for each of our acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of each acquisition.
−Removed: The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill.
−Removed: The fair value of intangible assets acquired is generally determined based on a discounted cash flow analysis.
−Removed: For the acquisitions in fiscal 2020, the preliminary fair values of net tangible assets and intangible assets acquired were based on preliminary valuations and estimates, and assumptions are subject to change within the measurement period (up to one year from the acquisition date).
−Removed: Acquisition costs of $ 21.4 million , $ 20.5 million, and $ 38.9 million in fiscal 2020, 2019, and 2018, respectively, were expensed as incurred and are included in Cost of sales and General and administrative expenses in our Consolidated Statements of Income.
+Added: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during 2019.
+Added: For the AgileAssets acquisition in 2021, the preliminary allocation of purchase price was based upon preliminary fair value estimates and analyses, including preliminary work performed by third-party valuation specialists, which could change within the measurement period as valuations are finalized.
+Added: The primary areas that remain preliminary relate to the fair values of intangible assets acquired and certain tangible assets and liabilities acquired.
+Added: We expect to finalize the valuation as soon as practicable, but no later than one year from the acquisition date.
+Added: Acquisition costs of $ 13.6 million , $ 20.3 million, and $ 20.2 million in 2021, 2020, and 2019, were expensed as incurred and are included in Cost of sales and General and administrative expenses in our Consolidated Statements of Income.
The following table summarizes the business combinations completed during the periods indicated:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
6 unchanged sentences
Intangible Assets
−Removed: The following table presents details of total intangible assets.
−Removed: As of the end of fiscal 2020, $ 338.3 million of fully amortized intangible assets were written off.
−Removed: Amounts reported at the end of fiscal 2019 have been adjusted to conform to the current presentation.
−Removed: At the End of Fiscal 2020 At the End of Fiscal 2019
+Added: The following table presents a summary of our intangible assets:
+Added: At the End of 2021 At the End of 2020
(In millions) Weighted-Average Useful Lives (in years) Gross Carrying
5 unchanged sentences
Developed product technology 6 $ 1,011.9 $ ( 748.2 ) $ 263.7 $ 1,118.2 $ ( 811.1 ) $ 307.1
−Removed: Trade names and trademarks 5 58.3 ( 51.9 ) 6.4 73.1 ( 58.1 ) 15.0
Customer relationships 9 667.8 ( 428.9 ) 238.9 681.1 ( 419.3 ) 261.8
+Added: Trade names and trademarks 6 48.0 ( 45.0 ) 3.0 58.3 ( 51.9 ) 6.4
Distribution rights and other intellectual properties 4 10.0 ( 9.0 ) 1.0 45.8 ( 41.0 ) 4.8
$ 1,737.7 $ ( 1,231.1 ) $ 506.6 $ 1,903.4 $ ( 1,323.3 ) $ 580.1
−Removed: The estimated future amortization expense of intangible assets at the end of fiscal 2020 is as follows (in millions):
+Added: As of the end of 2021 and 2020, $ 160.1 million and $ 338.3 million of fully amortized intangible assets were written off.
+Added: The estimated future amortization expense of intangible assets at the end of 2021 was as follows:
Thereafter 68.3
2 unchanged sentences
(In millions) Buildings and Infrastructure Geospatial Resources and Utilities Transportation Total
−Removed: At the end of fiscal 2019 $ 1,973.0 $ 401.5 $ 445.4 $ 860.7 $ 3,680.6
−Removed: Additions due to acquisitions 1.3 — 0.4 147.6 149.3
−Removed: Purchase price and foreign currency translation adjustments 23.1 14.2 8.0 1.3 46.6
−Removed: At the end of fiscal 2020 $ 1,997.4 $ 415.7 $ 453.8 $ 1,009.6 $ 3,876.5
+Added: Balance as of year end 2020 $ 1,997.4 $ 415.7 $ 453.8 $ 1,009.6 $ 3,876.5
+Added: Additions due to acquisition 175.5 — — — 175.5
+Added: Decrease from the sale of businesses ( 14.7 ) — ( 3.3 ) — ( 18.0 )
+Added: Foreign currency translation and other adjustments ( 16.8 ) ( 12.1 ) ( 9.7 ) ( 13.9 ) ( 52.5 )
+Added: Balance as of year end 2021 $ 2,141.4 $ 403.6 $ 440.8 $ 995.7 $ 3,981.5
CERTAIN BALANCE SHEET COMPONENTS
The components of inventory, net were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
3 unchanged sentences
Total inventories $ 363.3 $ 301.7
−Removed: Finished goods includes $ 11.7 million and $ 5.6 million at the end of fiscal 2020 and 2019, respectively, for costs of sales that have been deferred in connection with deferred revenue arrangements.
+Added: Finished goods includes $ 13.7 million and $ 11.7 million at the end of 2021 and 2020 for costs of sales that have been deferred in connection with deferred revenue arrangements.
