UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended March 31, 2023 .
or
☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from to .
Commission file number:
001-34200
VS Trust
(Exact name of registrant as specified in its
charter)
Delaware 84-6704517
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
c/o Volatility Shares LLC
2000 PGA Boulevard , Suite 4440
Palm Beach Gardens , FL . 33408
(Address of principal executive offices) (Zip
Code)
(866) 261-0273
(Registrant’s telephone number, including
area code)
Securities registered
pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s)
Name of each exchange
on which registered
-1x Short VIX Futures ETF SVIX Cboe BZX Exchange
2x Long VIX Futures ETF UVIX Cboe BZX Exchange
Securities registered pursuant to Section 12(g)
of the Act: None
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☒ Yes ☐
No
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Yes ☐ No
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ Accelerated Filer ☐
Non-Accelerated Filer ☐ Smaller Reporting Company ☒
Emerging Growth Company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act.). ☐
Yes ☒ No
Indicate by check mark whether the registrant
has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent
to the distribution of securities under a plan confirmed by a court. ☒
Yes ☐ No
As of March 31, 2023, the registrant had 11,250,000
shares of common stock, $0 par value per share, outstanding.
VS Trust
Table
of Contents
Page
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
2
Item 3. Quantitative and Qualitative Disclosures About Market Risk
8
Item 4. Controls and Procedures
9
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
10
Item 1A. Risk Factors
10
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
10
Item 3. Defaults Upon Senior Securities
10
Item 4. Mine Safety Disclosures
10
Item 5. Other Information
10
Item 6. Exhibits
11
- i -
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Index
Documents
Page
Statements of Financial Condition, Schedule of Investments, Statements of Operations, Statements of Changes in Shareholders’ Equity, and Statements of Cash Flows:
-1x Short VIX Futures ETF
F-5
2x Long VIX Futures ETF
F-7
VS Trust
F-9
Notes to Financial Statements
F-9
- 1 -
VS Trust
Statements of Assets and Liabilities
March 31, 2023 (Unaudited) and December 31, 2022
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
March 31,
2023
March 31,
2023
December 31,
2022
December 31,
2022
(Unaudited)
(Unaudited)
ASSETS
Cash
$ -
$ -
$ 504,600
$ -
Investments in securities, at value *
5,440,556
15,934,105
-
8,250,285
Interest receivable
32,821
74,597
12,909
50,483
Prepaid expenses and other assets
21,145
14,834
10,295
15,666
Receivable for shares sold
-
19,044,606
-
1,931,028
Deposit at Broker for Futures
80,795,370
73,999,401
48,144,554
114,821,272
Variation margin receivable
464,126
-
-
830,840
Other receivable
745
2,335
571
579
Due from Other
26
-
-
-
Total
Assets
$ 86,754,789
$ 109,069,878
$ 48,672,929
$ 125,900,153
LIABILITIES
Payables
Variation margin payable
$ -
$ 1,240,927
$ 187,030
$ -
Due to Custodian
4,109,713
383,409
-
-
Fund shares redeemed
7,748,459
-
1,903,018
-
Payable to Sponsor
77,556
134,831
54,374
176,838
Administrative, accounting and custodian fees payable
7,975
16,420
15,869
19,957
Professional fees payable
155,045
233,275
125,274
203,411
Licensing and registration fees payable
14,579
23,157
8,761
11,181
Total
Liabilities
12,113,327
2,032,019
2,294,326
411,387
NET ASSETS
$ 74,641,462
$ 107,037,859
$ 46,378,603
$ 125,488,766
NET ASSETS CONSIST OF:
Paid-in capital
46,433,434
234,568,980
$ 29,386,125
203,182,472
Total distributable earnings (accumulated deficit)
28,208,028
( 127,531,121 )
16,992,478
( 77,693,706 )
Net
Assets
$ 74,641,462
$ 107,037,859
$ 46,378,603
$ 125,488,766
Net Asset Value (unlimited shares authorized):
Class I (unlimited shares authorized):
Net Assets
$ 74,641,462
$ 107,037,859
$ 46,378,603
$ 125,488,766
Shares Outstanding^
4,510,000
6,740,000
3,170,000
4,290,000 (1)
Net Asset Value, Offering and Redemption Price per Share
$ 16.55
$ 15.88
$ 14.63
$ 29.25 (1)
Market Value per Share (Note 2)
$ 16.51
$ 15.98
$ 14.66
$ 29.10 (1)
$ 5,440,556
$ 15,934,105
$ -
$ 8,250,285
* Investments in securities, at cost
^ No Par Value
(1) Adjusted to reflect 1:5 reverse stock split on January 25,
2023.
F- 1
VS Trust
Statements of Operations
For
the Three Months Ended March 31, 2023 and March 31, 2022 (Unaudited)
-1x Short
VIX
Futures ETF
2x Long VIX
Futures ETF
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
Quarter Ended
Quarter Ended
Quarter Ended
Quarter Ended
March 31,
2023
March 31,
2023
March 31,
2022^
March 31,
2022^
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
INVESTMENT INCOME
Income:
Interest income
$ 46,731
$ 132,436
$ 7
$ 4
Total Income
46,731
132,436
7
4
Expenses:
Management fees
169,505
397,849
110
138
Administrative, accounting and custodian fees
22,081
29,015
544
544
Professional fees
78,907
79,670
759
759
Licensing and registration fees
18,365
20,429
340
340
Broker interest expense
3,151
280
47
-
Total Expenses
292,009
527,243
1,800
1,781
Net Investment loss
( 245,278 )
( 394,807 )
( 1,793 )
( 1,777 )
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES CONTRACTS
Net realized gain (loss) on:
Short Term Investments
-
-
-
-
Futures
5,287,054
( 43,229,755 )
( 4,078 )
( 454 )
Net change in unrealized appreciation (depreciation) of:
Short Term Investments
-
-
-
-
Futures
6,173,774
( 6,212,853 )
( 135,277 )
276,202
Net realized and unrealized gain (loss) on investments and futures contracts
11,460,828
( 49,442,608 )
( 139,355 )
275,748
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
$ 11,215,550
$ ( 49,837,415 )
$ ( 141,148 )
$ 273,971
^ The Fund commenced operations on March 28, 2022.
F- 2
VS Trust
Statement of Changes in Net Assets
For the Three Months Ended March 31, 2023 and March
31, 2022 (Unaudited).
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
Quarter Ended
Quarter Ended
Quarter Ended
Quarter Ended
March 31,
2023
March 31,
2023
March 31,
2022^
March 31,
2022^
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS
Net investment loss
$ ( 245,278 )
$ ( 394,807 )
$ ( 1,793 )
$ ( 1,777 )
Net realized gain (loss) on investments and futures contracts
5,287,054
( 43,229,755 )
( 4,078 )
( 454 )
Net change in unrealized appreciation (depreciation) of investments and futures contracts
6,173,774
( 6,212,853 )
( 135,277 )
276,202
Net increase (decrease) in net assets resulting from operations
11,215,550
( 49,837,415 )
( 141,148 )
273,971
CAPITAL SHARE TRANSACTIONS
Shares sold
84,650,595
103,497,183
5,520,358
3,720,340
Shares redeemed
( 67,603,286 )
( 72,110,675 )
-
-
Net increase in net assets from capital share transactions
17,047,309
31,386,508
5,520,358
3,720,340
Total increase (decrease) in net assets
28,262,859
( 18,450,907 )
5,379,210
3,994,311
NET ASSETS
Beginning of Period
46,378,603
125,488,766
-
-
End of Period
$ 74,641,462
$ 107,037,859
$ 5,379,210
$ 3,994,311
^ The Fund commenced operations on March 28, 2022.
F- 3
VS Trust
Statements of Cash Flows
For the Three Months Ended
March 31, 2023 and March 31, 2022 (Unaudited).
-1x Short VIX
Futures ETF
2x Long VIX Futures ETF
-1x Short VIX
Futures ETF
2x Long VIX
Futures ETF
Quarter
Ended
Quarter
Ended
Quarter
Ended
Quarter
Ended
March 31,
2023
March 31,
2023
March 31,
2022^
March 31,
2022^
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
CASH FLOW FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations
$ 11,215,550
$ ( 49,837,415 )
$ ( 141,148 )
$ 273,971
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Purchase of investments
( 109,145,715 )
( 138,973,307 )
( 895,044 )
( 496,282 )
Proceeds from sales or maturities of investments held
103,705,158
131,289,488
-
-
Decrease (Increase) in Deposits at broker for futures contracts
( 32,650,815 )
40,821,870
( 1,437,401 )
( 2,385,068 )
Decrease (Increase) in Variation margin receivable
( 464,126 )
830,840
-
( 224,321 )
Decrease (Increase) in interest receivable
( 19,912 )
( 24,114 )
( 7 )
( 4 )
Decrease (Increase) in other receivables
( 175 )
( 1,756 )
( 765 )
( 200 )
Decrease (Increase) in Prepaid expenses and other assets
( 10,850 )
832
Decrease (Increase) in Due from Other
( 26 )
-
-
-
Increase (Decrease) in Due to Custodian
4,109,713
383,409
862,580
151,213
Increase (Decrease) in Due to Other
-
-
-
1,177,794
Increase (Decrease) in Variation margin payable
( 187,030 )
1,240,927
108,376
-
Increase (Decrease) in Payable to Sponsor
23,182
( 42,007 )
110
138
Increase (Decrease) in Administrative, accounting and custodian fees payable
( 7,894 )
( 3,537 )
544
544
Increase (Decrease) in Professional fees payable
29,772
29,864
759
759
Increase (Decrease) in Licensing and registration fees payable
5,818
11,976
340
340
Net cash used in operating activities
( 23,397,350 )
( 14,272,930 )
( 1,501,656 )
( 1,501,116 )
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from shares sold, net of cost from shares purchased
84,650,595
86,383,605
1,501,656
1,501,116
Cost of shares redeemed
( 61,757,845 )
( 72,110,675 )
-
-
Net cash provided by financing activities
22,892,750
14,272,930
1,501,656
1,501,116
NET INCREASE (DECREASE) IN CASH
( 504,600 )
-
-
-
Beginning of Period
504,600
-
-
-
End of Period
$ -
$ -
$ -
$ -
^ The Fund commenced operations on March 28, 2022
F- 4
-1x
Short VIX Futures ETF
Schedule of Investments
March 31, 2023 (Unaudited)
SHORT TERM INVESTMENT -7.29%
Money Market Fund - 7.29%
5,440,556
First American Government Obligations Fund, 4.65 % (a)
$ 5,440,556
TOTAL SHORT TERM INVESTMENT (Cost $ 5,440,556 )
5,440,556
TOTAL INVESTMENTS (Cost $5,440,556) - 7.29 %
5,440,556
Other Assets in Excess of Liabilities - 92.71 % (b)
69,200,906
TOTAL NET ASSETS - 100.0 %
$ 74,641,462
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at March 31, 2023
(b) $80,331,244 of cash is pledged as collateral for futures contracts.
-1x Short VIX
Futures ETF
Short Futures Contracts
March 31, 2023 (Unaudited)
Contracts
Unrealized
Appreciation/
(Depreciation)
( 2,029 )
CBOE VIX Futures
$ 5,987,092
Expiring April 2023 (Underlying Face Amount at Market Value $42,040,880)
( 1,475 )
CBOE VIX Futures
1,342,788
Expiring May 2023 (Underlying Face Amount at Market Value $32,612,250)
$ 7,329,880
See accompanying notes to financial statements
F- 5
-1x Short VIX Futures ETF
Schedule of Investments
December 31, 2022
Cash - 1.1% (a)
$ 504,600
Other assets in excess of liabilities - 98.9% (a)
45,874,003
TOTAL NET ASSETS - 100%
$ 46,378,603
(a) $48,144,554 of cash os pledged as collateral for futures contracts
-1x Short VIX Futures ETF
Short Futures Contracts
December 31, 2022
Contracts
Unrealized
Appreciation/
(Depreciation)
( 1,150 )
CBOE VIX Futures
$ 1,058,571
Expiring January 2023 (Underlying Face Amount at Market Value $26,634,000)
( 804 )
CBOE VIX Futures
97,536
Expiring February 2023 (Underlying Face Amount at Market Value $19,754,280)
$ 1,156,106
See accompanying notes to financial statements
F- 6
2x Long VIX Futures ETF
Schedule of Investments
March 31, 2023 (Unaudited)
SHORT TERM INVESTMENT -14.89%
Money Market Fund - 14.89%
15,934,105
First American Government Obligations Fund, 4.65 % (a)
$ 15,934,105
TOTAL SHORT TERM INVESTMENT (Cost $ 15,934,105 )
15,934,105
TOTAL INVESTMENTS (Cost $15,934,105) - 14.89 %
15,934,105
Other Assets in Excess of Liabilities - 85.11 % (b)
91,103,754
TOTAL NET ASSETS - 100 .0%
$ 107,037,859
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at March 31, 2023
(b) $75,240,328 of cash is pledged as collateral for futures contracts.
