UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________to ___________
Commission
File Number: 001-41822
SYRA
HEALTH CORP.
(Exact
Name of Registrant as Specified in its Charter)
Delaware
85-4027995
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
1119
Keystone Way N. #201 , Carmel , Indiana
46032
(Address
of principal executive offices)
(Zip
Code)
(463)
345-8950
(Registrant’s
telephone number, including area code)
Not
applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Class
A Common Stock, $0.001 par value
SYRA
OTC
QB
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
number of shares of registrant’s common stock outstanding as of November 11, 2025 was 11,339,169 .
Page
No.
PART
I. FINANCIAL INFORMATION
Item
1.
Financial Statements
F-1
Condensed Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
F-1
Condensed Statements of Operations for the Three and Nine Months ended September 30, 2025 and 2024 (Unaudited)
F-2
Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Nine Months ended September 30, 2025 and 2024 (Unaudited)
F-3
Condensed Statements of Cash Flows for the Nine Months ended September 30, 2025 and 2024 (Unaudited)
F-5
Notes to the Condensed Financial Statements (Unaudited)
F-6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
11
Item
4.
Controls and Procedures
11
PART II. OTHER INFORMATION
12
Item
1.
Legal Proceedings
12
Item
1A.
Risk Factors
12
Item
2.
Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
12
Item
3.
Defaults Upon Senior Securities
12
Item
5.
Other Information
12
Item
6.
Exhibits
13
Signatures
14
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA
This
Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,”
“should,” “expects,” “intends,” “plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,” “continue” or the negative of these terms or
other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections
about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually
achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially
from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements
involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:
●
our
projected financial position and estimated cash burn rate;
●
our
estimates regarding expenses, future revenues and capital requirements;
●
our
ability to continue as a going concern;
●
our
need to raise substantial additional capital to fund our operations;
●
our
ability to compete in the healthcare industry;
●
the
timing, cost and success or failure of new product and service introductions, development and product upgrade releases;
●
competitive
pressures including offerings and pricing;
●
our
ability to establish and maintain strategic relationships;
●
undetected
errors or similar problems in our software products;
●
compliance
with existing laws, regulations and industry initiatives and future changes in laws or regulations in the healthcare industry;
●
the
possibility of services-related liabilities;
●
our
ability to obtain, maintain and protect our intellectual property rights and the potential for us to incur substantial costs from
lawsuits to enforce or protect our intellectual property rights;
●
our
reliance on third-party content providers;
●
the
success of competing products or services that are or become available;
●
our
ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel; and
●
the
successful development of our sales and marketing capabilities.
All
of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ
materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will
prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties
referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other
documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially
and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake
or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or
projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form
10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public
statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements
contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form
10-Q.
This
Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company
surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications,
articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained
therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed.
While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party
sources.
3
ITEM
1. FINANCIAL STATEMENTS
SYRA
HEALTH CORP.
CONDENSED
BALANCE SHEETS
September 30, 2025
December 31, 2024
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 1,976,545
$ 2,395,405
Accounts receivable, net
926,255
680,827
Other current assets
307,791
276,563
Total current assets
3,210,591
3,352,795
Property and equipment, net
9,176
27,347
Right-of-use asset
43,450
299,190
Total assets
$ 3,263,217
$ 3,679,332
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 317,413
$ 101,690
Accounts
payable, related parties
137,764
-
Accounts
payable
137,764
-
Accrued expenses
224,692
230,383
Deferred revenue
141,611
16,611
Current portion of operating lease liability, related party
43,450
111,978
Notes payable
188,899
152,887
Total current liabilities
1,053,829
613,549
Non-current portion of operating lease liability, related party
-
187,212
Total liabilities
1,053,829
800,761
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, no shares designated, issued and outstanding
-
-
Class A common stock, $ 0.001 par value, 100,000,000 shares authorized, 11,339,169 and 8,979,204 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
11,339
8,979
Convertible class B common stock, $ 0.001 par value, 5,000,000 shares authorized, 600,000 and 833,334 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
600
833
Common stock, value
600
833
Additional paid-in capital
11,783,405
11,692,952
Accumulated deficit
( 9,585,956 )
( 8,824,193 )
Total stockholders’ equity
2,209,388
2,878,571
Total liabilities and stockholders’ equity
$ 3,263,217
$ 3,679,332
See
accompanying notes to condensed unaudited financial statements.
F- 1
SYRA
HEALTH CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
2025
2024
2025
2024
For the Three Months Ended
For the Nine Months Ended
2025
2024
2025
2024
Net revenues
$ 1,687,971
$ 2,253,336
$ 5,491,944
$ 5,975,357
Cost of services
1,133,430
1,585,038
3,595,352
4,657,273
Gross profit
554,541
668,298
1,896,592
1,318,084
Operating expenses:
Salaries and benefits
336,390
594,738
1,169,951
2,178,105
Professional services
191,726
153,803
580,691
489,839
Research and development expenses
816
34,821
67,701
590,263
Selling, general and administrative expenses
252,384
288,305
828,741
1,267,634
Depreciation
5,396
25,541
18,171
55,460
Total operating expenses
786,712
1,097,208
2,665,255
4,581,301
Operating loss
( 232,171 )
( 428,910 )
( 768,663 )
( 3,263,217
)
Other income (expense):
Interest income
8,174
13,641
15,892
18,448
Interest expense
( 1,905 )
( 2,266 )
( 8,992 )
( 10,072
)
Total other income (expense)
6,269
11,375
6,900
8,376
Net loss
$ ( 225,902 )
$ ( 417,535 )
$ ( 761,763 )
$ ( 3,254,841
)
Weighted average common shares outstanding - basic and diluted
11,939,169
7,264,768
11,823,089
6,789,209
Net loss per common share - basic and diluted
$ ( 0.02 )
$ ( 0.06 )
$ ( 0.06 )
$ ( 0.48
)
See
accompanying notes to condensed unaudited financial statements.
F- 2
SYRA
HEALTH CORP.
STATEMENTS
OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Class A
Convertible Class B
Additional
Total
Preferred Stock
Common Stock
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance, December 31, 2024
-
$ -
8,979,204
$ 8,979
833,334
$ 833
$ 11,692,952
$ ( 8,824,193 )
$ 2,878,571
Warrants exercised for cash
-
-
23,125
23
-
-
14,777
-
14,800
Conversion of Class B common stock to Class A common stock
-
-
2,333,340
2,333
( 233,334 )
( 233 )
( 2,100 )
-
-
Class A common stock issued for services
-
-
3,500
4
-
-
2,582
-
2,586
Amortization of Stock options issued to employees and consultants
-
-
-
-
-
-
16,275
-
16,275
Amortization of Stock options issued for directors’ fees
-
-
-
-
-
-
16,669
-
16,669
Net loss
-
-
-
-
-
-
-
( 472,265 )
( 472,265 )
Balance, March 31, 2025
-
-
11,339,169
11,339
600,000
$ 600
11,741,155
( 9,296,458 )
2,456,636
Amortization of Stock options issued to employees and consultants
-
-
-
-
-
-
13,980
-
13,980
Amortization of Stock options issued for directors’ fees
-
-
-
-
-
-
7,143
-
7,143
Net loss
-
-
-
-
-
-
-
( 63,596 )
( 63,596 )
Balance, June 30, 2025
-
-
11,339,169
11,339
600,000
600
11,762,278
( 9,360,054 )
2,414,163
Amortization of stock options issued to employees and consultants
-
-
-
-
-
-
13,984
-
13,984
Amortization of stock options issued for directors’ fees
-
-
-
-
-
-
7,143
-
7,143
Net loss
-
-
-
-
-
-
-
( 225,902 )
( 225,902 )
Balance, September 30, 2025
-
$ -
11,339,169
$ 11,339
600,000
$ 600
$ 11,783,405
$ ( 9,585,956 )
$ 2,209,388
F- 3
Class A
Convertible
Class B
Additional
Total
Preferred
Stock
Common
Stock
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance, December 31, 2023
-
$ -
5,588,298
$ 5,588
833,334
$ 833
$ 9,071,745
$ ( 5,064,955 )
$ 4,013,211
Class A common stock issued
for services
-
-
50,000
50
-
-
18,825
-
18,875
Warrants exercised for cash
-
-
130,789
131
-
-
849,998
-
850,129
Class A common stock options
issued for services
-
-
-
-
-
-
14,140
-
14,140
Net loss
-
-
-
-
-
-
-
( 1,447,050 )
( 1,447,050 )
Balance, March 31, 2024
-
-
5,769,087
5,769
833,334
833
9,954,708
$ ( 6,512,005 )
3,449,305
Amortization of Class A common stock issued
for services
18,875
18,875
Amortization of Class A common stock options
issued for services
-
-
-
-
-
-
14,346
-
14,346
Net loss
-
-
-
-
-
-
-
( 1,390,256 )
( 1,390,256 )
Balance, June 30, 2024
-
-
5,769,087
5,769
833,334
833
$ 9,987,929
( 7,902,261 )
2,092,270
Balance
-
-
5,769,087
5,769
833,334
833
$ 9,987,929
( 7,902,261 )
2,092,270
Class A common stock and Warrants
issued for cash
-
-
3,203,125
3,203
-
-
1,615,818
-
1,619,021
Class A common stock issued
for services
1,562
2
22,872
22,874
Amortization of Class A common stock options
issued for services
-
-
-
-
-
-
14,023
-
14,023
Net
loss
-
-
-
-
-
-
-
( 417,535 )
( 417,535 )
Balance, September 30,
2024
-
$ -
8,973,774
$ 8,974
833,334
$ 833
$ 11,640,642
$ ( 8,319,796 )
$ 3,330,653
Balance
-
$ -
8,973,774
$ 8,974
833,334
$ 833
$ 11,640,642
$ ( 8,319,796 )
$ 3,330,653
See
accompanying notes to condensed unaudited financial statements.
