6 unchanged sentences
Accounts receivable, net 620.5 608.2
+Added: Inventories 301.7 312.1
Other current assets 121.5 102.3
2 unchanged sentences
Operating lease right-of-use assets 128.9 140.3
+Added: Goodwill 3,876.5 3,680.6
Other purchased intangible assets, net 580.1 678.7
1 unchanged sentence
Other non-current assets 248.0 212.4
+Added: Total assets $ 6,876.9 $ 6,640.7
LIABILITIES AND STOCKHOLDERS' EQUITY
31 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME
+Added: Fiscal Years 2020 2019 2018
(In millions, except per share data)
+Added: Product $ 1,828.0 $ 1,934.8 $ 1,999.9
+Added: Service 644.8 686.2 588.7
+Added: Subscription 674.9 643.3 519.8
Total revenue 3,147.7 3,264.3 3,108.4
Cost of sales:
+Added: Product 855.0 939.4 938.9
+Added: Service 234.5 253.9 247.3
+Added: Subscription 211.0 196.0 138.0
Amortization of purchased intangible assets 92.3 94.1 103.2
Total cost of sales 1,392.8 1,483.4 1,427.4
+Added: Gross margin 1,754.9 1,780.9 1,681.0
Operating expense:
6 unchanged sentences
Operating income 419.8 375.9 320.7
−Removed: Non-operating income (expense), net:
+Added: Non-operating expense, net:
Interest expense, net ( 77.6 ) ( 82.4 ) ( 73.2 )
1 unchanged sentence
Other income, net 13.4 15.5 1.8
−Removed: Total non-operating income (expense), net
+Added: Total non-operating expense, net ( 24.8 ) ( 31.1 ) ( 42.7 )
Income before taxes 395.0 344.8 278.0
Income tax provision (benefit) 4.4 ( 169.7 ) ( 5.3 )
+Added: Net income 390.6 514.5 283.3
Net gain attributable to noncontrolling interests 0.7 0.2 0.5
Net income attributable to Trimble Inc.
−Removed: Basic earnings per share
−Removed: Shares used in calculating basic earnings per share
−Removed: Diluted earnings per share
−Removed: Shares used in calculating diluted earnings per share
+Added: $ 389.9 $ 514.3 $ 282.8
+Added: Earnings per share attributable to Trimble Inc.:
+Added: Basic $ 1.56 $ 2.05 $ 1.13
+Added: Diluted $ 1.55 $ 2.03 $ 1.12
+Added: Shares used in calculating earnings per share:
+Added: Basic 250.5 250.8 250.0
+Added: Diluted 252.3 252.9 253.4
See accompanying Notes to the Consolidated Financial Statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
+Added: Fiscal Years 2020 2019 2018
(In millions)
−Removed: Foreign currency translation adjustments, net of tax $0.1 in 2019 and 2018, respectively and $3.7 in 2017
+Added: Net income $ 390.6 $ 514.5 $ 283.3
+Added: Foreign currency translation adjustments, net of tax $ 0.5 in 2020, and $ 0.1 in 2019 and 2018, respectively
+Added: 77.1 10.3 ( 55.6 )
Net unrealized gain (loss), net of tax 1.2 ( 1.0 ) 0.9
2 unchanged sentences
Comprehensive income attributable to Trimble Inc.
+Added: $ 468.2 $ 523.6 $ 228.1
See accompanying Notes to the Consolidated Financial Statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: Comprehensive Loss
+Added: Common stock Retained
+Added: Earnings Accumulated
+Added: Comprehensive Loss Total
Stockholders’
−Removed: Noncontrolling
−Removed: Additional Paid-In Capital
+Added: Equity Noncontrolling
+Added: Shares Amount Additional Paid-In Capital
(In millions)
Balance at the end of fiscal 2017 248.9 $ 0.2 $ 1,461.1 $ 1,084.6 $ ( 131.4 ) $ 2,414.5 $ — $ 2,414.5
−Removed: Other comprehensive income
+Added: Net income — — — 282.8 — 282.8 0.5 283.3
+Added: Other comprehensive loss — — — — ( 54.7 ) ( 54.7 ) — ( 54.7 )
Comprehensive income 228.1 228.6
2 unchanged sentences
Stock-based compensation — — 78.0 — — 78.0 — 78.0
+Added: Noncontrolling interest investments — — — — — — ( 0.1 ) ( 0.1 )
Tax benefit from stock option exercises — — — 3.6 — 3.6 — 3.6
Balance at the end of fiscal 2018 250.9 $ 0.3 $ 1,591.9 $ 1,268.3 $ ( 186.1 ) $ 2,674.4 $ 0.4 $ 2,674.8
−Removed: Other comprehensive loss
+Added: Net income — — — 514.3 — 514.3 0.2 514.5
+Added: Other comprehensive income — — — — 9.3 9.3 — 9.3
Comprehensive income 523.6 523.8
3 unchanged sentences
Noncontrolling interest investments — — ( 0.8 ) — — ( 0.8 ) 0.8 —
−Removed: Tax benefit on new accounting guidance adoption
Balance at the end of fiscal 2019 249.9 $ 0.2 $ 1,692.8 $ 1,602.8 $ ( 176.8 ) $ 3,119.0 $ 1.4 $ 3,120.4
+Added: Net income 389.9 389.9 0.7 390.6
Other comprehensive income — — — — 78.3 78.3 — 78.3
7 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Fiscal Years 2020 2019 2018
(In millions)
Cash flows from operating activities
+Added: Net income $ 390.6 $ 514.5 $ 283.3
Adjustments to reconcile net income to net cash provided by operating activities:
1 unchanged sentence
Amortization expense 157.8 167.8 179.6
+Added: Provision for credit losses 7.1 6.5 3.4
Deferred income taxes ( 52.9 ) ( 220.2 ) ( 47.6 )
+Added: Non-cash restructuring expense 11.4 2.1 0.5
Stock-based compensation 83.0 75.0 76.9
(Income) loss from equity method investments, net of dividends ( 21.0 ) ( 7.8 ) 1.9
+Added: Provision for excess and obsolete inventories 16.2 7.3 7.2
+Added: Other, net 16.5 ( 10.4 ) 10.2
(Increase) decrease in assets:
Accounts receivable, net ( 14.0 ) ( 96.0 ) ( 51.0 )
+Added: Inventories ( 5.0 ) ( 21.3 ) ( 45.0 )
Other current and non-current assets 2.5 11.0 ( 17.6 )
7 unchanged sentences
Acquisitions of businesses, net of cash acquired ( 201.9 ) ( 220.8 ) ( 1,763.5 )
−Removed: Acquisitions of property and equipment
+Added: Purchases of property and equipment ( 56.8 ) ( 69.0 ) ( 67.6 )
Purchases of short-term investments — — ( 24.0 )
1 unchanged sentence
Proceeds from sales of short-term investments — — 196.8
+Added: Other, net 26.9 14.5 2.5
Net cash used in investing activities ( 231.8 ) ( 275.3 ) ( 1,649.6 )
4 unchanged sentences
Payments on debt and revolving credit lines ( 1,486.0 ) ( 1,322.9 ) ( 1,925.1 )
+Added: Other, net ( 16.5 ) ( 14.4 ) ( 9.1 )
Net cash provided by (used in) financing activities ( 400.3 ) ( 292.6 ) 989.4
3 unchanged sentences
Cash and cash equivalents - end of fiscal year $ 237.7 $ 189.2 $ 172.5
+Added: Supplemental cash flow disclosure:
+Added: Cash paid for income taxes, net $ 59.0 $ 63.1 $ 62.3
+Added: Cash paid for interest $ 71.8 $ 79.2 $ 69.3
See accompanying Notes to the Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DESCRIPTION OF BUSINESS
−Removed: Trimble began operations in 1978 and was originally incorporated in California as Trimble Navigation Limited in 1981.
−Removed: On October 1, 2016, Trimble Navigation Limited changed its name to Trimble Inc.
−Removed: ("Trimble" or the "Company") and changed its state of incorporation from the State of California to the State of Delaware.
−Removed: Trimble is a leading provider of technology solutions that enable professionals and field mobile workers to improve or transform their work processes.
−Removed: Our comprehensive work process solutions are used across a range of industries including agriculture, architecture, civil engineering, survey and land administration, construction, geospatial, government, natural resources, transportation, and utilities.
−Removed: Representative Trimble customers include engineering and construction firms, contractors, owners, surveying companies, farmers and agricultural companies, trucking companies, energy, utility companies, and state, federal, and municipal governments.
−Removed: Trimble focuses in transforming the way the world works by delivering products and services that connect the physical and digital worlds.
−Removed: Core technologies used in positioning, modeling, connectivity, and data analytics enable customers to improve productivity, quality, safety, and sustainability.
−Removed: Products are sold based on return on investment and provide benefits such as lower operational costs, higher productivity, improved quality, enhanced safety and regulatory compliance, and reduced environmental impact.
−Removed: Representative products include equipment that automates and enables increased precision within large industrial equipment such as tractors and bulldozers;
−Removed: integrated systems that track fleets of vehicles and workers and provide real-time information and analytics to the back-office;
−Removed: data collection systems that enable the management of large amounts of geo-referenced information;
−Removed: software solutions that connect all aspects of a construction site or a farm;
−Removed: and building information modeling ("BIM") software that is used throughout the design, build, and operation of buildings.
−Removed: ACCOUNTING POLICIES
+Added: DESCRIPTION OF BUSINESS AND ACCOUNTING POLICIES
+Added: Trimble Inc., (“we” or “our” or “us”) is incorporated in the State of Delaware since October 2016.
+Added: We are a leading provider of technology solutions that enable professionals and field mobile workers to improve or transform their work processes.
+Added: We focus on transforming the way the world works by delivering products and services that connect the physical and digital worlds.
+Added: We generate revenue primarily through the sale of our hardware, software, maintenance and support, professional services, and subscriptions.
Use of Estimates
The preparation of financial statements in accordance with U.S.
−Removed: generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
−Removed: Estimates are used for revenue recognition including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price of performance obligations, allowances for doubtful accounts, sales returns reserve, allowances for inventory valuation, warranty costs, goodwill impairment, intangibles impairment, purchased intangibles, useful lives for tangible and intangible assets, stock-based compensation, and income taxes among others.
−Removed: Management bases its estimates on historical experience and various other assumptions believed to be reasonable.
−Removed: Actual results and outcomes may differ from management's estimates and assumptions.
+Added: generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
+Added: Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price (“SSP”) of performance obligations, provision for credit losses, sales returns reserve, inventory valuation, warranty costs, investments, acquired intangibles, goodwill and intangibles impairments, other long-lived asset impairments, stock-based compensation, and income taxes.
+Added: We base our estimates on historical experience and various other assumptions we believe to be reasonable and i nputs into our estimates consider the economic implications of COVID-19.
+Added: Actual results that we experience may differ materially from our estimates.
Basis of Presentation
−Removed: The Company has a 52-53 week fiscal year, ending on the Friday nearest to December 31.
−Removed: Fiscal 2019 is a 53-week year and ended on January 3, 2020 , and 2018 and 2017 were 52-week years, ended on December 28, 2018 and December 29, 2017 , respectively.
−Removed: Unless otherwise stated, all dates refer to the Company’s fiscal year.
−Removed: These Consolidated Financial Statements include the results of the Company and its consolidated subsidiaries.
−Removed: Inter-company accounts and transactions have been eliminated.
−Removed: Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of the Company’s consolidated subsidiaries.
−Removed: The Company has presented revenue and cost of sales separately for products, service, and subscriptions.
−Removed: Product revenue includes hardware, software licenses, parts and accessories;
−Removed: service revenue includes maintenance and support for hardware and software products, training, and professional services;
+Added: We use a 52-53 week fiscal year ending on the Friday nearest to December 31.
+Added: Fiscal 2020 and 2018 were both 52-week years ending on January 1, 2021 and December 28, 2018, respectively.
+Added: Fiscal 2019 was a 53-week year ended on January 3, 2020.
+Added: Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.
+Added: These Consolidated Financial Statements include our results of our consolidated subsidiaries.
+Added: Intercompany accounts and transactions have been eliminated.
+Added: Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of our consolidated subsidiaries.
+Added: We present revenue and cost of sales separately for products, services, and subscriptions.
+Added: Product revenue includes hardware and software licenses;
+Added: service revenue includes maintenance and support for hardware and software products and professional services;
subscription revenue includes software as a service (“SaaS”), data, and hosting services.
Reportable Segments
−Removed: The Company reports its financial performance, including revenue and operating income, based on four reportable segments:
+Added: We report our financial performance, including revenue and operating income, based on four reportable segments:
Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation.
−Removed: The Company's Chief Executive Officer (chief operating decision maker) views and evaluates operations based on the results of the Company’s reportable operating segments under its management reporting system.
+Added: Our Chief Executive Officer and Chief Operating Decision Maker views and evaluates operations based on the results of our reportable operating segments under our management reporting system.
These results are not necessarily in conformance with U.S.
1 unchanged sentence
Significant Judgments
−Removed: Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration that the Company expects to receive in exchange for those products or services.
+Added: Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.
Revenue is recognized net of allowance for returns and any taxes collected from customers.
−Removed: The Company enters into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations;
+Added: We enter into contracts that may include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations;
however, determining whether products or services are considered distinct performance obligations that should be accounted for separately versus together may sometimes require significant judgment.