2x Long VIX Futures ETF
Long Futures Contracts
March 31, 2023 (Unaudited)
Contracts
Unrealized
Appreciation/
(Depreciation)
5,821
CBOE VIX Futures
$ ( 12,077,511 )
Expiring April 2023 (Underlying Face Amount at Market Value $120,611,120)
4,233
CBOE VIX Futures
( 3,338,864 )
Expiring May 2023 (Underlying Face Amount at Market Value $93,591,630)
$ ( 15,416,375 )
See accompanying notes to financial statements
F- 7
2x Long VIX Futures ETF
Schedule of Investments
December 31, 2022
SHORT TERM INVESTMENT - 6.57%
Money Market Fund - 6.57%
8,250,285
First American Government Obligations Fund, 4.105 % (a)
$ 8,250,285
TOTAL SHORT TERM INVESTMENT (Cost $ 8,250,285 )
8,250,285
TOTAL INVESTMENTS(Cost $8,250,285) - 6.57 %
8,250,285
Other Assets in Excess of Liabilities - 93.43 % (b)
117,238,480
TOTAL NET ASSETS - 100.0 %
$ 125,488,766
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at December 31, 2022
(b) $114,821,271.5 of cash is pledged as collateral for futures
contracts.
2x Long VIX Futures ETF
Long Futures Contracts
December 31, 2022
Contracts
Unrealized Appreciation/
(Depreciation)
6,221
CBOE VIX Futures
$ ( 8,416,975 )
Expiring January 2023 (Underlying Face Amount at Market Value $144,078,360)
4,355
CBOE VIX Futures
( 786,547 )
Expiring February 2023 (Underlying Face Amount at Market Value $107,002,350)
$ ( 9,203,522 )
See accompanying notes to financial statements
F- 8
VS
Trust
NOTES TO FINANCIAL
STATEMENTS
March 31, 2023
(Unaudited)
NOTE 1 – ORGANIZATION
VS Trust (the “Trust”)
is a Delaware statutory trust formed on October 24, 2019 and is currently organized into separate series (each, a “Fund” and
collectively, the “Funds”). As of March 31, 2023, the following two series of the Trust have commenced investment operations:
-1x Short VIX Futures ETF (“SVIX”) and 2x Long VIX Futures ETF (“UVIX”). Each of the Funds listed above issues
common units of beneficial interest (“Shares”), which represent units of fractional undivided beneficial interest in and ownership
of only that Fund. The Shares of each Fund are listed on the Cboe BZX Exchange (“Cboe BZX”).
The Funds’ inception
of operation was March 28, 2022. Neither the Trust nor the Funds had any operations prior to March 28, 2022, other than matters relating
to its organization and the registration of each series under the Securities Act of 1933.
Each Fund’s investment exposure to VIX
futures contracts will cause each to be deemed a commodity pool, thereby subjecting each Fund to regulation under the Commodity Exchange Act of 1934
(“CEA”) and Commodity Futures Trading Commission (“CFTC”) rules. The Sponsor is registered as a Commodity Pool
Operator (“CPO”) and the Fund will be operated in accordance with applicable CFTC rules. Registration as a CPO imposes additional
compliance obligations on the Sponsor and the Funds related to additional laws, regulations and enforcement policies, which could increase
compliance costs and may affect the operations and financial performance of the Funds.
Volatility Shares LLC (the “Sponsor”)
is the sponsor of the Trust and the Funds. The Sponsor also will serve as the Trust’s commodity pool operator. The Funds are commodity
pools, as defined under the Commodity Exchange Act (the “CEA”), and the applicable regulations of the CFTC and are operated
by the Sponsor, which is registered as a commodity pool operator with the CFTC. The Trust is not an investment company registered
under the Investment Company Act of 1940.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Each Fund is an investment
company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 946 “Financial Services — Investment Companies.” As such, the Funds follow the investment company accounting and
reporting guidance. The following is a summary of significant accounting policies followed by each Fund, as applicable, in preparation
of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America
(“GAAP”).
The accompanying unaudited
financial statements were prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q and
the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all material
adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the interim period financial
statements have been made. Interim period results are not necessarily indicative of results for a full-year period.
Emerging growth company
The Trust is an “emerging growth company,”
as defined in the Jumpstart Our Business Startups Act of 2012. It will remain an emerging growth company until the earlier of
(1) the beginning of the first fiscal year following the fifth anniversary of its initial public offering, (2) the beginning
of the first fiscal year after annual gross revenue is $ 1.07 billion (subject to adjustment for inflation) or more, (3) the
date on which the Fund has, during the previous three-year period, issued more than $ 1.0 billion in non-convertible debt
securities and (4) as of the end of any fiscal year in which the market value of common equity held by non-affiliates exceeded
$ 700 million as of the end of the second quarter of that fiscal year.
For as long as the Trust remains an “emerging
growth company,” it may take advantage of certain exemptions from the various reporting requirements that are applicable to public
companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor
attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
and financial statements in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote to approve executive compensation and shareholder approval of any golden parachute payments not previously approved. The Trust will
take advantage of these reporting exemptions until it is no longer an “emerging growth company.”
F- 9
Use of Estimates & Indemnifications
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates.
In the normal course of
business, the Trust enters into contracts that contain a variety of representations which provide general indemnifications. The Trust’s
maximum exposure under these arrangements cannot be known; however, the Trust expects any risk of loss to be remote.
Basis of Presentation
Pursuant to rules and
regulations of the SEC, these financial statements are presented for the Trust as a whole, as the SEC registrant, and for each Fund individually.
The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular Fund shall
be enforceable only against the assets of such Fund and not against the assets of the Trust generally or any other Fund. Accordingly,
the assets of each Fund of the Trust include only those funds and other assets that are paid to, held by or distributed to the Trust for
the purchase of Shares in that Fund.
Statements of Cash Flows
The cash amount shown
in the Statements of Cash Flows is the amount reported as cash in the Statements of Financial Condition dated March 31, 2023, and represents
cash, but does not include
short-term investments.
Final Net Asset Value for Fiscal Period
The cut-off times and
the times of the calculation of the Funds’ final net asset value for creation and redemption of fund Shares for the three months
ended March 31, 2023 were typically as follows. All times are Eastern Standard Time:
Create/Redeem
NAV
Calculation
NAV
Calculation
Fund
Cut-off*(EST)
Time (EST)
Date
-1x Short VIX Futures ETF and
2:00 p.m.
4:00 p.m.
March 31, 2023
2x Long VIX Futures ETF
2:00 p.m.
4:00 p.m.
March 31, 2023
* Although
the Funds’ shares may continue to trade on secondary markets subsequent to the calculation of the final NAV, these times represent
the final opportunity to transact in creation or redemption units for the three months ended March 31, 2023.
Market value per Share
is determined at the close of Cboe BZX and may be later than when the Funds’ NAV per Share is calculated.
For financial reporting
purposes, the Funds value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations
in these financial statements may differ from those used in the calculation of certain of the Funds’ final creation/redemption NAV
for the three months ended March 31, 2023.
F- 10
Investment Valuation
Short-term investments
are valued at amortized cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short-term investments
are valued at their market price using information provided by a third-party pricing service or market quotations. In each of these situations,
valuations are typically categorized as Level I in the fair value hierarchy.
VIX futures contracts are valued using the Time Weighted Average Price (TWAP) of the futures during the last 15 minutes of NYSE’s
regular trading session, rather than solely from the VIX futures’ settlement price. The value of a Fund’s non-exchange-traded
Financial Instruments typically is determined by applying the then-current disseminated levels for the Index to the terms of the Fund’s
non-exchange-traded Financial Instruments.
In certain circumstances (e.g., if the Sponsor believes market quotations do not accurately reflect the fair value of a Fund’s investment,
or a trading halt closes an exchange or market early), the Sponsor may, in its sole discretion, choose to determine a fair value price
as the basis for determining the market value of such investment for such day. Such fair value prices would generally be determined based
on available inputs about the current value of the underlying VIX futures contract and would be based on principles that the Sponsor deems
fair and equitable.
The Funds may use a variety of money market instruments. Money market instruments generally will be valued using market prices or at amortized
cost.
Fair value pricing may
require subjective determinations about the value of an investment. While the Funds’ policies are intended to result in a calculation
of its respective Fund’s NAV that fairly reflects investment values as of the time of pricing, such Fund cannot ensure that fair
values determined by the Sponsor or persons acting at their direction would accurately reflect the price that a Fund could obtain for
an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The prices
used by such Fund may differ from the value that would be realized if the investments were sold and the differences could be material
to the financial statements.
Fair Value of Financial Instruments
The Funds disclose the fair value of their
investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The disclosure requirements
establish a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market data obtained
from sources independent of the Funds (observable inputs); and (2) the Funds’ own assumptions about market participant assumptions
developed based on the best information available under the circumstances (unobservable inputs). The three levels defined by the disclosure
requirements hierarchy are as follows:
Level I – Quoted prices (unadjusted)
in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level II – Inputs other than
quoted prices included within Level I that are observable for the asset or liability, either directly or indirectly. Level II assets include
the following: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived
principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level III – Unobservable pricing
input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable
inputs are not available.
In some instances, the inputs used to measure
fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value
measurement in its entirety falls is determined based on the lowest input level that is significant to the fair value measurement in its
entirety.
F- 11
Fair value measurements also require additional
disclosure when the volume and level of activity for the asset or liability have significantly decreased, as well as when circumstances
indicate that a transaction is not orderly.
The following table summarizes the valuation
of investments at March 31, 2023 and December 31, 2022 using the fair value hierarchy:
March 31, 2023 (Unaudited)
December 31, 2022
Fund
Level 1 -
Money
Market Fund
Level 2 -
Futures
Contracts*
Total
3/31/2023
Level 1 -
Money
Market Fund
Level 2 -
Futures
Contracts*
Total
12/31/2022
-1x Short VIX Futures ETF
$ 5,440,556
$ 7,329,880
$ 12,770,436
$ -
$ 1,156,106
$ 1,156,106
2x Long VIX Futures ETF
15,934,105
( 15,416,375 )
517,730
8,250,285
( 9,203,522 )
( 953,237 )
Total Trust
$ 21,374,661
$ ( 8,086,495 )
$ 13,288,166
$ 8,250,285
$ ( 8,047,416 )
$ 202,869
* Includes
cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation
margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
The inputs or methodology used for valuing
investments are not necessarily an indication of the risk associated with investing in those securities.
Investment Transactions and Related Income
Investment transactions
are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized
appreciation (depreciation) on open contracts are reflected in the Statements of Financial Condition and changes in the unrealized appreciation
(depreciation) between periods are reflected in the Statements of Operations.
Interest income is recognized
on an accrual basis and includes, where applicable, the amortization of premium or discount, and is reflected as Interest Income in the
Statement of Operations.
Brokerage Commissions and Futures Account
Fees
Each Fund pays its respective
brokerage commissions, including applicable exchange fees, National Futures Association (“NFA”) fees, give-up fees, pit brokerage
fees and other transaction related fees and expenses charged in connection with trading activities for each Fund’s investment in
U.S. Commodity Futures Trading Commission (“CFTC”) regulated investments. The effects of trading spreads, financing costs/fees
associated with Financial Instruments, and costs relating to the purchase of U.S. Treasury securities or similar high credit quality short-term
fixed-income would also be borne by the Funds. Brokerage commissions on futures contracts are recognized on a half-turn basis (e.g., the
first half is recognized when the contract is purchased (opened) and the second half is recognized when the transaction is closed). The
Sponsor is currently paying brokerage commissions on VIX futures contracts for the Funds that exceed variable create/redeem fees collected
by more than 0.04 % and 0.09 &, for SVIX and UVIX, respectively, of each Fund's average net assets annually.
