Item 1. Financial Statements
Item 1. Financial Statements.
Turtle Beach Corporation
Condensed Consolidated Statements of Operations
( unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2021
2020
2021
2020
(in thousands, except per-share data)
Net revenue
$
78,564
$
79,680
$
171,617
$
114,687
Cost of revenue
49,854
50,453
108,052
74,675
Gross profit
28,710
29,227
63,565
40,012
Operating expenses:
Selling and marketing
15,678
9,559
27,223
17,207
Research and development
4,416
3,001
8,409
5,428
General and administrative
8,173
6,710
15,210
12,433
Total operating expenses
28,267
19,270
50,842
35,068
Operating income
443
9,957
12,723
4,944
Interest expense
73
83
170
252
Other non-operating expense (income), net
( 65
)
( 1,616
)
514
( 1,419
)
Income before income tax
435
11,490
12,039
6,111
Income tax expense (benefit)
( 1,286
)
3,286
1,480
1,462
Net income
$
1,721
$
8,204
$
10,559
$
4,649
Net income per share
Basic
$
0.11
$
0.56
$
0.67
$
0.32
Diluted
$
0.09
$
0.51
$
0.58
$
0.30
Weighted average number of shares:
Basic
15,920
14,581
15,737
14,538
Diluted
18,329
16,229
18,204
15,363
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited)
2
Turtle Beach Corporation
Condensed Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
Three Months Ended
Six Months Ended
June 30,
2021
June 30,
2020
June 30,
2021
June 30,
2020
(in thousands)
Net income
$
1,721
$
8,204
$
10,559
$
4,649
Other comprehensive income (loss):
Foreign currency translation adjustment
805
( 113
)
94
( 932
)
Other comprehensive income (loss)
805
( 113
)
94
( 932
)
Comprehensive income (loss)
$
2,526
$
8,091
$
10,653
$
3,717
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited)
3
Turtle Beach Corporation
Condensed Consolidated Balance Sheets
June 30,
December 31,
2021
2020
(unaudited)
ASSETS
(in thousands, except par value and share amounts)
Current Assets:
Cash and cash equivalents
$
56,197
$
46,681
Accounts receivable, net
28,025
43,867
Inventories
81,931
71,301
Prepaid expenses and other current assets
19,418
8,127
Total Current Assets
185,571
169,976
Property and equipment, net
6,917
6,575
Deferred income taxes
7,047
6,946
Goodwill
10,686
8,178
Intangible assets, net
6,442
5,138
Other assets
6,090
6,640
Total Assets
$
222,753
$
203,453
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Revolving credit facility
$
—
$
—
Accounts payable
47,909
42,529
Other current liabilities
32,835
36,122
Total Current Liabilities
80,744
78,651
Income tax payable
3,328
3,146
Other liabilities
4,989
5,257
Total Liabilities
89,061
87,054
Commitments and Contingencies
Stockholders’ Equity
Common stock, $ 0.001 par value - 25,000,000 shares authorized; 16,065,231 and 15,475,504 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
16
15
Additional paid-in capital
197,207
190,568
Accumulated deficit
( 64,214
)
( 74,773
)
Accumulated other comprehensive income (loss)
683
589
Total Stockholders’ Equity
133,692
116,399
Total Liabilities and Stockholders’ Equity
$
222,753
$
203,453
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited)
4
Turtle Beach Corporation
Condensed Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended
June 30, 2021
June 30, 2020
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
10,559
$
4,649
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
1,847
2,061
Amortization of intangible assets
625
443
Amortization of debt financing costs
95
94
Stock-based compensation
3,727
2,405
Deferred income taxes
( 101
)
761
Change in sales returns reserve
( 4,186
)
( 1,207
)
Provision for obsolete inventory
783
1,493
Increase in fair value of contingent consideration
—
335
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
20,028
8,730
Inventories
( 11,413
)
( 734
)
Accounts payable
4,580
19,020
Prepaid expenses and other assets
( 11,299
)
( 6,124
)
Income taxes payable
( 6,850
)
135
Other liabilities
4,053
( 219
)
Net cash provided by operating activities
12,448
31,842
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment
( 3,316
)
( 2,303
)
Acquisition of a business, net of cash acquired
( 2,500
)
—
Net cash used for investing activities
( 5,816
)
( 2,303
)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings on revolving credit facilities
120,858
48,426
Repayment of revolving credit facilities
( 120,858
)
( 64,081
)
Proceeds from exercise of stock options and warrants
3,262
59
Repurchase of common stock to satisfy employee tax withholding obligations
( 463
)
( 108
)
Net cash provided by (cash used for) financing activities
2,799
( 15,704
)
Effect of exchange rate changes on cash and cash equivalents
85
( 878
)
Net increase in cash and cash equivalents
9,516
12,957
Cash and cash equivalents - beginning of period
46,681
8,249
Cash and cash equivalents - end of period
$
56,197
$
21,206
SUPPLEMENTAL DISCLOSURE OF INFORMATION
Cash paid for interest
$
88
$
198
Cash paid for income taxes
$
8,041
$
44
-
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited)
5
Turtle Beach Corporation
Condensed Consolidated Statement of Stockholders ’ Equity (Deficit)
(unaudited)