F- 4
SYRA
HEALTH CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
2025
2024
For the Nine Months Ended
June 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 761,763 )
$ ( 3,254,841 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
18,171
55,460
Common stock issued for services
2,586
74,647
Non-cash lease expense
-
63,199
Stock-based compensation, stock options
75,194
28,486
Changes in operating assets and liabilities:
Accounts receivable
( 245,428 )
176,189
Accounts receivable, related party
-
50,614
Other current assets
279,890
285,456
Right-of-use asset
89,621
-
Accounts payable
215,723
( 250,060 )
Accounts payable, related parties
137,764
-
Accounts payable
137,764
-
Deferred revenue
125,000
6,108
Accrued expenses
( 5,691 )
110,628
Operating lease liability
( 89,621 )
( 63,199 )
Net cash (used in) operating activities
( 158,554 )
( 2,717,313 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
-
( 11,111 )
Net cash used in investing activities
-
( 11,111 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds received on exercise of warrants
14,800
2,469,150
Repayments on notes payable
( 275,106 )
( 323,342 )
Net cash provided by/(used in) financing activities
( 260,306 )
2,145,808
NET CHANGE IN CASH AND CASH EQUIVALENTS
( 418,860 )
( 582,616 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
2,395,405
3,280,075
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$ 1,976,545
$ 2,697,459
SUPPLEMENTAL INFORMATION:
Interest paid
$ 8,992
$ 10,072
Income taxes paid
$ -
$ -
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Conversion of Class B common stock to Class A common stock
$ 2,333
$ -
Initial recognition of right-of-use asset and lease liability
$ -
$ 325,491
Amendment of of right-of-use asset and lease liability
$ 166,119
-
Prepaid asset financed with note payable
$ 311,118
$ 378,659
See
accompanying notes to condensed unaudited financial statements.
F- 5
SYRA
HEALTH CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
1 – Nature of Business and Significant Accounting Policies
Nature
of Business
Syra
Health Corp. (“Syra” or the “Company”) was incorporated in the state of Indiana on November 20, 2020 to provide
workforce staffing solutions, health education and healthcare research consulting services to mental health hospitals and organizations,
including government agencies, integrated health networks, managed care entities and pharmaceutical manufacturers. On March 11, 2022,
the Company redomiciled to Delaware. The Company’s corporate office is located in Carmel, Indiana.
Basis
of Presentation
The
accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) and should be read in conjunction with the financial statements and notes
thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the Securities and Exchange
Commission (“SEC”) on March 11, 2025. Certain information and footnote disclosures normally included in the financial statements
prepared in accordance with U.S. GAAP have been omitted from this report on Form 10-Q pursuant to the rules and regulations of the SEC.
Results
for the interim periods in this report are not necessarily indicative of future financial results and have not been audited by our independent
registered public accounting firm. In the opinion of management, the accompanying unaudited consolidated financial statements include
all adjustments necessary to present fairly our interim financial statements as of September 30, 2025, and for the three and nine months
ended September 30, 2025 and 2024. These adjustments are of a normal recurring nature and consistent with the adjustments recorded to
prepare the annual audited financial statements as of December 31, 2024.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that may affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Concentrations
of Credit Risk
The
Company maintains cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. Accounts are guaranteed
by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 under current regulations. The Company had $ 827,122
and $ 1,032,827 cash in excess of FDIC insured limits at September 30, 2025 and December 31, 2024, respectively. The Company has not experienced
any losses in such accounts.
Fair
Value of Financial Instruments
Accounting
Standards Codification (“ASC”) 820 defines fair value, establishes a three-level valuation hierarchy for disclosures of
fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
-
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
-
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
-
Level
3 inputs to valuation methodology are unobservable and significant to the fair measurement.
F- 6
The
carrying value of the Company’s financial assets and liabilities, such as cash, accounts receivable and accounts payable are estimated
by management to approximate fair value primarily due to the short-term nature of the instruments. The Company’s advances from
related party approximates the fair value of such instruments based upon management’s best estimate of interest rates that would
be available to the Company for similar financial arrangements at September 30, 2025 and December 31, 2024.
Cash
and Cash Equivalents
Cash
equivalents include money market accounts which have maturities of three months or less when acquired. For the purpose of the statements
of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents.
Cash equivalents are stated at cost plus accrued interest, which approximates market value. There were $ 1,169,014 and $ 1,749,977 cash
equivalents on hand at September 30, 2025 and December 31, 2024, consistent of certificates of deposit with maturities of three months
or less.
Accounts
Receivable
Accounts
receivable is carried at their estimated collectible amounts. Accounts receivable is periodically evaluated for collectability based
on past credit history with customers and their current financial condition. The Company had an allowance of $ 5,520 at September 30,
2025 and December 31, 2024.
Property
and Equipment
Property
and equipment is stated at cost, less accumulated depreciation. The cost of office equipment is depreciated using the straight-line method
based on a five 5 -year life expectancy.
Repairs
and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life
of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold,
the cost and related accumulated depreciation are eliminated and any resulting gain or loss is reflected in operations.
Impairment
of Long-Lived Assets
In
accordance with the provisions of ASC Topic 360, “ Impairment or Disposal of Long-Lived Assets ”, all long-lived assets
such as property and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison
of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets
are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets
exceed the fair value of the assets.
Leases
The
Company accounts for its leases under ASC 842 - Leases . The Company determines if an arrangement is a lease at inception. Operating
leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases,
and obligations under operating leases, non-current on the Company’s balance sheets.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. As the Company’s lease does
not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date
in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes
lease incentives and initial direct costs incurred. The Company’s terms may include options to extend or terminate the lease when
it is reasonably certain that the Company will exercise that option. Operating lease expense is recognized on a straight-line basis over
the lease term.
F- 7
Segment
Reporting
ASC
Topic 280, “ Segment Reporting ,” requires annual and interim reporting for an enterprise’s operating
segments and related disclosures about its products, services, geographic areas and major customers. An operating segment is defined
as a component of an enterprise that engages in business activities from which it may earn revenues and expenses, and about which
separate financial information is regularly evaluated by the chief operating decision maker in deciding how to allocate resources.
In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosure.” The ASU updates reportable segment disclosure requirements, primarily through requiring enhanced disclosures
about significant segment expenses and information used to assess segment performance. The amendments do not change how segments are
determined, aggregated, or how thresholds are applied to determine reportable segments. The Company adopted ASU No. 2023-07 during
the year ended December 31, 2024.
Segment
information is prepared on the same basis that our CEO, who is our Chief Operating Decision Maker (“CODM”), manages our
segments, evaluates financial results, and makes key operating decisions. We have one reportable operating segment, Healthcare services.
The reportable segment derives its revenue from a variety of services primarily to state and federal health authorities. Our CODM uses
net income to evaluate and make key operating decisions. The Company operates as a single segment and will evaluate additional segment
disclosure requirements as it expands its operations.