Federal Income Tax
Each Fund is registered
as a series of a Delaware statutory trust and is treated as a partnership for U.S. federal income tax purposes. Accordingly, no Fund expects
to incur U.S. federal income tax liability; rather, each beneficial owner of a Fund’s Shares is required to take into account its
allocable share of its Fund’s income, gain, loss, deductions and other items for its Fund’s taxable year ending with or within
the beneficial owner’s taxable year.
Management of the Funds
has reviewed all open tax years and major jurisdictions (i.e., the last four tax year ends and the interim tax period since then, as applicable)
and concluded that there is no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions taken
or expected to be taken in future tax returns. The Funds are also not aware of any tax positions for which it is reasonably possible that
the total amounts of unrecognized tax benefits will significantly change in the next twelve months. On an ongoing basis, management monitors
its tax positions taken under the interpretation to determine if adjustments to conclusions are necessary based on factors including,
but not limited to, on-going analysis of tax law, regulation, and interpretations thereof.
F- 12
NOTE 3 – INVESTMENTS
Short-Term Investments
The Funds may purchase
U.S. Treasury Bills, agency securities, and other high-credit quality short-term fixed income or similar securities with original maturities
of one year or less. A portion of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward
contracts.
Accounting for Derivative Instruments
In seeking to achieve
each Fund’s investment objective, the Sponsor uses a mathematical approach to investing. Using this approach, the Sponsor determines
the type, quantity and mix of investment positions, including derivative positions, which the Sponsor believes in combination, should
produce returns consistent with a Fund’s objective.
All open derivative positions
at period end are reflected on each respective Fund’s Schedule of Investments. Certain Funds utilized a varying level of derivative
instruments in conjunction with investment securities in seeking to meet their investment objectives during the period. While the volume
of open positions may vary on a daily basis as each Fund transacts derivatives contracts in order to achieve the appropriate exposure
to meet its investment objective, the volume of these open positions relative to the net assets of each respective Fund at the date of
this report is generally representative of open positions throughout the reporting period.
Following is a description
of the derivative instruments used by the Funds during the reporting period, including the primary underlying risk exposures related to
each instrument type.
Futures Contracts
The Funds may enter into
futures contracts to gain exposure to changes in the value of, or as a substitute for investing directly in (or shorting), an underlying
benchmark. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity
and type of asset at a specified time and place. The contractual obligations of a buyer or seller may generally be satisfied by taking
or making physical delivery of the underlying commodity, if applicable, or by making an offsetting sale or purchase of an identical futures
contract on the same or linked exchange before the designated date of delivery, or by cash settlement at expiration of contract.
Upon entering into a futures
contract, each Fund is required to deposit and maintain as collateral at least such initial margin as required by the exchange on which
the transaction is affected. The initial margin is segregated as cash and/or securities balances with brokers for futures contracts, as
disclosed in the Statements of Financial Condition, and is restricted as to its use. The Funds that enter into futures contracts maintain
collateral at the broker in the form of cash and/or securities. Pursuant to the futures contract, each Fund generally agrees to receive
from or pay to the broker(s) an amount of cash equal to the daily fluctuation in value of the futures contract. Such receipts or payments
are known as variation margin and are recorded by each Fund as unrealized gains or losses. Each Fund will realize a gain or loss upon
closing of a futures transaction.
Futures contracts involve,
to varying degrees, elements of market risk (specifically exchange rate sensitivity, commodity price risk or equity market volatility
risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total exposure
each Fund has in the particular classes of instruments. Additional risks associated with the use of futures contracts are imperfect correlation
between movements in the price of the futures contracts and the market value of the underlying Index or commodity and the possibility
of an illiquid market for a futures contract. With futures contracts, there is minimal but some counterparty risk to the Funds since futures
contracts are exchange-traded and the credit risk resides with the Funds’ clearing broker or clearinghouse itself. Many futures
exchanges and boards of trade limit the amount of fluctuation permitted in futures contract prices during a single trading day. Once the
daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit or trading may be suspended
for specified times during the trading day. Futures contracts prices could move to the limit for several consecutive trading days with
little or no trading, thereby preventing prompt liquidation of futures positions and potentially subjecting a Fund to substantial losses.
If trading is not possible, or if a Fund determines not to close a futures position in anticipation of adverse price movements, the Fund
will be required to make daily cash payments of variation margin. The risk the Fund will be unable to close out a futures position will
be minimized by entering into such transactions on a national exchange with an active and liquid secondary market.
F- 13
Option Contracts
An option is a contract
that gives the buyer the right, but not the obligation, to buy or sell a specified quantity of a commodity or other instrument at a specific
(or strike) price within a specified period of time, regardless of the market price of that instrument. There are two types of options:
calls and puts. A call option conveys to the option buyer the right to purchase a particular futures contract at a stated price at any
time during the life of the option. A put option conveys to the option buyer the right to sell a particular futures contract at a stated
price at any time during the life of the option. Options written by a Fund may be wholly or partially covered (meaning that the Fund holds
an offsetting position) or uncovered. In the case of the purchase of an option, the risk of loss of an investor’s entire investment
(i.e., the premium paid plus transaction charges) reflects the nature of an option as a wasting asset that may become worthless when the
option expires. Where an option is written or granted (i.e., sold) uncovered, the seller may be liable to pay substantial additional margin,
and the risk of loss is unlimited, as the seller will be obligated to deliver, or take delivery of, an asset at a predetermined price
which may, upon exercise of the option, be significantly different from the market value.
When a Fund writes a call
or put, an amount equal to the premium received is recorded and subsequently marked to market to reflect the current value of the option
written. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which
are exercised or closed are added to the proceeds or offset against amounts paid on the underlying futures, swap or security transaction
to determine the realized gain (loss).
When a Fund purchases
an option, the Fund pays a premium which is included as an asset on the Statement of Financial Condition and subsequently marked to market
to reflect the current value of the option. Premiums paid for purchasing options which expire are treated as realized losses. The risk
associated with purchasing put and call options is limited to the premium paid. Premiums paid for purchasing options which are exercised
or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized
gain (loss) when the underlying transaction is executed.
Certain options transactions
may subject the writer (seller) to unlimited risk of loss in the event of an increase in the price of the contract to be purchased or
delivered. The value of a Fund’s options transactions, if any, will be affected by, among other things, changes in the value of
a Fund’s underlying benchmark relative to the strike price, changes in interest rates, changes in the actual and implied volatility
of the Fund’s underlying benchmark, and the remaining time until the options expire, or any combination thereof. The value of the
options should not be expected to increase or decrease at the same rate as the level of the Fund’s underlying benchmark, which may
contribute to tracking error. Options may be less liquid than certain other securities. A Fund’s ability to trade options will be
dependent on the willingness of counterparties to trade such options with the Fund. In a less liquid market for options, a Fund may have
difficulty closing out certain option positions at desired times and prices. A Fund may experience substantial downside from specific
option positions and certain option positions may expire worthless. Over-the-counter options generally are not assignable except by agreement
between the parties concerned, and no party or purchaser has any obligation to permit such assignments. The over-the-counter market for
options is relatively illiquid, particularly for relatively small transactions. The use of options transactions exposes a Fund to liquidity
risk and counterparty credit risk, and in certain circumstances may expose the Fund to unlimited risk of loss. The Funds may buy and sell
options on futures contracts, which may present even greater volatility and risk of loss.
Swap Agreements
The Funds may enter into
swap agreements for purposes of pursuing their investment objectives or as a substitute for investing directly in (or shorting) an underlying
Index or to create an economic hedge against a position. Swap agreements are two-party contracts that have traditionally been entered
into primarily with institutional investors in over-the-counter (“OTC”) markets for a specified period, ranging from a day
to more than one year. However, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) provides
for significant reforms of the OTC derivative markets, including a requirement to execute certain swap transactions on a CFTC-regulated
market and/or to clear such transactions through a CFTC-regulated central clearing organization. In a standard swap transaction, two parties
agree to exchange the returns earned or realized on a particular predetermined investment, instrument or Index in exchange for a fixed
or floating rate of return in respect of a predetermined notional amount. Transaction or commission costs are reflected in the benchmark
level at which the transaction is entered into. The gross returns to be exchanged are calculated with respect to a notional amount and
the benchmark returns to which the swap is linked. Swap agreements do not involve the delivery of underlying instruments.
F- 14
Generally, swap agreements
entered into by the Funds calculate and settle the obligations of the parties to the agreement on a “net basis” with a single
payment. Consequently, each Fund’s current obligations (or rights) under a swap agreement will generally be equal only to the net
amount to be paid or received under the agreement based on the relative values of such obligations (or rights) (the “net amount”).
In a typical swap agreement entered into by UVIX, the would be entitled to settlement payments in the event the level of the benchmark
increases and would be required to make payments to the swap counterparties in the event the level of the benchmark decreases, adjusted
for any transaction costs or trading spreads on the notional amount the Funds may pay. In a typical swap agreement entered into by SVIX,
the Fund would be required to make payments to the swap counterparties in the event the level of the benchmark increases and would be
entitled to settlement payments in the event the level of the benchmark decreases, adjusted for any transaction costs or trading spreads
on the notional amount the Funds may pay.
The net amount of the
excess, if any, of each Fund’s obligations over its entitlements with respect to each OTC swap agreement is accrued on a daily basis
and an amount of cash and/or securities having an aggregate value at least equal to such accrued excess is maintained for the benefit
of the counterparty in a segregated account by the Funds’ Custodian. The net amount of the excess, if any, of each Fund’s
entitlements over its obligations with respect to each OTC swap agreement is accrued on a daily basis and an amount of cash and/or securities
having an aggregate value at least equal to such accrued excess is maintained for the benefit of the Fund in a segregated account by a
third party custodian. Until a swap agreement is settled in cash, the gain or loss on the notional amount less any transaction costs or
trading spreads payable by each Fund on the notional amount are recorded as “unrealized appreciation or depreciation on swap agreements”
and, when cash is exchanged, the gain or loss realized is recorded as “realized gains or losses on swap agreements.” Swap
agreements are generally valued at the last settled price of the benchmark referenced asset.
Swap agreements contain
various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default
on certain terms of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in
an amount equal to the net positions owed to the party under the agreement. This could cause a Fund to have to enter into a new transaction
with the same counterparty, enter into a transaction with a different counterparty or seek to achieve its investment objective through
any number of different investments or investment techniques.
Swap agreements involve,
to varying degrees, elements of market risk and exposure to loss in excess of the unrealized gain/loss reflected. The notional amounts
reflect the extent of the total investment exposure each Fund has under the swap agreement, which may exceed the NAV of each Fund. Additional
risks associated with the use of swap agreements are imperfect correlations between movements in the notional amount and the price of
the underlying reference Index and the inability of counterparties to perform. Each Fund bears the risk of loss of the amount expected
to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty. A Fund will typically
enter into swap agreements only with major global financial institutions. The creditworthiness of each of the firms that is a party to
a swap agreement is monitored by the Sponsor. The Sponsor may use various techniques to minimize credit risk including early termination
and payment, using different counterparties, limiting the net amount due from any individual counterparty and generally requiring collateral
to be posted by the counterparty in an amount approximately equal to that owed to the Funds. Outstanding swap agreements contractually
terminate within one month but may be terminated without penalty by either party at any time. Upon termination, the Fund is obligated
to pay or receive the “unrealized appreciation or depreciation” amount.
The Funds, as applicable,
collateralize swap agreements by segregating or designating cash and/or certain securities as indicated on the Statements of Financial
Condition or Schedules of Investments. As noted above, collateral posted in connection with OTC derivative transactions is held for the
benefit of the counterparty in a segregated tri-party account at the Custodian to protect the counterparty against non-payment by the
Funds. The collateral held in this account is restricted as to its use. In the event of a default by the counterparty, the Funds will
seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the
collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds
may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain
only limited recovery or may obtain no recovery in such circumstances.