The components of property and equipment, net were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
6 unchanged sentences
Total property and equipment, net $ 233.2 $ 251.8
−Removed: The components of other non-current liabilities were as follows:
−Removed: At the End of Fiscal Year 2020 2019
−Removed: (In millions)
−Removed: Other non-current liabilities:
−Removed: Unrecognized tax benefits $ 55.4 $ 66.4
−Removed: Deferred compensation 42.0 36.2
−Removed: Pension 21.9 20.2
−Removed: Other 31.3 30.1
−Removed: Total other non-current liabilities $ 150.6 $ 152.9
The components of accumulated other comprehensive loss, net of related tax were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
24 unchanged sentences
Revenue $ 1,422.5 $ 828.9 $ 771.3 $ 636.4 $ 3,659.1
−Removed: Acquired deferred revenue adjustment 0.3 — 2.7 1.3 4.3
+Added: Purchase accounting adjustments (1)
+Added: 0.2 — — 0.1 0.3
Segment revenue $ 1,422.7 $ 828.9 $ 771.3 $ 636.5 $ 3,659.4
Operating income $ 415.6 $ 244.1 $ 264.0 $ 43.6 $ 967.3
−Removed: Acquired deferred revenue adjustment 0.3 — 2.7 1.3 4.3
−Removed: Amortization of acquired capitalized commissions ( 5.2 ) — ( 0.1 ) ( 0.2 ) ( 5.5 )
+Added: Purchase accounting adjustments (2)
+Added: ( 3.9 ) — — ( 0.2 ) ( 4.1 )
Segment operating income $ 411.7 $ 244.1 $ 264.0 $ 43.4 $ 963.2
1 unchanged sentence
Revenue $ 1,230.7 $ 650.5 $ 627.3 $ 639.2 $ 3,147.7
−Removed: Acquired deferred revenue adjustment 4.0 — 3.0 — 7.0
+Added: Purchase accounting adjustments (1)
+Added: 0.3 — 2.7 1.3 4.3
Segment revenue $ 1,231.0 $ 650.5 $ 630.0 $ 640.5 $ 3,152.0
Operating income $ 343.0 $ 184.4 $ 218.4 $ 49.0 $ 794.8
−Removed: Acquired deferred revenue adjustment 4.0 — 3.0 — 7.0
−Removed: Amortization of acquired capitalized commissions ( 6.2 ) — ( 0.1 ) — ( 6.3 )
+Added: Purchase accounting adjustments (2)
+Added: ( 4.9 ) — 2.6 1.1 ( 1.2 )
Segment operating income $ 338.1 $ 184.4 $ 221.0 $ 50.1 $ 793.6
1 unchanged sentence
Revenue $ 1,254.2 $ 649.4 $ 568.4 $ 792.3 $ 3,264.3
−Removed: Acquired deferred revenue adjustment 22.2 — 1.0 0.4 23.6
+Added: Purchase accounting adjustments (1)
+Added: 4.0 — 3.0 — 7.0
Segment revenue $ 1,258.2 $ 649.4 $ 571.4 $ 792.3 $ 3,271.3
Operating income $ 322.1 $ 132.2 $ 166.2 $ 125.9 $ 746.4
−Removed: Acquired deferred revenue adjustment 22.2 — 1.0 0.4 23.6
−Removed: Amortization of acquired capitalized commissions ( 4.5 ) — ( 0.2 ) — ( 4.7 )
+Added: Purchase accounting adjustments (2)
+Added: ( 2.2 ) — 2.9 — 0.7
Segment operating income $ 319.9 $ 132.2 $ 169.1 $ 125.9 $ 747.1
Depreciation expense $ 8.1 $ 6.3 $ 4.4 $ 4.4 $ 23.2
+Added: (1) Includes acquired deferred revenue adjustments of certain acquired deferred revenue that was written down to fair value in purchase accounting.
+Added: (2) Includes acquired deferred revenue adjustments and amortization of acquired capitalized commissions.
Reporting Segments
1 unchanged sentence
(In millions)
−Removed: As of Fiscal Year End 2020
+Added: As of Year End 2021
Accounts receivable, net $ 246.8 $ 134.0 $ 112.9 $ 131.1 $ 624.8
1 unchanged sentence
Goodwill 2,141.4 403.6 440.8 995.7 3,981.5
−Removed: As of Fiscal Year End 2019
+Added: As of Year End 2020
Accounts receivable, net $ 260.1 $ 117.5 $ 91.2 $ 151.7 $ 620.5
1 unchanged sentence
Goodwill 1,997.4 415.7 453.8 1,009.6 3,876.5
−Removed: As of Fiscal Year End 2018
+Added: As of Year End 2019
Accounts receivable, net $ 232.0 $ 115.5 $ 93.3 $ 167.4 $ 608.2
2 unchanged sentences
A reconciliation of our consolidated segment operating income to consolidated income before income taxes was as follows:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
Consolidated segment operating income $ 963.2 $ 793.6 $ 747.1
−Removed: Unallocated corporate expense ( 74.0 ) ( 73.1 ) ( 91.9 )
−Removed: Acquired deferred revenue adjustment ( 4.3 ) ( 7.0 ) ( 23.6 )
−Removed: Amortization of acquired capitalized commissions 5.5 6.3 4.7
−Removed: Amortization of purchased intangible assets ( 157.8 ) ( 167.8 ) ( 179.6 )
−Removed: Amortization of acquisition-related inventory step-up — — ( 0.2 )
+Added: Unallocated general corporate expenses ( 106.2 ) ( 74.0 ) ( 73.1 )
+Added: Purchase accounting adjustments (1)
+Added: ( 134.5 ) ( 156.6 ) ( 168.5 )
Acquisition / divestiture items ( 21.8 ) ( 21.4 ) ( 20.5 )
Stock-based compensation / deferred compensation ( 128.6 ) ( 90.4 ) ( 81.2 )
−Removed: Restructuring charges / executive transition costs ( 28.2 ) ( 27.9 ) ( 8.7 )
−Removed: COVID-19 expenses ( 3.2 ) — —
+Added: Restructuring and other costs ( 11.1 ) ( 31.4 ) ( 27.9 )
Consolidated operating income 561.0 419.8 375.9
−Removed: Total non-operating expense, net ( 24.8 ) ( 31.1 ) ( 42.7 )
+Added: Total non-operating income (expense), net 13.6 ( 24.8 ) ( 31.1 )
Consolidated income before taxes $ 574.6 $ 395.0 $ 344.8
−Removed: (1) Unallocated corporate expense includes general corporate expense.