−Removed: Judgment is required to determine stand-alone selling price ("SSP") for each distinct performance obligation.
−Removed: The Company uses a range of amounts to estimate SSP when products and services are sold separately and determines whether there is a discount to be allocated based on the relative SSP of the various products and services.
−Removed: In instances where SSP is not directly observable, the Company determines SSP using information that may include market conditions and other observable inputs.
+Added: Judgment is required to determine SSP for each distinct performance obligation.
+Added: We use a range of amounts to estimate SSP when products and services are sold separately, and determine whether there is a discount to be allocated based on the relative SSP of the various products and services.
+Added: In instances where SSP is not directly observable, we determine SSP using information that may include market conditions and other observable inputs.
Nature of Goods and Services
−Removed: The Company generates revenue primarily from products, services, and subscriptions;
+Added: We generate revenue primarily from products, services, and subscriptions;
each of which is a distinct performance obligation.
−Removed: Product revenue includes hardware and software.
−Removed: Services, including software maintenance, extended warranty, and subscriptions, are performance obligations generally recognized over time.
Descriptions are as follows:
−Removed: Revenue for hardware is recognized when the control of the product transfers to the customer, which is generally when the product is shipped.
−Removed: The Company recognizes shipping fees reimbursed by the customer as revenue and the cost for shipping as an expense in Cost of sales when control over products has transferred to the customer.
−Removed: Revenue for perpetual and term software licenses is recognized upon delivery and commencement of license term.
−Removed: In general, the Company’s contracts do not provide for customer specific acceptances.
−Removed: A small amount of revenue is derived from the licensing of software to OEM customers.
−Removed: Royalty revenue is recognized as and when the sales or usage occurs, which generally is at the time the OEM ships products incorporating the Company’s software.
+Added: Hardwar e is recognized when the control of the product transfers to the customer, which is generally when the product is shipped.
+Added: We recognize shipping fees reimbursed by customers as revenue and the cost for shipping as an expense in Cost of sales when control over products has transferred to the customer.
+Added: Software including perpetual and term licenses is recognized upon delivery and commencement of license term.
+Added: In general, our contracts do not provide for customer specific acceptances.
+Added: Hardware maintenance and support, commonly called extended warranty, entitles the customer to receive replacement parts and repair services.
+Added: Extended warranty is separately priced and is recognized on a straight-line basis over the extended service period, which begins after the standard warranty period, ranging from one to two years depending on the product line.
+Added: Software maintenance and support entitles the customer to receive software product upgrades and enhancements on a when and if available basis and technical support.
+Added: Software maintenance is recognized on a straight-line basis commencing upon product delivery over the post-contract support term, which ranges from one to three years , with one year being most common.
Professional services include installation, training, configuration, project management, system integrations, customization, data migration/conversion, and other implementation services.
4 unchanged sentences
Revenue for the combined performance is recognized over time as the work progresses because of the continuous transfer of control to the customer.
−Removed: Software maintenance entitles the customer to receive software product upgrades and enhancements on a when and if available basis and technical support.
−Removed: Software maintenance is recognized on a straight-line basis commencing upon product delivery over the post contract support term, which ranges from one to three years , with one year term being most common.
−Removed: Extended warranty entitles the customer to receive replacement parts and repair services.
−Removed: Extended warranty is separately priced and is recognized on a straight-line basis over the extended service period, which begins after the standard warranty period, ranging from one to two years depending on the product line.
−Removed: The Company’s software as a service ("SaaS") performance obligations may be sold with devices used to collect, generate, and transmit data.
+Added: SaaS may be sold with devices used to collect, generate, and transmit data.
SaaS is distinct from the related devices.
−Removed: In addition, the Company may host the software that the customer has separately licensed.
+Added: In addition, we may host the software that the customer has separately licensed.
Hosting services are distinct from the underlying software.
−Removed: Subscription terms generally range from month-to-month to five years .
−Removed: Subscription revenue is recognized monthly over the service duration, commencing from activation.
+Added: Subscription terms generally range from month-to-month to three years .
+Added: Subscription revenue is recognized monthly over the subscription term, commencing from activation.
Deferred Costs to Obtain Customer Contracts
−Removed: The Company's incremental cost of obtaining contracts, which consists of sales commissions related to customer contracts that include maintenance or subscription revenue, are deferred if the contractual term is greater than a year or if renewals are expected, and the renewal commission is not commensurate with the initial commission.
−Removed: These commission costs are deferred and amortized over a benefit period, either the contract term or the shorter of customer or product life, which is generally between three to seven years .
−Removed: The Company has elected the practical expedient to exclude contracts with an amortization period of a year or less from this deferral requirement.
+Added: Our incremental cost of obtaining contracts, which consists of sales commissions related to customer contracts that include maintenance or subscription revenue, are deferred if the contractual term is greater than a year or if renewals are expected, and the renewal commission is not commensurate with the initial commission.
+Added: These commission costs are deferred and amortized over the benefit period, which is either the contract term or the shorter of customer or product life that ranges from three to seven years .
+Added: We have elected the practical expedient to exclude contracts with an amortization period of a year or less from this deferral requirement.
Remaining Performance Obligations
7 unchanged sentences
Derivative Financial Instruments
−Removed: The Company enters into foreign exchange forward contracts to minimize the short-term impact of foreign currency fluctuations on cash and certain trade and inter-company receivables and payables, primarily denominated in Euro, British pound, New Zealand dollars, Australian dollars, Brazil real, and Canadian dollars.
−Removed: These contracts reduce the exposure to fluctuations in foreign currency exchange rate movements, as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts.
−Removed: These instruments are marked-to-market through earnings every period and generally range from one to two months in original maturity.
−Removed: The Company occasionally enters into foreign currency forward contracts to hedge the purchase price of some of our larger business acquisitions.
−Removed: The Company does not enter into foreign currency forward contracts for trading purposes.
+Added: We enter into foreign exchange forward contracts to minimize the short-term impact of foreign currency fluctuations on cash and certain trade and intercompany receivables and payables, primarily denominated in New Zealand Dollars, Brazil Real, Canadian Dollars, Norwegian Krone, and Euro.
+Added: T hese contracts reduce the exposure to fluctuations in foreign currency exchange rate movements, as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts.
+Added: These instruments are marked-to-market through earnings every reporting period and generally range from one to two months in original maturity.
+Added: We occasionally enter into foreign currency forward co ntracts to hedge the purchase price of some of our larger business acquisitions.
+Added: We do not enter into foreign currency forward contracts for trading purposes.
As of the fiscal years ended 2020 and 2019, there were no derivative financial instruments outstanding that were accounted for as hedges.
3 unchanged sentences
Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and therefore bear minimal credit risk.
−Removed: The Company is also exposed to credit risk in the Company’s trade receivables, which are derived from sales to end-user customers in diversified industries as well as various resellers.
−Removed: The Company performs ongoing credit evaluations of its customers’ financial conditions and limits the amount of credit extended, when deemed necessary, but generally does not require collateral.
−Removed: In addition, the Company relies on a limited number of suppliers for a number of its critical components.
+Added: We are also exposed to credit risk in our trade receivables, which are derived from sales to end-user customers in diversified industries as well as various resellers.
+Added: We perform ongoing credit evaluations of our customers’ financial conditions and limit the amount of credit extended, when deemed necessary, but generally do not require collateral.
+Added: In addition, we rely on a limited number of suppliers for a number of our critical components.
Accounts Receivable, Net
Accounts receivable, net, includes billed and unbilled amounts due from customers.
−Removed: Unbilled receivables include revenue recognized that exceeds the amount billed to the customer, provided the billing is not contingent upon future performance, and the Company has the unconditional right to future payment with only the passage of time required.
+Added: Unbilled receivables include revenue recognized that exceeds the amount billed to the customer, provided the billing is not contingent upon future performance, and we have the unconditional right to future payment with only the passage of time required.
Both billed and unbilled amounts due are stated at their net estimated realizable value.
The unbilled receivables were $ 138.7 million and $ 129.5 million at the end of fiscal 2020 and 2019, respectively.
−Removed: The Company maintains an allowance for doubtful accounts to provide for the estimated amount of receivables that will not be collected.
−Removed: Each reporting period, the Company evaluates the collectibility of its trade accounts receivable based on a number of factors such as age of the accounts receivable balances, credit quality, historical experience, and current economic conditions that may affect a customer’s ability to pay.
−Removed: The allowance for doubtful accounts was $ 5.9 million and $ 4.6 million at the end of the fiscal 2019 and 2018, respectively.
+Added: We maintain an allowance for credit losses to provide for the estimated amount of receivables that will not be collected.
+Added: Each reporting period, we evaluate the collectability of our trade accounts receivable based on a number of factors such as age of the accounts receivable balances, credit quality, historical experience, and current and future economic conditions that may affect a customer’s ability to pay.
+Added: Changes in our allowance for credit losses at the end of fiscal 2020, 2019 and 2018 were as follows:
+Added: Fiscal Years 2020 2019 2018
+Added: (In millions)
+Added: Balance at beginning of period $ 5.9 $ 4.6 $ 3.6
+Added: Acquired allowances — 0.2 1.6
+Added: Provision for credit losses 7.1 6.5 3.4
+Added: Write-offs, net of recoveries ( 6.0 ) ( 5.4 ) ( 4.0 )
+Added: Balance at end of period $ 7.0 $ 5.9 $ 4.6
Inventories are stated at the lower of cost or net realizable value.
1 unchanged sentence
Factors influencing these adjustments include declines in demand that impact inventory purchasing forecasts, technological changes, product life cycle and development plans, component cost trends, product pricing, physical deterioration, and quality issues.
−Removed: If the Company's estimates used to reserve for excess and obsolete inventory differ from what it expected, the Company may be required to recognize additional reserves, which would negatively impact its gross margin.
+Added: If our estimate used to reserve for excess and obsolete inventory differs from what is expected, we may be required to recognize additional reserves, which would negatively impact our gross margin.
Property and Equipment, Net
2 unchanged sentences
Useful lives generally range from four to six years for machinery and equipment, five to ten years for furniture and fixtures, two to five years for computer equipment and software, thirty-nine years for buildings, and the life of the lease for leasehold improvements.
−Removed: The Company capitalizes eligible costs to acquire or develop certain internal use software that are incurred subsequent to the preliminary project stage.
+Added: We capitalize eligible costs to acquire or develop certain internal-use software that are incurred subsequent to the preliminary project stage.
Capitalized costs related to internal-use software are amortized using the straight-line method over the estimated useful lives of the assets, which range generally from two to five years .
The costs of repairs and maintenance are expensed when incurred, while expenditures for refurbishments and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized.
−Removed: Depreciation expense was $ 39.4 million in fiscal 2019 , $ 35.6 million in fiscal 2018 and $ 34.6 million in fiscal 2017 .
−Removed: The Company determines if an arrangement is a lease at inception.
−Removed: Operating leases with lease terms greater than one year are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in our Consolidated Balance Sheets.
+Added: Depreciation expense was $ 39.7 million , $ 39.4 million and $ 35.6 million in fiscal 2020, 2019 and 2018, respectively.
+Added: We determine if an arrangement is a lease at inception.
+Added: Operating leases with lease terms greater than one year are included in Operating lease right-of-use (“ROU”) assets, in both Other current liabilities, and Operating lease liabilities in our Consolidated Balance Sheets.
ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease.
Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: Present value is determined by using the Company's incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date.
−Removed: The operating lease ROU asset includes adjustments made for uneven rents and lease incentives.
+Added: Present value is determined by using our incremental borrowing rate based on the estimated rate of interest for collateralized borrowings over a similar term of the lease payments at commencement date.
+Added: The operating lease ROU asset includes adjustments made for uneven rents, lease incentives, and lease impairments.
Lease expense for lease payments is recognized on a straight-line basis over the lease term.
1 unchanged sentence
Business Combinations
−Removed: The Company allocates the fair value of purchase consideration to the assets acquired, liabilities assumed, and non-controlling interests in the acquiree based on their fair values at the acquisition date.
−Removed: The excess of the fair value of purchase consideration over the fair value of these assets acquired, liabilities assumed, and non-controlling interests in the acquiree is recorded as goodwill.
−Removed: When determining the fair values of assets acquired, liabilities assumed, and non-controlling interests in the acquiree, management makes significant estimates and assumptions, especially with respect to intangible assets.
−Removed: Critical estimates in valuing intangible assets include expected future cash flows based on consideration of future growth rates and margins, customer attrition rates, future changes in technology and brand awareness, loyalty and position, and discount rates.
−Removed: Fair value estimates are based on the assumptions management believes a market participant would use in pricing the asset or liability.
+Added: We allocate the fair value of purchase consideration to the assets acquired, liabilities assumed, and non-controlling interests in the acquiree based on their fair values at the acquisition date, with any excess purchase price recognized as goodwill.
+Added: When determining the fair values of assets acquired, liabilities assumed, and non-controlling interests in the acquiree, we make significant estimates and assumptions, especially with respect to intangible assets.
+Added: Critical estimates when valuing intangible assets include expected future cash flows based on consideration of future growth rates and margins, customer attrition rates, future changes in technology and brand awareness, loyalty and position, and discount rates.
+Added: Fair value estimates are based on the assumptions we believe a market participant would use in pricing the asset or liability.
Amounts recorded in a business combination may change during the measurement period, which is a period not to exceed one year from the date of acquisition as additional information about conditions existing at the acquisition date becomes available.