The Funds remain subject
to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought to mitigate these
risks in connection with OTC swaps by generally requiring that the counterparties for each Fund agree to post collateral for the benefit
of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund, subject to certain minimum
thresholds. In the event of a bankruptcy of a counterparty, such Fund will have direct access to the collateral received from the counterparty,
generally as of the day prior to the bankruptcy, because there is a one day time lag between the Fund’s request for collateral and
the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as
described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings.
F- 15
The counterparty/credit
risk for cleared derivative transactions is generally lower than for OTC derivatives since generally a clearing organization becomes substituted
for each counterparty to a cleared derivative contract and, in effect, guarantees the parties’ performance under the contract as
each party to a trade looks only to the clearing organization for performance of financial obligations. In addition, cleared derivative
transactions benefit from daily marking-to-market and settlement, and segregation and minimum capital requirements applicable to intermediaries.
Fair Value of Derivative
Instruments as of March 31, 2023 (Unaudited)
Asset Derivatives
Liability Derivatives
Derivatives Not
Accounted for as
Hedging Instruments
Fund
Statements of
Financial Condition
Location
Unrealized
Appreciation
Statements of
Financial Condition
Location
Unrealized
Depreciation
VIX Futures Contracts
-1x Short VIX Futures ETF
$ 7,329,880
$ -
2x Long VIX Futures ETF
-
(15,416,375 )
Total Trust
$ 7,329,880
$ (15,416,375 )
* Includes cumulative appreciation (depreciation) of futures
contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of
Financial Condition as variation margin receivable/payable.
Fair Values of Derivative Instruments as of December 31, 2022
Asset Derivatives
Liability Derivatives
Derivatives Not
Accounted for as
Hedging Instruments
Fund
Statements of
Financial Condition
Location
Unrealized
Appreciation
Statements of
Financial Condition
Location
Unrealized
Depreciation
VIX Futures Contracts
-1x Short VIX Futures ETF
$ 1,156,106
$ -
2x Long VIX Futures ETF
-
(9,203,522 )
Total Trust
$ 1,156,106
$ (9,203,522 )
* Includes cumulative appreciation (depreciation) of futures
contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of
Financial Condition as variation margin receivable/payable.
F- 16
The Effect of Derivative
Instruments on the Statement of Operations
For the three
months ended March 31, 2023 and March 31, 2022 (Unaudited)
Derivatives Not Accounted for as Hedging Instruments
Location of Gain (Loss) on Derivatives Recognized in Income
Fund
Realized Gain (Loss) on
Derivatives Recognized in Income 3/31/2023
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income 3/31/2023
Realized
Gain (Loss) on Derivatives Recognized in Income 3/31/2022
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income 3/31/2022
VIX Futures Contracts
Net realized gain (loss) on futures contracts and/or swap agreements/changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements
-1x Short VIX Futures ETF
$ 5,287,054
$ 6,173,774
$ ( 4,078 )
$ ( 135,277 )
2x Long VIX Futures ETF
( 43,229,755 )
( 6,212,853 )
( 454 )
276,202
Total Trust
$ ( 37,942,701 )
$ ( 39,079 )
$ ( 4,532 )
$ 140,925
F- 17
Offsetting Assets and Liabilities
Each Fund is subject to master netting agreements
or similar arrangements that allow for amounts owed between each Fund and the counterparty to be netted upon an early termination. The
party that has the larger payable pays the excess of the larger amount over the smaller amount to the other party. The master netting
agreements or similar arrangements do not apply to amounts owed to/from different counterparties. As described above, the Funds utilize
derivative instruments to achieve their investment objective during the year. The amounts shown in the Statements of Financial Condition
do not take into consideration the effects of legally enforceable master netting agreements or similar arrangements.
For financial reporting purposes, the Funds
do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statements of Financial Condition.
The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset
under a master netting agreement and the related collateral received or pledged by the Funds as of March 31, 2023 and December 31, 2022.
Fair Values of Derivative Instruments as of March 31, 2023 (Unaudited)
Assets
Liabilities
Fund
Gross
Amounts of
Recognized
Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts
Offset
in the
Statements of
Financial
Condition
Net Amounts
of Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts of
Recognized
Liabilities
presented
in the
Statements
of Financial
Condition
Gross
Amounts
Offset
in the
Statements
of Financial
Condition
Net Amounts
of Liabilities
presented
in the
Statements of
Financial
Condition
-1x Short VIX Futures ETF
$ 464,126
$ -
$ 464,126
$ -
$ -
$ -
2x Long VIX Futures ETF
-
-
-
1,240,927
1,240,927
Fair Values of Derivative Instruments as of December 31, 2022
Assets
Liabilities
Fund
Gross
Amounts of
Recognized
Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts
Offset
in the
Statements of
Financial
Condition
Net Amounts
of Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts of
Recognized
Liabilities
presented
in the
Statements
of Financial
Condition
Gross
Amounts
Offset
in the
Statements
of Financial
Condition
Net Amounts
of Liabilities
presented
in the
Statements of
Financial
Condition
-1x Short VIX Futures ETF
$ -
$ -
$ -
$ 187,030
$ -
$ 187,030
2x Long VIX Futures ETF
830,840
-
830,840
-
-
-
F- 18
Asset (Liability)
amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at March 31, 2023
and December 31, 2022. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds
or the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end.
Amounts shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end.
These amounts may be un-collateralized due to timing differences related to market movements or due to minimum thresholds for
collateral movement, as further described above under the caption “Accounting for Derivative Instruments”.
Gross Amounts Not Offset in the Statements of Financial Condition as of March 31, 2023 (Unaudited)
Fund
Amounts of
Recognized
Assets / (Liabilities)
presented in the
Statements of Financial
Condition
Financial
Instruments for the
Benefit of (the
Funds) / the
Counterparties
Cash Collateral
for the Benefit of
(the Funds) / the
Counterparties
Net Amount
-1x Short VIX Futures ETF
$ 464,126
$ -
$ -
$ 464,126
2x Long VIX Futures ETF
( 1,240,927 )
-
-
( 1,240,927 )
Gross Amounts Not Offset in the Statements of Financial Condition as of December 31, 2022
Fund
Amounts of
Recognized
Assets / (Liabilities)
presented in the
Statements of
Financial
Condition
Financial
Instruments for the
Benefit of (the
Funds) / the
Counterparties
Cash Collateral
for the Benefit of
(the Funds) / the
Counterparties
Net Amount
-1x Short VIX Futures ETF
$ ( 187,030 )
$ -
$ -
$ ( 187,030 )
2x Long VIX Futures ETF
830,840
-
-
830,840
F- 19
NOTE 4 – AGREEMENTS
Management Fee
SVIX pays the Sponsor
a management fee (the “Management Fee”), monthly in arrears, in an amount equal to 1.35 % per annum of its average daily net
assets. UVIX pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 1.65 % per annum of its average daily net assets.
“Average daily net assets” is calculated by dividing the month-end net assets of each Fund by the number of calendar days
in such month.
No other Management Fee is paid by the Funds. The Management Fee is
paid in consideration of the Sponsor’s trading advisory services and the other services provided to the Fund that the Sponsor pays
directly.
Pursuant to the
Sponsor Agreement between Sponsor and the Trust, on behalf of the Funds, the Sponsor oversees and pays Penserra Capital Management
LLC (“Commodity Sub-Adviser”) for its services as Commodity Sub-Adviser. The Commodity Sub-Adviser is paid by the
Sponsor an annual sub-advisory fee of 0.20 % based on each Fund’s average daily net assets (total assets of the Fund, minus the
sum of its accrued liabilities). The Funds do not directly pay the Commodity Sub-Adviser.
Non-Recurring Fees and Expenses
Each Fund pays all its non-recurring and unusual
fees and expenses, if any, as determined by the Sponsor. Non-recurring and unusual fees and expenses are fees and expenses that are unexpected
or unusual in nature, such as legal claims and liabilities, litigation costs or indemnification or other material expenses which are not
currently anticipated obligations of the Funds.
The Administrator, Transfer Agent and Custodian
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank
Global Fund Services (“Fund Services”), an indirect subsidiary of U.S. Bancorp, serves as the Fund’s fund accountant,
administrator and transfer agent pursuant to certain fund accounting servicing, fund administration servicing and transfer agent servicing
agreements. U.S. Bank National Association, a subsidiary of U.S. Bancorp and parent company of Fund Services, intends to serve
as the Fund’s custodian pursuant to a custody agreement.
The Marketing Agent
Foreside Fund Services, LLC (the “Marketing Agent”) serves
as the Marketing Agent of the Funds. Its principal duties are: (i) to work with the Transfer Agent to review and approve orders placed
by Authorized Participants and transmitted to the Transfer Agent; (ii) maintain copies of confirmations of Creation Unit creation
and redemption order acceptances; (iii) maintain telephonic, facsimile and/or access to direct computer communications links with
the Transfer Agent; and (iv) review and approve, prior to use, all Trust marketing materials for compliance with applicable SEC and
FINRA advertising rules.
The Marketing Agent retains all marketing materials separately for
the Funds, at their offices located at Three Canal Plaza, Suite 100 Portland, Maine 04101.
As compensation for the services it provides, the Marketing Agent receives
a fee from the Funds.
NOTE 5 – OFFERING COSTS
Offering costs will be amortized by the Funds
over a twelve month period on a straight-line basis beginning once the fund commences operations. The Sponsor will not charge its Management
Fee in the first year of operations of a Fund in an amount equal to the offering costs. Normal and expected expenses incurred in connection
with the continuous offering of Shares of a Fund after the commencement of its trading operations will be paid by the Sponsor.
NOTE 6 – CREATION AND REDEMPTION
OF CREATION UNITS
Each Fund issues and redeems shares from time
to time, but only in one or more Creation Units. A Creation Unit is a block of at least 10,000 Shares of a Fund. Creation Units may be
created or redeemed only by Authorized Participants.
Except when aggregated in Creation Units,
the Shares are not redeemable securities. Retail investors, therefore, generally will not be able to purchase or redeem Shares directly
from or with a Fund. Rather, most retail investors will purchase or sell Shares in the secondary market with the assistance of a broker.
Thus, some of the information contained in these Notes to Financial Statements—such as references to the Transaction Fees imposed
on purchases and redemptions is not relevant to retail investors.
F- 20
Transaction Fees on Creation and Redemption
Transactions
The manner by which Creation Units are purchased
or redeemed is governed by the terms of the Authorized Participant Agreement and Authorized Participant Procedures Handbook. By placing
a purchase order, an Authorized Participant agrees to: (1) deposit cash with the Custodian; and (2) if permitted by the Sponsor in its
sole discretion, enter into or arrange for an exchange of futures contract for related position or block trade with the relevant fund
whereby the Authorized Participant would also transfer to such Fund a number and type of exchange-traded futures contracts at or near
the closing settlement price for such contracts on the purchase order date.
Authorized Participants may pay a fee up to
0.20 % of the value of each order they place with each order to create or redeem a Creation Unit in order to compensate the Administrator,
the Custodian and the Transfer Agent of each Fund and its Shares, for services in processing the creation and redemption of Creation Units
and to offset the costs of increasing or decreasing derivative positions, unless the transaction fee is waived or otherwise adjusted by
the Sponsor. The Sponsor provides such Authorized Participant with prompt notice in advance of any such waiver or adjustment of the transaction
fee. Authorized Participants may sell the Shares included in the Creation Units they purchase from the Funds to other investors in the
secondary market.
Transaction fees for the three months ended
March 31, 2023 and 2022 were as follows:
Fund
Three Months
Ended
March 31,
2023
(Unaudited)
Three Months
Ended
March 31,
2022
(Unaudited)
-1x Short VIX Futures ETF
$ 45,662
$ 1,656
2x Long VIX Futures ETF
52,667
1,116
Total Trust
$ 98,329
$ 2,772
NOTE 7 - FINANCIAL HIGHLIGHTS
Selected data is for a Share outstanding throughout the Three Months
Ended March 31, 2023 and March 31, 2022.