Revenue
Recognition
The
Company recognizes revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be
entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue
can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine
the transaction price; (4) allocate the transaction price to performance obligations in the contract; and (5) recognize revenue when
or as the Company satisfies a performance obligation.
The
Company accounts for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties
are identified, payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services
offered.
The
Company has the following main forms of revenue:
–
Healthcare
Workforce
–
Population
Health
–
Behavioral
and Mental Health Services
The
Company primarily provides its services to state health and social service agencies and universities. Healthcare Workforce, Behavioral
Mental Health Service contracts are primarily accounted for as a single performance obligation satisfied over time because the customer
simultaneously receives and consumes the benefits of our medical staffing on an hourly or daily basis. Population Health contracts generally
consist of multiple performance obligations that are distinct, such as to provide data analytics and reporting, training, or develop
technology for implementation and maintenance with the customer. The Company allocates the transaction price across the performance obligations
based on the estimated fair value of the distinct performance obligations. Depending on the performance obligation, revenue is recognized
at a point in time when the customer obtains the benefit of the services are provide, or over time in the case of digital health revenue
where the customer simultaneously receives and consumes benefits of the contract, such as ongoing performance of our technology product.
As of September 30, 2025 and December 31, 2024, the Company had remaining performance obligations of $ 141,611 and $ 16,611 , primarily
related to the Company’s Population Health revenue, that are expected to be satisfied within the next three months, included in
Deferred Revenue on the Company’s balance sheets.
The
contracts generally stipulate bi-weekly or monthly billing, and the Company has elected the “ as invoiced” practical
expedient to recognize revenue based on the hours incurred at the contractual rate as the Company has the right to payment in an
amount that corresponds directly with the value of performance completed to date. The Company may also be subject to
penalties for violations of certain ethical standards and non-performance measures within these state contracts. The Company
recognizes revenue net of penalties.
F- 8
Disaggregated
revenue data
The
Company’s revenue consists of the following revenue services within its industry:
Schedule of Disaggregation of Revenue
September
30, 2025
September
30, 2024
Nine Months Ended
September
30, 2025
September
30, 2024
Net revenues:
Healthcare workforce
$ 1,425,624
$ 4,411,683
Population health
4,066,320
1,518,329
Behavioral and mental services
-
45,095
Net revenues
$ 5,491,944
$ 5,975,357
September
30, 2025
September
30, 2024
Three Months Ended
September
30, 2025
September
30, 2024
Net revenues:
Healthcare workforce
$ 407,960
$ 1,577,788
Population health
1,280,011
652,298
Behavioral and mental services
-
23,250
Net revenues
$ 1,687,971
$ 2,253,336
Cost
of Services
The
cost of services includes wages and related payroll taxes, employee benefits and certain other employee-related costs of the Company’s
contract service employees, while the employees work on contract assignments.
Significant
Concentrations
The
majority of accounts receivable and revenue contracts are between the Company and different divisions within the Indiana Family and Social
Services Administration (“ FSSA”). Most contracts require monthly payments as the projects progress. The Company generally
does not require collateral or advance payments. For the nine months ended September 30, 2025 and 2024, FSSA accounted for approximately
37 % and 61 % of revenues, respectively, which was derived through a combination of divisions within the State of Indiana, including the
FSSA-NeuroDiagnostic Institute, representing $ 2,049,270 and $ 3,398,761 of the Company’s Healthcare Workforce revenue for nine months
ended September 30, 2025 and 2024, respectively, and the FSSA-Division of Mental Health and Addiction and FSSA-HSCP, representing $ 1,211,568
and $ 248,000 of the Company’s Population Health revenues for the nine months ended September 30, 2025 and 2024, respectively. Additionally,
for the nine months ended September 30, 2025, Humana, Inc accounted for approximately 24 % of the Company’s Population Health revenue.
In addition, the combined divisions of the FSSA, Coordinated Care Corporation (doing business as Managed Health Services, owed 30 % of
the Company’s accounts receivable, respectively, at September 30, 2025, and FSSA represented 11 % of outstanding accounts receivable
as of December 31, 2024. Two other customers owed 43 % and 10 % of the Company’s accounts receivable at September 30, 2025.
Stock-Based
Compensation
The
Company accounts for equity instruments issued to employees and non-employees in accordance with the provisions of ASC 718 Stock Compensation
(“ASC 718”). All transactions in which the consideration provided in exchange for the purchase of goods or services consists
of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the
equity instrument issued, whichever is more reliably measurable.
Basic
and Diluted Loss Per Share
Basic
earnings per share (“ EPS”) are computed by dividing net income (the numerator) by the weighted average number of common
shares outstanding for the period (the denominator). Weighted average shares for basic EPS are calculated based on weighted average Class
B shares outstanding. Diluted EPS is computed by dividing net income by the weighted average number of common shares and potential common
shares outstanding (if dilutive) during each period. Potential common shares include stock options, warrants, conversion of Class B shares
and restricted stock. The number of potential common shares outstanding relating to stock options, warrants, conversion of Class B shares
and restricted stock is computed using the treasury stock method. For the periods presented, potential dilutive securities had an anti-dilutive
effect and were not included in the calculation of diluted net loss per common share.
F- 9
Income
Taxes
The
Company accounts for income taxes under the Financial Accounting Standards Board (“ FASB”) ASC 740 Income Taxes (“ASC 740”), which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance
is provided for significant deferred tax assets when it is more likely than not, that such asset will not be recovered through future
operations.
Uncertain
Tax Positions
In
accordance with ASC 740, the Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that
the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position.
These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition, classification,
interest and penalties, accounting in interim periods, disclosure, and transition.
Various
taxing authorities may periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s
tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating
the exposures connected with various tax filing positions, including state and local taxes, the Company records allowances for probable
exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully
resolved. The Company has not yet undergone an examination by any taxing authorities. The Company
recognizes interest and penalties related to uncertain tax positions, if any, as an income tax expense.
The
assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s
various filing positions.
Reclassifications
Certain
prior period amounts have been reclassified to conform to current period presentation. These reclassifications had no effect on the reported
results of operations.
Recent
Accounting Standards
From
time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date.
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s financial statements.
Note
2 – Going Concern
As
shown in the accompanying financial statements, as of September 30, 2025, the Company had a cash balance of $ 1,976,545 , working capital
of $ 2,156,762 and an accumulated deficit of $ 9,585,956 since inception. The Company is too early in its development stage to project
revenue with a necessary level of certainty. Therefore, the Company may not have sufficient funds to sustain its operations for the next
twelve months from the issuance date of these financial statements and may need to raise additional cash to fund its operations. These
factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company has commenced sales and
continues to develop its operations. In the event sales do not materialize at the expected rates, management would seek additional financing
or would attempt to conserve cash by further reducing expenses. There can be no assurance that the Company will be successful in achieving
these objectives.
F- 10
The
Company continues to pursue sources of additional capital through debt and financing transactions or arrangements, including equity financing
or other means. The Company may not be successful in identifying suitable funding transactions in a sufficient time period or at all,
and may not obtain the required capital by other means. If the Company does not succeed in raising additional capital, resources may
not be sufficient to fund its business. The Company’s ability to scale production and distribution capabilities and further increase
the value of its brands, is largely dependent on its success in raising additional capital. From January through April of 2023, the Company
raised a total of $ 1,455,000 of capital from the sale of convertible notes. On October 3, 2023 the Company completed its IPO and received
net proceeds of $ 5,332,283 . In October 2023, the convertible notes were converted into Class A common stock in accordance with the terms
of the convertible promissory notes as a result of the IPO.
On
September 11, 2024, the Company completed a public offering and received net proceeds of $ 1,619,021 .
The
financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability
to continue as a going concern. These financial statements also do not include any adjustments relating to the recoverability and classification
of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue
as a going concern.
Note
3 – Related Party Transactions
Director
Fees
As
of September 30, 2025, the Company owed a total of $ 57,167 in fees payable to directors. This amount is presented within accounts payable,
related parties.
Office
Lease
The
Company leases its current corporate headquarters under a nine months lease from STVentures, LLC (“ STVentures”) ,
an entity beneficially owned by the principal owners and the management team of Syra and their affiliates .