−Removed: On a total Company basis, the disaggregation of revenue by geography is summarized in the tables below.
+Added: (1) Purchase accounting adjustments include acquired deferred revenue adjustments, amortization of acquired capitalized commissions, and amortization of purchased intangible assets.
+Added: The disaggregation of revenue by geography is summarized in the tables below.
Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and excludes the effects of certain acquired deferred revenue that was written down to fair value in purchase accounting, consistent with the Reporting Segment tables above.
17 unchanged sentences
Total segment revenue $ 1,258.2 $ 649.4 $ 571.4 $ 792.3 $ 3,271.3
−Removed: Total revenue in the United States as included in the Consolidated Statements of Income was $ 1,502.3 million, $ 1,641.0 million, and $ 1,518.1 million in fiscal 2020, 2019, and 2018, respectively.
−Removed: No single customer or country other than the United States accounted for 10% or more of our total revenue in fiscal 2020, 2019 and 2018.
−Removed: No single customer accounted for 10% or more of our accounts receivable at the end of fiscal 2020 and 2019.
+Added: Total revenue in the United States as included in the Consolidated Statements of Income was $ 1,687.4 million , $ 1,502.3 million, and $ 1,641.0 million in 2021, 2020, and 2019.
+Added: No single customer or country other than the United States accounted for 10% or more of our total revenue in 2021, 2020, and 2019.
+Added: No single customer accounted for 10% or more of our accounts receivable at the end of 2021 and 2020.
Property and equipment, net by geographic area were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
5 unchanged sentences
Debt consisted of the following:
−Removed: At the End of Fiscal Year Effective interest rate
−Removed: (In millions, except percentages) Date of Issuance for fiscal 2020 2020 2019
+Added: At the End of Year Effective interest rate
+Added: (In millions, except percentages) Date of Issuance for 2021 2021 2020
Senior Notes:
6 unchanged sentences
Credit Facilities:
−Removed: 2018 Credit Facility, floating rate:
−Removed: Term Loan, due July 2022 May 2018 — — 225.0
−Removed: Revolving Credit Facility, due May 2023 May 2018 — — 110.0
Uncommitted facilities, floating rate — 255.8
4 unchanged sentences
Long-term debt $ 1,293.2 $ 1,291.4
−Removed: Each of our debt agreements requires us to maintain compliance with certain debt covenants, all of which we complied with at the end of fiscal 2020.
+Added: Each of our debt agreements requires us to maintain compliance with certain debt covenants, all of which we complied with at the end of 2021.
Debt Maturities
−Removed: At the end of fiscal 2020, our debt maturities based on outstanding principal were as follows (in millions):
+Added: At the end of 2021, our debt maturities based on outstanding principal were as follows:
Thereafter 600.0
Total $ 1,300.0
−Removed: Senior Notes:
All series of senior notes in the above table bear interest that is payable semi-annually in June and December of each year.
4 unchanged sentences
2018 Credit Facility
−Removed: At the end of fiscal 2020, we had access to a $ 1.25 billion unsecured revolving credit facility maturing in May 2023, which may be used for working capital and general corporate purposes, including permitted acquisitions.
+Added: At the end of 2021, we had access to a $ 1.25 billion unsecured revolving credit facility maturing in May 2023, which may be used for working capital and general corporate purposes, including permitted acquisitions.
As part of the credit facility, we may request an additional term loan facility up to $ 500.0 million prior to the maturity of the credit facility and subject to approval.
−Removed: There were no amounts outstanding under the revolving credit facility at the end of fiscal 2020.
Uncommitted Facilities
−Removed: On February 24, 2020, we entered into a line of credit to borrow an amount up to £ 55.0 million.
−Removed: At the end of fiscal 2020, we had one £ 55.0 million, two $ 75.0 million, and one € 100.0 million revolving credit facilities, which are uncommitted (the "Uncommitted Facilities").
+Added: At the end of 2021, we had one £ 55.0 million, two $ 75.0 million, and one € 100.0 million revolving credit facilities, which are uncommitted (the “Uncommitted Facilities”).
Generally, these uncommitted facilities may be redeemed upon demand.
Borrowings under uncommitted facilities are classified as short-term debt in our Consolidated Balance Sheet.
−Removed: Promissory Notes and Other Debt
−Removed: At the end of fiscal 2020 and 2019, we had promissory notes and other notes payable totaling approximately $ 0.1 million and $ 0.3 million, classified as long-term debt and short-term debt in our Consolidated Balance Sheet, respectively.