3 unchanged sentences
Identifiable intangible assets are comprised of technology, patents, licenses, customer contracts, acquired backlog, trademarks, and in-process research and development.
−Removed: Identifiable intangible assets are amortized over the period of estimated benefit using the straight-line method and have estimated useful lives ranging from three years to ten years with a weighted average useful life of 6.6 years.
+Added: Identifiable intangible assets are amortized over the period of estimated benefit using the straight-line method and have estimated useful lives ranging from three years to ten years with a weighted average useful life of approximately seven years .
+Added: We write off fully amortized intangible assets when those assets are no longer used.
Goodwill is not subject to amortization, but is subject to, at a minimum, an annual assessment for impairment.
Impairment of Goodwill, Intangible Assets, and Other Long-Lived Assets
−Removed: The Company evaluates goodwill on an annual basis or more frequently if indicators of potential impairment exist.
−Removed: The annual goodwill impairment test is performed at the reporting unit level in the fourth fiscal quarter of each year.
−Removed: We utilize either a qualitative assessment or a quantitative test to assess the likelihood of an impairment.
−Removed: In performing the qualitative assessment, we consider macroeconomic conditions, industry and market considerations, overall financial performance, and other relevant events and factors that may impact the reporting units.
−Removed: When the Company performs a quantitative test, the estimation of the fair value of a reporting unit involves the use of certain estimates and assumptions including expected future operating performance using risk-adjusted discount rates.
−Removed: Identifiable intangible assets are amortized over their estimated useful lives on a straight-line basis.
+Added: We evaluate goodwill on an annual basis or more frequently if indicators of potential impairment exist.
+Added: We utilize either a qualitative or quantitative approach to assess the likelihood of impairment as of the first day of the fourth quarter.
+Added: When performing the qualitative assessment, we consider macroeconomic conditions, industry and market considerations, overall financial performance, and other relevant events and factors that may impact the reporting units.
+Added: When performing the quantitative assessment, we compare the reporting unit’s carrying amount, including goodwill, to the reporting unit's fair value.
+Added: When we perform a quantitative test, the estimation of the fair value of a reporting unit involves the use of certain estimates and assumptions including expected future operating performance using risk-adjusted discount rates.
+Added: Actual future results may differ from those estimates.
+Added: If the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized.
+Added: Identifiable intangible assets and long-lived assets with finite lives are amortized over their estimated useful lives on a straight-line basis.
Changes in circumstances such as technological advances, changes to business models, or changes in the capital strategy could result in a revised useful life.
If the useful life of an asset is revised, the net book value of the estimated residual value is amortized over its revised remaining useful life.
−Removed: Intangible assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable based on their future cash flows.
+Added: Intangible assets and long-lived assets are evaluated for impairment according to their asset groups whenever events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable based on their future cash flows.
The estimated future cash flows are primarily based upon assumptions about expected future operating performance.
−Removed: The Company accrues for warranty costs as part of its cost of sales based on associated material product costs, technical support labor costs, and costs incurred by third parties performing work on the Company’s behalf.
−Removed: The Company’s expected future cost is primarily estimated based upon historical trends in the volume of product returns within the warranty period and the cost to repair or replace the equipment.
+Added: Assets held for disposal are measured at fair value less selling costs, and assets that are no longer in use are written off entirely at their cease-use dates.
+Added: Stock-Based Compensation
+Added: Stock compensation expense is based on the measurement date fair value of the awards, net of expected forfeitures.
+Added: Expense is generally recognized on a straight-line basis over the requisite service period of the stock awards.
+Added: The estimate of the forfeiture rate is based on historical experience.
+Added: We accrue for warranty costs as part of our cost of sales based on associated material product costs, technical support labor costs, and costs incurred by third parties performing work on our behalf.
+Added: Our expected future cost is primarily estimated based upon historical trends in the volume of product returns within the warranty period and the cost to repair or replace the equipment.
When products sold include warranty provisions, they are covered by a warranty for periods ranging from one year to two years .
−Removed: Accrued warranty expenses of $ 16.3 million and $ 15.3 million is included in Other current liabilities in the Consolidated Balance Sheets at the end of fiscal 2019 and 2018.
+Added: Accrued warranty expenses o f $ 13.8 million and $ 16.3 million are included in Other current liabilities in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019, respectively.
Guarantees, Including Indirect Guarantees of Indebtedness of Others
−Removed: In the normal course of business to facilitate sales of our products, the Company indemnifies other parties, including customers, lessors, and parties to other transactions with us with respect to certain matters.
−Removed: The Company may agree to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties.
+Added: In the normal course of business to facilitate sales of our products, we indemnify other parties, including customers, lessors, and parties to other transactions with us with respect to certain matters.
+Added: We may agree to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties.
These agreements may limit the time within which an indemnification claim can be made and the amount of the claim.
−Removed: In connection with divesting some of the Company's businesses or assets, the Company may also indemnify purchasers for certain matters in the normal course of business, such as breaches of representations, covenants, or
−Removed: excluded liabilities.
−Removed: In addition, the Company entered into indemnification agreements with our officers and directors, and the Company’s bylaws contain similar indemnification obligations to the Company’s agents.
+Added: In connection with divesting some of our businesses or assets, we may also indemnify purchasers for certain matters in the normal course of business, such as breaches of representations, covenants, or excluded liabilities.
+Added: In addition, we entered into indemnification agreements with our officers and directors, and our bylaws contain similar indemnification obligations to our agents.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement.
−Removed: Historically, payments made by the Company under these agreements were not material, and no liabilities have been recorded for these obligations on the Consolidated Balance Sheets at the end of fiscal 2019 and 2018 .
+Added: Historically, payments made under these agreements were not material, and no liabilities have been recorded for these obligations in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019.
Advertising and Promotional Costs
−Removed: The Company expenses all advertising and promotional costs as incurred.
+Added: We expense all advertising and promotional costs as incurred.
Advertising and promotional expense was approximately $ 28.6 million, $ 42.7 million, and $ 42.7 million, in fiscal 2020, 2019, and 2018, respectively.
2 unchanged sentences
Costs of software developed for external sale subsequent to reaching technical feasibility were not significant and were expensed as incurred.
−Removed: The Company received third-party funding of approximately $ 16.5 million , $ 19.5 million , and $ 18.1 million in fiscal 2019 , 2018 , and 2017 , respectively.
−Removed: The Company offsets research and development expense with any unconditional third-party funding earned and retains the rights to any technology developed under such arrangements.
−Removed: Stock-Based Compensation
−Removed: Stock-based compensation expense recognized in the Consolidated Statements of Income is based on the grant date fair value of the stock-based awards, net of estimated forfeitures.
−Removed: The Company attributes the fair value of stock options and restricted stock units ("RSUs") to expense using the straight-line method.
−Removed: The fair value for RSUs with service conditions and performance-based conditions is measured at the grant date using the fair value of Trimble’s common stock.
−Removed: Total expense for performance-based RSUs is based upon the probable expected achievement of the underlying performance goals as adjusted in future periods for changes in expectations and actual achievement.
−Removed: The fair value for market-based RSUs is measured at the grant date using a Monte Carlo model.
−Removed: The grant date fair value for stock options and rights to purchase shares under the Company's Employee Stock Purchase Plan ("ESPP") is estimated using the Black-Scholes option pricing model.
−Removed: The Company estimates forfeitures at the date of grant and revises those estimates in subsequent periods if actual forfeitures differ from those estimates.
−Removed: The Company uses historical and current information to estimate forfeitures.
−Removed: Income taxes are accounted for under the liability method, whereby deferred tax assets or liability account balances are calculated at the balance sheet date using current tax laws and rates in effect for the year in which the differences are expected to affect taxable income.
−Removed: A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets if it is more likely than not such assets will not be realized.
−Removed: The Company’s valuation allowance is primarily attributable to foreign net operating losses and state research and development credit carryforwards.
−Removed: Management believes that it is more likely than not that the Company will not realize certain of these deferred tax assets, and, accordingly, a valuation allowance has been provided for such amounts.
−Removed: Valuation allowance adjustments associated with an acquisition after the measurement period are recorded through income tax expense.
−Removed: Relative to uncertain tax positions, the Company only recognizes a tax benefit if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
−Removed: The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement.
−Removed: The Company considers many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and may not accurately forecast actual tax audit outcomes.
−Removed: Determining whether an uncertain tax position is effectively settled requires judgment.
−Removed: Changes in recognition or measurement of the Company's uncertain tax positions would result in the recognition of a tax benefit or an additional charge to the tax provision.
−Removed: The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense.
−Removed: The Company is subject to income taxes in the U.S.
−Removed: and numerous other countries and is subject to routine corporate income tax audits in many of these jurisdictions.
−Removed: The Company generally believes that positions taken on its tax returns are more likely than not to be sustained upon audit, but tax authorities in some circumstance have, and may in the future, successfully challenge these positions.
−Removed: Accordingly, the Company’s income tax provision includes amounts intended to satisfy assessments that may result from these challenges.
−Removed: Determining the income tax provision for these potential assessments and recording the related effects requires management judgments and estimates.
−Removed: The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in the Company’s income tax provision and, therefore, could have a material impact on its income tax provision, net income, and cash flows.
−Removed: The Company’s accrual for uncertain tax positions includes uncertainties concerning the tax treatment of our international operations, including the allocation of income among different jurisdictions, intercompany transactions, and related interest.
+Added: We received third-party funding of approximately $ 16.3 million , $ 16.5 million, and $ 19.5 million in fiscal 2020, 2019, and 2018, respectively.
+Added: We offset research and development expense with any unconditional third-party funding earned and retain the rights to any technology developed under such arrangements.
Computation of Earnings Per Share
The number of shares used in the calculation of basic earnings per share represents the weighted-average common shares outstanding during the period and excludes any potentially dilutive securities.
−Removed: The dilutive effects of outstanding stock options, restricted stock units, and shares to be purchased under the Company’s employee stock purchase plan are included in diluted earnings per share unless they are anti-dilutive.
+Added: The dilutive effects of outstanding stock options, restricted stock units (“RSUs”), and shares to be purchased under our Employee Stock Purchase Plan (“ESPP”) are included in diluted earnings per share unless they are anti-dilutive.
+Added: Income taxes are accounted for under the liability method, whereby deferred tax assets or liability account balances are calculated at the balance sheet date using current tax laws and rates in effect for the year in which the differences are expected to affect taxable income.
+Added: A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets if it is more likely than not such assets will not be realized.
+Added: Our valuation allowance is primarily attributable to foreign net operating losses and state research and development credit carryforwards.
+Added: Relative to uncertain tax positions, we only recognize a tax benefit if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
+Added: We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and may not accurately forecast actual tax audit outcomes.
+Added: Changes in recognition or measurement of our uncertain tax positions would result in the recognition of a tax benefit or an additional charge to the tax provision.
+Added: Our practice is to recognize interest and/or penalties related to income tax matters in income tax expense.
+Added: We are subject to income taxes in the U.S.
+Added: and numerous other countries and are subject to routine corporate income tax audits in many of these jurisdictions.
+Added: We generally believe that positions taken on our tax returns are more likely than not to be sustained upon audit, but tax authorities in some circumstance have, and may in the future, successfully challenge these positions.
+Added: Accordingly, our income tax provision includes amounts intended to satisfy assessments that may result from these challenges.
+Added: The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income, and cash flows.
Recent Accounting Pronouncements
Fiscal 2020 Adoption
−Removed: In February 2016, the FASB issued a new lease standard that requires a lessee to recognize lease assets and lease liabilities on the balance sheet for most leases and provide enhanced disclosures.
−Removed: The Company adopted the new standard at the beginning of fiscal year 2019 by applying a modified retrospective method without restating comparative periods.
−Removed: Upon adoption, certain practical expedients were used to carry forward existing leases as previously defined and classified.
−Removed: Leases containing both lease and non-lease components are accounted for as part of the overall lease arrangement.
−Removed: Operating leases with lease terms greater than one year are included in ROU assets, Other current liabilities, and Operating lease liabilities on the Company's Consolidated Balance Sheets.
−Removed: Those ROU assets and liabilities are recognized at the present value of lease payments over the lease terms by utilizing the Company’s incremental borrowing rate.
−Removed: The standard had a material impact on the Company’s Consolidated Balance Sheets but did not have an impact on its Consolidated Income Statements or Statement of Cash Flows.
−Removed: The most significant impact was the recognition of $ 123.5 million ROU assets and $ 126.1 million lease liabilities for its operating leases at the adoption date.
−Removed: Fiscal 2020 Adoption
Financial Instruments - Credit Losses
−Removed: In June 2016, the FASB issued new guidance that requires credit losses on financial assets measured at amortized cost basis to be presented based on the net amount expected to be collected, not based on incurred losses.
−Removed: Furthermore, credit losses on available-for-sale debt securities should be recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost.
−Removed: The new standard is applied on a modified-retrospective basis and is effective for the Company beginning in fiscal 2020.
−Removed: The Company currently anticipates that the adoption will not have a material impact on its Consolidated Financial Statements.
+Added: In June 2016, the FASB issued a new standard that requires credit losses on financial assets measured at amortized cost basis to be presented based on the net amount expected to be collected.
+Added: Application of this standard replaces the incurred loss impairment methodology with a methodology that reflects all expected credit losses.
+Added: Additionally, credit losses on available-for-sale debt securities are recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost.