The lease commenced on July 1, 2021 and as amended on May 1, 2022, provided for a base monthly rent of $ 10,711 . The lease was further
amended on June 26, 2024, and provides for a base monthly rent of $ 11,209 . The lease was also amended on March 3, 2025 and in July 2025,
and provides for a base monthly rent of $ 11,209 through June 30, 2027. The lease was further amended on July 1, 2025, and provides for
a base monthly rent of $ 5,580 from September 1, 2025 through May 31, 2026. A total of $ 89,621 and $ 109,098 was included in selling, general
and administrative expenses for the nine months ended September 30, 2025 and 2024, respectively. An unpaid balance of $ 5,580 and $ 0 was outstanding at September 30, 2025, and December 31, 2024, respectively,
as presented within accounts payable, related parties.
Information
Technology (“ IT”) Services
The
Company incurred a total of $ 326,357
and $ 16,233
of services from RAD CUBE LLC, which is an entity beneficially owned by the principal owners and the management team of Syra and
their affiliates, for outsourced IT services which have been presented within selling, general and administrative expenses in the
statements of operations during the nine months ended September 30, 2025 and 2024, respectively. An unpaid balance of $ 75,017 and $ 0 was outstanding at September 30, 2025, and December 31, 2024, respectively,
as presented within accounts payable, related parties.
Recruitment
and Human Resource Services
For
the nine months ended September 30, 2025, the Company paid a total of $ 195,428 and $ 121,129 for services from NLogix IT Services Private
Limited and SKL Demand Private Limited, respectively, which are entities beneficially owned by the principal owners and the management
team of Syra and their affiliates. Of these costs $ 212,691 are included in professional services, $ 46,295 in selling, general and administrative
expenses, and $ 57,571 in research and development expenses in the statement of operations during the nine months ended September 30,
2025 .
For
the nine months ended September 30, 2024, the Company paid a total of $ 421,013 for services from NLogix IT Services Private Limited,
which is an entity beneficially owned by the principal owners and the management team of Syra and their affiliates Of these costs $ 66,333
are included in cost of services, and $ 354,680 in selling, general and administrative expenses, in the statement of operations during
the nine months ended September 30, 2024.
F- 11
Note
4 – Basic and Diluted Earnings per Share
During
the three and nine months ended September 30, 2025, the Company used the two-class method to compute net loss per common share because
it had issued securities, other than a single class of common stock, that contractually entitled the holders to participate in dividends
and earnings. These participating securities included the Company’s Class A common stock, which was authorized pursuant to the
Company’s amendment to its Certificate of Incorporation on May 2, 2022, and convertible Class B common stock which are entitled
to share equally, on a per share basis, in all assets of the Company of whatever kind available for distribution to the holders of common
stock. The two-class method requires earnings for the period to be allocated between common stock and participating securities based
upon their respective rights to receive distributed and undistributed earnings.
Under
the two-class method, for periods with net income, basic net income per common share is computed by dividing the net income attributable
to common stockholders by the weighted average number of shares of common stock outstanding during the period. Net income attributable
to common stockholders is computed by subtracting from net income the portion of current period earnings that the participating securities
would have been entitled to receive pursuant to their dividend rights had all of the period’s earnings been distributed. No such
adjustment to earnings is made during periods with a net loss, as the holders of the participating securities have no obligation to fund
losses.
The
Company reports the more dilutive of the approaches (two-class or “if-converted”) as its diluted net income per share during
the period. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation
of diluted net loss per common share.
Common
shares consisting of shares potentially dilutive that are excluded from the calculated of diluted earnings per share because they are
anti-dilutive as of September 30, 2025 and 2024 are as follows:
Schedule of Diluted Earnings Per Share
September
30, 2025
September
30, 2024
Warrants
8,172,842
8,195,967
Stock options
296,245
150,250
Total
8,469,087
8,346,217
Note
5 – Other Current Assets
Other
current assets included the following as of September 30, 2025 and December 31, 2024:
Schedule of Other Current Assets
September 30, 2025
December 31, 2024
Prepaid expenses and other current assets
307,791
276,563
Total other current assets
$ 307,791
$ 276,563
Note
6 – Property and Equipment
Property
and equipment at September 30, 2025 and December 31, 2024, consisted of the following:
Schedule of Property and Equipment
September 30, 2025
December 31, 2024
Office equipment – 5 year estimated life
$ 86,958
$ 86,958
Leasehold improvements – 2 year estimated life
60,783
60,783
Furniture and fixtures – 7 year estimated life
6,170
6,170
Property and equipment, gross
6,170
6,170
Less: Accumulated depreciation
( 144,735 )
( 126,564 )
Total property and equipment, net
$ 9,176
$ 27,347
Depreciation
of property and equipment was $ 18,171 and $ 55,460 for the nine months ended September 30, 2025 and 2024, respectively.
F- 12
Note
7 – Accrued Expenses
Accrued
expenses at September 30, 2025 and December 31, 2024, consisted of the following:
Schedule of Accrued Expenses
September 30, 2025
December 31, 2024
Accrued payroll and taxes
$ 220,512
$ 202,038
Accrued expenses
4,180
28,345
Total accrued expenses
$ 224,692
$ 230,383
The
Company provides postretirement benefits pursuant to IRS code section 401(k) for employees meeting specified criteria. The Company matches
100 % of the employees’ contributions that are not in excess of 4 % of the employee’s contributions. These matching contributions
are fully vested and paid pursuant to the employees’ bi-weekly or semi-monthly pay periods. The Company does not prefund these
benefits and has the right to modify or terminate certain of these benefits in the future. For the nine months ended September 30, 2025,
the Company incurred $ 46,899 of IRA contribution expenses pursuant to the Company’s matching contributions, including $ 0 , as accrued
at September 30, 2025. For the nine months ended September 30, 2024, the Company incurred $ 79,493 , of IRA contribution expenses pursuant
to the Company’s matching contributions, including $ 0 , as accrued at September 30, 2024.
Note
8 – Lease
The
Company leases its current corporate headquarters under a nine month lease from STVentures, a related party. The lease, as amended on
May 1, 2022 to expand its office space from 2,976 square feet to approximately 5,978 square feet, commenced on July 1, 2021, and provides
for a base monthly rent of $ 10,711 , as increased from $ 5,332 per month. The lease was further amended on June 26, 2024 and March 3, 2025
and provides for a base monthly rent of $ 11,209 per month, over a fourteen month term of the lease commencing on July 1, 2024 through
August 31, 2025. The lease was further amended on July 1, 2025, and provides for a base monthly rent of $ 5,580 from September 1, 2025
through May 31, 2026. The Company is occupying the space for executive and administrative offices. Rent expense for the nine months ended
September 30, 2025 and 2024 was
$ 89,621 and $ 109,098 , which is included in selling, general and administrative expenses within the statements of operations .
The
components of lease expense were as follows:
Schedule of Lease Expenses
2025
2024
For
the Nine Months Ended
September
30,
2025
2024
Operating lease cost:
Amortization
of ROU asset
$ 86,551
$ 96,825
Interest
on lease liability
3,070
1,065
Total
operating lease cost
$ 89,621
$ 97,890
2025
2024
For
the Three Months Ended
September
30,
2025
2024
Operating lease cost:
Amortization
of ROU asset
$ 22,074
$ 33,627
Interest
on lease liability
294
-
Total
operating lease cost
$ 22,368
$ 33,627
Supplemental
balance sheet information related to leases was as follows:
Schedule of Supplemental Balance Sheet Information
September 30, 2025
December 31, 2024
Operating lease:
Operating lease assets
$ 43,450
$ 299,190
Current portion of operating lease liability, related party
$ 43,450
111,978
Noncurrent operating lease liability, related party
-
187,212
Total operating lease liability
$ 43,450
$ 299,190
Weighted average remaining lease term:
Operating leases
0.67 years
2.50 years
Weighted average discount rate:
Operating lease
7.25 %
9.25 %
F- 13
Note
9 – Notes Payable
Insurance
Notes Payable
In
2024, the Company entered into two insurance policy financing arrangements to purchase various insurance policies. The total principal
of these arrangements was $ 378,659 with interest rates of 10.350 % and 10.50 % and monthly payments of $ 11,783 and $ 19,171 due through
July 2025. The Company made principal repayments of $ 152,887 and incurred interest expense of $ 4,878 during the nine months ended September
30, 2025. The Company made principal repayments of $ 225,773 and incurred interest expense of $ 9,436 during the year ended December 31,
2024. As of September 30, 2025 and December 31, 2024, the remaining balance was $ 0 and $ 152,887 , respectively.
In
2025, the Company entered into two insurance policy financing arrangements to purchase various insurance policies. The total principal
of this arrangement was $ 311,118 with interest rates of 10.30 % and 9.70 % and monthly payments of $ 9,985 and 15,612 due through July 2026.