We have operating leases primarily for certain of our major facilities, including corporate offices, research and development facilities, and manufacturing facilities.
2 unchanged sentences
Operating lease expense consisted of:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
3 unchanged sentences
Supplemental cash flow information related to leases was as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
1 unchanged sentence
Operating cash flows from operating leases (1)
+Added: $ 35.9 $ 37.0
Right-of-use assets obtained in exchange for Operating lease liabilities:
2 unchanged sentences
Supplemental balance sheet information related to leases was as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
5 unchanged sentences
Weighted-average remaining lease term 7 years 6 years
−Removed: At the end of fiscal 2020, the maturities of lease liabilities were as follows (in millions):
+Added: At the end of 2021, the maturities of lease liabilities were as follows:
Thereafter 49.3
2 unchanged sentences
Total $ 156.4
−Removed: We signed operating leases for real estate of approximately $ 40.0 million that have not yet commenced at the end of fiscal 2020, and as such, have not been recognized on our Consolidated Balance Sheets.
−Removed: These operating leases are expected to commence in 2021 with lease terms ranging from 1 to 13 years.
COMMITMENTS AND CONTINGENCIES
−Removed: At the end of fiscal 2020, we had unconditional purchase obligations of approximately $ 241.1 million.
−Removed: These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with our vendors.
+Added: At the end of 2021, we had unconditional purchase obligations of approximately $ 710.8 million as compared to $ 241.1 million at the end of 2020.
+Added: The increase was primarily related to investments in our platform associated with our Connect and Scale strategy and non-cancellable inventory commitments that increased due to extension of lead times and the growth of our hardware business.
From time to time, we are involved in litigation arising in the ordinary course of our business.
1 unchanged sentence
FAIR VALUE MEASUREMENTS
−Removed: We determine fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
−Removed: Hierarchical levels are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, and are as follows:
−Removed: Level I - Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities.
−Removed: Level II - Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability.
−Removed: These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
−Removed: Level III - Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
−Removed: Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
−Removed: Fair Value on a Recurring Basis
−Removed: The fair value of assets and liabilities measured and recorded at fair value on a recurring basis at the end of the period indicated were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: The following table summarizes the fair values of financial instruments at fair value on a recurring basis for the periods indicated and determined using the following inputs:
+Added: Fair Values as of the end of 2021 Fair Values as of the end of 2020
+Added: Quoted prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Quoted prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs
(In millions) (Level I) (Level II) (Level III) Total (Level I) (Level II) (Level III) Total
−Removed: Deferred compensation plan assets (1) $ 41.9 $ — $ — $ 41.9 $ 36.2 $ — $ — $ 36.2
−Removed: Derivative assets (2) — 0.9 — 0.9 — 0.3 — 0.3
+Added: Deferred compensation plan (1)
+Added: $ 44.7 $ — $ — $ 44.7 $ 41.9 $ — $ — $ 41.9
+Added: Derivatives (2)
+Added: — 0.1 — 0.1 — 0.9 — 0.9
Total assets measured at fair value $ 44.7 $ 0.1 $ — $ 44.8 $ 41.9 $ 0.9 $ — $ 42.8
−Removed: Deferred compensation plan liabilities (1) $ 41.9 $ — $ — $ 41.9 $ 36.2 $ — $ — $ 36.2
−Removed: Derivative liabilities (2) — 0.5 — 0.5 — 1.0 — 1.0
−Removed: Contingent consideration liabilities (3) — — 12.3 12.3 — — 19.9 19.9
+Added: Deferred compensation plan (1)
+Added: $ 44.7 $ — $ — $ 44.7 $ 41.9 $ — $ — $ 41.9
+Added: Derivatives (2)
+Added: — 0.2 — 0.2 — 0.5 — 0.5
+Added: Contingent consideration (3)
+Added: — — 12.8 12.8 — — 12.3 12.3
Total liabilities measured at fair value $ 44.7 $ 0.2 $ 12.8 $ 57.7 $ 41.9 $ 0.5 $ 12.3 $ 54.7
−Removed: (1) We have a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees.
−Removed: The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets.
−Removed: Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on our Consolidated Balance Sheets, respectively.
−Removed: (2) Derivative assets and liabilities primarily represent forward currency exchange contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables.
−Removed: Derivative assets and liabilities are included in Other current assets and Other current liabilities on our Consolidated Balance Sheets, respectively.
−Removed: (3) Contingent consideration liabilities represent arrangements to pay the former owners of certain companies that we acquired.
+Added: (1) Represents a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees included in Other non-current assets and Other non-current liabilities on our Consolidated Balance Sheets.
+Added: The plan is invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets.
+Added: (2) Represents forward currency exchange contracts that are included in Other current assets and Other current liabilities on our Consolidated Balance Sheets.
+Added: (3) Represents arrangements to pay the former owners of certain companies that we acquired that are included in Other current liabilities on our Condensed Consolidated Balance Sheets.
The fair values are estimated using scenario-based methods or option pricing methods based upon estimated future revenues, gross margins, or other milestones.
−Removed: At the end of fiscal 2020, we have $ 12.3 million included in Other current liabilities on our Consolidated Balance Sheet.