+Added: We adopted the new standard at the beginning of fiscal 2020 by applying a modified retrospective method without restating comparative periods.
+Added: The adoption did not have a material impact on our Consolidated Financial Statements.
Intangibles - Goodwill and Other
1 unchanged sentence
The impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and an impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value.
−Removed: The new standard is applied on a prospective basis and is effective for the Company beginning in fiscal 2020.
−Removed: The Company currently anticipates that the adoption will not have a material impact on its Consolidated Financial Statements.
+Added: We adopted the new standard on a prospective basis at the beginning of fiscal 2020.
+Added: The adoption did not have a material impact on our Consolidated Financial Statements.
Intangibles - Internal-Use Software
1 unchanged sentence
This guidance aligns the accounting for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the accounting for implementation costs incurred to develop or obtain internal-use software.
−Removed: The Company is required to adopt the guidance in the first quarter of fiscal year 2020 on a prospective basis for all implementation costs incurred after the date of adoption.
−Removed: The Company currently anticipates that the adoption will not have a material impact on its Consolidated Financial Statements.
+Added: We adopted the guidance on a prospective basis for all implementation costs incurred after the beginning of fiscal 2020.
+Added: The adoption of the new guidance did not have a material impact on our Consolidated Financial Statements.
Future Adoption
1 unchanged sentence
In December 2019, the FASB issued amendments to the accounting for Income Taxes to reduce complexity by removing certain exceptions and implementing targeted simplifications.
−Removed: The new standard is effective for the Company beginning in fiscal 2021.
+Added: The new standard is effective for us beginning in fiscal 2021.
Early adoption is permitted.
−Removed: The Company is currently evaluating the effect of the amendments on its Consolidated Financial Statements.
+Added: We do not expect the adoption to have a material impact on our Consolidated Financial Statements.
EARNINGS PER SHARE
−Removed: Basic earnings per share is computed by dividing Net income attributable to Trimble Inc.by the weighted-average number of shares of common stock outstanding during the period.
+Added: Basic earnings per share is computed by dividing Net income attributable to Trimble Inc.
+Added: by the weighted-average number of shares of common stock outstanding during the period.
Diluted earnings per share is computed by dividing Net income attributable to Trimble Inc.
by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if potentially dilutive securities had been issued.
−Removed: Potentially dilutive securities include outstanding stock options, restricted stock units, contingently issuable shares, and shares to be purchased under the Company’s employee stock purchase plan.
+Added: Potentially dilutive securities include outstanding stock options, RSUs, contingently issuable shares, and shares to be purchased under our ESPP.
The following table shows the computation of basic and diluted earnings per share:
+Added: Fiscal Years 2020 2019 2018
(In millions, except per share data)
Net income attributable to Trimble Inc.
+Added: $ 389.9 $ 514.3 $ 282.8
Weighted average number of common shares used in basic earnings per share 250.5 250.8 250.0
3 unchanged sentences
Diluted earnings per share $ 1.55 $ 2.03 $ 1.12
−Removed: For fiscal 2019 , 2018 , and 2017 , the Company excluded an insignificant number of shares from the calculation of diluted earnings per share because their effect would have been antidilutive.
+Added: For fiscal 2020, 2019, and 2018, 0.5 million, 0.1 million, and 0.7 million, respectively, of shares were excluded from the calculation of diluted earnings per share because their effect would have been antidilutive.
BUSINESS COMBINATIONS
−Removed: During fiscal 2019 , 2018 , and 2017 , the Company acquired multiple businesses, all with cash consideration.
+Added: During fiscal 2020, 2019, and 2018, we acquired multiple businesses, all with cash consideration.
The Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition.
−Removed: During fiscal 2019, the Company acquired four businesses, with total purchase consideration of $ 247.0 million .
+Added: During fiscal 2020, we acquired three businesses, with total purchase consideration of $ 205.1 million .
The acquisitions were not significant individually or in the aggregate.
−Removed: The largest acquisition was Azteca Systems LLC (dba "Cityworks"), a privately-held company that provides enterprise asset management (EAM) software for utilities and local government, based in Sandy, Utah.
−Removed: In the aggregate, the businesses acquired during fiscal 2019 collectively contributed less than 1 % percent to the Company's total revenue during fiscal 2019.
−Removed: During fiscal 2018, the Company acquired six businesses, with total purchase consideration of $ 1.8 billion , including the acquisitions of Waterfall Holdings, Inc., the holding company of Viewpoint, Inc.
−Removed: (“Viewpoint”), and e-Builder, Inc.
−Removed: ("e-Builder") having cash transactions valued at $ 1,212.1 million and $ 485.5 million , respectively.
−Removed: In the aggregate, the businesses acquired during fiscal 2018 contributed approximately 5 % percent to the Company's total revenue during fiscal 2018.
−Removed: During fiscal 2017, the Company acquired ten businesses, with total purchase consideration of $ 331.2 million .
−Removed: The largest acquisition was Müller-Elektronik, a privately held German company specializing in implement control and precision farming solutions.
−Removed: In the aggregate, the businesses acquired during fiscal 2017 contributed less than 2 % percent to the Company's total revenue during fiscal 2017.
−Removed: The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of each acquisition.
+Added: The largest acquisition was Kuebix, a transportation management system provider.
+Added: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during fiscal 2020.
+Added: During fiscal 2019, we acquired four businesses, with total purchase consideration of $ 247.0 million.
+Added: The acquisitions were not significant individually or in the aggregate.
+Added: The largest acquisition was Cityworks, a company that provides enterprise asset management (EAM) software for utilities and local government.
+Added: In the aggregate, the businesses acquired contributed less than 1 % of our total revenue during fiscal 2019.
+Added: During fiscal 2018, we acquired six businesses, with total purchase consideration of $ 1.8 billion, including e-Builder and Viewpoint, having cash transactions valued at $ 485.5 million and $ 1,212.1 million, respectively.
+Added: In the aggregate, the businesses acquired contributed approximately 5 % of our total revenue during fiscal 2018.
+Added: We determined the total consideration paid for each of our acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of each acquisition.
The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill.
1 unchanged sentence
For the acquisitions in fiscal 2020, the preliminary fair values of net tangible assets and intangible assets acquired were based on preliminary valuations and estimates, and assumptions are subject to change within the measurement period (up to one year from the acquisition date).
−Removed: Acquisition costs of $ 20.5 million , $ 38.9 million , and $ 7.4 million in fiscal 2019 , 2018 , and 2017 , respectively, were expensed as incurred and are included in General and administrative expenses in the Consolidated Statements of Income.
−Removed: The following table summarizes the Company’s business combinations completed during fiscal 2019 , 2018 , and 2017 :
+Added: Acquisition costs of $ 21.4 million , $ 20.5 million, and $ 38.9 million in fiscal 2020, 2019, and 2018, respectively, were expensed as incurred and are included in Cost of sales and General and administrative expenses in our Consolidated Statements of Income.
+Added: The following table summarizes the business combinations completed during the periods indicated:
+Added: Fiscal Years 2020 2019 2018
(In millions)
4 unchanged sentences
Deferred taxes 0.7 ( 3.4 ) ( 89.2 )
+Added: Goodwill $ 149.3 $ 139.1 $ 1,298.8
Intangible Assets
−Removed: The following table presents details of the Company’s total intangible assets:
−Removed: At the End of Fiscal 2019
−Removed: At the End of Fiscal 2018
−Removed: (In millions)
−Removed: Weighted-Average Useful Lives (in years)
−Removed: Gross Carrying
−Removed: Gross Carrying
+Added: The following table presents details of total intangible assets.
+Added: As of the end of fiscal 2020, $ 338.3 million of fully amortized intangible assets were written off.
+Added: Amounts reported at the end of fiscal 2019 have been adjusted to conform to the current presentation.
+Added: At the End of Fiscal 2020 At the End of Fiscal 2019
+Added: (In millions) Weighted-Average Useful Lives (in years) Gross Carrying
+Added: Amount Accumulated
+Added: Amortization Net Carrying
+Added: Amount Gross Carrying
+Added: Amount Accumulated
+Added: Amortization Net Carrying
Developed product technology 6 $ 1,118.2 $ ( 811.1 ) $ 307.1 $ 1,191.9 $ ( 848.6 ) $ 343.3
2 unchanged sentences
Distribution rights and other intellectual properties 7 45.8 ( 41.0 ) 4.8 68.7 ( 52.5 ) 16.2
+Added: $ 1,903.4 $ ( 1,323.3 ) $ 580.1 $ 2,084.5 $ ( 1,405.8 ) $ 678.7
The estimated future amortization expense of intangible assets at the end of fiscal 2020 is as follows (in millions):
−Removed: The changes in the carrying amount of goodwill by segment for fiscal 2019 are as follows:
−Removed: (In millions)
−Removed: Buildings and Infrastructure
−Removed: Resources and Utilities
−Removed: Transportation
+Added: Thereafter 85.0
+Added: Total $ 580.1
+Added: The changes in the carrying amount of goodwill by segment were as follows:
+Added: (In millions) Buildings and Infrastructure Geospatial Resources and Utilities Transportation Total
At the end of fiscal 2019 $ 1,973.0 $ 401.5 $ 445.4 $ 860.7 $ 3,680.6
2 unchanged sentences
At the end of fiscal 2020 $ 1,997.4 $ 415.7 $ 453.8 $ 1,009.6 $ 3,876.5
−Removed: Viewpoint and e-Builder acquisitions
−Removed: On February 2, 2018, the Company completed the acquisition of e-Builder in an all-cash transaction valued at $ 485.5 million .
−Removed: e-Builder is a SaaS-based construction program management solution for capital program owners and program management firms that provides an integrated project delivery solution for owners, program managers, and contractors across the design, construct, and operate life cycle.
−Removed: On July 2, 2018, the Company acquired all of the outstanding shares of Viewpoint, in an all-cash transaction valued at $ 1,212.1 million .
−Removed: Viewpoint is a provider of construction management software, which integrates a contractor’s financial and resource management to their project operations in the field.
−Removed: The integration across the office, team, and field workflows enable contractors to employ Viewpoint to effectively manage and gain visibility over data and workflows that span the construction life cycle from pre-production planning, to product operations and supply chain management, through project hand over and asset operation and maintenance.
−Removed: Viewpoint and e-Builder’s results of operations since their respective acquisition dates have been included in the Company’s Consolidated Statements of Income since their respective acquisitions dates.
−Removed: Both Viewpoint and e-Builder's performance are reported under the Buildings and Infrastructure segment.
−Removed: The two acquisitions were funded through the use of approximately $ 211.2 million of the Company’s existing cash, with the remainder funded through the issuance of senior notes and the Company’s 2018 Credit Facility.
−Removed: The following table summarizes the consideration transferred to acquire Viewpoint and e-Builder, the assets acquired, and liabilities assumed, and the estimated useful lives of the identifiable intangible assets as of the date of the acquisition:
−Removed: (In millions)
−Removed: Total purchase consideration
−Removed: Net tangible assets (liabilities) acquired
−Removed: Intangible assets acquired:
−Removed: Estimated Useful Life
−Removed: Estimated Useful Life
−Removed: Developed product technology
−Removed: In-Process Research & Development
−Removed: Order backlog
−Removed: Customer relationships
−Removed: Favorable Lease
−Removed: Deferred tax liability
−Removed: Less fair value of all assets/liabilities acquired
−Removed: Goodwill consisted of highly skilled and valuable assembled workforce, a proven ability to generate new products and services to drive future revenue, and a premium paid by the Company for synergies unique to its business.
−Removed: The Company recorded $ 863.8 million and $ 392.3 million of goodwill from Viewpoint and e-Builder acquisitions, respectively.
CERTAIN BALANCE SHEET COMPONENTS
−Removed: The following tables provide details of selected balance sheet items:
+Added: The components of inventory, net were as follows:
At the End of Fiscal Year 2020 2019
4 unchanged sentences
Total inventories $ 301.7 $ 312.1
−Removed: Finished goods includes $ 5.6 million at the end of fiscal year 2019 and $ 7.3 million at the end of fiscal year 2018 for costs of sales that have been deferred in connection with deferred revenue arrangements.
+Added: Finished goods includes $ 11.7 million and $ 5.6 million at the end of fiscal 2020 and 2019, respectively, for costs of sales that have been deferred in connection with deferred revenue arrangements.
+Added: The components of property and equipment, net were as follows:
At the End of Fiscal Year 2020 2019
1 unchanged sentence
Property and equipment, net:
+Added: Land, building, furniture, and leasehold improvements $ 253.3 $ 211.0
Machinery and equipment 178.7 165.3
Software and licenses 148.9 143.0
−Removed: Leasehold improvements
Construction in progress 17.2 38.3
−Removed: Furniture and fixtures
accumulated depreciation ( 346.3 ) ( 316.2 )
Total property and equipment, net 251.8 241.4
+Added: The components of other non-current liabilities were as follows:
At the End of Fiscal Year 2020 2019
3 unchanged sentences
Deferred compensation 42.0 36.2
+Added: Pension 21.9 20.2
+Added: Other 31.3 30.1
Total other non-current liabilities $ 150.6 $ 152.9
+Added: The components of accumulated other comprehensive loss, net of related tax were as follows:
+Added: At the End of Fiscal Year 2020 2019
+Added: (In millions)
+Added: Accumulated foreign currency translation adjustments $ ( 96.0 ) $ ( 173.1 )
+Added: Net unrealized actuarial losses ( 2.5 ) ( 3.7 )
+Added: Total accumulated other comprehensive loss $ ( 98.5 ) $ ( 176.8 )
REPORTING SEGMENT AND GEOGRAPHIC INFORMATION
−Removed: The Company's operating segments were determined based on how the Company's chief operating decision maker views and evaluates operations.