The Company made principal repayments of $ 122,219 and incurred interest expense of $ 3,296 during the nine months ended September 30,
2025. As of September 30, 2025, the remaining balance was $ 188,899 .
The
Company recognized interest expense on notes payable of $ 8,992 and $ 10,072 for the nine months ended September 30, 2025 and 2024, respectively.
The Company recognized interest expense on notes payable of $ 1,905 and $ 2,265 for the three months ended September 30, 2025 and 2024,
respectively.
Note
10 – Commitments and Contingencies
Legal
Contingencies
From
time to time, the Company may be involved in various disputes and litigation matters that arise in the ordinary course of business. The
Company is currently not a party to any material legal proceedings.
In
January 2024, a former employee filed a wrongful termination lawsuit against the Company in the U.S. District Court, Southern District
of Indiana. In January 2025, the Company entered into a settlement agreement with the former employee for an immaterial amount and the
case is dismissed.
Commitments
On
July 1, 2025, the Company entered into a consulting agreement with a former member of the Board of Directors for services related to
developing a new strategic plan for the Company and identifying and hiring a new CEO. The agreement is in effect through September 30,
2025, and allows for a monthly cash fee of $ 5,000 per month, and awarded 25,000 Class A common stock options and 25,000 restricted stock
units (“RSU’s”) of the Company’s Class A common stock to the consultant. Both the options and RSU’s fully
vest upon Board approval of the new strategic plan and delivery of final CEO recommendations to the Board. The stock options and RSU’s
will also vest in the event of a change of control of the Company.
Note
11 – Changes in Stockholders’ Equity
Class
A Common Stock
The
Company has 100,000,000 authorized shares of $ 0.001 par value Class A common stock, and 11,339,169 shares were issued and outstanding
as of September 30, 2025.
During
the nine months ended September 30, 2025, two investors exercised 23,125 warrants to purchase Class A Common stock pursuant to which
the Company received cash proceeds of $ 14,800 .
F- 14
On
January 15, 2025, a total of 233,334 shares of Class B Common Stock previously held by the Company’s Executive Chairman and President,
Sandeep Allam, upon his passing, automatically converted into 2,333,340 shares of Class A common stock according to the terms of the
Company’s Certificate of Incorporation.
During
the nine months ended September 30, 2024, two investors exercised 130,789 warrants to purchase Class A Common stock pursuant to which
the Company received cash proceeds of $ 850,129 .
During
the nine months ended September 30, 2024, the Company issued 50,000 shares pursuant to the restricted stock award from November 2023.
These shares vest quarterly over a one 1 -year period. The Company recognized expense of $ 56,625 for these awards and expects to recognize
an additional $ 10,753 through the end of the vesting period.
On
October 18, 2024, the Company received a Notice from Nasdaq Stock Market LLC (“Nasdaq”) indicating that the bid price for
its Class A common stock, for the last 30 consecutive business days for the last thirty consecutive business days, had closed below the
minimum $ 1.00 per share and, as a result, the Company was not in compliance with the $ 1.00 minimum bid price requirement (the “Minimum Bid Price Requirement”) for the continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2).
On
April 11, 2025, the Company voluntarily delisted its Class A common stock from the Nasdaq Capital Market.
On
June 13, 2025, the Board of Directors of Syra Health Corp. (the “Company”) approved the termination for cause of the employment
agreement between Deepika Vuppalanchi, the Company’s CEO, and the Company dated April 5, 2021, as amended.
On
June 16, 2025, the Board of Directors of the Company appointed Priya Prasad, the Company’s CFO and COO, as interim CEO. The Company
agreed to pay Ms. Prasad an interim CEO allowance of $ 6,100 per month, and award 122,000 shares of Class A common stock, which vest upon
milestones being met as determined by the Board, including appointment of a permanent CEO, retention of key staff, stabilization of client
relationships and adoption of an updated strategic plan for the Company. As of September 30, 2025, the Board determined that achievement
of the milestones was not probable, and accordingly, no stock-based compensation expense has been recognized related to this award.
On
July 1, 2025, the Company entered into a consulting agreement with a former member of the Board of Directors for services related to
developing a new strategic plan for the Company and identifying and hiring a new CEO. The agreement is in effect through September 30,
2025, and the Company awarded 25,000 restricted stock units (“RSU’s”) of the Company’s Class A common stock
to the consultant. As of September 30, 2025, the Board determined that achievement of the milestones was not probable, and accordingly,
no stock-based compensation expense has been recognized related to this award.
On
August 13, 2025, the Company appointed a new director to the Board of Directors of the Company. In connection with the appointment, the
director will $ 20,000 in annual cash compensation and receive an equity award representing 0.25% of the Company’s fully diluted
Class A Common Stock as of December 31, 2025, with 50% of such award in the form of restricted stock units and 50% in common stock options.
The Company determined a grant date had not been reached until the terms of the award are finalized at December 31, 2025.
Class
A Common Stock Warrants
The
following is a summary of activity of outstanding stock warrants:
Schedule of Activity of Outstanding Stock Warrants
Weighted Average
Number of Shares
Exercise Prices
Balance, December 31, 2024
8,195,967
$ 1.78
Warrants granted
-
-
Warrants exercised
( 23,125 )
0.64
Warrants cancelled
-
-
Balance, September 30, 2025
8,172,842
$ 1.79
Exercisable, September 30, 2025
8,172,842
$ 1.79
F- 15
The
warrants had a weighted average remaining life of 2.41 years and no intrinsic value as of September 30, 2025.
Convertible
Class B Common Stock
The
Company has 5,000,000 authorized shares of $ 0.001 par value convertible Class B common stock and had 600,000 shares issued and outstanding
as of September 30, 2025, as retrospectively applied, pursuant to the Company’s subsequent recapitalization in 2022 and effective
as of May 3, 2022, whereby the founders exchanged their 83,334 Founders Shares for 833,334 shares of convertible Class B common stock.
On
January 15, 2025, a total of 233,334 shares of Class B Common Stock previously held by the Company’s Executive Chairman and President,
Sandeep Allam, automatically converted into 2,333,340 shares of Class A common stock according to the terms of the Company’s Certificate
of Incorporation.
Note
12 – Common Stock Options
Omnibus
Equity Incentive Plan
On
April 11, 2022, the Company’s board of directors adopted, and the Company’s stockholders approved, the Syra Health Corp.
2022 Omnibus Equity Incentive Plan, as amended on April 19, 2023 (as amended, the “2022 Plan”). No more than 1,041,667
shares of the Company’s Class A common stock shall be issued pursuant to the exercise of incentive stock options under the 2022
Plan.
Class
A Common Stock Option Awards
During
the year ended December 31, 2024, the Company granted options to purchase an aggregate 42,000 shares of the Company’s Class A common
stock to employees at an exercise price ranging from $ 1.28 to $ 1.88 per share for terms of 10 years and 5 years under the 2022 Plan.
These options will vest 25 % on each anniversary, and 25 % quarterly, until fully vested. The options had no intrinsic value. The aggregate
estimated value using the Black-Scholes Pricing Model, based on an expected terms of 6.25 and 3.54 years, a weighted average volatility
rate ranging from 109 % to 126 %, a weighted average risk-free interest rate ranging from 3.82 % to 4.63 %, and a weighted average call option
value ranging from $ 0.331 to $ 1.450 , was $ 79,383 . The expected term was estimated using the simplified method allowed under SEC Staff
Accounting Bulletin 107 (“SAB 107”). During the nine months ended September 30, 2025 and 2024, the Company recognized expense
of $ 44,234 and $ 45,547 related to common stock options. As of September 30, 2025, a total of $ 108,759 of unamortized expenses are expected
to be expensed over the vesting period.
On
January 7, 2025, the Company granted options to purchase an aggregate 57,646 shares of the Company’s Class A common stock at an
exercise price of $ 0.7386 per share for terms of 10 years under the 2022 Plan. These options will vest 25 % on each anniversary, and 25 %
quarterly, until fully vested. The Company recognized expense of $ 30,959 for these awards and expects to recognize an additional $ 7,144
through the end of the vesting period.
