Item 1. Financial Statements
Item
1. Financial Statements (Unaudited)
SUNDANCE
STRATEGIES, INC. AND SUBSIDIARY
Consolidated
Balance Sheets
June 30,
March 31,
2026
2026
(UNAUDITED)
ASSETS
Current Assets
Cash and cash equivalents
$ 16,933
$ 32,035
Prepaid expenses and other assets
5,399
9,449
Total Current Assets
22,332
41,484
Total Assets
$ 22,332
$ 41,484
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable
$ 452,818
$ 451,372
Accrued expenses
1,706,523
342,518
Current portion of notes payable
245,000
245,000
Current portion of notes payable, related parties
2,019,373
-
Current portion of notes payable
2,019,373
-
Stock repurchase payable
400,000
400,000
Total Current Liabilities
4,823,714
1,438,890
Long-Term Liabilities
Accrued expenses
873,615
2,127,869
Notes payable
300,000
300,000
Notes payable, related parties, net of current portion
1,345,053
3,298,747
Notes payable, net of current portion
1,345,053
3,298,747
Total Long-Term Liabilities
2,518,668
5,726,616
Total Liabilities
7,342,382
7,165,506
Stockholders’ Deficit
Preferred stock, authorized 10,000,000 shares, par value $ 0.001 ; - 0 - shares issued
and outstanding
-
-
Common stock, authorized 500,000,000 shares, par value $ 0.001 ; 43,063,441 shares issued and
outstanding as of June 30, 2026; and March 31, 2026
43,064
43,064
Additional paid-in capital
33,164,243
33,147,126
Accumulated deficit
( 40,527,357 )
( 40,314,212 )
Total Stockholders’ Deficit
( 7,320,050 )
( 7,124,022 )
Total Liabilities and Stockholders’ Deficit
$ 22,332
$ 41,484
The
accompanying notes are an integral part of these consolidated financial statements.
3
SUNDANCE
STRATEGIES, INC. AND SUBSIDIARY
Consolidated
Statements of Operations
(UNAUDITED)
Three Months Ended June 30,
2026
2025
Revenue
$ -
$ -
General and Administrative Expenses
111,832
130,764
Loss from Operations
( 111,832 )
( 130,764 )
Other Expenses
Loss on extinguishment of debt
-
( 388,511 )
Interest expense
( 101,313 )
( 88,719 )
Total Other Expenses
( 101,313 )
( 477,230 )
Loss Before Income Taxes
( 213,145 )
( 607,994 )
Net Loss
$ ( 213,145 )
$ ( 607,994 )
Loss per share:
Loss per share - basic and diluted
$ ( 0.00 )
$ ( 0.01 )
Weighted average shares outstanding - basic and diluted
43,063,441
43,063,441
The
accompanying notes are an integral part of these consolidated financial statements.
4
SUNDANCE
STRATEGIES, INC. AND SUBSIDIARY
Consolidated
Statements of Stockholders’ Deficit
(UNAUDITED)
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance, March 31, 2025
43,063,441
$ 43,064
$ 32,154,076
$ ( 38,500,248 )
$ ( 6,303,108 )
Warrants issued in connection to extinguishment of debt
-
-
388,511
-
388,511
Net loss
-
-
-
( 607,994 )
( 607,994 )
Balance, June 30, 2025
43,063,441
$ 43,064
$ 32,542,587
$ ( 39,108,242 )
$ ( 6,522,591 )
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance, March 31, 2026
43,063,441
$ 43,064
$ 33,147,126
$ ( 40,314,212 )
$ ( 7,124,022 )
Warrants issued in connection with debt issuances
-
-
17,117
-
17,117
Net loss
-
-
-
( 213,145 )
( 213,145 )
Balance, June 30, 2026
43,063,441
$ 43,064
$ 33,164,243
$ ( 40,527,357 )
$ ( 7,320,050 )
The
accompanying notes are an integral part of these consolidated financial statements.