+Added: We determined our operating segments based on how our Chief Operating Decision Maker ("CODM") views and evaluates operations.
Various factors, including market separation and customer-specific applications, go-to-market channels, and products and services, were considered in determining these operating segments.
−Removed: Segment operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to each segment and to assess performance.
−Removed: In each of its segments, the Company sells many individual products.
−Removed: For this reason, it is impracticable to segregate and identify revenue for each of the individual products or group of products.
−Removed: The Company’s reportable segments are described below:
+Added: Our CODM regularly reviews our segment operating results to make decisions about resources to be allocated to each segment and assess performance.
+Added: In each of our segments, we sell many individual products.
+Added: For this reason, it is impracticable to segregate and identify revenue for each of the individual products or group of products we sell.
+Added: Our reportable segments are described below:
• Buildings and Infrastructure:
This segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance.
−Removed: This segment primarily serves customers working in surveying, engineering, government, and land management.
+Added: • Geospatial:
+Added: This segment primarily serves customers working in surveying, engineering, and government.
• Resources and Utilities:
1 unchanged sentence
• Transportation:
−Removed: This segment primarily serves customers working in long haul trucking, field service management, rail, and military aviation.
−Removed: The following Reporting Segment tables reflect the results of the Company’s reportable operating segments under its management reporting system.
+Added: This segment primarily serves customers working in long haul trucking and freight shipper markets.
+Added: The following Reporting Segment tables reflect the results of our reportable operating segments under our management reporting system.
These results are not necessarily in conformity with U.S.
−Removed: This is consistent with the way the chief operating decision maker evaluates each of the segment's performance and allocates resources.
+Added: This is consistent with the way the CODM evaluates each of the segment's performance and allocates resources.
Reporting Segments
−Removed: Buildings and Infrastructure
−Removed: Resources and Utilities
−Removed: Transportation
+Added: Buildings and Infrastructure Geospatial Resources and Utilities Transportation Total
(In millions)
+Added: Revenue $ 1,230.7 $ 650.5 $ 627.3 $ 639.2 $ 3,147.7
Acquired deferred revenue adjustment 0.3 — 2.7 1.3 4.3
5 unchanged sentences
Depreciation expense $ 8.1 $ 6.2 $ 5.6 $ 4.1 $ 24.0
+Added: Revenue $ 1,254.2 $ 649.4 $ 568.4 $ 792.3 $ 3,264.3
Acquired deferred revenue adjustment 4.0 — 3.0 — 7.0
5 unchanged sentences
Depreciation expense $ 8.1 $ 6.3 $ 4.4 $ 4.4 $ 23.2
+Added: Revenue $ 1,065.5 $ 723.1 $ 567.1 $ 752.7 $ 3,108.4
Acquired deferred revenue adjustment 22.2 — 1.0 0.4 23.6
6 unchanged sentences
Reporting Segments
−Removed: Buildings and Infrastructure
−Removed: Resources and Utilities
−Removed: Transportation
+Added: Buildings and Infrastructure Geospatial Resources and Utilities Transportation Total
(In millions)
1 unchanged sentence
Accounts receivable, net $ 260.1 $ 117.5 $ 91.2 $ 151.7 $ 620.5
+Added: Inventories 59.1 120.1 49.0 73.5 301.7
+Added: Goodwill 1,997.4 415.7 453.8 1,009.6 3,876.5
As of Fiscal Year End 2019
Accounts receivable, net $ 232.0 $ 115.5 $ 93.3 $ 167.4 $ 608.2
+Added: Inventories 67.1 125.0 45.5 74.5 312.1
+Added: Goodwill 1,973.0 401.5 445.4 860.7 3,680.6
As of Fiscal Year End 2018
Accounts receivable, net $ 177.5 $ 118.7 $ 83.8 $ 132.6 $ 512.6
−Removed: A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:
+Added: Inventories 70.3 133.5 46.2 48.0 298.0
+Added: Goodwill 1,970.2 403.1 305.7 861.0 3,540.0
+Added: A reconciliation of our consolidated segment operating income to consolidated income before income taxes was as follows:
+Added: Fiscal Years 2020 2019 2018
(In millions)
2 unchanged sentences
Acquired deferred revenue adjustment ( 4.3 ) ( 7.0 ) ( 23.6 )
−Removed: Restructuring charges
+Added: Amortization of acquired capitalized commissions 5.5 6.3 4.7
Amortization of purchased intangible assets ( 157.8 ) ( 167.8 ) ( 179.6 )
−Removed: Stock-based compensation
Amortization of acquisition-related inventory step-up — — ( 0.2 )
−Removed: Acquisition and divestiture items
−Removed: Amortization of acquired capitalized commissions
+Added: Acquisition / divestiture items ( 21.4 ) ( 20.5 ) ( 38.9 )
+Added: Stock-based compensation / deferred compensation ( 90.4 ) ( 81.2 ) ( 75.7 )
+Added: Restructuring charges / executive transition costs ( 28.2 ) ( 27.9 ) ( 8.7 )
+Added: COVID-19 expenses ( 3.2 ) — —
Consolidated operating income 419.8 375.9 320.7
−Removed: Non-operating income (expense), net:
+Added: Total non-operating expense, net ( 24.8 ) ( 31.1 ) ( 42.7 )
Consolidated income before taxes $ 395.0 $ 344.8 $ 278.0
3 unchanged sentences
Reporting Segments
−Removed: Buildings and Infrastructure
−Removed: Resources and Utilities
−Removed: Transportation
+Added: Buildings and Infrastructure Geospatial Resources and Utilities Transportation Total
(In millions)
North America $ 703.4 $ 249.9 $ 191.4 $ 502.5 $ 1,647.2
+Added: Europe 337.1 222.3 284.3 78.4 922.1
+Added: Asia Pacific 165.7 138.2 64.5 34.9 403.3
Rest of World 24.8 40.1 89.8 24.7 179.4
1 unchanged sentence
North America $ 722.7 $ 263.0 $ 173.3 $ 636.3 $ 1,795.3
+Added: Europe 338.7 217.5 273.6 90.4 920.2
+Added: Asia Pacific 165.3 122.7 47.4 39.7 375.1
Rest of World 31.5 46.2 77.1 25.9 180.7
1 unchanged sentence
North America $ 595.0 $ 290.6 $ 175.0 $ 609.4 $ 1,670.0
+Added: Europe 312.1 211.2 260.0 90.2 873.5
+Added: Asia Pacific 152.7 171.7 46.4 47.5 418.3
Rest of World 27.9 49.6 86.7 6.0 170.2
Total segment revenue $ 1,087.7 $ 723.1 $ 568.1 $ 753.1 $ 3,132.0
−Removed: No single customer or country other than the United States accounted for 10 % or more of Trimble’s total revenue in fiscal years 2019 , 2018 and 2017 .
−Removed: No single customer accounted for 10 % or more of Trimble's accounts receivable as of fiscal years ended 2019 and 2018 .
−Removed: Property and equipment, net by geographic area was as follows:
+Added: Total revenue in the United States as included in the Consolidated Statements of Income was $ 1,502.3 million, $ 1,641.0 million, and $ 1,518.1 million in fiscal 2020, 2019, and 2018, respectively.
+Added: No single customer or country other than the United States accounted for 10% or more of our total revenue in fiscal 2020, 2019 and 2018.
+Added: No single customer accounted for 10% or more of our accounts receivable at the end of fiscal 2020 and 2019.
+Added: Property and equipment, net by geographic area were as follows:
At the End of Fiscal Year 2020 2019
2 unchanged sentences
United States $ 200.3 $ 192.7
+Added: Europe 41.0 38.6
Asia Pacific and Rest of World 10.5 10.1
1 unchanged sentence
Debt consisted of the following:
−Removed: At the End of Fiscal Year
−Removed: Effective interest rate
−Removed: (In millions, except percentages)
−Removed: Date of Issuance
−Removed: for fiscal 2019
+Added: At the End of Fiscal Year Effective interest rate
+Added: (In millions, except percentages) Date of Issuance for fiscal 2020 2020 2019
Senior Notes:
2023 Senior Notes, 4.15 %, due June 2023
+Added: June 2018 4.36 % $ 300.0 $ 300.0
2028 Senior Notes, 4.90 %, due June 2028
+Added: June 2018 5.04 % 600.0 600.0
2024 Senior Notes, 4.75 %, due December 2024
2 unchanged sentences
2018 Credit Facility, floating rate:
−Removed: Term Loan, due May 2021
−Removed: Revolving Credit Facility, due May 2023
+Added: Term Loan, due July 2022 May 2018 — — 225.0
+Added: Revolving Credit Facility, due May 2023 May 2018 — — 110.0
Uncommitted facilities, floating rate 1.16 % 255.8 218.7
1 unchanged sentence
Unamortized discount and issuance costs ( 8.7 ) ( 10.8 )
+Added: Total debt 1,547.2 1,843.2
Short-term debt 255.8 219.0
Long-term debt $ 1,291.4 $ 1,624.2
−Removed: Each of the Company's debt agreements requires it to maintain compliance with certain debt covenants, all of which the Company was in compliance with at the end of fiscal 2019.
+Added: Each of our debt agreements requires us to maintain compliance with certain debt covenants, all of which we complied with at the end of fiscal 2020.
Debt Maturities:
−Removed: At the end of fiscal 2019, the Company's debt maturities based on outstanding principal were as follows (in millions):
+Added: At the end of fiscal 2020, our debt maturities based on outstanding principal were as follows (in millions):
+Added: Thereafter 600.0
+Added: Total $ 1,555.9
Senior Notes:
1 unchanged sentence
For the 2023 and 2028 senior notes, the interest rate is subject to adjustment from time to time if Moody’s or S&P (or, if applicable, a substitute rating agency) downgrades (or subsequently upgrades) its rating assigned to the notes.
−Removed: Senior Notes are unsecured and rank equally in right of payment with all of the Company's other senior unsecured indebtedness.
−Removed: The Company may redeem the notes of each series of Senior Notes at its option in whole or in part at any time.
−Removed: Such indenture also contains covenants limiting the Company’s ability to create certain liens, enter into sale and lease-back transactions, and consolidate or merge with or into, or convey, transfer, or lease all or substantially all of the Company’s properties and assets, each subject to certain exceptions.
+Added: Senior Notes are unsecured and rank equally in right of payment with all of our other senior unsecured indebtedness.
+Added: We may redeem the notes of each series of senior notes at our option in whole or in part at any time.
+Added: Such indenture also contains covenants limiting our ability to create certain liens, enter into sale and lease-back transactions, and consolidate or merge with or into, or convey, transfer, or lease all or substantially all of our properties and assets, each subject to certain exceptions.
2018 Credit Facility:
−Removed: The Credit Facility in the above table provides for unsecured credit facilities in the aggregate principal amount of $ 1.75 billion , which is comprised of $ 1.25 billion revolving credit facility maturing May 2023 and $ 500.0 million delayed draw term loan facility that matures on the third anniversary of the funding date.
−Removed: The Company may request an additional loan facility up to $ 500.0 million prior to the maturity of the Credit Facility and subject to approval.
−Removed: The Company may borrow funds under the 2018 Credit Facility in U.S.
−Removed: Dollars in the case of the Term Loan and U.S.
−Removed: Dollars, Euros, or in certain other agreed currencies in the case of the Revolving Credit Facility.
−Removed: Borrowings will bear interest, at the Company’s option, at either:
−Removed: (a) the alternate base rate, which is defined as a fluctuating rate per annum equal to the greatest of (i) the prime rate then in effect, (ii) the federal funds rate then in effect, plus 0.50 % per annum, or (iii) an adjusted LIBOR rate determined on the basis of a one -month interest period, plus 1.00 % , in each case, plus a margin of between 0.00 % and 0.875 % ;
−Removed: (b) an adjusted LIBOR rate (based on one , two , three or six -month interest periods), plus a margin of between 1.00 % and 1.875 % ;
−Removed: or (c) an adjusted EURIBOR rate (based on one , two , three or six -month interest periods), plus a margin of between 1.00 % and 1.875 % .
−Removed: The applicable margin in each case is determined based on either the Company’s credit rating at such time or the Company’s leverage ratio as of its most recently ended fiscal quarter, whichever results in more favorable pricing to the Company.
−Removed: Interest is payable quarterly in arrears with respect to borrowings bearing interest at the alternate base rate, or on the last day of an interest period, but at least every three months, with respect to borrowings bearing interest at LIBOR rate or EURIBOR rate.
−Removed: The 2018 Credit Facility also contains customary affirmative and negative covenants including, among other requirements, negative covenants that restrict the Company’s and its subsidiaries’ ability to create liens and enter into sale and leaseback transactions and that restrict its subsidiaries’ ability to incur indebtedness.
−Removed: Further, the 2018 Credit Facility contains financial covenants that require the Company to maintain a minimum interest coverage of not less than 3.50 :1.00 and a current maximum leverage ratio of not greater than 3.75 :1.00.