Common Stock
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Shares
Amount
Capital
Deficit
Income (Loss)
Total
(in thousands)
Balance at December 31, 2020
15,476
$
15
$
190,568
$
( 74,773
)
$
589
$
116,399
Net income
—
—
—
8,838
—
8,838
Other comprehensive loss, net of tax
—
—
—
—
( 711
)
( 711
)
Issuance of restricted stock
26
—
113
—
—
113
Repurchase of common stock and retirement of related treasury shares
( 6
)
—
( 215
)
—
—
( 215
)
Stock options exercised
159
1
911
—
—
912
Stock-based compensation
—
—
1,786
—
—
1,786
Balance at March 31, 2021
15,655
$
16
$
193,163
$
( 65,935
)
$
( 122
)
$
127,122
Net income
—
—
—
1,721
—
1,721
Other comprehensive income, net of tax
—
—
—
—
805
805
Issuance of restricted stock
202
—
1
—
—
1
Repurchase of common stock and retirement of related treasury shares
( 9
)
—
( 248
)
—
—
( 248
)
Stock options exercised
217
—
2,350
—
—
2,350
Stock-based compensation
—
—
1,941
—
—
1,941
Balance at June 30, 2021
16,065
16
197,207
( 64,214
)
683
133,692
Common Stock
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Shares
Amount
Capital
Deficit
Income (Loss)
Total
(in thousands)
Balance at December 31, 2019
14,488
$
14
$
176,776
$
( 113,519
)
$
116
$
63,387
Net loss
—
—
—
( 3,555
)
—
( 3,555
)
Other comprehensive loss, net of tax
—
—
—
—
( 819
)
( 819
)
Issuance of restricted stock
19
1
—
—
—
1
Repurchase of common stock and retirement of related treasury shares
( 7
)
—
( 48
)
—
—
( 48
)
Stock options exercised
6
—
18
—
—
18
Stock-based compensation
—
—
999
—
—
999
Balance at March 31, 2020
14,506
$
15
$
177,745
$
( 117,074
)
$
( 703
)
$
59,983
Net income
—
—
—
8,204
—
8,204
Other comprehensive income, net of tax
—
—
—
—
( 113
)
( 113
)
Issuance of restricted stock
85
—
—
—
—
—
Repurchase of common stock and retirement of related treasury shares
( 6
)
—
( 60
)
—
—
( 60
)
Stock options exercised
9
—
41
—
—
41
Stock-based compensation
—
—
1,406
—
—
1,406
Balance at June 30, 2020
14,594
15
179,132
( 108,870
)
( 816
)
69,461
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited)
6
Turtle Beach Corporation
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 1. Background and Basis of Presentation
Organization
Turtle Beach Corporation (“Turtle Beach” or the “Company”), headquartered in White Plains, New York and incorporated in the state of Nevada in 2010, is a premier audio and gaming technology company with expertise and experience in developing, commercializing and marketing innovative products across a range of large addressable markets under the Turtle Beach®, ROCCAT® and Neat Microphones® brands. Turtle Beach is a worldwide leader of feature-rich headset solutions for use across multiple platforms, including video game and entertainment consoles, handheld consoles, personal computers (“PC”), tablets and mobile devices. Under the ROCCAT brand, the Company creates award-winning keyboards, mice, headsets, mousepads, and other computer accessories. The recently acquired, Neat brand creates high-quality USB and analog microphones for gamers, streamers, and professionals that embrace cutting-edge technology and design.
VTB Holdings, Inc. (“VTBH”), a wholly-owned subsidiary of Turtle Beach and the owner of Voyetra Turtle Beach, Inc. (“VTB”), was incorporated in the state of Delaware in 2010. VTB, the owner of TBC Holding Company LLC and Turtle Beach Europe Limited (“TB Europe”), was incorporated in the state of Delaware in 1975 with operations principally located in White Plains, New York. TB Europe, the owner of TB Germany GmbH, was incorporated in the United Kingdom in 1999.
Basis of Presentation
The accompanying interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments (which include normal recurring adjustments) considered necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures, normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), have been condensed or omitted pursuant to those rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results of operations for the entire fiscal year.
The December 31, 2020 Condensed Consolidated Balance Sheet has been derived from the Company’s audited financial statements included in its Annual Report on Form 10-K filed with the SEC on March 4, 2021 (“Annual Report”).
These financial statements should be read in conjunction with the annual financial statements and the notes thereto included in the Annual Report that contains information useful to understanding the Company's businesses and financial statement presentations.
Use of estimates : The preparation of accompanying unaudited consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions about future events. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and reported amounts of revenues and expenses during the reporting period. These estimates may change, as new events occur and additional information is obtained, and will be recognized in the consolidated financial statements in the period in which such changes occur. Future actual results could differ materially from these estimates.