5
SUNDANCE
STRATEGIES, INC. AND SUBSIDIARY
Consolidated
Statements of Cash Flows
(UNAUDITED)
2026
2025
Three Months Ended June 30,
2026
2025
Operating Activities
Net Loss
$ ( 213,145 )
$ ( 607,994 )
Adjustments to reconcile net loss to net cash used in operating activities:
Loss on extinguishment of debt
-
388,511
Amortization of debt discount
2,796
-
Changes in operating assets and liabilities
Prepaid expenses and other assets
4,049
4,095
Accounts payable
1,446
2,103
Accrued expenses
109,752
99,903
Net Cash used in Operating Activities
( 95,102 )
( 113,382 )
Financing Activities
Proceeds from issuance of notes payable, related party
80,000
-
Net Cash provided by Financing Activities
80,000
-
Net Change in Cash and Cash Equivalents
( 15,102 )
( 113,382 )
Cash and Cash Equivalents at Beginning of Period
32,035
168,648
Cash and Cash Equivalents at End of Period
$ 16,933
$ 55,266
Supplemental disclosure of cash flow information:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Non Cash Financing & Investing Activities, and Other Disclosures
Warrants issued in connection with debt issuances
$ 17,117
$ -
Warrants issued in connection to extinguishment of debt
$ -
$ 388,511
The
accompanying notes are an integral part of these consolidated financial statements.
6
SUNDANCE
STRATEGIES, INC. AND SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June
30, 2026
(1)
BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission
(“SEC”) regarding interim financial reporting and reflect the financial position, results of operations and cash flows
of the Company. Certain information and note disclosures normally included in the financial statements prepared in accordance with
GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited consolidated financial
statements should be read in conjunction with the audited financial statements and accompanying notes included in the
Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2026, which was filed with the SEC on June 29, 2026.
The results from operations for the three month period ended June 30, 2026, are not necessarily indicative of the results that may
be expected for the fiscal year ended March 31, 2027. In the opinion of management, all adjustments (which include only normal
recurring adjustments) necessary to present fairly the financial position, results of operations, stockholders’ equity, and
cash flows at June 30, 2026, and for all periods presented herein have been made.
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts and the disclosure of contingent amounts in the Company’s financial statements and the accompanying notes. Actual results
could materially differ from those estimates.
Organization
and Nature of Operations
Sundance
Strategies, Inc. (formerly known as Java Express, Inc.) was organized under the laws of the State of Nevada on December 14, 2001, and
engaged in the retail selling of beverage products to the general public until these endeavors ceased in 2006; it had no material business
operations from 2006, until its acquisition of ANEW LIFE, INC. (“ANEW LIFE”), a subsidiary of Sundance Strategies, Inc. (“Sundance
Strategies”, “the Company”, “we” or “our”).
Our
historical business model has focused on purchasing or acquiring life insurance policies and residual interests in or financial products
tied to life insurance policies, including notes, drafts, acceptances, open accounts receivable and other obligations representing part
or all of the sales price of insurance, life settlements and related insurance contracts being traded in the secondary marketplace, often
referred to as the “life settlements market.”
During
the latter part of the fiscal year ended March 31, 2021, the Company began developing an additional business offering, providing professional
services to specialty structured finance groups, bond issuers and life settlement aggregators. The Company has now assembled an experienced
team from the life settlement marketplace, as well as from other areas such as financial services and public financial markets. As a
professional services provider, the Company applies industry best practices to advise on the selection of specific portfolios of life
insurance policies that are tailored to meet the needs of its clients. The Company’s clients may include bond issuers, bond investors,
or other structured finance product issuers. The Company develops strategies and methodologies which include the acquisition of life
insurance portfolios, then uses common structured finance techniques and proprietary analytics to structure bonds for issuances, including
principal protected bonds. The Company’s goal is to deliver long-term value and profitability to shareholders by growing the Company’s
professional services business and asset base, resulting in the ability to pay dividends to its shareholders.
7
Significant
Accounting Policies
There
have been no changes to the significant accounting policies of the Company from the information provided in Note 2 of the Notes to
consolidated Financial Statements in the Company’s most recent Form 10-K, except as discussed below.
Basic
and Diluted Net Income (Loss) Per Common Share
Basic
net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the
periods presented using the treasury stock method. Diluted net loss per common share is computed by including common shares that may
be issued subject to existing rights with dilutive potential, when applicable. Potential dilutive common stock equivalents are
primarily comprised of potential dilutive shares resulting from convertible debt agreements and common stock warrants. Potentially
dilutive shares resulting from convertible debt agreements are evaluated using the if-converted method. Potentially dilutive
securities are not included in the calculation of diluted net loss per share for the three months ended June 30, 2026, or 2025,
because to do so would be anti-dilutive. Potentially dilutive securities outstanding as of June 30, 2026, or 2025, are comprised of
warrants convertible into 18,405,002
and 15,645,631
shares of common stock, respectively.
New
Accounting Pronouncements
The
Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on
its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements
will have a significant effect on its financial statements.