+Added: At the end of fiscal 2020, we had access to a $ 1.25 billion unsecured revolving credit facility maturing in May 2023, which may be used for working capital and general corporate purposes, including permitted acquisitions.
+Added: As part of the credit facility, we may request an additional term loan facility up to $ 500.0 million prior to the maturity of the credit facility and subject to approval.
+Added: There were no amounts outstanding under the revolving credit facility at the end of fiscal 2020.
Uncommitted Facilities:
−Removed: The Company has two $ 75.0 million and one € 100.0 million revolving credit facilities, which are uncommitted (the "Uncommitted Facilities") at the end of fiscal 2019.
+Added: On February 24, 2020, we entered into a line of credit to borrow an amount up to £ 55.0 million.
+Added: At the end of fiscal 2020, we had one £ 55.0 million, two $ 75.0 million, and one € 100.0 million revolving credit facilities, which are uncommitted (the "Uncommitted Facilities").
Generally, these uncommitted facilities may be redeemed upon demand.
−Removed: Uncommitted facilities are classified as short-term debt in the Consolidated Balance Sheet.
−Removed: The weighted average interest rate was 1.54 % and 2.16 % at the end of fiscal 2019 and 2018, respectively.
+Added: Borrowings under uncommitted facilities are classified as short-term debt in our Consolidated Balance Sheet.
Promissory Notes and Other Debt
−Removed: At the end of fiscal 2019 the Company had promissory notes and other notes payable totaling approximately $ 0.3 million classified as short-term in the Consolidated Balance Sheet.
−Removed: At the end of fiscal 2018, the Company had promissory notes and other payables totaling $ 1.0 million , of which $ 0.3 million was classified as short-term in the Consolidated Balance Sheet.
−Removed: The Company has operating leases primarily for certain of its major facilities, including corporate offices, research and development facilities, and manufacturing facilities.
−Removed: The remaining lease terms range from 1 to 10 years , and certain leases include options to extend the lease for up to 9 years .
−Removed: The Company considers options to extend the lease in determining the lease term.
+Added: At the end of fiscal 2020 and 2019, we had promissory notes and other notes payable totaling approximately $ 0.1 million and $ 0.3 million, classified as long-term debt and short-term debt in our Consolidated Balance Sheet, respectively.
+Added: We have operating leases primarily for certain of our major facilities, including corporate offices, research and development facilities, and manufacturing facilities.
+Added: Lease terms range from 1 to 10 years, and certain leases include options to extend the lease for up to 6 years.
+Added: We consider options to extend the lease in determining the lease term.
Operating lease expense consisted of:
10 unchanged sentences
Right-of-use assets obtained in exchange for Operating lease liabilities:
+Added: $ 29.4 $ 53.2
(1) Excludes cash payments for short-term leases, which are not capitalized.
7 unchanged sentences
Weighted-average discount rate 3.86 % 4.23 %
−Removed: Weighted-average remaining lease term
−Removed: At the end of fiscal year 2019, the Company's maturities of lease liabilities were as follows (in millions):
+Added: Weighted-average remaining lease term 6 years 6 years
+Added: At the end of fiscal 2020, the maturities of lease liabilities were as follows (in millions):
+Added: Thereafter 46.4
Total lease payments $ 158.9
−Removed: Less imputed interest
−Removed: The Company signed operating leases for real estate of approximately $ 39.4 million that have not yet commenced at the end of fiscal 2019, and as such, have not been recognized on the Company’s Consolidated Balance Sheets.
−Removed: These operating leases are expected to commence in 2020 and 2021 with lease terms ranging from 1 to 13 years .
+Added: imputed interest 15.9
+Added: Total $ 143.0
+Added: We signed operating leases for real estate of approximately $ 40.0 million that have not yet commenced at the end of fiscal 2020, and as such, have not been recognized on our Consolidated Balance Sheets.
+Added: These operating leases are expected to commence in 2021 with lease terms ranging from 1 to 13 years.
COMMITMENTS AND CONTINGENCIES
−Removed: At the end of fiscal 2019, the Company had unconditional purchase obligations of approximately $ 324.7 million .
−Removed: These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with the Company’s vendors.
−Removed: From time to time, the Company is involved in litigation arising out of the ordinary course of its business.
−Removed: There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or of which any of the Company's or its subsidiaries' property is subject.
+Added: At the end of fiscal 2020, we had unconditional purchase obligations of approximately $ 241.1 million.
+Added: These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with our vendors.
+Added: From time to time, we are involved in litigation arising in the ordinary course of our business.
+Added: There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries' property is subject.
FAIR VALUE MEASUREMENTS
−Removed: The Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
+Added: We determine fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
Hierarchical levels are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, and are as follows:
5 unchanged sentences
Fair Value on a Recurring Basis
−Removed: Assets and liabilities measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations.
+Added: The fair value of assets and liabilities measured and recorded at fair value on a recurring basis at the end of the period indicated were as follows:
At the End of Fiscal Year 2020 2019
−Removed: (In millions)
+Added: (In millions) Level I Level II Level III Total Level I Level II Level III Total
Deferred compensation plan assets (1) $ 41.9 $ — $ — $ 41.9 $ 36.2 $ — $ — $ 36.2
5 unchanged sentences
Total liabilities measured at fair value $ 41.9 $ 0.5 $ 12.3 $ 54.7 $ 36.2 $ 1.0 $ 19.9 $ 57.1
−Removed: The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees.
+Added: (1) We have a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees.
The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets.
−Removed: Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities, respectively, on the Company's Consolidated Balance Sheets.
−Removed: Derivative assets and liabilities primarily represent forward currency exchange contracts.
−Removed: The Company typically enters into these contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables.
−Removed: Derivative assets and liabilities are included in Other current assets and Other current liabilities on the Company's Consolidated Balance Sheets.
−Removed: Contingent consideration liabilities represent arrangements to pay the former owners of certain companies that Trimble acquired.
+Added: Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on our Consolidated Balance Sheets, respectively.
+Added: (2) Derivative assets and liabilities primarily represent forward currency exchange contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables.
+Added: Derivative assets and liabilities are included in Other current assets and Other current liabilities on our Consolidated Balance Sheets, respectively.
+Added: (3) Contingent consideration liabilities represent arrangements to pay the former owners of certain companies that we acquired.
+Added: The fair values are estimated using scenario-based methods or option pricing methods based upon estimated future revenues, gross margins, or other milestones.
+Added: At the end of fiscal 2020, we have $ 12.3 million included in Other current liabilities on our Consolidated Balance Sheet.
The undiscounted maximum payment under the arrangements is $ 18.3 million at the end of fiscal 2020.
−Removed: The fair values are estimated using scenario-based methods or option pricing methods based upon estimated future revenue, gross margin, or other milestones.
−Removed: At the end of fiscal 2019, the Company had $ 13.7 million included in Other current liabilities and $ 6.2 million included in Other non-current liabilities on the Company's Consolidated Balance Sheets.
Additional Fair Value Information
−Removed: The total estimated fair value of all outstanding financial instruments that are not recorded at fair value on a recurring basis (debt) was approximately $ 1.9 billion and $ 2.0 billion at the end of fiscal year 2019 and 2018, respectively, consistent with the carrying values.
−Removed: The fair value of the Senior Notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II in the fair value hierarchy.
−Removed: The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate the Company would have had to pay on the issuance of notes with a similar maturity and by discounting the cash flows at that rate and is categorized as Level II in the fair value hierarchy.
−Removed: The fair values do not give an indication of the amount that the Company would currently have to pay to extinguish any of this debt.
+Added: The total estimated fair value of all outstanding financial instruments that are not recorded at fair value on a recurring basis (debt) was approximately $ 1.8 billion and $ 1.9 billion at the end of fiscal 2020 and 2019, respectively, consistent with the carrying values.
+Added: The fair value of our senior notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II in the fair value hierarchy.
+Added: The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate we would have had to pay on the issuance of notes with a similar maturity and by discounting the cash flows at that rate and is categorized as Level II in the fair value hierarchy.
+Added: The fair values do not give an indication of the amount that we would currently have to pay to extinguish any of this debt.
DEFERRED COSTS TO OBTAIN CUSTOMER CONTRACTS
Deferred cost to obtain customer contracts of $ 51.3 million and $ 45.4 million is included in Other non-current assets in the Consolidated Balance Sheets at the end of fiscal 2020 and 2019, respectively.
−Removed: Amortization expense related to deferred costs to obtain customer contracts, for fiscal 2019, 2018, and 2017, was $ 22.3 million , $ 23.6 million , and $ 21.3 million , respectively.
−Removed: This expense was included in Sales and marketing expenses in the Company’s Consolidated Statements of Income.
−Removed: There were no impairment losses related to the deferred commissions for the periods presented.
+Added: Amortization expense related to deferred costs to obtain customer contracts was $ 22.8 million, $ 22.3 million, and $ 23.6 million, for fiscal 2020, 2019 and 2018, respectively.
+Added: This expense was included in Sales and marketing expense in our Consolidated Statements of Income.
+Added: There were no impairment losses related to the deferred costs for the periods presented.
DEFERRED REVENUE AND REMAINING PERFORMANCE OBLIGATIONS
Deferred Revenue
−Removed: Changes in the Company’s deferred revenue during fiscal 2019 and 2018 are as follows:
+Added: Changes in our deferred revenue during fiscal 2020 and 2019 were as follows:
+Added: Fiscal Years 2020 2019
(In millions)
1 unchanged sentence
Revenue recognized ( 476.9 ) ( 341.3 )
−Removed: Acquired deferred revenue
Net deferred revenue activity 548.8 496.0
1 unchanged sentence
Remaining Performance Obligations
−Removed: As of the end of fiscal 2019, approximately $ 1.2 billion of revenue is expected to be recognized from remaining performance obligations for which goods or services have not been delivered, primarily hardware, subscription, software maintenance, and professional services contracts.
−Removed: The Company expects to recognize revenue of approximately 71 % and 17 % on these remaining performance obligations over the next 12 and 24 months, respectively, with the remainder recognized thereafter.
+Added: As of the end of fiscal 2020, approximately $ 1.3 billion of revenue is expected to be recognized from remaining performance obligations for which goods or services have not been delivered, primarily subscription, software, maintenance and support, and to a lesser extent, hardware and professional services.
+Added: We expect to recognize $ 1.0 billion or 73 % of our remaining performance obligations as revenue during the next 12 months.
+Added: We expect to recognize the remaining $ 0.3 billion or 27 % of our remaining performance obligations as revenue thereafter.
Income before taxes and the provision (benefit) for taxes consisted of the following:
+Added: Fiscal Years 2020 2019 2018
(In millions)
1 unchanged sentence
United States $ 24.7 $ 43.0 $ 25.4
+Added: Foreign 370.3 301.8 252.6
+Added: Total $ 395.0 344.8 278.0
Provision (benefit) for taxes:
+Added: Current $ ( 5.8 ) $ ( 3.8 ) $ ( 19.7 )
+Added: Deferred ( 16.3 ) 252.3 ( 25.8 )
+Added: ( 22.1 ) 248.5 ( 45.5 )
+Added: Current 0.8 5.1 5.0
+Added: Deferred 7.1 ( 0.7 ) ( 3.6 )
+Added: Current 62.2 49.2 57.0
+Added: Deferred ( 43.6 ) ( 471.8 ) ( 18.2 )
+Added: 18.6 ( 422.6 ) 38.8
Income tax provision (benefit) $ 4.4 $ ( 169.7 ) $ ( 5.3 )
1 unchanged sentence
The difference between the tax provision (benefit) at the statutory federal income tax rate and the tax provision (benefit) as a percentage of income before taxes ("effective tax rate") was as follows:
+Added: Fiscal Years 2020 2019 2018
Statutory federal income tax rate 21.0 % 21.0 % 21.0 %
1 unchanged sentence
Foreign income taxed at different rates 1.7 % ( 7.3 ) % ( 6.7 ) %
+Added: Change in valuation allowance 2.0 % — % — %
State income taxes 0.5 % 1.5 % 1.0 %
−Removed: Federal research and development credits
Stock-based compensation 1.5 % 1.2 % 1.1 %
2 unchanged sentences
tax law change — % — % ( 7.6 ) %
−Removed: Other US taxes on foreign operations
+Added: taxes on foreign operations ( 1.0 ) % 1.3 % 1.6 %
+Added: Federal research and development credits ( 2.3 ) % ( 2.8 ) % ( 3.7 ) %
Tax reserve releases ( 4.8 ) % ( 4.9 ) % ( 8.7 ) %
−Removed: Intercompany transfer of intellectual property
+Added: Intellectual property restructuring and tax law changes ( 16.2 ) % ( 59.8 ) % — %
+Added: Other 0.2 % 3.0 % 3.3 %
Effective tax rate 1.1 % ( 49.2 ) % ( 1.9 ) %
−Removed: Tax Cuts and Jobs Act (the "Tax Act") reduced the U.S.
−Removed: federal tax rate from 35 % to 21 % , imposed a one-time transition tax on accumulated foreign earnings, and created new taxes on certain foreign-sourced earnings referred to as Global Intangible Low-Taxed Income ("GILTI").
−Removed: As a result, the Company recorded a provisional net income tax expense of $ 80.2 million in fiscal 2017.
−Removed: In fiscal 2018, the Company completed the accounting for the tax effects of the Tax Act and made immaterial adjustments to the provisional amounts recorded previously.
