Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This
information should be read in conjunction with the financial statements and notes included in Item 1 of Part I of this Form 10-Q. This
Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of
the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and such forward-looking statements involve risks and
uncertainties. All statements (other than statements of historical fact) included in this Form 10-Q that address activities, events or
developments that may occur in the future, the Trust’s operations, the Sponsor’s plans and references to the Trust’s
future success and other similar matters are forward-looking statements. Words such as “could,” “would,” “may,”
“expect,” “intend,” “estimate,” “predict,” and variations on such words or negatives
thereof, and similar expressions that reflect our current views with respect to future events and Trust performance, are intended to
identify such forward-looking statements. These forward-looking statements are only predictions, subject to risks and uncertainties that
are difficult to predict and many of which are outside of our control, and actual results could differ materially from those discussed.
Forward-looking statements involve risks and uncertainties that could cause actual results or outcomes to differ materially from those
expressed therein. We express our estimates, expectations, beliefs, and projections in good faith and believe them to have a reasonable
basis. However, we make no assurances that management’s estimates, expectations, beliefs, or projections will be achieved or accomplished.
These forward-looking statements are based on assumptions about many important factors that could cause actual results to differ materially
from those in the forward-looking statements. We do not intend to update any forward-looking statements even if new information becomes
available or other events occur in the future, except as required by the federal securities laws.
Organization
and Trust Overview
The
Trust is a Maryland statutory trust, formed on April 1, 2025 pursuant to the Maryland Statutory Trust Act (“MSTA”).
The Trust operates pursuant to an Amended and Restated Trust Agreement (the “Trust Agreement”). The Trust is not registered
as an investment company under the 1940 Act and is not a commodity pool for purposes of the CEA. The Trust is managed and controlled
by the Sponsor. The Sponsor is a limited liability company formed in the state of Delaware on June 16, 2021, and is a wholly owned subsidiary
of 21co Holdings Limited (formerly known as Amun Holdings Limited). The ultimate parent company of 21co Holdings Limited is FalconX Holdings
Limited, a leading institutional digital asset prime brokerage. The Sponsor is not subject to regulation by the CFTC as a commodity pool
operator with respect to the Trust, or a commodity trading advisor with respect to the Trust. The Trust is an exchange-traded fund that
issues units of beneficial interest representing fractional undivided beneficial interests in its net assets that trade on the Exchange.
The Shares are listed for trading on the Exchange under the ticker symbol “TDOG”.
The Trust’s
investment objective is to seek to track the performance of Dogecoin, as measured by the performance of the CF Dogecoin-Dollar US
Settlement Price Index (the “Pricing Benchmark”), adjusted for the Trust’s expenses and other liabilities. The
Pricing Benchmark is calculated by CF Benchmarks Ltd. (the “Benchmark Provider”) based on an aggregation of executed
trade flow of major Dogecoin trading platforms (“Constituent Exchanges”). CF Benchmarks Ltd. is the administrator
for the Pricing Benchmark. The Pricing Benchmark is designed to reflect the performance of Dogecoin in U.S. dollars. In seeking to
achieve its investment objective, the Trust will hold Dogecoin and will value its Shares daily based on the Pricing Benchmark.
21Shares US LLC (the “Sponsor”) is the sponsor of the Trust, Wilmington Trust, N.A. (the “Trustee”) is the
trustee of the Trust, and Coinbase Custody Trust Company, LLC (the “Coinbase Custodian”), Anchorage Digital Bank N.A.
(the “Anchorage Custodian”) and BitGo Bank & Trust, N.A., (the “BitGo Custodian” and together with the
Coinbase Custodian and the Anchorage Custodian, the “Dogecoin Custodians”) are the Dogecoin custodians for the Trust and
will hold all of the Trust’s Dogecoin on the Trust’s behalf (the custodial services agreements with each of the Dogecoin
Custodians are collectively referred to herein as the “Custodial Services Agreements”). House of Doge Inc., the
corporate arm of the Dogecoin Foundation (the “Service Provider”), provides assistance to the Trust and the Sponsor with
certain functions and duties related to marketing, including marketing, licensing, strategy and related services. The Trust holds
Dogecoin at the Dogecoin Custodians and values its Shares daily based on the Index. The Trust is a passive investment vehicle and is
not a leveraged product. The Sponsor does not actively manage the Dogecoin held by the Trust.
As
of December 31, 2025, the Constituent Exchanges included in the Pricing Benchmark that is utilized by the Trust are Coinbase, Gemini,
Kraken, Bitstamp, and Crypto.com. Gemini’s headquarters are located in New York, New York, and Gemini is registered as a money
services business with FinCEN and holds state licenses to engage in money transmission, or the state equivalent, in applicable U.S. states.
Coinbase operates as a remote-first company and has no physical headquarters, and is registered as a money services business with FinCEN,
and holds licenses to engage in money transmission, or the state equivalent, in the majority of U.S. states. Kraken’s headquarters
are located in San Francisco, California, and is registered as a money services business with FinCEN and holds licenses to engage in
money transmission, or the state equivalent, in the majority of U.S. states. Bitstamp is a U.K.-based exchange registered as an MSB with
FinCEN and licensed as a virtual currency business under the NYDFS BitLicense as well as money transmitter in various U.S. states. Crypto.com
is a Singapore-based trading platform with a Digital Token License from the Monetary Authority of Singapore. Crypto.com is also registered
as a Money Services Business with FinCEN.