On
July 1, 2025, the Company entered into a consulting agreement with a former member of the Board of Directors for services related to
developing a new strategic plan for the Company and identifying and hiring a new CEO. The agreement is in effect through September 30,
2025, and the Company awarded 25,000 Class A common stock options of the Company’s Class A common stock to the consultant at an
exercise price of $ 0.12 per share. The aggregate estimated value using the Black-Scholes Pricing Model, based on an expected term of
6.25 years, a weighted average volatility rate of 124 %, a weighted average risk-free interest rate of 3.94 %, and a weighted average call
option value of $ 0.11 , was $ 2,679 . As of September 30, 2025, the Board determined that achievement of the milestones was not probable, and accordingly,
no stock-based compensation expense has been recognized related to this award.
On
August 13, 2025, the Company appointed a new director to the Board of Directors of the Company. In
connection with the appointment, the director will receive $ 20,000
in annual cash compensation and receive an equity award representing 0.25% of the Company’s fully diluted Class A Common Stock
as of December 31, 2025, with 50% of such award in the form of restricted stock units and 50% in common stock options. The
Company determined a grant date had not been reached until the terms of the award are finalized at December 31, 2025.
The
following is a summary of activity of outstanding stock options:
Schedule of Share-Based Compensation, Stock Options Activity
Weighted
Average
Number of Shares
Exercise Prices
Balance, December 31, 2024
223,599
$ 1.32
Options granted
82,646
0.55
Options forfeited
( 10,000 )
1.28
Balance, September 30, 2025
296,245
$ 1.13
Exercisable, September 30, 2025
-
$ -
The
options had a weighted average remaining life of 8.64 years and no intrinsic value as of September 30, 2025.
Note
13 – Subsequent Events
The
Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued.
F- 16
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You
should read the following discussion and analysis of our financial condition and results of operations together with our unaudited interim
condensed financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical
information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our
actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include,
but are not limited to, those identified below, and those discussed in the section titled “ Risk Factors” included in this
Quarterly Report on Form 10-Q, as may be amended, supplemented or superseded from time to time by other reports we file with the SEC.
All amounts in this report are in U.S. dollars, unless otherwise noted.
Throughout
this Quarterly Report on Form 10-Q, references to “we,” “our,” “us,” the “Company,”
or “Syra,” refer to Syra Health Corp.
Overview
We
are a healthcare services company promoting preventative health, holistic wellness, health education, and equitable healthcare for all
patient demographics. We leverage deep scientific and healthcare expertise to create strategic frameworks and develop patient-centric
solutions for the betterment of patient lives and health outcome linked to developing a healthier population. We are developing comprehensive
end-to-end solutions in population health, behavioral and mental health, and healthcare workforce. During the current quarter, we reclassified
our digital health and health education revenues into our population health division.
On
October 18, 2024, we received a Notice from Nasdaq Stock Market LLC (“Nasdaq”) indicating that the bid price for its Class
A common stock, for the last 30 consecutive business days for the last thirty consecutive business days, had closed below the minimum
$1.00 per share and, as a result, the Company was not in compliance with the $1.00 minimum bid price requirement (the “Minimum
Bid Price Requirement”) for the continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2).
On
April 11, 2025, we voluntarily delisted our Class A common stock from the Nasdaq Capital Market.
On
June 13, 2025, the Board of Directors of Syra Health Corp. (the “Company”) approved the termination for cause of the employment
agreement between Deepika Vuppalanchi, the Company’s CEO, and the Company dated April 5, 2021, as amended.
On
June 16, 2025, the Board of Directors of the Company appointed Priya Prasad, the Company’s CFO and COO, as interim CEO.
On
July 1, 2025, the Company entered into a consulting agreement with a former member of the Board of Directors for services related to
developing a new strategic plan for the Company and identifying and hiring a new CEO.
On
July 28, 2025, Deepika Vuppalanchi resigned from the Board of Directors of the Company for personal reasons.
On
August 13, 2025, the Company appointed Radhika Mereddy to its Board of Directors.
4
Results
of Operations for the Three Months Ended September 30, 2025 and 2024
The
following table summarizes selected items from the statements of operations for the three months ended September 30, 2025 and 2024.
For the Three Months Ended
September 30,
September 30,
Increase /
2025
2024
(Decrease)
Net revenues
Healthcare workforce
$ 407,960
$ 1,577,788
$ (1,169,828 )
Population health
1,280,011
652,298
627,713
Behavioral and mental health
-
23,250
(23,250 )
Net revenues
1,687,971
2,253,336
(565,365 )
Cost of services
1,133,430
1,585,038
(451,608 )
Gross profit
554,541
668,298
(113,757 )
Operating expenses:
Salaries and benefits
336,390
594,738
(258,348 )
Professional fees
191,726
153,803
37,923
Research and development expenses
816
34,821
(34,005 )
Selling, general and administrative expenses
252,384
288,305
(35,921 )
Depreciation
5,396
25,541
(20,145 )
Total operating expenses:
786,712
1,097,208
(310,496 )
Operating loss
(232,171 )
(428,910 )
196,739
Total other income (expense)
6,269
11,375
(5,106 )
Net loss
$ (225,902 )
$ (417,535 )
$ 191,633
Net
Revenues
Net
revenue during the three months ended September 30, 2025 was comprised of $407,960 of healthcare staffing services revenue, $1,280,011
of population health revenue, and $0 of behavioral and mental health revenue, compared to net revenue during the three months ended September
30, 2024 comprised of $1,577,788 of healthcare staffing services revenue, $652,298 of population health revenue, and $23,250 of behavioral
and mental health revenue, an overall revenue decrease of $565,365, or 25%. The decrease in healthcare workforce revenue was due to fewer
new customer acquisitions and lower renewal value on our FSSA (NeuroDiagnostic Institute contract in January 2025, which runs through
June 2026 and has a ceiling value of approximately $1,480,000). Population health revenues increased in 2025 due to additional services
provided to state health departments and other customers. We depend heavily on state, local and
county government budgets for our revenue. In 2025, the United States federal government began pausing or terminating numerous spending
programs that potentially fund those programs and institutions that are our customers. As such, we have begun to see delays in new contract
awards, or cancellations of previous requests for proposals. These factors, and the possibility of further spending reviews and cancellations
are expected to negatively affect the quantity and time of our revenue, results of operations and cash flows in the near term.
Cost
of Services
Our
cost of services included wages and related payroll taxes, employee benefits and certain other employee-related costs of our
contract service employees while they worked on contract assignments. We incurred $1,133,430 of cost of services for the three
months ended September 30, 2025, compared to $1,585,038 for the three months ended September 30, 2024, a decrease of $451,608, or
9%. Our gross profit was approximately 33% for the three months ended September 30, 2025, compared to approximately 30% for the
three months ended September 30, 2024, an increase of approximately 3%. Our cost of services decreased primarily due to a decrease
in labor costs from lower workforce contracts, and decreased consulting costs associated with a change in service mix from
healthcare workforce services to project-based population health and digital health services that carry better margins.
Operating
Expenses
Salaries
and Benefits
Our
salaries and benefits include wages and related payroll taxes, employee benefits and certain other employee-related costs of our management
and office personnel. We incurred $336,390 of salaries and benefits during the three months ended September 30, 2025, compared to $594,738
for the three months ended September 30, 2024, a decrease of $258,348, or 43%. Salaries and benefits decreased as our headcount decreased
in 2025, and due to a strategic focus on streamlining our operations by reducing redundancies and optimizing our workforce.
5
Professional
Fees
Professional
fees primarily consisted of expenses incurred from business development, accounting, legal fees, and consulting activities. We incurred
$191,726 of professional fees for the three months ended September 30, 2025, compared to $153,803 for the three months ended September
30, 2024, an increase of $37,923, or 25%. Professional fees increased in 2025 due to increased legal related costs from a settlement
of an employment claim in the current period, and increased accounting and audit fees.
Research
and Development Expenses
Research
and development expenses primarily consist of consulting expenses incurred to develop our technology-based solutions. We incurred $816
and $34,821 of research and development expenses for the three months ended September 30, 2025 and 2024, respectively, a decrease of
$34,005, or 98%, due to a decrease in consulting expenses incurred to develop our technology-based solutions.