The novel coronavirus (“COVID-19”) pandemic has disrupted worldwide economic markets and the extent to which COVID-19 continues to affect the Company’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and difficult to predict. We continue to actively monitor and assess the impact of the pandemic on our business, operations, and financial condition.
Note 2. Summary of Significant Accounting Policies
The preparation of consolidated annual and quarterly financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Company’s consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. The Company can give no assurance that actual results will not differ from those estimates.
There have been no material changes to the critical accounting policies and estimates from the information provided in Note 1 of the notes to our consolidated financial statements in our Annual Report.
7
Note 3. Acquisitions
Neat Microphones
On January 12, 2021, the Company acquired certain assets related to the Neat Microphones business of Stray Electrons LLC, a California limited liability company (“Neat Microphones”) for a purchase price of $ 2.5 million and up to $ 2.3 million in potential earn-outs based on revenues and earnings targets for the year ended December 31, 2021, as provided in the asset purchase agreement. The closing payment was funded from cash on the Company’s balance sheet. In addition, business transaction costs incurred in connection with the acquisition of $ 0.1 million and $ 0.3 million for the three and six months ended June 30, 2021, respectively, were recorded as a component of “General and administrative” expenses in the Company’s Condensed Consolidated Statements of Operations. Neat Microphones creates, manufactures, and sells high-quality digital USB and analog microphones that embrace cutting-edge technology and design.
The fair values of Neat Microphone’s assets and liabilities are provisional and were determined based on preliminary estimates and assumptions that management believes are reasonable. The preliminary purchase price allocation is subject to further refinement and may require significant adjustments to arrive at the final purchase price allocation. These adjustments will primarily relate to certain intangible assets and certain liabilities including contingent consideration. The final determination of the fair value of certain assets and liabilities will be completed as soon as the necessary information is available, including the completion of a valuation of the intangible assets and the contingent consideration, but no later than one year from the acquisition date.
The goodwill from the acquisition of Neat Microphones, which is fully deductible for tax purposes, consists largely of synergies and economies of scale expected from adding the operations of Neat Microphones’ and the Company’s existing business and supply channels.
The preliminary estimate of fair value of Neat Microphone’s identifiable intangible assets was determined primarily using the “income approach,” which requires a forecast of all expected future cash flows either through the use of the multi-period excess earnings method or the relief-from-royalty method. Some of the more significant assumptions inherent in the development of intangible asset values include: the amount and timing of projected future cash flows, the discount rate selected to measure the risks inherent in the future cash flows, the assessment of the intangible asset’s life cycle, as well as other factors. The following table summarizes key information underlying intangible assets related to the Neat Microphones acquisition:
(In thousands)
Life
Amount
Developed technology
7 Years
$
1,100
Customer relationships
2 Years
440
Tradenames
10 Years
380
Total
$
1,920
In addition, the Company recorded $ 1.9 million fair value of contingent consideration associated with the potential $ 2.3 million earn-outs as a component of “Other Current Liabilities” within the Condensed Consolidated Balance Sheet.
Note 4. Fair Value Measurement
The Company follows a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
•
Level 1 — Quoted prices in active markets for identical assets or liabilities.
•
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
•
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
8
Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt instruments and certain warrants. As of June 30, 2021 and December 31, 2020 , the Company had not elected the fair value option for any financial assets and liabilities for which such an election would have been permitted . The following is a summary of the carrying amounts and estimated fair values of our financial instruments at June 30, 2021 and December 31, 2020 .
June 30, 2021
December 31, 2020
Reported
Fair Value
Reported
Fair Value
(in thousands)
Financial Assets and Liabilities:
Cash and cash equivalents
$
56,197
$
56,197
$
46,681
$
46,681
Contingent consideration liabilities
$
1,928
$
1,928
$
-
$
-
Cash equivalents are stated at amortized cost, which approximates fair value as of the consolidated balance sheet dates, due to the short period of time to maturity; and accounts receivable and accounts payable are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment. The Company values contingent consideration related to business combinations using a weighted probability calculation of potential payment scenarios discounted at rates reflective of the risks associated with the expected future cash flows.