The
Trust issues Shares only in Creation Baskets of 10,000 or multiples thereof. Creation Baskets are issued and redeemed in exchange for
cash. Individual Shares will not be redeemed by the Trust but are listed and traded on the Exchange under the ticker symbol “TDOG”.
The Trust issues Shares in Creation Baskets on a continuous basis at the applicable NAV per Share on the creation order date.
9
The Trust pays the unitary Sponsor Fee of 0.50% of the Trust’s
NAV. The Sponsor Fee is paid by the Trust to the Sponsor as compensation for services performed under the Trust Agreement. The Sponsor
Fee accrues daily and is payable in Dogecoin weekly in arrears. The Administrator calculates the Sponsor Fee on a daily basis by applying
a 0.50% annualized rate to the Trust’s NAV, and the amount of Dogecoin payable in respect of each daily accrual is determined
by reference to the Index.
The
Trust is an “emerging growth company” as that term is used in the Securities Act, and, as such, the Trust may elect to comply
with certain reduced public company reporting requirements.
Computation
of Net Asset Value
The
NAV of the Trust is used by the Trust in its day-to-day operations to measure the net value of the Trust’s assets. The NAV is calculated
on each day other than a day when the Exchange is closed for regular trading (a “Business Day”) and is equal to the aggregate
value of the Trust’s assets less its liabilities based on the Index price. In determining the NAV of the Trust on any Business
Day, the Administrator calculates the price of the Dogecoin held by the Trust as of 4:00 p.m. ET on such day. The Administrator also
calculates the “NAV per Share” of the Trust, which equals the NAV of the Trust divided by the number of outstanding Shares.
In
addition to calculating NAV and NAV per Share, for purposes of the Trust’s financial statements, the Trust determines the Principal
Market NAV and Principal Market NAV per Share on each valuation date for such financial statements. The determination of the Principal
Market NAV and Principal Market NAV per Share is identical to the calculation of NAV and NAV per Share, respectively, except that the
value of Dogecoin is determined using the fair value of Dogecoin based on the price in the Dogecoin market that the Trust considers its
“principal market” as of 4:00 p.m. ET on the valuation date, rather than using the Pricing Benchmark.
NAV and NAV per Share are not measures calculated in accordance with
GAAP and are not intended as substitutes for Principal Market and Principal Market NAV per Share, respectively.
Critical
Accounting Estimates
The
financial statements and accompanying notes are prepared in accordance with GAAP. The preparation of these financial statements relies
on estimates and assumptions that impact the Trust’s financial position and results of operations. These estimates and assumptions
affect the Trust’s application of accounting policies. Below is a summary of accounting policies on cash and investment valuation.
There were no material estimates involving a significant level of estimation uncertainty that had or are reasonably likely to have had
a material impact on the Trust’s financial condition used in the preparation of the financial statements. In addition, please refer
to Note 2 to the Financial Statements included in this report for further discussion of the Trust’s accounting policies.
Cash
Cash
includes non-interest bearing, non-restricted cash maintained with one financial institution that does not exceed U.S. federally insured
limits.
Investment
Valuation
The
Trust’s policy is to value investments held at fair value. The Trust follows the provisions of ASC 820, Fair Value Measurements
(“ASC 820”). ASC 820 provides guidance for determining fair value and requires increased disclosure regarding the inputs
to valuation techniques used to measure fair value. ASC 820 determines fair value to be the price that would be received for Dogecoin
in a current sale, which assumes an exit price resulting from an orderly transaction between market participants on the measurement date.
ASC 820-10 requires the assumption that Dogecoin is sold in its principal market to market participants (or in the absence of a principal
market, the most advantageous market).
10
The
Trust utilizes an exchange traded price from the Trust’s principal market for Dogecoin as of 4:00 p.m. ET on the Trust’s
financial statement measurement date.
Liquidity
and Capital Resources
The Trust is not aware of any trends, demands, commitments, events,
or uncertainties that are reasonably likely to result in material changes to its liquidity needs. The Trust’s only ordinary recurring
expense is expected to be the fee paid to the Sponsor at an annual rate of 0.50% of the Trust’s total NAV. In exchange for the Sponsor
Fee, the Sponsor has agreed to assume the ordinary fees and expenses incurred by the Trust, including but not limited to the following:
fees charged by the Service Provider, the Administrator, the Custodians, the Transfer Agent and the Trustee, the Marketing Fee, the Exchange’s
listing fees, typical maintenance and transaction fees of the DTC, SEC registration fees, printing and mailing costs, website fees, tax
reporting fees, audit fees, license fees and expenses, up to $100,000 per annum in ordinary legal fees and expenses. The Sponsor bears
expenses in connection with the Trust’s organization and initial offering costs.
The
Sponsor is not required to pay any extraordinary or non-routine expenses. Extraordinary expenses are fees and expenses which are unexpected
or unusual in nature, such as legal claims and liabilities and litigation costs or indemnification or other unanticipated expenses. Extraordinary
fees and expenses also include material expenses which are not currently anticipated obligations of the Trust. The Trust will be responsible
for the payment of such expenses to the extent any such expenses are incurred. Routine operational, administrative, and other ordinary
expenses are not deemed extraordinary expenses. The Trust will sell Dogecoin on an as-needed basis to pay the Sponsor’s fee.
Off-Balance
Sheet Arrangements
The
Trust does not have any off-balance sheet arrangements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.