Selling,
General and Administrative Expenses
SG&A
primarily consisted of marketing, rent, office, insurance, travel and repair and maintenance expenses incurred. We incurred $252,384
of SG&A expenses during the three months ended September 30, 2025, compared to $288,305 for the three months ended September 30,
2024, a decrease of $35,921, or 12%. Our SG&A expenses decreased primarily due to our efforts to reduce overhead in 2025. SG&A
included $22,369 and $33,626 of rent incurred in both periods from STVentures, LLC, an entity beneficially owned by our principal owners,
our management team and their affiliates, $26,013 and $41,699 of software expense, $115,900 and $112,248 of insurance, $4,337 and $28,639
of investor relations, and $25,071 and $19,281 of subscription and membership fees for the three months ended September 30, 2025 and
2024, respectively.
Depreciation
We
incurred $5,396 of depreciation expense for the three months ended September 30, 2025, compared to $25,541 of depreciation expense for
the three months ended September 30, 2024, a decrease of $20,145, or 79%.
Other
Income (Expense)
Other
expense, on a net basis, consisted of $1,905 of interest incurred on insurance finance charges, as partially offset by $8,174 of interest
income, for the three months ended September 30, 2025. Other income, on a net basis, consisted of $2,266 of interest incurred on insurance
finance charges, offset by $13,941 of interest income, for the three months ended September 30, 2024. Other income, on a net basis, decreased
by $5,106, or 45%, primarily due to decreased interest income compared to the prior period.
Net
Loss
Our
net loss for the three months ended September 30, 2025 was $225,902, compared to a net loss of $417,535 for the three months ended September
30, 2024, a decrease of $191,633.
6
Results
of Operations for the Nine Months Ended September 30, 2025 and 2024
The
following table summarizes selected items from the statements of operations for the nine months ended September 30, 2025 and 2024.
For the Nine Months Ended
September 30,
September 30,
Increase /
2025
2024
(Decrease)
Net revenues
Healthcare workforce
$ 1,425,624
$ 4,411,683
$ (2,986,059 )
Population health
4,066,320
1,518,329
2,547,991
Behavioral and mental health
-
45,345
(45,345 )
Net revenues
5,491,944
5,975,357
(483,413 )
Cost of services
3,595,352
4,657,273
(1,061,921 )
Gross profit
1,896,592
1,318,084
578,508
Operating expenses:
Salaries and benefits
1,169,951
2,178,105
(1,008,154 )
Professional fees
580,691
489,839
90,852
Research and development expenses
67,701
590,263
(522,562 )
Selling, general and administrative expenses
828,741
1,267,634
(438,893 )
Depreciation
18,171
55,460
(37,289 )
Total operating expenses:
2,665,255
4,581,301
(1,916,046 )
Operating loss
(768,663 )
(3,263,217 )
2,494,554
Total other income (expense)
6,900
8,376
(1,476 )
Net loss
$ (761,763 )
$ (3,254,841 )
$ 2,493,078
Net
Revenues
Net
revenue during the nine months ended September 30, 2025 was comprised of $1,425,624 of healthcare staffing services revenue, $4,066,320
of population health revenue, and $0 of behavioral and mental health revenue, compared to net revenue during the nine months ended September
30, 2024 comprised of $4,411,683 of healthcare staffing services revenue, $1,518,329 of population health revenue, and $45,345 of behavioral
and mental health revenue, an overall revenue decrease of $483,413, or 8%. The decrease in healthcare workforce revenue was due to fewer
new customer acquisitions and lower renewal value on our FSSA (NeuroDiagnostic Institute contract in January 2025, which runs through
June 2026 and has a ceiling value of approximately $1,480,000). Population health revenues increased in 2025 due to additional services
provided to state departments and other customers. We depend heavily on state, local and county
government budgets for our revenue. In 2025, the United States federal government began pausing or terminating numerous spending programs
that potentially fund those programs and institutions that are our customers. As such, we have begun to see delays in new contract awards,
or cancellations of previous requests for proposals. These factors, and the possibility of further spending reviews and cancellations
are expected to negatively affect the quantity and time of our revenue, results of operations and cash flows in the near term.
Cost
of Services
Our
cost of services included wages and related payroll taxes, employee benefits and certain other employee-related costs of our
contract service employees while they worked on contract assignments. We incurred $3,595,352 of cost of services for the nine months
ended September 30, 2025, compared to $4,657,273 for the nine months ended September 30, 2024, a decrease of $1,061,921, or 23%. Our
gross profit was approximately 35% for the nine months ended September 30, 2025, compared to approximately 22% for the nine months
ended September 30, 2024, an increase of approximately 13%. Our cost of services decreased primarily due to a decrease in labor
costs, and decreased consulting costs associated with a change in service mix from healthcare workforce services to project-based
population health and digital health services that carry better margins. In addition, the cost of services for the nine months ended
September 30, 2024 above compared to as reported in the prior period reflects a $120,000 reclassification of expenses from cost of
services to selling, general, and administrative (SG&A) expenses. This reclassification was made to more accurately align
vendor-related costs with their functional purpose and streamlining the categorization of expenses.
Operating
Expenses
Salaries
and Benefits
Our
salaries and benefits include wages and related payroll taxes, employee benefits and certain other employee-related costs of our management
and office personnel. We incurred $1,169,951 of salaries and benefits during the nine months ended September 30, 2025, compared to $2,178,105
for the nine months ended September 30, 2024, a decrease of $1,008,154, or 46%. Salaries and benefits decreased as our headcount decreased
in 2025, and due to a strategic focus on streamlining our operations by reducing redundancies and optimizing our workforce.
7
Professional
Fees
Professional
fees primarily consisted of expenses incurred from business development, accounting, legal fees, and consulting activities. We incurred
$580,691 of professional fees for the nine months ended September 30, 2025, compared to $489,839 for the nine months ended September
30, 2024, an increase of $90,852, or 19%. Professional fees increased in 2025 due to increased legal related costs from a settlement
of an employment claim in the current period, and increased accounting and audit fees.
Research
and Development Expenses
Research
and development expenses primarily consist of consulting expenses incurred to develop our technology-based solutions. We incurred $67,701
and $590,263 of research and development expenses for the nine months ended September 30, 2025 and 2024, respectively, a decrease of
$522,562, or 89%, due to a decrease in consulting expenses incurred to develop our technology-based solutions.
Selling,
General and Administrative Expenses
SG&A
primarily consisted of marketing, rent, office, insurance, travel and repair and maintenance expenses incurred. We incurred $828,741
of SG&A expenses during the nine months ended September 30, 2025, compared to $1,267,634 for the nine months ended September 30,
2024, a decrease of $438,893, or 35%. Our SG&A expenses decreased primarily due to our efforts to reduce overhead in 2025. SG&A
included $89,621 and $97,890 of rent incurred in both periods from STVentures, LLC, an entity beneficially owned by our principal owners,
our management team and their affiliates, $104,117 and $136,007 of software expense, $345,152 and $443,233 of insurance, $24,558 and
$119,322 of investor relations, and $77,234 and $83,489 of subscription and membership fees for the nine months ended September 30, 2025
and 2024, respectively.
Depreciation
We
incurred $18,171 of depreciation expense for the nine months ended September 30, 2025, compared to $55,460 of depreciation expense for
the nine months ended September 30, 2024, a decrease of $37,289, or 67%.
Other
Income (Expense)
Other
income, on a net basis, consisted of $8,992 of interest incurred on insurance finance charges, offset by $15,892 of interest income,
for the nine months ended September 30, 2025. Other expense, on a net basis, consisted of $10,072 of interest incurred on insurance finance
charges, offset by $18,448 of interest income, for the nine months ended September 30, 2024. Other expense, on a net basis, decreased
by $1,476, or 18%, primarily due to decreased interest income compared to the prior period.
Net
Loss
Our
net loss for the nine months ended September 30, 2025 was $761,763, compared to a net loss of $3,254,841 for the nine months ended September
30, 2024, a decrease of $2,493,078.
Liquidity
and Capital Resources
We
believe that our existing sources of liquidity, along with cash expected to be generated from sales and services, will not be sufficient
to fund our operations, anticipated capital expenditures, working capital and other financing requirements for at least the next twelve
months from the issuance of the financial statements included elsewhere in this annual report. In the event we are unable to achieve
profitable operations in the near term, we may require additional equity and/or debt financing; however, we cannot provide assurance
that such financing will be available to us on favorable terms, or at all. We will continue to monitor our expenditures and cash flow
position.
The
following table summarizes total current assets, liabilities, accumulated deficit and working capital (deficit) at September 30, 2025
and December 31, 2024.