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
-1x Short VIX Futures ETF
2x Long VIX Futures ETF
Quarter Ended
Quarter Ended
Quarter Ended
Quarter Ended
March 31,
2023
March 31,
2023 (7)
March 31,
2022
March 31,
2022 (7)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net Asset Value, Beginning of Period
$ 14.63
$ 29.25
$ 15.00
$ 75.00
Net investment loss (1)
( 0.08 )
( 0.08 )
( 0.02 )
( 0.09 )
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts (2)
2.00
( 13.29 )
( 0.82 )
8.29
Net Increase (Decrease) in Net Asset Value Resulting from Operations
1.92
( 13.37 )
( 0.84 )
8.20
Net Asset Value, End of Period
$ 16.55
$ 15.88
$ 14.16
$ 83.20
Market Value Per Share, at March 31, 2023 and March 31, 2022
$ 16.51
$ 15.98
$ 14.04
$ 84.30
Total Return at Net Asset Value (4)
13.12 %
- 45.71 %
- 5.61 %
10.93 %
Total Return at Market Value (4)
12.62 %
- 45.09 %
- 6.40 %
12.40 %
Ratios to Average Net Assets: (5)
Expense ratio (6)
2.33 %
2.19 %
22.12 %
21.29 %
Net Investment Loss
- 1.95 %
- 1.64 %
- 0.12 %
- 0.12 %
(1) Net investment loss per share
represents net investment loss divided by the daily average shares of beneficial interest outstanding during the period.
(2) Due to timing of capital share
transactions, per share amounts may not compare with amounts appearing elsewhere within these Financial Statements.
(3) Market values are determined at
the close of the applicable primary listing exchange, which may be later than when the Funds' net asset value is calculated.
(4) Percentages are not annualized
for the period ended March 31, 2023 and March 31, 2022.
(5) Percentages are annualized.
(6) The expense ratio would be 2.30 %
and 2.19 % respectively, if brokerage commissions and futures and futures account fees were excluded.
(7) For 2x Long VIX Futures ETF, financial
highlights have been adjusted to reflect a 1:5 reverse stock split occurring on January 25, 2023, as if it occurred at the commentment
of operations.
F- 21
NOTE 8 – RISK
Correlation and Compounding Risk
The Funds do not seek to achieve their stated
investment objective over a period of time greater than a single day (as measured from NAV calculation time to NAV calculation time).
The return of a Fund for a period longer than a single day is the result of its return for each day compounded over the period and usually
will differ in amount and possibly even direction from the inverse (-1x) or two times (2x) the return of the Fund’s benchmark for
the period. A Fund will lose money if its benchmark performance is flat over time, and it is possible for a Fund to lose money over time
even if the performance of its benchmark increases in the case of UVIX (or decreases in the case of SVIX), as a result of daily rebalancing,
the benchmark’s volatility, compounding, and other factors. Compounding is the cumulative effect of applying investment gains and
losses and income to the principal amount invested over time. Gains or losses experienced over a given period will increase or reduce
the principal amount invested from which the subsequent period’s returns are calculated. The effects of compounding will likely
cause the performance of a Fund to differ from the Fund’s stated multiple times the return of its benchmark for the same period.
The effect of compounding becomes more pronounced as benchmark volatility and holding period increase. The impact of compounding will
impact each shareholder differently depending on the period of time an investment in a Fund is held and the volatility of the benchmark
during the holding period of an investment in the Fund. Longer holding periods, higher benchmark volatility, inverse exposure and greater
leverage each affect the impact of compounding on a Fund’s returns. Daily compounding of a Fund’s investment returns can dramatically
and adversely affect its longer-term performance during periods of high volatility. Volatility may be at least as important to a Fund’s
return for a period as the return of the Fund’s underlying benchmark.
Each Fund uses leverage and should produce
daily returns that are more volatile than that of its benchmark. For example, the daily return of UVIX should be approximately two times
as volatile on a daily basis as is the return of a fund with an objective of matching the same benchmark. The daily return of SVIX is
designed to return the inverse (-1x) of the return that would be expected of a fund with an objective of matching the same benchmark.
The Funds are not appropriate for all investors and present significant risks not applicable to other types of funds. The
Funds use leverage and are riskier than similarly benchmarked exchange-traded funds that do not use leverage. An investor should only
consider an investment in a Fund if he or she understands the consequences of seeking daily leveraged or daily inverse investment results.
Shareholders who invest in the Funds should actively manage and monitor their investments, as frequently as daily.
While the Funds seek to meet their investment
objectives, there is no guarantee they will do so. Factors that may affect a Fund’s ability to meet its investment objective include:
(1) the Sponsor’s ability to purchase and sell Financial Instruments in a manner that correlates to a Fund’s objective; (2)
an imperfect correlation between the performance of Financial Instruments held by a Fund and the performance of the applicable benchmark;
(3) bid-ask spreads on such Financial Instruments; (4) fees, expenses, transaction costs, financing costs associated with the use of Financial
Instruments and commission costs; (5) holding or trading instruments in a market that has become illiquid or disrupted; (6) a Fund’s
Share prices being rounded to the nearest cent and/or valuation methodology; (7) changes to a benchmark Index that are not disseminated
in advance; (8) the need to conform a Fund’s portfolio holdings to comply with investment restrictions or policies or regulatory
or tax law requirements; (9) early and unanticipated closings of the markets on which the holdings of a Fund trade, resulting in the inability
of the Fund to execute intended portfolio transactions; (10) accounting standards; and (11) differences caused by a Fund obtaining exposure
to only a representative sample of the components of a benchmark, over weighting or under weighting certain components of a benchmark
or obtaining exposure to assets that are not included in a benchmark.
A number of factors may affect a Fund’s
ability to achieve a high degree of correlation with its benchmark, and there can be no guarantee that a Fund will achieve a high degree
of correlation. Failure to achieve a high degree of correlation may prevent a Fund from achieving its investment objective. In order to
achieve a high degree of correlation with their underlying benchmarks, the Funds seek to rebalance their portfolios daily to keep exposure
consistent with their investment objectives. Being materially under- or over-exposed to the benchmark may prevent such Funds from achieving
a high degree of correlation with such benchmark. Market disruptions or closure, large amounts of assets into or out of the Funds, regulatory
restrictions, extreme market volatility, and other factors will adversely affect such Funds’ ability to adjust exposure to requisite
levels. The target amount of portfolio exposure is impacted dynamically by the benchmarks’ movements during each day. Other things
being equal, more significant movement in the value of its benchmark up or down will require more significant adjustments to a Fund’s
portfolio. Because of this, it is unlikely that the Funds will be perfectly exposed (i.e., --1x, -2x, as applicable) to its benchmark
at the end of each day, and the likelihood of being materially under- or over-exposed is higher on days when the benchmark levels are
volatile near the close of the trading day.
Each Fund seeks to rebalance its portfolio
on a daily basis. The time and manner in which a Fund rebalances its portfolio may vary from day to day depending upon market conditions
and other circumstances at the discretion of the Sponsor. Unlike other funds that do not rebalance their portfolios as frequently, each
Fund may be subject to increased trading costs associated with daily portfolio rebalancing in order to maintain appropriate exposure to
the underlying benchmarks.
F- 22
Counterparty Risk
Each Fund may use derivatives such as swap
agreements and forward contracts (collectively referred to herein as “derivatives”) in the manner described herein as a means
to achieve their respective investment objectives. The use of derivatives by a Fund exposes the Fund to counterparty risks.
Regulatory Treatment
Derivatives are generally traded in OTC markets
and have only recently become subject to comprehensive regulation in the United States. Cash-settled forwards are generally regulated
as “swaps”, whereas physically settled forwards are generally not subject to regulation (in the case of commodities other
than currencies) or subject to the federal securities laws (in the case of securities). Title VII of the Dodd-Frank Act (“Title
VII”) created a regulatory regime for derivatives, with the CFTC responsible for the regulation of swaps and the SEC responsible
for the regulation of “security-based swaps.” The SEC requirements have largely yet to be made effective, but the CFTC requirements
are largely in place. The CFTC requirements have included rules for some of the types of transactions in which the Funds will engage,
including mandatory clearing and exchange trading, reporting, and margin for OTC swaps. Title VII also created new categories of regulated
market participants, such as “swap dealers,” “security-based swap dealers,” “major swap participants,”
and “major security-based swap participants” who are, or will be, subject to significant new capital, registration, recordkeeping,
reporting, disclosure, business conduct and other regulatory requirements. The regulatory requirements under Title VII continue to be
developed and there may be further modifications that could materially and adversely impact the Funds, the markets in which a Fund trades
and the counterparties with which the Fund engages in transactions.
As noted, the CFTC rules may not apply to
all of the swap agreements and forward contracts entered into by the Funds. Investors, therefore, may not receive the protection of CFTC
regulation or the statutory scheme of the Commodity Exchange Act (the “CEA”) in connection with each Fund’s swap agreements
or forward contracts. The lack of regulation in these markets could expose investors to significant losses under certain circumstances,
including in the event of trading abuses or financial failure by participants.
Counterparty Credit Risk
The Funds will be subject to the credit risk
of the counterparties to the derivatives. In the case of cleared derivatives, the Funds will have credit risk to the clearing corporation
in a similar manner as the Funds would for futures contracts. In the case of OTC derivatives, the Funds will be subject to the credit
risk of the counterparty to the transaction – typically a single bank or financial institution. As a result, a Fund is subject to
increased credit risk with respect to the amount it expects to receive from counterparties to OTC derivatives entered into as part of
that Fund’s principal investment strategy. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due
to financial difficulties, a Fund could suffer significant losses on these contracts and the value of an investor’s investment in
a Fund may decline.
The Funds have sought to mitigate these risks
by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily,
subject to certain minimum thresholds. However, there are no limitations on the percentage of assets each Fund may invest in swap agreements
or forward contracts with a particular counterparty. To the extent any such collateral is insufficient or there are delays in accessing
the collateral, the Funds will be exposed to counterparty risk as described above, including possible delays in recovering amounts as
a result of bankruptcy proceedings. The Funds typically enter into transactions only with major global financial institutions.
OTC derivatives of the type that may be utilized
by the Funds are generally less liquid than futures contracts because they are not traded on an exchange, do not have uniform terms and
conditions, and are generally entered into based upon the creditworthiness of the parties and the availability of credit support, such
as collateral, and in general, are not transferable without the consent of the counterparty. These agreements contain various conditions,
events of default, termination events, covenants and representations. The triggering of certain events or the default on certain terms
of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in an amount equal to
the net positions owed to the party under the agreement. For example, if the level of the Fund’s benchmark has a dramatic intraday
move that would cause a material decline in the Fund’s NAV, the terms of the swap may permit the counterparty to immediately close
out the transaction with the Fund. In that event, it may not be possible for the Fund to enter into another swap or to invest in other
Financial Instruments necessary to achieve the desired exposure consistent with the Fund’s objective. This, in turn, may prevent
the Fund from achieving its investment objective, particularly if the level of the Fund’s benchmark reverses all or part of its
intraday move by the end of the day.
F- 23
In addition, cleared derivatives benefit from
daily marking-to-market and settlement, and segregation and minimum capital requirements applicable to intermediaries. To the extent the
Fund enters into cleared swap transactions, the Fund will deposit collateral with a FCM in cleared swaps customer accounts, which are
required by CFTC regulations to be separate from its proprietary collateral posted for cleared swaps transactions. Cleared swap customer
collateral is subject to regulations that closely parallel the regulations governing customer segregated funds for futures transactions
but provide certain additional protections to cleared swaps collateral in the event of a clearing broker or clearing broker customer default.
For example, in the event of a default of both the clearing broker and a customer of the clearing broker, a clearing house is only permitted
to access the cleared swaps collateral in the legally separate (but operationally comingled) account of the defaulting cleared swap customer
of the clearing broker, as opposed to the treatment of customer segregated funds, under which the clearing house may access all of the
commingled customer segregated funds of a defaulting clearing broker. Derivatives entered into directly between two counterparties do
not necessarily benefit from such protections, particularly if entered into with an entity that is not registered as a “swap dealer”
with the CFTC. This exposes the Funds to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions
because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing
the Funds to suffer a loss.