−Removed: The undiscounted maximum payment under the arrangements is $ 18.3 million at the end of fiscal 2020.
+Added: The undiscounted maximum payment under the arrangements is $ 14.8 million at the end of 2021.
Additional Fair Value Information
−Removed: The total estimated fair value of all outstanding financial instruments that are not recorded at fair value on a recurring basis (debt) was approximately $ 1.8 billion and $ 1.9 billion at the end of fiscal 2020 and 2019, respectively, consistent with the carrying values.
−Removed: The fair value of our senior notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II in the fair value hierarchy.
−Removed: The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate we would have had to pay on the issuance of notes with a similar maturity and by discounting the cash flows at that rate and is categorized as Level II in the fair value hierarchy.
−Removed: The fair values do not give an indication of the amount that we would currently have to pay to extinguish any of this debt.
−Removed: DEFERRED COSTS TO OBTAIN CUSTOMER CONTRACTS
−Removed: Deferred cost to obtain customer contracts of $ 51.3 million and $ 45.4 million is included in Other non-current assets in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019, respectively.
−Removed: Amortization expense related to deferred costs to obtain customer contracts was $ 22.8 million, $ 22.3 million, and $ 23.6 million, for fiscal 2020, 2019 and 2018, respectively.
−Removed: This expense was included in Sales and marketing expense in our Consolidated Statements of Income.
−Removed: There were no impairment losses related to the deferred costs for the periods presented.
+Added: The total estimated fair value of all outstanding financial instruments that are not recorded at fair value on a recurring basis (debt) was approximately $ 1.4 billion and $ 1.8 billion at the end of 2021 and 2020.
+Added: The fair value of the senior notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II.
+Added: The fair values do not indicate the amount we would currently have to pay to extinguish any of this debt.
DEFERRED REVENUE AND REMAINING PERFORMANCE OBLIGATIONS
Deferred Revenue
−Removed: Changes in our deferred revenue during fiscal 2020 and 2019 were as follows:
−Removed: Fiscal Years 2020 2019
+Added: Changes in our deferred revenue during 2021 and 2020 were as follows:
(In millions)
1 unchanged sentence
Revenue recognized ( 533.8 ) ( 476.9 )
−Removed: Net deferred revenue activity 548.8 496.0
+Added: Billing and other net activities 551.8 548.8
Ending balance of the period $ 631.8 $ 613.8
Remaining Performance Obligations
−Removed: As of the end of fiscal 2020, approximately $ 1.3 billion of revenue is expected to be recognized from remaining performance obligations for which goods or services have not been delivered, primarily subscription, software, maintenance and support, and to a lesser extent, hardware and professional services.
−Removed: We expect to recognize $ 1.0 billion or 73 % of our remaining performance obligations as revenue during the next 12 months.
−Removed: We expect to recognize the remaining $ 0.3 billion or 27 % of our remaining performance obligations as revenue thereafter.
+Added: At the end of 2021, approximately $ 1.8 billion of revenue is expected to be recognized from remaining performance obligations for which goods or services have not been delivered, primarily subscription, post-contract services and hardware, and to a lesser extent, professional services.
+Added: We expect to recognize $ 1.4 billion or 76 % of our remaining performance obligations as revenue during the next 12 months and the remainder thereafter.
Income before taxes and the provision (benefit) for taxes consisted of the following:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
15 unchanged sentences
The difference between the tax provision (benefit) at the statutory federal income tax rate and the tax provision (benefit) as a percentage of income before taxes (“effective tax rate”) was as follows:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
Statutory federal income tax rate 21.0 % 21.0 % 21.0 %
5 unchanged sentences
Excess tax benefit related to stock-based compensation ( 2.5 ) % ( 1.5 ) % ( 2.4 ) %
−Removed: Effect of U.S.
−Removed: tax law change — % — % ( 7.6 ) %
taxes on foreign operations ( 1.6 ) % ( 1.0 ) % 1.3 %
4 unchanged sentences
Effective tax rate 14.2 % 1.1 % ( 49.2 ) %
−Removed: The Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), enacted on March 27, 2020, provides tax relief to individuals and businesses in light of the impacts of COVID-19.
−Removed: It did not result in material adjustments to our income tax provision or to our net deferred tax assets as of the end of the fourth quarter of fiscal 2020.
−Removed: In December 2020, due to a change in the Netherlands tax law, the statutory tax rate was increased from 21.7 % to 25.0 %, effective January 1, 2021.
−Removed: As a result, we recorded a one-time tax benefit of $ 64.0 million due to the revaluation of the Netherlands deferred tax assets.
−Removed: In December 2019, to align with our international business operations, we completed a non-U.S.
−Removed: intercompany transfer of our intellectual property to a subsidiary in the Netherlands.
−Removed: The transaction resulted in deferred tax assets in the Netherlands and GILTI deferred tax liabilities in the U.S., recorded at the applicable statutory tax rates, resulting in a one-time income tax benefit of approximately $ 206.3 million in the fourth quarter of fiscal 2019.
+Added: In December 2021, due to a change in the Netherlands tax law, the statutory tax rate was further increased from 25.0 % to 25.8 % effective January 1, 2022.
+Added: As a result, we recorded a one-time tax benefit of $ 14.4 million in 2021 due to the revaluation of the Netherlands deferred tax assets.