Note 5. Allowance for Sales Returns
The following table provides the changes in our sales return reserve, which is classified as a reduction of accounts receivable:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Balance, beginning of period
$
11,910
$
6,262
$
11,233
$
8,815
Reserve accrual
4,212
4,837
9,977
7,488
Recoveries and deductions, net
( 9,075
)
( 3,491
)
( 14,163
)
( 8,695
)
Balance, end of period
$
7,047
$
7,608
$
7,047
$
7,608
Note 6. Composition of Certain Financial Statement Items
Inventories
Inventories consist of the following:
June 30,
2021
December 31,
2020
(in thousands)
Finished goods
$
81,235
$
69,939
Raw materials
696
1,362
Total inventories
$
81,931
$
71,301
9
Property and Equipment, net
Property and equipment, net, consists of the following:
June 30,
2021
December 31,
2020
(in thousands)
Machinery and equipment
$
2,295
$
2,223
Software and software development
2,412
1,629
Furniture and fixtures
1,091
1,123
Tooling
7,419
6,548
Leasehold improvements
1,832
1,833
Demonstration units and convention booths
14,346
14,439
Total property and equipment, gross
29,395
27,795
Less: accumulated depreciation and amortization
( 22,478
)
( 21,220
)
Total property and equipment, net
$
6,917
$
6,575
Other Current Liabilities
Other current liabilities consist of the following:
June 30,
2021
December 31,
2020
(in thousands)
Accrued royalty
13,586
5,166
Accrued marketing
4,125
5,487
Accrued freight
3,400
3,401
Accrued employee expenses
2,848
7,138
Contingent consideration
1,928
-
Accrued customer fees
1,388
1,562
Accrued expenses
5,560
13,368
Total other current liabilities
$
32,835
$
36,122
Note 7. Goodwill and Other Intangible Assets
Acquired Intangible Assets
Acquired identifiable intangible assets, and related accumulated amortization, as of June 30, 2021 and December 31, 2020 consist of:
June 30, 2021
Gross
Carrying
Value
Accumulated
Amortization
Net Book
Value
(in thousands)
Customer relationships
$
8,355
$
5,944
$
2,411
Tradenames
3,066
577
2,489
Developed technology
1,884
305
1,579
Foreign currency
( 781
)
( 744
)
( 37
)
Total Intangible Assets
$
12,524
$
6,082
$
6,442
10
December 31, 2020
Gross
Carrying
Value
Accumulated
Amortization
Net Book
Value
(in thousands)
Customer relationships
$
7,915
$
5,584
$
2,331
Tradenames
2,686
425
2,261
Developed technology
784
177
607
Foreign currency
( 845
)
( 784
)
( 61
)
Total Intangible Assets
$
10,540
$
5,402
$
5,138
In connection with the October 2012 acquisition of TB Europe, the acquired intangible assets related to customer relationships is being amortized over an estimated useful life of thirteen years with the amortization being included within sales and marketing expense.
In May 2019, the Company acquired the business and assets of ROCCAT. The acquired intangible assets of ROCCAT relating to developed technology, customer relationships and trade name are subject to amortization. In January 2021, the Company acquired the business and assets of Neat Microphones. The acquired intangible assets of Neat Microphones related to developed technology, customer relationships and trade name are subject to amortization. Refer to Note 3, “Acquisitions” for additional information related to Neat Microphone’s identifiable intangible assets.
Amortization expense related to definite lived intangible assets of $ 0.3 million and $ 0.6 million was recognized for the three and six months ended June 30, 2021, and $ 0.2 million and $ 0.4 million for the three and six months ended June 30, 2020.
As of June 30, 2021, estimated annual amortization expense related to definite lived intangible assets in future periods is as follows:
(in thousands)
2021
$
658
2022
1,283
2023
1,041
2024
1,008
2025
889
Thereafter
1,600
Total
$
6,479
Changes in the carrying values of goodwill for the six months ended June 30, 2021 are as follows:
(in thousands)
Balance as of January 1, 2021
$
8,178
Neat Microphones acquisition
2,508
Balance as of June 30, 2021
$
10,686
Note 8. Revolving Credit Facility and Long-Term Debt
The Company had no outstanding balance related to its revolving credit facility as of June 30, 2021 and December 31, 2020.
Total interest expense, inclusive of amortization of deferred financing costs, on long-term debt obligations was $ 0.1 million and $ 0.2 million for the three and six months ended June 30, 2021, and $ 0.1 million and $ 0.3 million for the three and six months ended June 30, 2020.
Amortization of deferred financing costs was $ 47,000 and $ 0.1 million for the three and six months ended June 30, 2021 and 2020.
11
Revolving Credit Facility
On December 17, 2018, Turtle Beach and certain of its subsidiaries entered into an amended and restated loan, guaranty and security agreement (“Credit Facility”) with Bank of America, N.A. (“Bank of America”), as Agent, Sole Lead Arranger and Sole Bookrunner, which replaced the then existing asset-based revolving loan agreement. The Credit Facility, which expires on March 5, 2024 , provides for a line of credit of up to $ 80 million inclusive of a sub-facility limit of $ 12 million for TB Europe, a wholly-owned subsidiary of Turtle Beach. In addition, the Credit Facility provides for a $ 40 million accordion feature and the ability to increase the borrowing base with a FILO Loan of up to $ 6.8 million.
On May 31, 2019, the Company amended the Credit Facility to provide for, amongst other items, (i) the addition of TBC Holding Company LLC, a wholly-owned subsidiary of VTB, as an obligor and (ii) the ability to make investments in TB Germany GmbH, a wholly-owned subsidiary of TB Europe, of up to $ 4 million in connection with the acquisition of the business of ROCCAT and up to an additional $ 4 million annually.