The Sponsor regularly reviews the performance
of its counterparties for, among other things, creditworthiness and execution quality. In addition, the Sponsor periodically considers
the addition of new counterparties and the counterparties used by a Fund may change at any time. Each day, the Funds disclose their portfolio
holdings as of the prior Business Day. Each Fund’s portfolio holdings identifies its counterparties, as applicable. This portfolio
holdings information may be accessed through the web on the Sponsor’s website at www.volatilityshares.com.
Each counterparty and/or any of its affiliates
may be an Authorized Participant or shareholder of a Fund, subject to applicable law.
The counterparty risk for cleared derivatives
transactions is generally lower than for OTC derivatives. Once a transaction is cleared, the clearing organization is substituted and
is a Fund’s counterparty on the derivative. The clearing organization guarantees the performance of the other side of the derivative.
Nevertheless, some risk remains, as there is no assurance that the clearing organization, or its members, will satisfy its obligations
to a Fund.
Leverage Risk
The Funds may utilize leverage in seeking
to achieve their respective investment objectives and will lose more money in market environments adverse to their respective daily investment
objectives than funds that do not employ leverage. The use of leveraged and/or inverse leveraged positions increases the risk of total
loss of an investor’s investment, even over periods as short as a single day.
For example, because UVIX includes a two times
(2x) multiplier, a single-day movement in the relevant benchmark approaching 50 % at any point in the day could result in the total loss
or almost total loss of an investor’s investment if that movement is contrary to the investment objective of the Fund in which an
investor has invested, even if such Fund’s benchmark subsequently moves in an opposite direction, eliminating all or a portion of
the movement. This would be the case with downward single-day or intraday movements in the underlying benchmark of a Fund or upward single-day
or intraday movements in the benchmark of a Fund, even if the underlying benchmark maintains a level greater than zero at all times.
Liquidity Risk
Financial Instruments cannot always be liquidated
at the desired price. It is difficult to execute a trade at a specific price when there is a relatively small volume of buy and sell orders
in a market. A market disruption can also make it difficult to liquidate a position or find a swap or forward contract counterparty at
a reasonable cost. Market illiquidity may cause losses for the Funds. The large size of the positions which the Funds may acquire increases
the risk of illiquidity by both making their positions more difficult to liquidate and increasing the losses incurred while trying to
do so. Any type of disruption or illiquidity will potentially be exacerbated due to the fact that the Funds will typically invest in Financial
Instruments related to one benchmark, which in many cases is highly concentrated.
F- 24
“Contango” and “Backwardation”
Risk
The Funds typically hold futures contracts.
As the futures contracts near expiration, they are generally replaced by contracts that have a later expiration. Thus, for example, a
contract purchased and held in November 2019 may specify a January 2020 expiration. As that contract nears expiration, it may be replaced
by selling the January 2020 contract and purchasing the contract expiring in March 2020. This process is referred to as “rolling.”
Rolling may have a positive or negative impact on performance. For example, historically, the prices of certain types of futures contracts
have frequently been higher for contracts with shorter-term expirations than for contracts with longer-term expirations, which is referred
to as “backwardation.” In these circumstances, absent other factors, the sale of the January 2020 contract would take place
at a price that is higher than the price at which the March 2020 contract is purchased, thereby creating a gain in connection with rolling.
While certain types of futures contracts have historically exhibited consistent periods of backwardation, backwardation will likely not
exist in these markets at all times.
Since the introduction of VIX futures contracts,
there have frequently been periods where VIX futures prices reflect higher expected volatility levels further out in time. This can result
in a loss from “rolling” the VIX futures to maintain the constant weighted average maturity of the applicable Fund benchmark.
Losses from exchanging a lower priced VIX future for a higher priced longer-term future in the rolling process could adversely affect
the value of a Fund and, accordingly, decrease the return of a Fund.
Natural Disaster/Epidemic Risk
Natural or environmental disasters, such as
earthquakes, fires, floods, hurricanes, tsunamis and other severe weather-related phenomena generally, and widespread disease, including
pandemics and epidemics (for example, the novel coronavirus COVID-19), have been and can be highly disruptive to economies and markets
and have recently led, and may continue to lead, to increased market volatility and significant market losses. Such natural disaster and
health crises could exacerbate political, social, and economic risks previously mentioned, and result in significant breakdowns, delays,
shutdowns, social isolation, and other disruptions to important global, local and regional supply chains affected, with potential corresponding
results on the operating performance of the Funds and their investments. A climate of uncertainty and panic, including the contagion of
infectious viruses or diseases, may adversely affect global, regional, and local economies and reduce the availability of potential investment
opportunities, and increases the difficulty of performing due diligence and modeling market conditions, potentially reducing the accuracy
of financial projections. Under these circumstances, the Funds may have difficulty achieving their investment objectives which may adversely
impact performance. Further, such events can be highly disruptive to economies and markets, significantly disrupt the operations of individual
companies (including, but not limited to, the Funds’ Sponsor and third party service providers), sectors, industries, markets, securities
and commodity exchanges, currencies, interest and inflation rates, credit ratings, investor sentiment, and other factors affecting the
value of the Funds’ investments. These factors can cause substantial market volatility, exchange trading suspensions and closures
and can impact the ability of the Funds to complete redemptions and otherwise affect Fund performance and Fund trading in the secondary
market. A widespread crisis may also affect the global economy in ways that cannot necessarily be foreseen at the current time. How long
such events will last and whether they will continue or recur cannot be predicted. Impacts from these events could have significant impact
on a Fund’s performance, resulting in losses to your investment.
Risk that Current Assumptions and Expectations
Could Become Outdated As a Result of Global Economic Shocks
The onset of the novel coronavirus (COVID-19)
has caused significant shocks to global financial markets and economies, with many governments taking extreme actions to slow and contain
the spread of COVID-19. These actions have had, and likely will continue to have, a severe economic impact on global economies as economic
activity in some instances has essentially ceased. Financial markets across the globe are experiencing severe distress at least equal
to what was experienced during the global financial crisis in 2008. In March 2020, U.S. equity markets entered a bear market in the fastest
such move in the history of U.S. financial markets. Contemporaneous with the onset of the COVID-19 pandemic in the US, oil experienced
shocks to supply and demand, impacting the price and volatility of oil. The global economic shocks being experienced as of the date hereof
may cause the underlying assumptions and expectations of the Funds to become outdated quickly or inaccurate, resulting in significant
losses.
NOTE 9 – SUBSEQUENT EVENTS
Management has evaluated the possibility of
subsequent events existing in the Trust’s and the Funds’ financial statements through the date the financial statements were
issued. Management has determined that there are no material events that would require disclosure in the Trust’s or the Funds’
financial statements through this date.
F- 25
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
This information should be read in conjunction
with the financial statements and notes to the financial statements included with this Quarterly Report on Form 10-Q. The discussion and
analysis that follows may contain statements that relate to future events or future performance. In some cases, such forward-looking statements
can be identified by terminology such as “will,” “may,” “should,” “expect,” “plan,”
“anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend,”
“project,” “seek” or the negative of these terms or other comparable terminology. None of the Trust, the Sponsor,
the Trustee, or the Administrator assumes responsibility for the accuracy or completeness of any forward-looking statements. Except as
expressly required by federal securities laws, none of the Trust, the Sponsor, the Trustee, or the Administrator is under a duty to update
any of the forward-looking statements to conform such statements to actual results or to a change in expectations or predictions.
Because forward-looking statements relate
to the future, they are subject to inherent uncertainties, risk and changes in circumstances that are difficult to predict and many of
which are outside of the Funds’ control. The Funds’ forward-looking statements are not guarantees of future results and conditions
and important factors, risks and uncertainties in the markets for financial instruments that the Funds trade, in the markets for related
physical commodities, in the legal and regulatory regimes applicable to the Sponsor, the Funds, and the Funds’ service providers,
and in the broader economy may cause the Funds’ actual results to differ materially from those expressed in forward-looking statements.
Introduction
VS Trust (the “Trust”) is a Delaware
statutory trust formed on October 24, 2019 and is currently organized into two separate series (each, a “Fund” and collectively,
the “Funds”). As of March 31, 2023, the following two series of the Trust have commenced investment operations: -1x Short
VIX Futures ETF and 2x Long VIX Futures ETF. Each of the Funds listed above issues common units of beneficial interest (“Shares”),
which represent units of fractional undivided beneficial interest in and ownership of only that Fund. The Shares of each Fund are listed
on the Cboe BZX Exchange (“Cboe BZX”).
The Trust had no operations prior to March
28, 2022, other than matters relating to its organization, the registration of each series under the Securities Act of 1933, as amended.
The Sponsor also serves as the Trust’s
commodity pool operator. Wilmington Trust Company serves as the Trustee of the Trust (the “Trustee”). The Funds are commodity
pools, as defined under the Commodity Exchange Act (the “CEA”), and the applicable regulations of the Commodity Futures Trading
Commission (the “CFTC”) and are operated by the Sponsor, a commodity pool operator registered with the CFTC. The Trust is
not an investment company registered under the Investment Company Act of 1940, as amended.
SVIX seeks daily investment results, before
fees and expenses, that correspond to the performance of the Short VIX Futures Index (the “Short Index”) for a single day,
not for any other period. UVIX seeks daily investment results, before fees and expenses, that correspond to twice the performance of the
Long VIX Futures Index (the “Long Index”). A “single day” is measured from the time a Fund calculates
its net asset value (“NAV”) to the time of the Fund’s next NAV calculation. The NAV calculation time for a Fund typically
is 4:00 p.m. (Eastern Time).
The Funds seek to achieve their investment objective
through the appropriate amount of exposure to the VIX futures contracts included in their respective index. The Funds also have
the ability to engage in options transactions, swaps, forward contracts and other instruments in order to achieve their investment objective,
in the manner and to the extent described herein.
SVIX is not benchmarked to the inverse of, and UVIX
is not benchmarked to twice, the widely referenced VIX. The Short Index and the inverse of the VIX are separate measurements
and can be expected to perform very differently. The Long Index and twice the VIX also are separate measurements and can be expected
to perform very differently. As such, SVIX can be expected to perform very differently from the inverse (-1x) of the performance of the VIX
over any period, and UVIX can be expected to perform very differently from twice (2x) of the performance of the VIX over any period.
- 2 -
The Funds continuously offer and redeem Shares
in blocks of at least 10,000 Shares (each such block, a “Creation Unit”). Only Authorized Participants (as defined herein)
may purchase and redeem Shares from a Fund and then only in Creation Units. An Authorized Participant is an entity that has entered into
an Authorized Participant Agreement with the Trust and Volatility Shares LLC (the “Sponsor”). Shares are offered on a continuous
basis to Authorized Participants in Creation Units at NAV. Authorized Participants may then offer to the public, from time to
time, Shares from any Creation Unit they create at a per-Share market price. The form of Authorized Participant Agreement and the related
Authorized Participant Procedures Handbook set forth the terms and conditions under which an Authorized Participant may purchase or redeem
a Creation Unit. Authorized Participants will not receive from a Fund, the Sponsor, or any of their affiliates, any fee or other compensation
in connection with their sale of Shares to the public. An Authorized Participant may receive commissions or fees from investors who purchase
Shares through their commission or fee-based brokerage accounts.
The form of Authorized Participant Agreement
and related Authorized Participant Handbook set forth the terms and conditions under which an Authorized Participant may purchase or redeem
a Creation Unit. Authorized Participants do not receive from any Fund, the Sponsor, or any of their affiliates, any underwriting fees
or compensation in connection with their sale of Shares to the public.
The Sponsor maintains a website at www.volatilityshares.com,
through which monthly account statements and the Trust’s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments
to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “1934
Act”), can be accessed free of charge, as soon as reasonably practicable after such material is electronically filed with, or furnished
to, the U.S. Securities and Exchange Commission (the “SEC”). Additional information regarding the Trust may also be found
on the SEC’s EDGAR database at www.sec.gov.