+Added: Previously in December 2020, also as a result of a Netherlands tax law change that increased Netherlands statutory tax rate from 21.7 % to 25.0 %, effective January 1, 2021, we recorded a one-time tax benefit of $ 64.0 million in 2020 due to the revaluation of the Netherlands deferred tax assets.
Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The significant components of deferred tax assets and liabilities were as follows:
−Removed: At the End of Fiscal Year 2020 2019
+Added: At the End of Year 2021 2020
(In millions)
21 unchanged sentences
Net deferred tax assets $ 238.9 $ 209.9
−Removed: At the end of fiscal 2020, we have U.S.
+Added: At the end of 2021, we have U.S.
federal and foreign net operating loss carryforwards, or NOLs, of approximately $ 12.9 million and $ 90.2 million , respectively.
2 unchanged sentences
Utilization of our U.S.
−Removed: federal and state NOLs is subject to annual limitations in accordance wit h the applicable tax code.
+Added: federal NOLs is subject to annual limitations in accordance wit h the applicable tax code.
We have determined that it is more likely than not that we will not realize a portion of the foreign NOLs and, accordingly, a valuation allowance has been established for such amount.
−Removed: federal and California research and development credit carryforwards of approximatel y $ 11.8 million and $ 33.1 million, respectively.
−Removed: federal tax credit carryforwards will expire beginning 2040.
−Removed: The California research tax credits
−Removed: have an indefinite carryforward period.
+Added: We have California research and development credit carryforwards of approximatel y $ 33.0 million , which have an indefinite carryforward period.
We believe that it is more likely than not that we will not r ealize a significant portion of the California research and development credit carryforwards and, accordingly, a valuation allowance has been established for such amount.
1 unchanged sentence
when needed with minimal U.S.
−Removed: income tax consequences, other than the transition tax and GILTI tax.
−Removed: We reinvested a large portion of our undistributed foreign earnings in acquisitions and other investments and inte nd to bring back a portion of foreign cash that was subject to the transition tax and GILTI.
−Removed: During fiscal 2020, we repatriated $ 272.7 million of our foreign earnings to the U.S.
−Removed: The total amount of the unrecognized tax benefits at the end of fiscal 2020 was $ 64.1 million.
+Added: income tax consequences.
+Added: We reinvested a large portion of our undistributed foreign earnings in acquisitions and other investments and inte nd to bring back a portion of foreign cash that was subject to the transition tax and the global intangible low-taxed income tax.
+Added: During 2021, we repatriated $ 290.1 million of our foreign earnings to the U.S.
+Added: The total amount of the unrecognized tax benefits at the end of 2021 was $ 64.2 million .
A reconciliation of gross unrecognized tax benefit was as follows:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
5 unchanged sentences
Ending balance $ 64.2 $ 64.1 $ 71.6
−Removed: Total unrecognized tax benefits that, if recognized, would affect our effective tax rate were $ 47.8 million and $ 59.5 million at the end of fiscal 2020 and 2019, respectively.
+Added: Total unrecognized tax benefits that, if recognized, would affect our effective tax rate were $ 42.3 million and $ 47.8 million at the end of 2021 and 2020.
We and our subsidiaries are subject to U.S.
9 unchanged sentences
Our liability for unrecognized tax benefits including interest and penalties was recorded in Other non-current liabilities on our Consolidated Balance Sheets.
−Removed: At the end of fiscal 2020 and 2019, we accrued $ 9.6 million and $ 11.5 million, respectively, for interest and penalties.
+Added: At the end of 2021 and 2020, we accrued $ 9.2 million and $ 9.6 million for interest and penalties.
EMPLOYEE STOCK BENEFIT PLANS
Amended and Restated 2002 Stock Plan
−Removed: On November 20, 2020, our stockholders approved an amendment to the 2002 Stock Plan to increase the number of shares of common stock available for issuance by 18.0 million shares.
+Added: In May 2020, our stockholders approved an amendment to the 2002 Stock Plan to increase the number of shares of common stock available for issuance by 18.0 million shares.
As such, our Amended and Restated 2002 Stock Plan provides for the granting of incentive and non-statutory stock options and RSUs for up to 92.6 million shares.
−Removed: At the end of fiscal 2020, the remaining number of shares available for grant under the 2002 stock plan was 21.1 million.
+Added: At the end of 2021, the remaining number of shares available for grant under the 2002 stock plan was 20.2 million .
Stock-Based Compensation Expense
The following table summarizes the components of stock-based compensation expense recognized in our Consolidated Statements of Income for the periods indicated:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
4 unchanged sentences
Stock-based compensation expense was allocated as follows:
−Removed: Fiscal Years 2020 2019 2018
+Added: 2021 2020 2019
(In millions)
4 unchanged sentences
Total stock-based compensation expense $ 122.6 $ 83.0 $ 75.0
−Removed: At the end of fiscal 2020, total unamortized stock-based compensation expense was $ 164.5 million, with a weighted-average recognition period of 2.4 years.
+Added: At the end of 2021, total unamortized stock-based compensation expense was $ 151.1 million, with a weighted-average recognition period of 2.0 years.