The maximum credit availability for loans and letters of credit under the Credit Facility is governed by a borrowing base determined by the application of specified percentages to certain eligible assets, primarily eligible trade accounts receivable and inventories, and is subject to discretionary reserves and revaluation adjustments. The Credit Facility may be used for working capital, the issuance of bank guarantees, letters of credit and other corporate purposes.
Amounts outstanding under the Credit Facility bear interest at a rate equal to either a rate published by Bank of America or the LIBOR rate, plus in each case, an applicable margin, which is between 0.50 % to 1.25 % for base rate loans and between 1.25 % to 2.00 % for U.S. LIBOR loans and U.K. loans, and between 2.00 % to 2.75 % for the FILO loan. In addition, Turtle Beach is required to pay a commitment fee on the unused revolving loan commitment at a rate ranging from 0.25 % to 0.50 % and letter of credit fees and agent fees. As of June 30, 2021, interest rates for outstanding borrowings were 3.75 % for base rate loans and 3.00 % for LIBOR rate loans. As of June 30, 2021, there were no outstanding borrowings under the Credit Facility.
The Company is subject to quarterly financial covenant testing if certain availability thresholds are not met or certain other events occur (as defined in the Credit Facility). At such times, the Credit Facility requires the Company and its restricted subsidiaries to maintain a fixed charge coverage ratio of at least 1.00 to 1.00 as of the last day of each fiscal quarter.
The Credit Facility also contains affirmative and negative covenants that, subject to certain exceptions, limit our ability to take certain actions, including the Company’s ability to incur debt, pay dividends and repurchase stock, make certain investments and other payments, enter into certain mergers and consolidations, engage in sale leaseback transactions and transactions with affiliates, and encumber and dispose of assets. Obligations under the Credit Facility are secured by a security interest and lien upon substantially all of the Company’s assets.
As of June 30, 2021, the Company was in compliance with all financial covenants under the Credit Facility, as amended, and excess borrowing availability was approximately $ 49.7 million.
Note 9. Income Taxes
In order to determine the quarterly provision for income taxes, the Company uses an estimated annual effective tax rate (“ETR”), which is based on expected annual income and statutory tax rates in the various jurisdictions. However, to the extent that application of the estimated annual effective tax rate is not representative of the quarterly portion of actual tax expense expected to be recorded for the year, the Company determines the provision for income taxes based on actual year-to-date income (loss). Certain significant or unusual items are separately recognized as discrete items in the period during which they occur and can be a source of variability in the effective tax rates from quarter to quarter.
The following table presents the Company’s income tax expense and effective income tax rate:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Income tax expense (benefit)
$
( 1,286
)
$
3,286
$
1,480
$
1,462
Effective income tax rate
( 295.6
%)
28.6
%
12.3
%
23.9
%
12
Income tax benefit for the three months ended June 30, 2021 was $ 1.3 million at an effective tax rate of ( 295.6 %) and income tax expense for the six months ended June 30, 2021was $ 1.5 million at an effective tax rate of 12.3 %. Income tax expense for the three and six months ended June 30, 2020 was $ 3.3 million at an effective tax rate of 28.6 % and $ 1.5 million at an effective tax rate of 23.9 %, respectively. The effective tax rate for the three and six months ended June 30, 2021 was primarily impacted by discrete windfall tax benefits of $( 1.8 ) million attributable to stock option exercises and restricted stock vestings, partially offset by the impact of disallowed compensation and state income tax expense on the estimated annual effective tax rate.
The Company is subject to income taxes domestically and in various foreign jurisdictions. Significant judgment is required in evaluating uncertain tax positions and determining the provision for income taxes.
The Company recognizes only those tax positions that meet the more-likely-than-not recognition threshold and establishes tax reserves for uncertain tax positions that do not meet this threshold. Interest and penalties associated with income tax matters are included in the provision for income taxes in the condensed consolidated statements of operations. As of June 30, 2021, the Company had uncertain tax positions of $ 3.3 million, inclusive of $ 0.8 million of interest and penalties.
The Company files U.S., state and foreign income tax returns in jurisdictions with various statutes of limitations. The federal tax years open under the statute of limitations are 2017 through 2019, and the state tax years open under the statute of limitations are 2016 through 2019.
The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in March 2020. The CARES Act includes several U.S. income tax provisions related to, among other things, net operating loss carrybacks, alternative minimum tax credits, modifications to the net interest deduction limitations, and technical amendments regarding the income tax depreciation of qualified improvement property placed in service after December 31, 2017. The CARES Act is not expected to have a material impact on the Company’s financial results.