Liquidity and Capital Resources
In order to collateralize derivatives positions
in indices, commodities or currencies, a portion of the NAV of each Fund is held in cash and/or U.S. Treasury securities, agency securities,
or other high credit quality short term fixed-income or similar securities (such as shares of money market funds, bank deposits, bank
money market accounts, certain variable rate-demand notes and repurchase agreements collateralized by government securities. A portion
of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward contracts. The percentage
that U.S. Treasury bills and other short-term fixed-income securities bear to the shareholders’ equity of each Fund varies from
period to period as the market values of the underlying swaps, futures contracts and forward contracts change. During the three months
ended March 31, 2023 and March 31, 2022, each of the Funds earned interest income as follows:
Fund
Interest Income
Three Months
Ended
March 31,
2023
Interest
Income
Three Months
Ended
March 31,
2022
-1x Short VIX Futures ETF
$ 46,731
$ 7
2x Long VIX Futures ETF
132,436
4
Total Trust
$ 179,167
$ 11
Futures Contracts
A futures contract is a standardized contract traded
on, or subject to the rules of, an exchange that calls for the future delivery of a specified quantity and type of a particular underlying
asset at a specified time and place or alternatively may call for cash settlement. Futures contracts are traded on a wide variety of underlying
assets, including bonds, interest rates, agricultural products, stock indexes, currencies, energy, metals, economic indicators and statistical
measures. The notional size and calendar term futures contracts on a particular underlying asset are identical and are not subject to
any negotiation, other than with respect to price and the number of contracts traded between the buyer and seller. A Fund generally deposits
cash and/or securities with an FCM for its open positions in futures contracts, which may, in turn, transfer such deposits to the clearinghouse
to protect the clearing house against non-payment by the Fund. The clearing house becomes substituted for each counterparty to a futures
contract, and, in effect, guarantees performance. In addition, the FCM may require a Fund to deposit collateral in excess of the clearing
house’s margin requirements for the FCM’s own protection.
- 3 -
Certain futures contracts, including stock index
contracts, VIX futures contracts and certain commodity futures contracts settle in cash. The cash settlement amount reflects the
difference between the contract purchase/sale price and the contract settlement price. The cash settlement mechanism avoids the potential
for either side to have to deliver the underlying asset. For other futures contracts, the contractual obligations of a buyer or seller
may generally be satisfied by taking or making physical delivery of the underlying asset or by making an offsetting sale or purchase of
an identical futures contract on the same or linked exchange before the designated date of delivery. The difference between the price
at which the futures contract is purchased or sold and the price paid for the offsetting sale or purchase, after allowance for brokerage
commissions and exchange fees, constitutes the profit or loss to the trader.
Futures contracts involve, to varying degrees, elements
of market risk and exposure to loss in excess of the amounts of variation margin, which are the amounts of cash that a Fund agrees to
pay to or receive from FCMs equal to the daily fluctuation in the value of a futures contract. Additional risks associated with the use
of futures contracts are imperfect correlation between movements in the price of the futures contracts and the level of the underlying
benchmark and the possibility of an illiquid market for a futures contract. With futures contracts, there is minimal but some counterparty
risk to a Fund since futures contracts are exchange traded and the exchange’s clearing house, as counterparty to all exchange-traded
futures contracts, effectively guarantees futures contracts against default. Many futures exchanges and boards of trade limit the amount
of fluctuation permitted in futures contract prices during a single trading day. Once the daily limit has been reached in a particular
contract, no trades may be made that day at a price beyond that limit or trading may be suspended for specified times during the trading
day. Futures contracts prices could move to the limit for several consecutive trading days with little or no trading, thereby preventing
prompt liquidation of futures positions and potentially subjecting a Fund to substantial losses. If trading is not possible or if a Fund
determines not to close a futures position in anticipation of adverse price movements, the Fund may be required to make daily cash payments
of variation margin.
Futures Account Agreements
Each Fund has entered into a written agreement (each,
a “Futures Account Agreement”) with one or more FCMs governing the terms of futures transactions of a Fund cleared by such
FCM. Each FCM has its own agreement and other documentation used for establishing customer relationships. As such, the terms of the
Futures Account Agreement and other documentation that a Fund has with a particular FCM may differ in material respects from that with
another FCM.
Most Futures Account Agreements do not require the
FCM to enter into new transactions or maintain existing transactions with a Fund. In general, each FCM is permitted to terminate its agreement
with a Fund at any time in its sole discretion. In addition, an FCM generally will have the discretion to set margin requirements and/or
position limits that would be in addition to any margin requirements and/or position limits required by applicable law, set by the exchange,
or set by the clearing house that clears the futures contracts in which a Fund transacts. As a result, a Fund’s ability to engage
in futures transactions or maintain open positions in such contracts will be dependent on the willingness of its FCMs to continue to accept
or maintain such transactions on terms that are economically appropriate for a Fund’s investment strategy.
When a Fund has an open futures contract position,
it is subject to at least daily variation margin calls by an FCM that could be substantial in the event of adverse price movements. Because
futures contracts may require only a small initial investment in the form of a deposit or margin, they may involve a high degree of leverage.
A Fund with open positions is subject to maintenance or variance margin on its open positions. If a Fund has insufficient cash to meet
daily variation margin requirements, it may need to sell Financial Instruments at a time when such sales are disadvantageous. Futures
markets are highly volatile and the use of or exposure to futures contracts may increase volatility of a Fund’s NAV.
Margin posted by a Fund to an FCM typically will
be held by relevant exchange’s clearing house (in the case of clearing house-required margin) or the FCM (in the case of “house”
margin requirements of the FCM). In the event that market movements favorable to a Fund result in the Fund having posted more margin than
is required, the Fund typically would have a right to return of margin from the FCM. However, the timing of such return may be uncertain.
As a result, it is possible that a Fund may face liquidity constraints including potential delays in its ability to pay redemption proceeds,
where margin is not immediately returned by an FCM.
- 4 -
In the event that a Fund fails to comply with its
obligations under a Futures Account Agreement (including, for example, failing to deliver the margin required by an FCM on a timely basis),
the Futures Account Agreement typically will provide the FCM with broad discretion to take remedial action against the Fund. Among other
things, the FCM typically will have the right, upon the occurrence of such a failure by a Fund, to terminate any or all futures contracts
in the Fund’s account with that FCM, to sell the collateral posted as margin by the Fund, to close out any open positions of the
Fund in whole or in part, and to cancel any or all pending transactions with the Fund. Futures Account Agreements typically provide that
the Fund will remain liable for paying to the relevant FCM, on demand, the amount of any deficiency in a Fund’s account with that
FCM.
The Futures Account Agreement between the Fund and
an FCM generally requires the Fund to indemnify and hold harmless the FCM, its directors, officers, employees, agents and affiliates (collectively,
“indemnified persons”) from and against all claims, damages, losses and costs (including reasonable attorneys’ fees)
incurred by the indemnified persons, in connection with: (1) any failure by the Fund to perform its obligations under the Futures
Account Agreement and the FCM’s exercise of its rights and remedies thereunder; (2) any failure by the Fund to comply with
applicable law; (3) any action reasonably taken by the indemnified persons pursuant to the Futures Account Agreement to comply with
applicable law; and (4) any actions taken by the FCM in reliance on instructions, notices and other communications that the FCM and
its relevant personnel, as applicable, reasonably believes to originate from a person authorized to act on behalf of the Fund.
To the extent that the Fund trades in futures contracts
on U.S. exchanges, the assets deposited by the Fund with the FCMs (or another eligible financial institution, as applicable) as margin
must be segregated pursuant to the regulations of the CFTC. Such segregated funds may be invested only in a limited range of instruments — principally
U.S. government obligations to margin futures and forward contract positions.
Options
An option is a contract that gives the purchaser
of the option, in return for the premium paid, the right to buy an underlying reference instrument, such as a specified security index,
or other instrument, from the writer of the option (in the case of a call option), or to sell a specified reference instrument to the
writer of the option (in the case of a put option) at a designated price during the term of the option. The premium paid by the buyer
of an option will reflect, among other things, the relationship of the exercise price to the market price and the volatility of the underlying
reference instrument, the remaining term of the option, supply, demand or interest rates. An American style put or call option may be
exercised at any time during the option period while a European style put or call option may be exercised only upon expiration or during
a fixed period prior thereto. Put and call options are traded on national securities exchanges and in the OTC market. Options traded on
national securities exchanges are within the jurisdiction of the SEC or other appropriate national securities regulator, as are securities
traded on such exchanges. As a result, many of the protections provided to traders on organized exchanges will be available with respect
to such transactions. In particular, all option positions entered into on a national securities exchange in the United States are
cleared and guaranteed by the Options Clearing Corporation, thereby reducing the risk of counterparty default. Furthermore, a liquid secondary
market in options traded on a national securities exchange may be more readily available than in the OTC market, potentially permitting
a Fund to liquidate open positions at a profit prior to exercise or expiration, or to limit losses in the event of adverse market movements.
There is no assurance, however, that higher than anticipated trading activity or other unforeseen events might not temporarily render
the capabilities of the Options Clearing Corporation inadequate, and thereby result in the exchange instituting special procedures which
may interfere with the timely execution of a Fund’s orders to close out open options positions.
Swap Agreements
Swaps are contracts that have traditionally been
entered into primarily by institutional investors in OTC markets for a specified period ranging from a day to many years. Certain
types of swaps may be cleared, and certain types are, in fact, required to be cleared. The types of swaps that may be cleared are generally
limited to only swaps where the most liquidity exists and a clearing organization is willing to clear the trade on standardized terms.
Swaps with customized terms or those for which significant market liquidity does not exist are generally not able to be cleared.
- 5 -
In a standard swap transaction, the parties agree
to exchange the returns on, among other things, a particular predetermined security, commodity, interest rate, or index for a fixed or
floating rate of return (the “interest rate leg,” which will also include the cost of borrowing for short swaps) in respect
of a predetermined notional amount. The notional amount of the swap reflects the extent of a Fund’s total investment exposure under
the swap.
In the case of futures contracts-based indexes,
such as those used by a Fund, the reference interest rate typically is zero, although a financing spread or fee is generally still applied.
Transaction or commission costs are reflected in the benchmark level at which the transaction is entered into. The gross returns to be
exchanged are calculated with respect to the notional amount and the benchmark returns to which the swap is linked. Swaps are usually
closed out on a net basis, i.e. , the two payment streams are netted out in a cash settlement on the payment date specified in the
agreement, with the parties receiving or paying, as the case may be, only the net amount of the two payments. Thus, while the notional
amount reflects a Fund’s total investment exposure under the swap ( i.e. , the entire face amount or principal of a swap),
the net amount is the Fund’s current obligations (or rights) under the swap. That is the amount to be paid or received under the
agreement based on the relative values of the positions held by each party to the agreement on any given termination date.
Swaps may also expose a Fund to liquidity risk.
Although a Fund may have the ability to terminate a swap at any time, doing so may subject the Fund to certain early termination charges.
In addition, there may not be a liquid market within which to dispose of an outstanding swap even if a permitted disposal might avoid
an early termination charge. Uncleared swaps generally are not assignable except by agreement between the parties to the swap, and generally
no party or purchaser has any obligation to permit such assignments.
Swaps involve, to varying degrees, elements of market
risk and exposure to loss in excess of the amount which would be reflected on a Fund’s Statement of Financial Condition. In addition
to market risk and other risks, the use of swaps also comes with counterparty credit risk — i.e. , the inability
of a counterparty to a swap to perform its obligations. A Fund that invests in swaps bears the risk of loss of the net amount, if any,
expected to be received under a swap agreement in the event of the default or bankruptcy of a swap counterparty. A Fund enters or intends
to enter into swaps only with major, global financial institutions. However, there are no limitations on the percentage of its assets
a Fund may invest in swaps with a particular counterparty.
A Fund that invests in swaps may use various techniques
to minimize counterparty credit risk. A Fund that invests in swaps generally enters into arrangements with its counterparties whereby
both sides exchange collateral on a mark-to-market basis. In addition, the Fund may post “initial margin” or “independent
amount” to counterparties in swaps. Such collateral serves as protection for the counterparty in the event of a failure by the Fund
and is in addition to any mark-to-market collateral that ( i.e. , the Fund may post initial margin to the counterparty even where
the counterparty would owe money to the Fund if the swap were to be terminated). The amount of initial margin posted by the Fund may vary
depending on the risk profile of the swap. The collateral, whether for mark-to-market or for initial margin, generally consists of cash
and/or securities.