(2)
LIQUIDITY REQUIREMENTS
Since
the Company’s inception on January 31, 2013, its operations have been primarily financed through sales of equity, debt
financing from related parties, and the issuance of notes payable and convertible debentures. As of June 30, 2026, the Company had
$ 16,933 of cash
assets, compared to $ 32,035
as of March 31, 2026. As of June 30, 2026, the Company had access to draw an additional $ 55,000
on notes payable (see Note 4); $ 4,177,252
on the notes payable, related party (see Note 5); and $ 3,000,000
on the Convertible Debenture Agreement (see Note 6). For the three months ended June 30, 2026, the Company’s average monthly
operating expenses were approximately $ 37,000 ,
which includes salaries of the Company’s employee, consulting agreements and contract labor, general and administrative
expenses, and legal and accounting expenses. As management continues to explore additional financing alternatives, beginning July 1,
2026, the Company is expected to spend up to an additional $ 300,000
on these efforts. Outstanding Accounts Payable as of June 30, 2026, totaled $ 452,818 .
Management has concluded that its existing capital resources and availability under its existing debt agreements with related
parties will be sufficient to fund its operating working capital requirements for at least the next 12 months from the issuance of
these financial statements, or through August 2027. Related parties have given assurance that their continued support, by way of
either extensions of due dates, or increases in lines-of-credit, can be relied on. As mentioned above, the Company also continues to
evaluate other debt and equity financing opportunities.
The
accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize
its assets and satisfy its liabilities in the normal course of business.
(3)
FAIR VALUE MEASUREMENTS
As
defined by ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. ASC 820 also requires the consideration of differing levels of inputs in the determination of fair values.
Those
levels of input are summarized as follows:
●
Level
1: Quoted prices in active markets for identical assets and liabilities.
8
●
Level
2: Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted prices
for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant
assumptions are observable in the market.
●
Level
3: Unobservable inputs that are supported by little or no market activity. Level 3 assets and liabilities include financial instruments
whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques as well as instruments
for which the determination of fair value requires significant management judgment or estimation.
The
level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that
is significant to the fair value measurement in its entirety.
The
Company did not have any transfers of assets and liabilities between Levels 1, 2 and 3 of the fair value measurement hierarchy during
the three months ended June 30, 2026, and 2025.
The
Company issues warrants from time to time (see Note 7), which fair value is calculated using Level 3 inputs.
Other
Financial Instruments
The
Company’s recorded values of cash and cash equivalents, prepaid expenses and other assets, accounts payable and accrued liabilities
approximate their fair values based on their short-term nature. The recorded values of the notes payable and convertible debenture approximate
the fair values as the interest rate approximates market interest rates.
(4)
NOTES PAYABLE
On
April 6, 2021, the Company borrowed $ 300,000 under an unsecured promissory note with Satco International, Ltd. This promissory note bears
interest at a rate of 8 % annually and was due April 6, 2023 . In conjunction with this note, the Company issued warrants for 1,000,000
shares of common stock, exercisable at $ 1.00 per share and expired 3 years from the date of the promissory note. Since the original note
date, the unsecured promissory note with Satco International, Ltd. has been amended through a series of amendments to extend the due
date from August 31 2026 , to August 31, 2027 , or at the immediate time when alternative financing or other proceeds are received. These
extensions have no bearing on the warrants that were issued in conjunction with the original promissory note. This note is separate from
the 8 % convertible debenture agreement that the Company has in place with Satco International, Ltd. (see Note 6). As of June 30, 2026,
and March 31, 2026, accrued interest on the note totaled $ 125,656 , and $ 119,671 respectively.
On
September 30, 2025, the Company executed a secured promissory note with a shareholder. This promissory note bears interest at a rate
of 7.5 %
annually, is due September
30, 2026 , functions as a line of credit, and has a credit limit of $ 300,000 .
As of June 30, 2026, the company has borrowed $ 245,000
and accrued interest on the note totaled $ 11,093 , and as of March 31, 2026, the company had borrowed $ 245,000 and accrued interest on the note totaled $ 6,512 .
(5)
NOTES PAYABLE, RELATED PARTY
As
of June 30, 2026 and March 31, 2026, the Company had borrowed $ 3,378,747 , and $ 3,298,747 , respectively, excluding accrued interest, from
related parties. Short-term accrued interest associated with the Notes Payable, Related Parties and Promissory Notes, Related Parties,
of $ 1,348,189 and $ 0 is recorded on the balance sheet as an Accrued Expense obligation at June 30, 2026 and March 31, 2026, respectively.