Note 10. Stock-Based Compensation
Total estimated stock-based compensation expense for employees and non-employees, related to all of the Company’s stock-based awards, was as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Cost of revenue
$
90
$
280
$
487
$
338
Selling and marketing
446
279
777
478
Research and development
348
171
597
296
General and administrative
1,057
676
1,866
1,293
Total stock-based compensation
$
1,941
$
1,406
$
3,727
$
2,405
The following table presents the stock activity and the total number of shares available for grant as of June 30, 2021:
(in thousands)
Balance at December 31, 2020
501
Plan Amendment
975
Options granted
( 12
)
Options cancelled
8
Restricted stock granted
( 362
)
Forfeited/Expired restricted stock added back
3
Performance-Based restricted stock granted
( 134
)
Balance at June 30, 2021
979
13
Stock Option Activity
Options Outstanding
Number of
Shares
Underlying
Outstanding
Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
(in years)
Outstanding at December 31, 2020
2,383,427
$
7.85
$
7.78
$
33,064,942
Options Granted
11,550
27.20
Options Exercised
( 376,040
)
8.68
Options Forfeited
( 8,380
)
11.64
Outstanding at June 30, 2021
2,010,557
$
7.80
7.54
$
48,396,166
Vested and expected to vest at June 30, 2021
1,964,509
$
7.82
7.51
$
47,376,677
Exercisable at June 30, 2021
1,004,264
$
6.84
6.77
$
25,212,628
Stock options are time-based and the majority are exercisable within 10 years of the date of grant, but only to the extent they have vested. The options generally vest as specified in the option agreements subject to acceleration in certain circumstances. In the event participants in the plan cease to be employed or engaged by the Company, all vested options would be forfeited if they are not exercised within 90 days. Forfeitures on option grants are estimated at 10 % for non-executives and 0 % for executives based on evaluation of historical and expected future turnover. Stock-based compensation expense was recorded net of estimated forfeitures, such that expense was recorded only for those stock-based awards expected to vest. The Company reviews this assumption periodically and will adjust it if it is not representative of future forfeiture data and trends within employee types (executive vs. non-executive).
Aggregate intrinsic value represents the difference between the estimated fair value of the underlying common stock and the exercise price of outstanding, in-the-money options. The aggregate intrinsic value of options exercised was $ 8.6 million for the six months ended June 30, 2021.
The Company uses the Black-Scholes option-pricing model to estimate the fair value of options granted as of the grant date. The following are the assumptions for options granted during the six months ended June 30, 2021 :
Expected term (in years)
6.1
Risk-free interest rate
0.5%- 1.1%
Expected volatility
59.6%- 59.8%
Dividend rate
0 %
Each of these inputs is subjective and generally requires significant judgment to determine.
The weighted average grant date fair value of options granted during the six months ended June 30, 2021 was $ 14.89 . The total estimated fair value of employee options vested during the six months ended June 30, 2021 was $ 1.6 million. As of June 30, 2021, total unrecognized compensation cost related to non-vested stock options granted to employees was $ 3.9 million, which is expected to be recognized over a remaining weight average vesting period of 2.3 years.
Restricted Stock Activity
Shares
Weighted
Average
Grant Date
Fair Value
Per Share
Nonvested restricted stock at December 31, 2020
677,590
$
9.71
Granted
362,195
26.01
Vested
( 228,161
)
11.16
Shares forfeited
( 3,234
)
11.87
Nonvested restricted stock at June 30, 2021
808,390
$
16.59
14
As of June 30, 2021, total unrecognized compensation costs related to the nonvested restricted stock awards was $ 12.4 million, which will be recognized over a remaining weighted average vesting period of 2.8 years.
Performance-Based Restricted Share Units
As of June 30, 2021, the Company had 134,000 performance-based restricted share units outstanding. The vesting of performance-based restricted share units is determined over a three-year period based on (i) the amount by which revenue growth exceeds a defined baseline market growth each year and (ii) the achievement of specified tiers of adjusted EBITDA as a percentage of net revenue each year, with the ability to earn and vest into such units ranging from 0 % to 200 %.
Note 11. Stockholder’s Equity
At-the-Market Common Stock Issuance
On August 7, 2020, the Company entered into an ATM Equity Offering Sales Agreement (the “Sales Agreement”) with BofA Securities, Inc. (the “Sales Agent”). Pursuant to the terms of the Sales Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s common stock, par value $ 0.001 per share, having an aggregate offering price of up to $ 30 million. The Company intends to use the net proceeds from the offering, after deducting the Sales Agent’s commissions and the Company’s offering expenses, to support its strategic growth plans, as well as for general corporate purposes.
During the year ended December 31, 2020, the Company sold a total of 237,813 shares of its common stock under the Sales Agreement in the open market at an average gross selling price of $ 18.39 per share for net proceeds of $ 4.4 million. During the six months ended June 30, 2021, the Company had no sales of its common stock under the Sales Agreement.