Restricted Stock Units
3 unchanged sentences
The fair value at the grant date is determined by (1) the closing pr ice of our common stock for awards containing only service or both service and performance conditions, or (2) the Monte Carlo valuation model for awards containing both service and market conditions.
−Removed: For PSUs granted prior to and during fiscal 2020, the number of shares received at vesting will range from 0 % to 200 % of the target grant amount based on either (1) market conditions, (2) performance conditions, or (3) both.
−Removed: Market conditions consider our relative total stockholder return (“TSR”) of our common stock as compared to the TSR of the constituents of either the S&P 500 or S&P 400 over the vesting period.
+Added: For PSUs, the number of shares received at vesting will range from 0 % to 200 % of the target grant amount based on either (1) market conditions, (2) performance conditions, or (3) both.
+Added: Market conditions consider our relative total stockholder return (“TSR”) of our common stock as compared to the TSR of the constituents of the S&P 500 over the vesting period.
Performance conditions consider the achievement of our financial results over the vesting period.
2021 Restricted Stock Units Outstanding
−Removed: Number of Units (1) Weighted Average
+Added: Number of Units (1)
+Added: Weighted Average
Grant-Date Fair Value per Share
1 unchanged sentence
Outstanding at the beginning of year 5.4 $ 44.25
−Removed: Granted (2) 1.9 42.50
Shares vested, net (2)
+Added: ( 1.9 ) 39.62
Canceled and forfeited ( 0.4 ) 51.15
2 unchanged sentences
(2) Excludes approximately 0.1 million PSUs related to achievement above target levels at the vesting date.
−Removed: The weighted-average grant date fair value of all RSUs granted during fiscal 2020, 2019, and 2018 was $ 42.50 , $ 41.38 , and $ 37.43 per share, respectively.
−Removed: The fair value of all RSUs vested during fiscal 2020, 2019, and 2018 was $ 78.0 million , $ 75.7 million, and $ 73.9 million, respectively.
−Removed: Stock options
−Removed: Employee stock options generally vest after three years , or after five years for certain executive awards, with expiration seven to ten years from the date of grant.
−Removed: The fair value at the grant date is determined by (1) the Black-Scholes valuation model for options with only service conditions, or (2) the Monte Carlo valuation model for certain executive options containing both service and market conditions.
−Removed: The following table summarizes information about stock options outstanding at the end of fiscal 2020:
−Removed: (in millions)
−Removed: Exercise Price
−Removed: per Share Weighted-
−Removed: Contractual Term
−Removed: (in millions)
−Removed: Outstanding at the beginning of year 1.1 $ 29.96
−Removed: Options granted 0.2 41.58
−Removed: Options exercised ( 0.7 ) 29.01
−Removed: Cancelled and forfeited — 28.08
−Removed: Outstanding at the end of year 0.6 35.42 5.1 $ 18.6
−Removed: Options exercisable 0.2 $ 27.88 1.2 $ 9.0
−Removed: The total intrinsic value of options exercised during fiscal 2020, 2019, and 2018 was $ 11.5 million, $ 16.4 million, and $ 30.0 million, respectively.
−Removed: The weighted-average grant date fair value per share of stock options granted during fiscal 2020, 2019 and 2018 was $ 14.30 , $ 12.92 , and $ 10.62 , respectively.
−Removed: The fair value of all stock options vested during fiscal 2020, 2019, and 2018 was $ 0.2 million , $ 0.2 million, and $ 1.9 million, respectively.
+Added: The weighted-average grant date fair value of all RSUs granted during 2021, 2020, and 2019 was $ 78.44 , $ 42.50 , and $ 41.38 per share.
+Added: The fair value of all RSUs vested during 2021, 2020, and 2019 was $ 81.4 million, $ 78.0 million, and $ 75.7 million per share.
Employee Stock Purchase Plan
−Removed: We have an ESPP under which the stockholders have approved an aggregate of 39.0 million shares of common stock for issuance to eligible employees.
+Added: We have an ESPP under which our stockholders have approved an aggregate of 39.0 million shares of common stock for issuance to eligible employees.
The fair value at the grant date is based on the Black-Scholes valuation model.
The plan permits eligible employees to purchase common stock through payroll deductions at 85 % of the lower of the fair market value of the common stock at the beginning or at the end of each offering period, which is six months .
−Removed: Rights to purchase shares are granted during the first and third quarter of each fiscal year.
+Added: Rights to purchase shares are granted during the first and third quarter of each year.
The ESPP terminates on March 15, 2027.
−Removed: In fiscal 2020, 2019, and 2018, 0.8 million shares were issued, in each fiscal year respectively, representing $ 26.9 million, $ 25.7 million, and $ 24.0 million in cash received for the issuance of stock under the ESPP.
−Removed: At the end of fiscal 2020, the number of shares reserved for future purchases was 6.6 million.
+Added: In 2021, 2020, and 2019, 0.6 million, 0.8 million, and 0.8 million shares were issued, representing $ 33.4 million, $ 26.9 million, and $ 25.7 million in cash received for the issuance of stock under the ESPP.
+Added: At the end of 2021, the number of shares reserved for future purchases was 6.0 million.
COMMON STOCK REPURCHASE
−Removed: In November 2017, our Board of Directors approved a stock repurchase program (“2017 Stock Repurchase Program”), authorizing us to repurchase up to $ 600.0 million of our common stock.