September 30, 2025
December 31, 2024
Current
Assets
$ 3,210,591
$ 3,352,795
Current
Liabilities
$ 1,053,829
$ 613,549
Accumulated
Deficit
$ (9,585,956 )
$ (8,824,193 )
Working
Capital
$ 2,156,762
$ 2,739,24 6
8
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. To date, we have funded our operations through equity and debt financings. Our primary uses of cash have been for
the development of operations, compensation, and professional fees. All funds received have been expended in the furtherance of growing
our business and establishing our services and solutions. The following trends are reasonably likely to result in a material decrease
in our liquidity over the near to long term:
●
A
substantial increase in working capital requirements to finance our operations;
●
Addition
of administrative and professional personnel as our business continues to grow;
●
The
cost of being a public company; and
●
Payments
for seeking and securing quality staffing personnel.
Cash
Flow Activities for the Nine Months Ended September 30, 2025 and 2024
Net
Cash Used in Operating Activities
Cash
used provided by operating activities for the nine months ended September 30, 2025 was $158,554 and cash used in operating activities
for the nine months ended September 30, 2024 was $2,717,313. The improvement in operating cash activities is a result of our efforts
to reduce expenses and better working capital management.
Net
Cash Used in Investing Activities
Cash
used in investing activities for the nine months ended September 30, 2025 and 2024 was $0 and $11,111, respectively, which related entirely
to the purchase of property and equipment during both periods.
Net
Cash Provided by Financing Activities
Cash
used in financing activities for the nine months ended September 30, 2025 was $260,306, which consisted of $14,800 of proceeds received
from the exercise of Class A common stock warrants, offset by $275,106 of repayments on notes payable. Cash provided by financing activities
for the nine months ended September 30, 2024 was $2,145,808, which consisted of $2,469,150 of proceeds received from the exercise of
Class A common stock warrants, partially offset by $323,342 of repayments on notes payable.
Critical
Accounting Policies and Estimates
The
preparation of the financial statements included elsewhere in this Quarterly Report on Form 10-Q requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. We evaluate our estimates and assumptions
on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable
under the circumstances. Our actual results could differ from these estimates.
The
critical accounting estimates, assumptions and judgments that we believe have the most significant impact on our financial statements
are described below.
Accounts
Receivable
Accounts
receivable is carried at their estimated collectible amounts. Accounts receivable is periodically evaluated for collectability based
on past credit history with customers and their current financial condition. We had an allowance of $5,520 at September 30, 2025 and
December 31, 2024, respectively.
Impairment
of Long-Lived Assets
In
accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 360, “ Impairment or Disposal of
Long-Lived Assets ,” all long-lived assets such as property and equipment held and used by us are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected
to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount
by which the carrying amounts of the assets exceed the fair value of the assets.
9
Leases
We
account for our leases under ASC 842 - Leases . We determine if an arrangement is a lease at inception. Operating leases are included
in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations
under operating leases, non-current on our balance sheets.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. As our lease does not provide an
implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present
value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial
direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise
that option. Operating lease expense is recognized on a straight-line basis over the lease term.
Revenue
Recognition
We
recognize revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to
receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be
recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to performance obligations in the contract; and (5) recognize revenue when or as we satisfy
a performance obligation.
We
account for revenues when both parties to the contract have approved the contract, the rights and obligations of the parties are identified,
payment terms are identified, and collectability of consideration is probable. Payment terms vary by client and the services offered.
We
have the following main forms of revenue:
–
Healthcare
Workforce Services
–
Behavioral
and Mental Health Services
–
Population
Health
The
Company primarily provides its services to state health and social service agencies and universities. Healthcare Workforce, Behavioral
Mental Health Service contracts are primarily accounted for as a single performance obligation satisfied over time because the customer
simultaneously receives and consumes the benefits of our medical staffing on an hourly or daily basis. Population Health contracts generally
consist of multiple performance obligations that are distinct, such as to provide data analytics and reporting, training, or develop
technology for implementation and maintenance with the customer. The Company allocates the transaction price across the performance obligations
based on the estimated fair value of the distinct performance obligations. Depending on the performance obligation, revenue is recognized
at a point in time when the customer obtains the benefit of the services are provide, or over time in the case of digital health revenue
where the customer simultaneously receives and consumes benefits of the contract, such as ongoing performance of our technology product.
The
contracts generally stipulate bi-weekly or monthly billing, and we have elected the “ as invoiced” practical expedient to
recognize revenue based on the hours incurred at the contractual rate as we have the right to payment in an amount that corresponds directly
with the value of performance completed to date. We may also be subject to penalties for violations of certain ethical standards and
non-performance measures within these state contracts. We recognize revenue net of penalties.
10
Significant
Concentrations
The
majority of accounts receivable and revenue contracts are between the Company and different divisions within the Indiana Family and Social
Services Administration (“FSSA”). Most contracts require monthly payments as the projects progress. The Company generally
does not require collateral or advance payments. For the nine months ended September 30, 2025 and 2024, FSSA accounted for approximately
59% and 61% of revenues, respectively, which was derived through a combination of divisions within the State of Indiana, including the
FSSA-NeuroDiagnostic Institute, representing $837,703 and $3,398,761 of the Company’s Healthcare Workforce revenue for nine months
ended September 30, 2025 and 2024, respectively, and the FSSA-Division of Mental Health and Addiction and FSSA-HSCP, representing $1,211,568
and $248,000 of the Company’s Population Health revenues for the nine months ended September 30, 2025 and 2024, respectively. Additionally,
for the nine months ended September 30, 2025, Humana, Inc accounted for approximately 24% of the Company’s Population Health revenue.
In addition, the combined divisions of the FSSA, Coordinated Care Corporation (doing business as Managed Health Services, owed 30% of
the Company’s accounts receivable, respectively, at September 30, 2025, and FSSA represented 11% of outstanding accounts receivable
as of December 31, 2024. Two other customers owed 43% and 10% of the Company’s accounts receivable at September 30, 2025.
JOBS
Act
On
April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides
that an “ emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In other words, an “ emerging growth company”
can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We
have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying
with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act.
As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for
complying with new or revised accounting standards.
Subject
to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these
exemptions, including, without limitation, (i) providing an auditor’s attestation report on our internal controls over financial
reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with the requirement adopted by
the Public Company Accounting Oversight Board regarding the communication of critical audit matters in the auditor’s report on
financial statements. We will remain an “ emerging growth company” until the earliest of (i) the last day of the fiscal year
in which we have total annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary
of the date of the completion of our IPO; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the
previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
ITEM
4. CONTROLS AND PROCEDURES.
Our
principal executive officer and principal financial officer evaluated the effectiveness of our “ disclosure controls and
procedures” as of September 30, 2025 the end of the period covered by this Quarterly Report on Form 10-Q. The term “
disclosure controls and procedures” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and
other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that
it files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is accumulated and
communicated to a company’s management, including its principal executive officer and principal financial officer, as
appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and
procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide
absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our
disclosure controls and procedures as of September 30, 2025, our Chief Executive Officer and our Chief Financial Officer concluded
that, as of such date, our disclosure controls and procedures were effective. Effective internal control contemplates an appropriate
level of review to ensure timely preparation and completeness and accuracy of the financial statements and disclosures.
Changes
in Internal Control
There
were no changes in our internal control over financial
reporting that occurred during the three months ended September 30, 2025 that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
11
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse
effect on our business, financial condition or operating results.
ITEM
1A. RISK FACTORS.
In
addition to other information set forth in this report, readers should carefully consider the risk factors discussed in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2024. Any of the risk factors disclosed in the Annual Report or our reports
could materially affect our business, financial condition or future results. The risks described in the Prospectus are not the only risks
we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially
and adversely affect our business, financial condition and/or operating results.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
(a)
Sales of Unregistered Securities.
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION.
None.
12
ITEM
6. EXHIBITS.
Exhibit
No.
Description
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September
30, 2023 is formatted in Inline XBRL included in the Exhibit 101 Inline XBRL Document Set
*
Filed
herewith.
**
Furnished
herewith.
13
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SYRA
HEALTH CORP.
Date:
November 12, 2025
By:
/s/
Priya Prasad
Priya
Prasad
Interim
Chief Executive Officer
(Principal
Executive Officer)
Date:
November 12, 2025
By:
/s/
Priya Prasad
Priya
Prasad
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.