Note 12. Net Income Per Share
The following table sets forth the computation of basic and diluted net income per share of common stock attributable to common stockholders:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands, except per-share data)
Net income
$
1,721
$
8,204
$
10,559
$
4,649
Weighted average common shares outstanding — Basic
15,920
14,581
15,737
14,538
Plus incremental shares from assumed conversions:
Dilutive effect of restricted stock
421
173
469
86
Dilutive effect of stock options
1,438
926
1,448
463
Dilutive effect of warrants
550
550
550
275
Weighted average common shares outstanding — Diluted
18,329
16,229
18,204
15,363
Net income per share:
Basic
$
0.11
$
0.56
$
0.67
$
0.32
Diluted
$
0.09
$
0.51
$
0.58
$
0.30
15
Incremental shares from stock options and restricted stock awards are computed using the treasury stock method. The weighted average shares listed below were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for the periods presented or were otherwise excluded under the treasury stock method. The treasury stock method calculates dilution assuming the exercise of all in-the-money options and vesting of restricted stock, reduced by the repurchase of shares with the proceeds from the assumed exercises and unrecognized compensation expense for outstanding awards.
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Stock options
77
771
769
804
Warrants
—
—
—
—
Unvested restricted stock awards
8
280
283
101
Total
85
1,051
1,052
905
Note 13. Segment Information
The following table represents total net revenues based on where customers are physically located:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
North America
$
43,205
$
55,162
$
106,982
$
82,182
United Kingdom
7,842
11,561
21,260
13,008
Europe
19,742
10,031
32,451
14,581
Other
7,775
2,926
10,924
4,916
Total net revenues
$
78,564
$
79,680
$
171,617
$
114,687
Note 14. Commitments and Contingencies
Litigation
The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Although the amount of any liability that could arise with respect to these actions cannot be determined with certainty, in the Company’s opinion, any such liability will not have a material adverse effect on its consolidated financial position, consolidated results of operations or liquidity.
Shareholders Class Action : On August 5, 2013, VTBH and the Company (f/k/a Parametric Sound Corporation) announced that they had entered into the Merger Agreement pursuant to which VTBH would acquire an approximately 80 % ownership interest and existing shareholders would maintain an approximately 20 % ownership interest in the combined company (the “Merger”). Following the announcement, several shareholders filed class action lawsuits in California and Nevada seeking to enjoin the Merger. The plaintiffs in each case alleged that members of the Company’s Board of Directors breached their fiduciary duties to the shareholders by agreeing to a merger that allegedly undervalued the Company. VTBH and the Company were named as defendants in these lawsuits under the theory that they had aided and abetted the Company’s Board of Directors in allegedly violating their fiduciary duties. The plaintiffs in both cases sought a preliminary injunction seeking to enjoin closing of the Merger, which, by agreement, was heard by the Nevada court with the California plaintiffs invited to participate. On December 26, 2013, the court in the Nevada case denied the plaintiffs’ motion for a preliminary injunction. Following the closing of the Merger, the Nevada plaintiffs filed a second amended complaint, which made essentially the same allegations and sought monetary damages as well as an order rescinding the Merger. The California plaintiffs dismissed their action without prejudice, and sought to intervene in the Nevada action, which was granted. Subsequent to the intervention, the plaintiffs filed a third amended complaint, which made essentially the same allegations as prior complaints and sought monetary damages. On June 20, 2014, VTBH and the Company moved to dismiss the action, but that motion was denied on August 28, 2014. On September 14, 2017, a unanimous en banc panel of the Nevada Supreme Court granted defendants’ petition for writ of mandamus and ordered the trial court to dismiss the complaint but provided a limited basis upon which plaintiffs could seek to amend their complaint. Plaintiffs amended their complaint on December 1, 2017 to assert the same claims in a derivative capacity on behalf of the Company, as a well as in a direct capacity, against VTBH, Stripes Group, LLC, SG VTB Holdings, LLC, and the former members of the Company’s Board of Directors. All defendants moved to dismiss this amended complaint on January 2, 2018, and those motions were denied on March 13, 2018. Defendants petitioned the Nevada Supreme Court to reverse this ruling on April 18, 2018. On June 15, 2018, the Nevada Supreme Court denied defendants’ writ petition without prejudice. The district court subsequently entered a pretrial schedule and set trial for November 2019. On January 18, 2019, the district court certified a class of shareholders of the Company as of January 15, 2014. On October 11, 2019, the parties notified the district court that they had reached a settlement that would resolve the pending action if ultimately approved by the Court. On January 13, 2020, the district court preliminarily
16
approved the settlement between the plaintiffs and all defendants. A final hearing was held on May 18, 2020, wherein the Court approved the settlement and entered final judgment.
On May 22, 2020, PAMTP LLC, which purports to hold the claims of eight shareholders who opted out of the class settlement described above, brought suit against the Company, the Company’s CEO, Juergen Stark, Stripes Group, LLC, SG VTB Holdings, LLC, Kenneth Fox, and former members of the Company’s Board of Directors in Nevada state court. This opt-out action asserts the same direct claims that were asserted by the class of shareholders described above. The defendants filed two motions to dismiss this complaint, which were heard on August 10, 2020. The Court denied those motions by order of August 20, 2020. Discovery is ongoing and the case is scheduled for trial in August 2021.