Collateral posted by a Fund to a counterparty in
connection with uncleared derivatives transactions is generally held for the benefit of the counterparty in a segregated tri-party account
at a third-party custodian to protect the counterparty against non-payment by the Fund. In the event of a default by a Fund where the
counterparty is owed money in the uncleared swap transaction, such counterparty will seek withdrawal of this collateral from the segregated
account.
Collateral posted by the counterparty to a Fund
is typically held for the benefit of the Fund in a segregated tri-party account at a third-party custodian. In the event of a default
by the counterparty where the Fund is owed money in the uncleared swap transaction, the Fund will seek withdrawal of this collateral from
the segregated account. The Fund may incur certain costs exercising its right with respect to the collateral.
Notwithstanding the use of collateral arrangements,
to the extent any collateral provided to a Fund is insufficient or there are delays in accessing the collateral, a Fund will be exposed
to counterparty risk as described above, including possible delays in recovering amounts as a result of bankruptcy proceedings.
Off-Balance Sheet Arrangements and Contractual
Obligations
As of March 31, 2023, the Funds have not used,
nor do they expect to use in the future, special purpose entities to facilitate off-balance sheet financing arrangements and have no loan
guarantee arrangements or off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business,
which may include indemnification provisions related to certain risks service providers undertake in performing services which are in
the best interests of the Funds. While each Fund’s exposure under such indemnification provisions cannot be estimated, these general
business indemnifications are not expected to have a material impact on a Fund’s financial position.
- 6 -
Management fee payments made to the Sponsor
are calculated as a fixed percentage of each Fund’s NAV. As such, the Sponsor cannot anticipate the payment amounts that will be
required under these arrangements for future periods as NAVs are not known until a future date. The agreement with the Sponsor may be
terminated by either party upon 30 days written notice to the other party.
Critical Accounting Policies
Preparation of the financial statements and
related disclosures in compliance with accounting principles generally accepted in the United States of America requires the application
of appropriate accounting rules and guidance, as well as the use of estimates. The Trust’s and the Funds’ application of these
policies involves judgments and actual results may differ from the estimates used.
Each Fund has significant exposure to Financial
Instruments. The Funds hold a significant portion of their assets in futures, all of which are recorded on a trade date basis and at fair
value in the financial statements, with changes in fair value reported in the Statements of Operations.
The use of fair value to measure Financial
Instruments, with related unrealized gains or losses recognized in earnings in each period, is fundamental to the Trust’s and the
Funds’ financial statements. The fair value of a Financial Instrument is the amount that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).
For financial reporting purposes, the Funds
value investments based upon the closing price in their primary markets. Accordingly, the investment valuations in these financial statements
may differ from those used in the calculation of certain Funds’ final creation/redemption NAV for the period ended March 31, 2023.
Short-term investments are valued at amortized
cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short-term investments are valued at their
market price using information provided by a third-party pricing service or market quotations.
Derivatives (e.g., futures contracts, options,
swap agreements) are generally valued using independent sources and/or agreements with counterparties or other procedures as determined
by the Sponsor. Futures contracts, are generally valued at the last settled price on the applicable exchange on which that future trades.
Futures contracts valuations are typically categorized as Level I in the fair value hierarchy. Swap agreement valuations are typically
categorized as Level II in the fair value hierarchy. The Sponsor may in its sole discretion choose to determine a fair value price as
the basis for determining the market value of such position. Such fair value prices would be generally determined based on available inputs
about the current value of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair
and equitable so long as such principles are consistent with normal industry standards. The Sponsor may fair value an asset of a Fund
pursuant to the policies the Sponsor has adopted, which are consistent with normal industry standards. Depending on the source and relevant
significance of valuation inputs, these instruments may be classified as Level II or Level III in the fair value hierarchy.
Fair value pricing may require subjective
determinations about the value of an investment. While each Fund’s policy is intended to result in a calculation of the Fund’s
NAV that fairly reflects investment values as of the time of pricing, the Funds cannot ensure that fair values determined by the Sponsor
or persons acting at their direction would accurately reflect the price that the Fund could obtain for an investment if it were to dispose
of that investment as of the time of pricing (for instance, in a forced or distressed sale).
The prices used by a Fund may differ from
the value that would be realized if the investments were sold and the differences could be material to the financial statements.
The Funds disclose the fair value of their
investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
Discounts on short-term securities purchased
are amortized and reflected as Interest Income in the Statements of Operations.
Realized gains (losses) and changes in unrealized
gain (loss) on open investments are determined on a specific identification basis and recognized in the Statements of Operations in the
period in which the contract is closed or the changes occur, respectively.
Each Fund pays its respective brokerage commissions,
including applicable exchange fees, NFA fees, give up fees, pit futures account fees and other transaction related fees and expenses charged
in connection with trading activities for each Fund’s investment in U.S. Commodity Futures Trading Commission regulated investments.
Brokerage commissions on futures contracts are recognized on a half-turn basis. The Sponsor is currently paying brokerage commissions
in VIX futures contracts exceed variable create/redeem fees collected by more than 0.02% of the Fund’s average net assets annually.
- 7 -
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
Quantitative Disclosure
Equity Market Volatility Sensitivity
Each of the Funds is exposed to certain risks
pertaining to the use of Financial Instruments. Each Fund is exposed to equity market volatility risk through its holdings of Financial
Instruments.
The tables below provide information about
each Fund’s Financial Instruments. As of March 31, 2023 and December 31, 2022, each of the Fund’s positions were as follows:
-1x Short VIX Futures ETF
As of March 31, 2023, SVIX was exposed
to inverse equity market volatility risk through its holding of VIX futures contracts. The following tables provide information
about the Fund’s positions in VIX futures contracts as of March 31, 2023 and December 31, 2022, which were sensitive to equity
market volatility risk.
Futures Positions as of March 31, 2023
Contract
Long or Short
Expiration
Contracts
Valuation Price
Contract Multiplier
Notional Amount at Value
VIX Futures (Cboe)
Short
April, 2023
(2,029 )
$ 20.72
1,000
$ (42,040,880 )
VIX Futures (Cboe)
Short
May, 2023
(1,475 )
22.11
1,000
(32,612,250 )
Futures Positions as of December 31,
2022
Contract
Long or Short
Expiration
Contracts
Valuation Price
Contract Multiplier
Notional Amount at Value
VIX Futures (Cboe)
Short
January, 2023
(1,150 )
$ 23.16
1,000
$ (26,634,000 )
VIX Futures (Cboe)
Short
February, 2023
(804 )
24.57
1,000
(19,754,280 )
The short futures notional values are calculated
by multiplying the number of contracts held times the valuation price times the contract multiplier. The short notional values will increase
(decrease) proportionally with decreases (increases) in the price of the futures contract. Additional gains (losses) associated with these
contracts will be equal to any such subsequent decreases (increases) in short notional values, before accounting for spreads or transaction
or financing costs. The Fund will generally attempt to adjust its position in Financial Instruments each day to have -$1.00 of short exposure
to the Index for every $1.00 of net assets. Future period returns, before fees and expenses, cannot be estimated simply by estimating
the return of the Index and multiplying by negative one-half. See “Item 1A. Risk Factors” in the Annual Report on Form 10-K
for additional information regarding performance for periods longer than a single day.
2x Long VIX Futures ETF
As of March 31, 2023, UVIX was exposed to
equity market volatility risk through its holding of VIX futures contracts. The following tables provide information about the Fund’s
positions in these Financial Instruments as of March 31, 2023 and December 31, 2022, which were sensitive to equity market volatility risk.
Futures Positions as of March 31,
2023
Contract
Long or Short
Expiration
Contracts
Valuation Price
Contract Multiplier
Notional Amount at Value
VIX Futures (Cboe)
Long
April, 2023
5,821
$ 20.72
1,000
$ 120,611,120
VIX Futures (Cboe)
Long
May, 2023
4,233
22.11
1,000
93,591,630
Futures Positions as of December 31,
2022
Contract
Long or Short
Expiration
Contracts
Valuation Price
Contract Multiplier
Notional Amount at Value
VIX Futures (Cboe)
Long
January, 2023
6,221
$ 23.16
1,000
$ 144,078,360
VIX Futures (Cboe)
Long
February, 2023
4,355
24.57
1,000
107,002,350
The futures notional values are
calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The swap notional
values are calculated by multiplying the number of units times the closing level of the Index. These notional values will increase
(decrease) proportionally with increases (decreases) in the price of the futures contract or the level of the Index, as applicable.
Additional gains (losses) associated with these contracts will be equal to any such subsequent increases (decreases) in notional
values, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in
Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. Future period returns, before
fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by one and one-half. See
“Item 1A. Risk Factors” in the Annual Report on Form 10-K.
- 8 -
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with the participation
of the principal executive officer and principal financial officer of the Trust, Trust management has evaluated the effectiveness of the
Trust’s and the Funds’ disclosure controls and procedures, and have concluded that the disclosure controls and procedures
of the Trust and the Funds (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “1934
Act”)) were effective, as of March 31, 2022, including providing reasonable assurance that information required to be disclosed
in the reports that the Trust files or submits under the 1934 Act on behalf of the Trust and the Funds is recorded, processed, summarized
and reported, within the time periods specified in the applicable rules and forms, and that such information is accumulated and communicated
to management, including the principal executive officer and principal financial officer, of the Trust as appropriate to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in the Trust’s
or the Funds’ internal control over financial reporting that occurred during the quarter ended March 31, 2023 that have materially
affected, or are reasonably likely to materially affect, the Trust’s or the Funds’ internal control over financial reporting.
Certifications
The certifications by the Principal Executive
Officer and Principal Financial Officer of the Trust required by Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, which
are filed or furnished as exhibits to this Quarterly Report on Form 10-Q,
apply both to the Trust taken as a whole and
each Fund, and the Principal Executive Officer and Principal Financial Officer of the Trust are certifying both as to the Trust taken
as a whole and each Fund.
- 9 -
Part II. OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Investments in futures contracts are subject
to current position limits and accountability levels established by the exchanges. Accordingly, the Sponsor and the Funds may be required
to reduce the size of outstanding positions or be restricted from entering into new positions that would otherwise be taken for a Fund
or not trade in certain markets on behalf of the Fund in order to comply with those limits or any future limits. These restrictions, if
implemented, could limit the ability of each Fund to invest in additional futures contracts, add to existing positions in the desired
amount, or create additional Creation Units and could otherwise have a significant negative impact on Fund operations and performance,
decreasing a Fund’s correlation to the performance of its benchmark, and otherwise preventing a Fund from achieving its investment
objective.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
a) None.
Not applicable.
Title of Securities Registered
Amount
Registered
as of
March 31,
2023
Shares Sold
For the
Three Months
Ended
March 31,
2023
Sale Price of
Shares Sold
For the
Three Months
Ended
March 31,
2023
-1x Short VIX Futures ETF
Unlimited
5,530,000
84,650,595
2x Long VIX Futures ETF
Unlimited
5,680,000
103,497,183
Total Trust
11,210,000
188,147,778
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
- 10 -
Item 6. Exhibits.
Exhibit
No.
31.1*
Description of Document Certification by Principal Executive Officer of the Trust Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
31.2*
Description of Document Certification by Principal Financial Officer of the Trust Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
32.1*
Description of Document Certification by Principal Executive Officer of the Trust Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 under the Securities Exchange Act of 1934
32.2*
Description of Document Certification by Principal Financial Officer of the Trust Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 under the Securities Exchange Act of 1934
101.INS
Inline XBRL Instance Document (1)
101.SCH
Inline XBRL Taxonomy Extension Schema (1)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase (1)
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase (1)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase (1)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase (1)
Cover Page Interactive Data File - The cover page interactive data file does not appear in the interactive data file because its XBRL
104.1
tags are embedded within the inline XBRL document.
* Filed herewith.
These certifications are furnished to the SEC pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended,
nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly
set forth by specific reference in such filing.
- 11 -
Signatures
Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
VS Trust
/s/ Justin Young
By: Justin Young
Principal Executive Officer
Date: May 15, 2023
/s/ Justin Young
By: Justin Young
Principal Financial and Accounting Officer
Date: May 15, 2023
-12-
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.