−Removed: Additionally, in fiscal 2018, the Company finalized its accounting policy election to record GILTI deferred taxes and recorded a $ 15.1 million one-time tax benefit.
−Removed: To align with its international business operations, in the fourth quarter of 2019, the Company completed a non-U.S.
−Removed: intercompany transfer of its intellectual property to a subsidiary in the Netherlands.
−Removed: The transaction resulted in deferred tax assets in the Netherlands and GILTI deferred tax liabilities in the U.S., recorded at the applicable statutory tax rates, resulting in a one-time income tax benefit of approximately $ 206.3 million .
−Removed: The effective income tax rates in fiscal 2019 decreased compared to 2018 primarily due to the one-time tax benefit from the non-U.S.
−Removed: intercompany transfer of intellectual property.
−Removed: The effective income tax rates in fiscal 2018 decreased compared to 2017 primarily due to the one-time impacts from the Tax Act, benefits from reserve releases due to the expiration of the U.S.
−Removed: federal statute of limitations for certain tax years, and a one-time benefit from deferred taxes in relation to GILTI.
+Added: The Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), enacted on March 27, 2020, provides tax relief to individuals and businesses in light of the impacts of COVID-19.
+Added: It did not result in material adjustments to our income tax provision or to our net deferred tax assets as of the end of the fourth quarter of fiscal 2020.
+Added: In December 2020, due to a change in the Netherlands tax law, the statutory tax rate was increased from 21.7 % to 25.0 %, effective January 1, 2021.
+Added: As a result, we recorded a one-time tax benefit of $ 64.0 million due to the revaluation of the Netherlands deferred tax assets.
+Added: In December 2019, to align with our international business operations, we completed a non-U.S.
+Added: intercompany transfer of our intellectual property to a subsidiary in the Netherlands.
+Added: The transaction resulted in deferred tax assets in the Netherlands and GILTI deferred tax liabilities in the U.S., recorded at the applicable statutory tax rates, resulting in a one-time income tax benefit of approximately $ 206.3 million in the fourth quarter of fiscal 2019.
Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
−Removed: The significant components of the Company’s deferred tax assets and liabilities are as follows:
+Added: The significant components of deferred tax assets and liabilities were as follows:
At the End of Fiscal Year 2020 2019
1 unchanged sentence
Deferred tax liabilities:
−Removed: Purchased intangibles
Global intangible low-taxed income $ 219.7 $ 233.7
+Added: Purchased intangibles 138.1 158.7
Operating lease right-of-use assets 32.3 35.3
+Added: Other 11.3 12.8
Total deferred tax liabilities 401.4 440.5
Deferred tax assets:
−Removed: Expenses not currently deductible
Depreciation and amortization 497.1 471.5
+Added: Operating lease liabilities
tax credit carryforwards 32.8 34.2
−Removed: net operating loss carryforwards
+Added: Expenses not currently deductible 32.3 28.0
Foreign net operating loss carryforwards 16.8 16.2
Stock-based compensation
−Removed: Global intangible low-taxed income
−Removed: Operating lease liabilities
+Added: net operating loss carryforwards 7.4 9.8
+Added: Other 20.6 14.1
Total deferred tax assets 652.6 623.1
4 unchanged sentences
Non-current deferred income tax liabilities ( 300.3 ) ( 318.2 )
−Removed: Net deferred tax assets (liabilities)
−Removed: At the end of fiscal 2019, the Company has U.S.
+Added: Net deferred tax assets $ 209.9 $ 157.3
+Added: At the end of fiscal 2020, we have U.S.
federal and foreign net operating loss carryforwards, or NOLs, of approximately $ 16.7 million and $ 83.4 million, respectively.
1 unchanged sentence
There is generally no expiration for the foreign NOLs.
−Removed: Utilization of the Company’s U.S.
−Removed: federal and state NOLs is subject to annual limitations in accordance with the applicable tax code.
−Removed: The Company has determined that it is more likely than not that the Company will not realize a portion of the foreign NOLs and, accordingly, a valuation allowance has been established for such amount.
−Removed: The Company has U.S.
−Removed: federal and California research and development credit carryforwards of approximately $ 11.1 million and $ 33.0 million , respectively.
+Added: Utilization of our U.S.
+Added: federal and state NOLs is subject to annual limitations in accordance wit h the applicable tax code.
+Added: We have determined that it is more likely than not that we will not realize a portion of the foreign NOLs and, accordingly, a valuation allowance has been established for such amount.
+Added: federal and California research and development credit carryforwards of approximatel y $ 11.8 million and $ 33.1 million, respectively.
federal tax credit carryforwards will expire beginning 2040.
−Removed: The California research tax credits have an indefinite carryforward period.
−Removed: The Company believes that it is more likely than not that the Company will not realize a portion of the California research and development credit carryforwards and, accordingly, a valuation allowance has been established for such amount.
−Removed: As a result of the Tax Act, the Company can repatriate foreign earnings back to the U.S.
+Added: The California research tax credits
+Added: have an indefinite carryforward period.
+Added: We believe that it is more likely than not that we will not r ealize a significant portion of the California research and development credit carryforwards and, accordingly, a valuation allowance has been established for such amount.
+Added: As a result of the Tax Act, we can repatriate foreign earnings back to the U.S.
when needed with minimal U.S.
income tax consequences, other than the transition tax and GILTI tax.
−Removed: The Company reinvested a large portion of its undistributed foreign earnings in acquisitions and other investments and intends to bring back a portion of foreign cash which was subject to the transition tax and GILTI.
−Removed: During fiscal 2019, the Company repatriated $ 239.4 million of its foreign earnings to the U.S.
+Added: We reinvested a large portion of our undistributed foreign earnings in acquisitions and other investments and inte nd to bring back a portion of foreign cash that was subject to the transition tax and GILTI.
+Added: During fiscal 2020, we repatriated $ 272.7 million of our foreign earnings to the U.S.
The total amount of the unrecognized tax benefits at the end of fiscal 2020 was $ 64.1 million.
−Removed: A reconciliation of gross unrecognized tax benefit is as follows:
+Added: A reconciliation of gross unrecognized tax benefit was as follows:
+Added: Fiscal Years 2020 2019 2018
(In millions)
Beginning balance $ 71.6 $ 69.1 $ 82.4
−Removed: Increase (decrease) related to prior years' tax positions
Increase related to current year tax positions 8.0 12.6 10.0
−Removed: Lapse of statute of limitations
+Added: (Decrease) increase related to prior years' tax positions ( 0.4 ) 3.8 4.5
Settlement with taxing authorities ( 0.5 ) ( 5.7 ) ( 8.9 )
+Added: Lapse of statute of limitations ( 14.6 ) ( 8.2 ) ( 18.9 )
Ending balance $ 64.1 $ 71.6 $ 69.1
−Removed: The Company's total unrecognized tax benefits that, if recognized, would affect its effective tax rate were $ 59.5 million and $ 60.5 million at the end of fiscal 2019 and 2018 , respectively.
−Removed: The Company and its subsidiaries are subject to U.S.
+Added: Total unrecognized tax benefits that, if recognized, would affect our effective tax rate were $ 47.8 million and $ 59.5 million at the end of fiscal 2020 and 2019, respectively.
+Added: We and our subsidiaries are subject to U.S.
federal, state, and foreign income taxes.
−Removed: The Company's tax years are substantially closed for all U.S.
+Added: Our tax years are substantially closed for all U.S.
federal and state income taxes for audit purposes through 2014.
income tax matters have been concluded for years through 2007.
−Removed: The Company is currently in various stages of multiple year examinations state, and foreign (multiple jurisdictions) taxing authorities.
−Removed: While the Company generally believes it is more likely than not that its tax positions will be sustained, it is reasonably possible that future obligations related to these matters could arise.
−Removed: The Company believes that its reserves are adequate to cover any potential assessments that may result from the examinations and negotiations.
−Removed: In the first quarter of fiscal 2018, the Company had received a formal Notice of Deficiency from the Internal Revenue Service for fiscal year 2011, assessing tax and penalties totaling $ 51.2 million .
−Removed: In the third quarter of fiscal 2019, the Company received a decision from U.S.
−Removed: Tax Court resulting in no change to its federal income tax liability for fiscal 2011.
−Removed: There are no federal income tax returns currently under examination.
−Removed: Although timing of the resolution and/or closure of audits is not certain, the Company does not believe that its gross unrecognized tax benefits would materially change in the next twelve months.
−Removed: The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense.
−Removed: The Company’s liability for unrecognized tax benefits including interest and penalties was recorded in Other non-current liabilities in the accompanying Consolidated Balance Sheets.
−Removed: At the end of fiscal 2019 and 2018 , the Company had accrued $ 11.5 million and $ 11.0 million , respectively, for payment of interest and penalties.
−Removed: ACCUMULATED OTHER COMPREHENSIVE LOSS
−Removed: The components of accumulated other comprehensive loss, net of related tax were as follows:
−Removed: At the End of Fiscal Year
−Removed: (In millions)
−Removed: Accumulated foreign currency translation adjustments
−Removed: Net unrealized actuarial losses
−Removed: Total accumulated other comprehensive loss
+Added: We are currently in various stages of multiple year examinations state, and foreign (multiple jurisdictions) taxing authorities.
+Added: While we generally believe it is more likely than not that our tax positions will be sustained, it is reasonably possible that future obligations related to these matters could arise.
+Added: We believe that our reserves are adequate to cover any potential assessments that may result from the examinations and negotiations.
+Added: Although timing of the resolution and/or closure of audits is not certain, we do not believe that our gross unrecognized tax benefits would materially change in the next twelve months.
+Added: Our practice is to recognize interest and/or penalties related to income tax matters in income tax expense.
+Added: Our liability for unrecognized tax benefits including interest and penalties was recorded in Other non-current liabilities on our Consolidated Balance Sheets.
+Added: At the end of fiscal 2020 and 2019, we accrued $ 9.6 million and $ 11.5 million, respectively, for interest and penalties.
EMPLOYEE STOCK BENEFIT PLANS
−Removed: 2002 Stock Plan
−Removed: Trimble’s 2002 Stock Plan provides for the granting of incentive and non-statutory stock options and RSUs for up to 74.6 million shares.
+Added: Amended and Restated 2002 Stock Plan
+Added: On November 20, 2020, our stockholders approved an amendment to the 2002 Stock Plan to increase the number of shares of common stock available for issuance by 18.0 million shares.
+Added: As such, our Amended and Restated 2002 Stock Plan provides for the granting of incentive and non-statutory stock options and RSUs for up to 92.6 million shares.
At the end of fiscal 2020, the remaining number of shares available for grant under the 2002 stock plan was 21.1 million.
Stock-Based Compensation Expense
−Removed: The following table summarizes the components of stock-based compensation expense recognized in the Company’s Consolidated Statements of Income for the periods indicated:
+Added: The following table summarizes the components of stock-based compensation expense recognized in our Consolidated Statements of Income for the periods indicated:
+Added: Fiscal Years 2020 2019 2018
(In millions)
1 unchanged sentence
Stock options 1.5 0.6 1.5
+Added: ESPP 8.3 7.1 6.5
Total stock-based compensation expense $ 83.0 $ 75.0 $ 76.9
+Added: Stock-based compensation expense was allocated as follows:
+Added: Fiscal Years 2020 2019 2018
+Added: (In millions)
+Added: Cost of sales $ 6.7 $ 5.6 $ 4.5
+Added: Research and development 22.1 16.7 15.0
+Added: Sales and marketing 16.2 13.0 10.0
+Added: General and administrative 38.0 39.7 47.4
+Added: Total stock-based compensation expense $ 83.0 $ 75.0 $ 76.9
At the end of fiscal 2020, total unamortized stock-based compensation expense was $ 164.5 million, with a weighted-average recognition period of 2.4 years.
Restricted Stock Units
−Removed: The Company grants RSUs containing only service conditions as well as performance stock units ("PSUs") containing a combination of service, performance, and/or market conditions.
−Removed: RSUs containing only service conditions vest ratably over a three to four year service period.
+Added: We grant RSUs containing only service conditions and RSUs containing a combination of service, performance, and/or market conditions (“PSUs”).
+Added: RSUs containing only service conditions typically vest ratably over a three to four year service period.
PSUs are granted to executive officers and other senior employees and vest after a two to three year service period.
−Removed: For PSUs granted prior to 2019, the number of shares received at vesting will range from 0 % to 200 % of the target grant amount based on either (1) market conditions or (2) performance conditions.
−Removed: Market conditions consider the achievement of the Company’s relative total stockholder return ("TSR") of its common stock as compared to the TSR of the constituents of the S&P 500 over the vesting period.
−Removed: Performance conditions consider the achievement of the Company's financial results over the vesting period.
−Removed: PSUs granted during fiscal 2019 contain both performance and market conditions, and the number of shares received at vesting will range from 0 % to 250 % of the target grant amount.
+Added: The fair value at the grant date is determined by (1) the closing pr ice of our common stock for awards containing only service or both service and performance conditions, or (2) the Monte Carlo valuation model for awards containing both service and market conditions.
+Added: For PSUs granted prior to and during fiscal 2020, the number of shares received at vesting will range from 0 % to 200 % of the target grant amount based on either (1) market conditions, (2) performance conditions, or (3) both.
+Added: Market conditions consider our relative total stockholder return (“TSR”) of our common stock as compared to the TSR of the constituents of either the S&P 500 or S&P 400 over the vesting period.