−Removed: The 2017 Stock Repurchase Program does not have an expiration date.
−Removed: Under the stock repurchase program, we may repurchase shares from time-to-time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means.
−Removed: The timing and amount of repurchase transactions will be determined by our management based on our evaluation of market conditions, share price, legal requirements and other factors.
−Removed: The program may be suspended, modified or discontin ued at any time without prior notice.
−Removed: At the end of fiscal 2020, the 2017 Stock Repurchase Program had remaining authorized funds of $ 90.7 million.
−Removed: During fiscal 2020, 2019, and 2018, we repurchased approximately 1.9 million, 4.7 million, and 2.4 million shares of common stock in open market purchases, at an average price of $ 43.40 , $ 38.51 , and $ 37.23 per share, for a total of $ 81.6 million, $ 179.8 million, and $ 90.0 million, respectively, under the 2017 Stock Repurchase Program.
+Added: In August 2021, our Board of Directors approved a new share repurchase program (“2021 Stock Repurchase Program”) authorizing up to $ 750.0 million in repurchases of our common stock.
+Added: Under the 2021 Stock Repurchase Program, the share repurchase authorization does not have an expiration date and supersedes and replaces the $ 600.0 million share repurchase authorization approved by our Board of Directors in November 2017 (“2017 Stock Repurchase Program”), of which $ 50.7 million was remaining and has been cancelled.
+Added: Under the 2021 Stock Repurchase Program, we may repurchase shares from time to time, subject to business and market conditions and other investment opportunities, through open market transactions, privately-negotiated transactions, accelerated stock repurchase plans, or by other means.
+Added: The timing and actual number of any shares repurchased will depend on a variety of factors, including market conditions, our share price, other available uses of capital, applicable legal requirements, and other factors.
+Added: The 2021 Stock Repurchase Program may be suspended, modified, or discontinued at any time at the Company’s discretion without notice.
+Added: During 2021, 2020, and 2019, we repurchased approximately 2.1 million, 1.9 million, and 4.7 million shares of common stock in open market purchases under our 2017 and 2021 Stock Repurchase Programs, at an average price of $ 85.75 , $ 43.40 , and $ 38.51 per share, for a total of $ 180.0 million, $ 81.6 million, and $ 179.8 million.
+Added: At the end of 2021, the 2021 Stock Repurchase Program had remaining authorized funds of $ 610.0 million .
Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-in-capital, based on the average book value per share for all outstanding shares calculated at the time of each individual repurchase transaction.
The excess of the purchase price over this average for each repurchase was charged to retained earnings.
−Removed: As a result of the 2020 repurchases, retained earnings was reduced by $ 68.6 million in fiscal 2020.
+Added: As a result of the 2021 repurchases, retained earnings was reduced by $ 164.3 million in 2021.
Common stock repurchases under the program were recorded based upon the trade date for accounting purposes.
3 unchanged sentences
We have audited the accompanying consolidated balance sheets of Trimble Inc.
−Removed: (the Company) as of January 1, 2021 and January 3, 2020, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 1, 2021, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 1, 2021 and January 3, 2020, and the results of its operations and its cash flows for each of the three years in the period ended January 1, 2021, in conformity with U.S.
+Added: (the Company) as of December 31, 2021 and January 1, 2021, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and January 1, 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S.
generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of January 1, 2021, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 26, 2021 expressed an unqualified opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 22, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
9 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matters
+Added: Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
2 unchanged sentences
Revenue Recognition - Identification of Performance Obligations
−Removed: Description of the Matter As described in Note 1 to the consolidated financial statements, the Company enters into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations.
−Removed: In some contracts, products and professional services may be combined into a single performance obligation when products or subscriptions are sold with significant customization, modification, or integration services.
+Added: Description of the Matter As described in Note 1 to the consolidated financial statements, the Company enters into contracts that can include various combinations of products and services.
Determining whether products or services are considered distinct performance obligations that should be recognized separately or combined into a single performance obligation may sometimes require significant judgment.
13 unchanged sentences
Opinion on Internal Control over Financial Reporting
−Removed: We have audited Trimble Inc.’s internal control over financial reporting as of January 1, 2021, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
+Added: We have audited Trimble Inc.’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
In our opinion, Trimble Inc.
−Removed: (the Company) maintained, in all material respects, effective internal control over financial reporting as of January 1, 2021, based on the COSO criteria.
−Removed: As indicated in the accompanying Management's Report on Internal Control over Financial Reporting, management's assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of all current year acquisitions, which are included in the 2020 consolidated financial statements of the Company and constituted less than 1% of tangible assets and net assets as of January 1, 2021, and less than 1% of revenues and net income for the year then ended.
−Removed: Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of all current year acquisitions.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of January 1, 2021 and January 3, 2020, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 1, 2021, and the related notes and our report dated February 26, 2021 expressed an unqualified opinion thereon.
+Added: (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on the COSO criteria.
+Added: As indicated in the accompanying Management's Report on Internal Control over Financial Reporting, management's assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of the current year acquisition, which is included in the 2021 consolidated financial statements of the Company and constituted less than 1% of tangible assets and net assets as of December 31, 2021, and less than 1% of revenues and net income for the year then ended.
+Added: Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of the current year acquisition.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and January 1, 2021, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and our report dated February 22, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
19 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.