Commercial Dispute : On July 20, 2016, BigBen Interactive S.A. (“BigBen”) filed a statement of claim against VTB before the Regional Court of Berlin, Germany. The statement of claim alleged that VTB’s termination of a distribution agreement by and between BigBen and VTB breached the terms thereof and was invalid, and that BigBen was entitled to damages as a result. On September 30, 2020, the Company and BigBen mutually agreed to resolve this claim.
Employment Litigation: On April 20, 2017, a former employee filed an action in the Superior Court for the County of San Diego, State of California. The complaint alleges claims including wrongful termination, retaliation and various other provisions of the California Labor Code. The complaint seeks unspecified economic and non-economic losses, as well as allegedly unpaid wages, unreimbursed business expenses statutory penalties, interest, punitive damages and attorneys’ fees. The Company filed a cross-complaint against the former employee on May 25, 2017 for certain activities related to his employment with the Company. Discovery is closed and the case was set for trial on July 9, 2021 in San Diego County Superior Court. Due to continued Court delays with civil jury trials, the trial date was vacated and the current trial date is September 24, 2021.
Settlement of Disputes : On May 5, 2020, Jöllenbeck GmbH and First Wise Media GmbH, two of our distributors and affiliates of the sellers of the ROCCAT business, filed for insolvency in Germany. On June 30, 2020, the Company entered into a Settlement Agreement with those companies and the sellers of the ROCCAT business pursuant to which, among other things, the Company received a payment for certain outstanding claims and accounts receivable. On July 1, 2020, the insolvency proceedings for the two companies formally commenced. The Company has filed a claim in those proceedings for approximately € 130,000 with respect to the remaining outstanding accounts receivable.
Intellectual Property dispute: On November 24, 2020, ABP Technology Limited (ABP) issued a claim for trade mark infringement in the High Court of England and Wales against Voyetra Turtle Beach, Inc. (“VTB”) and Turtle Beach Europe Limited (“TBEU”) relating to the use by VTB and TBEU of the sign STEALTH on and in relation to gaming headsets in the UK. VTB and TBEU filed and served a Defense to the claim on February 2, 2021. On March 31, 2021, ABP filed an application for summary judgement. If the application is unsuccessful, the next stage in the proceedings will be a Case Management Conference (date to be set) at which the Court will give directions for each stage to trial. The trial is expected to be set for late-2022.
The Company will continue to vigorously defend itself in the foregoing matters. However, litigation and investigations are inherently uncertain. Accordingly, the Company cannot predict the outcome of these matters. The Company has not recorded any accrual at June 30, 2021 for contingent losses associated with these matters based on its belief that losses, while possible, are not probable. Further, any possible range of loss cannot be reasonably estimated at this time. The unfavorable resolution of these matters could have a material adverse effect on the Company’s business, results of operations, financial condition, or cash flows. The Company is engaged in other legal actions, not described above, arising in the ordinary course of its business and, while there can be no assurance, believes that the ultimate outcome of these other legal actions will not have a material adverse effect on its business, results of operations, financial condition, or cash flows.
Warranties
The Company warrants its products against certain manufacturing and other defects. These product warranties are provided for specific periods of time depending on the nature of the product. Warranties are generally fulfilled by replacing defective products with new products. The following table provides the changes in our product warranty reserve, which are included in accrued liabilities:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Warranty, beginning of period
$
1,118
$
712
$
1,039
$
743
Warranty costs accrued
119
412
453
558
Settlements of warranty claims
( 215
)
( 311
)
( 470
)
( 488
)
Warranty, end of period
$
1,022
$
813
$
1,022
$
813
17
Operating Leases - Right of Use Assets
The Company adopted ASU 2016-02, Leases , on January 1, 2019. The Company determines whether an arrangement is a lease at inception. The Company leases office spaces that provide for future minimum rental lease payments under non-cancelable operating leases that have remaining lease terms of one year to nine year s, and do not contain any material residual value guarantees or material restrictive covenants.
The components of the right-of-use assets and lease liabilities were as follows:
Balance Sheet Classification
June 30, 2021
(in thousands)
Right-of-use assets
Other assets
$
5,331
Lease liability obligations, current
Other current liabilities
$
747
Lease liability obligations, noncurrent
Other liabilities
4,861
Total lease liability obligations
$
5,608
Weighted-average remaining lease term (in years)
5.0
Weighted-average discount rate
3.75
%
During the six months ended June 30, 2021, the Company recognized approximately $ 0.7 million of lease costs in operating expenses and approximately $ 0.6 million of operating cash flows from operating leases.
Approximate future minimum lease payments for the Company’s right of use assets over the remaining lease periods as of June 30, 2021, are as follows:
(in thousands)
2021
$
558
2022
851
2023
732
2024
741
2025
711
Thereafter
2,968
Total minimum payments
6,561
Less: Imputed interest
( 953
)
Total
$
5,608
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.