+Added: Performance conditions consider the achievement of our financial results over the vesting period.
2020 Restricted Stock Units Outstanding
−Removed: Number of Units (1)
−Removed: Weighted Average
−Removed: Grant-Date Fair Value
+Added: Number of Units (1) Weighted Average
+Added: Grant-Date Fair Value per Share
(In millions, except for per share data)
Outstanding at the beginning of year 5.7 $ 39.62
+Added: Granted (2) 1.9 42.50
Shares vested, net (2) ( 1.8 ) 38.94
2 unchanged sentences
(1) Includes 0.2 million PSUs granted, 0.5 million PSUs vested, and 1.3 million PSUs outstanding at the end of the year.
−Removed: (2) Includes 0.6 million PSUs related to performance adjustments above target levels at the vesting date.
−Removed: The weighted-average grant date fair value of all RSUs granted during fiscal years 2019, 2018, and 2017 was $ 41.38 , $ 37.43 , and $ 40.19 per share, respectively.
−Removed: The fair value of all RSUs vested during fiscal years 2019, 2018, and 2017 was $ 75.7 million , $ 73.9 million , and $ 40.4 million , respectively.
+Added: (2) Excludes approximately 0.2 million PSUs related to achievement above target levels at the vesting date.
+Added: The weighted-average grant date fair value of all RSUs granted during fiscal 2020, 2019, and 2018 was $ 42.50 , $ 41.38 , and $ 37.43 per share, respectively.
+Added: The fair value of all RSUs vested during fiscal 2020, 2019, and 2018 was $ 78.0 million , $ 75.7 million, and $ 73.9 million, respectively.
Stock options
−Removed: Employee stock options vest over three years with annual or monthly vesting and expire seven to ten years from the date of grant.
+Added: Employee stock options generally vest after three years , or after five years for certain executive awards, with expiration seven to ten years from the date of grant.
+Added: The fair value at the grant date is determined by (1) the Black-Scholes valuation model for options with only service conditions, or (2) the Monte Carlo valuation model for certain executive options containing both service and market conditions.
The following table summarizes information about stock options outstanding at the end of fiscal 2020:
1 unchanged sentence
Exercise Price
+Added: per Share Weighted-
Contractual Term
6 unchanged sentences
Options exercisable 0.2 $ 27.88 1.2 $ 9.0
−Removed: The total intrinsic value of options exercised during fiscal years 2019, 2018, and 2017 was $ 16.4 million , $ 30.0 million , and $ 41.1 million , respectively.
−Removed: The weighted-average grant date fair value per share of stock options granted during fiscal years 2019 and 2018 was $ 12.92 , and $ 10.62 , respectively.
−Removed: The fair value of all stock options vested during fiscal years 2019, 2018, and 2017 was $ 0.2 million , $ 1.9 million , and $ 6.5 million , respectively.
+Added: The total intrinsic value of options exercised during fiscal 2020, 2019, and 2018 was $ 11.5 million, $ 16.4 million, and $ 30.0 million, respectively.
+Added: The weighted-average grant date fair value per share of stock options granted during fiscal 2020, 2019 and 2018 was $ 14.30 , $ 12.92 , and $ 10.62 , respectively.
+Added: The fair value of all stock options vested during fiscal 2020, 2019, and 2018 was $ 0.2 million , $ 0.2 million, and $ 1.9 million, respectively.
Employee Stock Purchase Plan
−Removed: The Company has an ESPP under which the stockholders have approved an aggregate of 39.0 million shares of Common Stock for issuance to eligible employees.
−Removed: The plan permits eligible employees to purchase Common Stock through payroll deductions at 85 % of the lower of the fair market value of the Common Stock at the beginning or at the end of each offering period, which is generally six months .
+Added: We have an ESPP under which the stockholders have approved an aggregate of 39.0 million shares of common stock for issuance to eligible employees.
+Added: The fair value at the grant date is based on the Black-Scholes valuation model.
+Added: The plan permits eligible employees to purchase common stock through payroll deductions at 85 % of the lower of the fair market value of the common stock at the beginning or at the end of each offering period, which is six months .
Rights to purchase shares are granted during the first and third quarter of each fiscal year.
The ESPP terminates on March 15, 2027.
−Removed: In fiscal 2019, 2018, and 2017, 0.8 million shares were issued, in each fiscal year respectively, representing $ 25.7 million , $ 24.0 million , and $ 20.4 million in cash received for the issuance of stock under the Purchase Plan.
+Added: In fiscal 2020, 2019, and 2018, 0.8 million shares were issued, in each fiscal year respectively, representing $ 26.9 million, $ 25.7 million, and $ 24.0 million in cash received for the issuance of stock under the ESPP.
At the end of fiscal 2020, the number of shares reserved for future purchases was 6.6 million.
COMMON STOCK REPURCHASE
−Removed: In November 2014, the Company's Board of Directors approved a stock repurchase program ("2014 Stock Repurchase Program"), authorizing the Company to repurchase up to $ 300.0 million of Trimble’s common stock.
−Removed: In August 2015, the Company’s Board of Directors approved a stock repurchase program ("2015 Stock Repurchase Program"), authorizing the Company to repurchase up to $ 400.0 million of Trimble’s common stock, replacing the 2014 Stock Repurchase Program.
−Removed: In November 2017, the Company’s Board of Directors approved a stock repurchase program ("2017 Stock Repurchase Program"), authorizing the Company to repurchase up to $ 600.0 million of Trimble’s common stock.
−Removed: The stock repurchase authorization does not have an expiration date and replaces the 2015 Stock Repurchase Program, which was completed.
−Removed: Under the stock repurchase program, the Company may repurchase shares from time to time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means.
−Removed: The timing and amount of repurchase transactions will be determined by the Company’s management based on its evaluation of market conditions, share price, legal requirements and other factors.
−Removed: The program may be suspended, modified or discontinued at any time without prior notice.
+Added: In November 2017, our Board of Directors approved a stock repurchase program (“2017 Stock Repurchase Program”), authorizing us to repurchase up to $ 600.0 million of our common stock.
+Added: The 2017 Stock Repurchase Program does not have an expiration date.
+Added: Under the stock repurchase program, we may repurchase shares from time-to-time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means.
+Added: The timing and amount of repurchase transactions will be determined by our management based on our evaluation of market conditions, share price, legal requirements and other factors.
+Added: The program may be suspended, modified or discontin ued at any time without prior notice.
At the end of fiscal 2020, the 2017 Stock Repurchase Program had remaining authorized funds of $ 90.7 million.
−Removed: During fiscal 2019, the Company repurchased approximately 4.7 million shares of common stock in open market purchases, at an average price of $ 38.51 per share, for a total of $ 179.8 million under the 2017 Stock Repurchase Program.
−Removed: During fiscal 2018, the Company repurchased approximately 2.4 million shares of common stock in open market purchases, at an average price of $ 37.23 per share, for a total of $ 90.0 million under the 2017 Stock Repurchase Program.
−Removed: During fiscal 2017, the Company repurchased approximately 7.4 million shares of common stock in open market purchases, at an average price of $ 39.18 per share, for a total of $ 288.3 million under the 2017 and 2015 Stock Repurchase Programs.
−Removed: Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-capital, based on the average book value per share for all outstanding shares calculated at the time of each individual repurchase transaction.
+Added: During fiscal 2020, 2019, and 2018, we repurchased approximately 1.9 million, 4.7 million, and 2.4 million shares of common stock in open market purchases, at an average price of $ 43.40 , $ 38.51 , and $ 37.23 per share, for a total of $ 81.6 million, $ 179.8 million, and $ 90.0 million, respectively, under the 2017 Stock Repurchase Program.
+Added: Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-in-capital, based on the average book value per share for all outstanding shares calculated at the time of each individual repurchase transaction.
The excess of the purchase price over this average for each repurchase was charged to retained earnings.
−Removed: As a result of the 2019 repurchases, retained
−Removed: earnings was reduced by $ 149.1 million in fiscal 2019 .
+Added: As a result of the 2020 repurchases, retained earnings was reduced by $ 68.6 million in fiscal 2020.
Common stock repurchases under the program were recorded based upon the trade date for accounting purposes.
−Removed: STATEMENT OF CASH FLOW DATA
−Removed: (In millions)
−Removed: Supplemental disclosure of cash flow information:
−Removed: Interest paid
−Removed: Income taxes paid
−Removed: SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
−Removed: Trimble has a 52-53 week fiscal year, ending on the Friday nearest to December 31.
−Removed: Fiscal 2019 was a 53-week year and 2018 was a 52-week year.
−Removed: Therefore, the fourth quarter of fiscal 2019 included the 53 rd week.
−Removed: Fiscal Period
−Removed: (In millions, except per share data)
−Removed: Net income attributable to Trimble Inc.
−Removed: Basic net income per share
−Removed: Diluted net income per share
−Removed: Fiscal Period
−Removed: (In millions, except per share data)
−Removed: Net income attributable to Trimble Inc.
−Removed: Basic net income per share
−Removed: Diluted net income per share
Report of Independent Registered Public Accounting Firm
2 unchanged sentences
We have audited the accompanying consolidated balance sheets of Trimble Inc.
−Removed: (the Company) as of January 3, 2020 and December 28, 2018, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 3, 2020, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 3, 2020 and December 28, 2018, and the results of its operations and its cash flows for each of the three years in the period ended January 3, 2020, in conformity with U.S.
+Added: (the Company) as of January 1, 2021 and January 3, 2020, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 1, 2021, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 1, 2021 and January 3, 2020, and the results of its operations and its cash flows for each of the three years in the period ended January 1, 2021, in conformity with U.S.
generally accepted accounting principles.
12 unchanged sentences
Critical Audit Matters
−Removed: The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
+Added: The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition - Identification of Performance Obligations
−Removed: Description of the Matter
−Removed: As described in Note 2 to the consolidated financial statements, the Company enters into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations.
+Added: Description of the Matter As described in Note 1 to the consolidated financial statements, the Company enters into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations.
In some contracts, products and professional services may be combined into a single performance obligation when products or subscriptions are sold with significant customization, modification, or integration services.
1 unchanged sentence
Auditing the Company's determination of distinct performance obligations was complex due to the effort involved in assessing whether the various product and service offerings promised within each contract are separate performance obligations or should be combined into a single performance obligation.
−Removed: How We Addressed the Matter in Our Audit
−Removed: We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company's internal controls over the evaluation of the relevant terms of its contracts, and the appropriate identification of distinct performance obligations.
+Added: How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company's internal controls over the evaluation of the relevant terms of its contracts, and the appropriate identification of distinct performance obligations.
This included testing relevant controls over the information systems that are important to the initiation, recording, and billing of revenue transactions.
3 unchanged sentences
Finally, we assessed the appropriateness of the related disclosures in the consolidated financial statements.
−Removed: Income Taxes - Intra-Entity Transfer of Intellectual Property
−Removed: Description of the Matter
−Removed: As described in Note 13 to the consolidated financial statements, the Company completed a non-U.S.
−Removed: intercompany transfer of intellectual property during fiscal 2019 to a subsidiary in the Netherlands.
−Removed: The transaction resulted in deferred tax assets and deferred tax liabilities recorded at the applicable statutory tax rates, resulting in a one-time income tax benefit of $206.3 million.
−Removed: Auditing the Company’s accounting for the intercompany transfer was complex due to the effort and auditor judgment related to management’s identification, interpretation, and application of tax laws in jurisdictions impacted by the transaction.
−Removed: How We Addressed the Matter in Our Audit
−Removed: We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s internal controls over its accounting for the transaction.
−Removed: This included testing controls over the identification, interpretation, and application of tax laws, management’s review of the analyses provided by third-party advisors, and review of the underlying data used to record the one-time income tax benefit.
−Removed: Among other procedures to evaluate management’s accounting for the transaction, we tested the Company’s compliance with intercompany agreements executed as part of the transaction.
−Removed: We also evaluated management’s identification, interpretation, and application of tax laws and evaluated third-party advice obtained by the Company.
−Removed: We tested the completeness and accuracy of the data used to calculate and record the one-time income tax benefit with the assistance of our valuation specialists and tax professionals.
−Removed: Finally, we assessed the appropriateness of the related disclosures in the consolidated financial statements.
/s/ Ernst & Young LLP
8 unchanged sentences
(the Company) maintained, in all material respects, effective internal control over financial reporting as of January 1, 2021, based on the COSO criteria.
−Removed: As indicated in the accompanying Management's Report on Internal Control over Financial Reporting, management's assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of all current year acquisitions, which are included in the 2019 consolidated financial statements of the Company and constituted less than 1% of tangible assets and net assets as of January 3, 2020, and less than 1% of revenue and net income for the year then ended.
+Added: As indicated in the accompanying Management's Report on Internal Control over Financial Reporting, management's assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of all current year acquisitions, which are included in the 2020 consolidated financial statements of the Company and constituted less than 1% of tangible assets and net assets as of January 1, 2021, and less than 1% of revenues and net income for the year then ended.
Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of all current year acquisitions.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of January 3, 2020 and December 28, 2018, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 3, 2020, and the related notes and financial statement schedule listed in the Index at Item 15(a) and our report dated February 28, 2020 expressed an unqualified opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of January 1, 2021 and January 3, 2020, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended January 1, 2021, and the related notes and our report dated February 26, 2021 expressed an unqualified opinion thereon.
Basis for Opinion
19 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.