Long-term accrued interest associated with the Notes Payable, Related Parties, and Promissory Notes, Related Parties, of $ 623,735 and
$ 1,883,971 is recorded on the balance sheet as an Accrued Expense obligation at June 30, 2026 and March 31, 2026, respectively.
9
Related
Party Promissory Notes
As
of both June 30, 2026, and March 31, 2026, the Company owed $ 826,000 , exclusive of accrued interest, under the unsecured promissory notes
from Mr. Dickman. The promissory notes bear interest at a rate of 8 % annually. The unsecured promissory has a due date of the principal
and interest on the note of April 30, 2027 , or at the immediate time when alternative financing or other proceeds are received. During
the three months ended June 30, 2026, the Company neither borrowed any additional funds under this agreement nor made any principal repayments.
As of June 30, 2026, accrued interest on the notes totaled $ 642,116 . The total number of warrants issued to the related party lender
was 3,160,332 as of June 30, 2026 (See Note 7 for further details on these warrants).
Related
Party Note Payable and Line of Credit Agreements
As
of June 30, 2026, and March 31, 2026, the Company owed $ 1,354,550 and $ 1,304,550 respectively, exclusive of accrued interest, under the
note payable and line of credit agreement with Kraig T. Higginson, Chairman of the Board of Directors and a stockholder. As of June 30,
2026, the agreement allowed for borrowings of up to $ 4,600,000 . The note payable has a due date of the principal and interest on the
note of May 31, 2028, or at the immediate time when alternative financing or other proceeds are received. The note payable and line of
credit agreement incurs interest at 7.5 % per annum. During the three months ended June 30, 2026, the Company borrowed $ 50,000 and made
no repayments of principal on this agreement. As of June 30, 2026, accrued interest on this note totaled $ 623,735 . The total number of
warrants issued to the related party lender was 6,020,325 as of June 30, 2026 (see Note 7 for further details on these warrants).
As
of June 30, 2026, and March 31, 2026, the Company owed $ 1,198,197 and $ 1,168,197 respectfully, exclusive of accrued interest, under the
note payable and lines of credit agreement with Radiant Life, LLC, an entity partially owned by the Chairman of the Board of Directors.
The agreement allows for borrowings of up to $ 2,130,000 . The note payable has a due date of the principal and interest on the note of
May 31, 2027, or at the immediate time when alternative financing or other proceeds are received. The note payable and line of credit
agreement incurs interest at 7.5 % per annum and is collateralized by the Company’s NIBS, if any. During the three months ended
June 30, 2026, the Company borrowed $ 30,000 and made no repayments of principal on this agreement. As of June 30, 2026, accrued interest
on this agreement totaled $ 706,074 . The total number of warrants issued to the related party lender was 5,414,345 as of June 30, 2026
(see Note 7 for further details on these warrants).
As
of June 30, 2026, there was $ 14,321 debt discount on related party notes payable.
(6)
CONVERTIBLE DEBENTURE AGREEMENT
The
Company has entered into an 8 % convertible debenture agreement with Satco International, Ltd., that allows for borrowings of up to $ 3,000,000 .
The holder originally had the option to convert the outstanding principal and accrued interest to unregistered, restricted common stock
of the Company on June 2, 2016. Per the agreement, the number of shares issuable at conversion shall be determined by the quotient obtained
by dividing the outstanding principal and accrued and unpaid interest by 90% of the 90-day average closing price of the Company’s
common stock from the date the notice of conversion is received; and the price at which the Debenture may be converted will be no lower
than $ 1.00 per share. The original maturity date was June 2, 2016, but was later extended, through a series of extensions, to August
31, 2027 . During the three months ending June 30, 2026, and 2025, the Company did not borrow and made no repayments of principal on this
agreement. As of June 30, 2026, and March 31, 2026, the Company owed $ 0 under the agreement, excluding accrued interest. The associated
interest of $ 124,225 is recorded on the balance sheet as an Accrued Expense obligation at June 30, 2026, and March 31, 2026.
(7)
STOCKHOLDERS’ EQUITY
Common
Stock
Effective
December 6, 2018, three existing stockholders have contributed to the Company a portion of their common shares held at a repurchase price
to the Company of $ 0.05 per share. The Company has cancelled the acquired shares, which decreased the common shares outstanding. The
total number of common shares cancelled/retired was 8,000,000 , of which 6,000,000 shares were owned by a related party to the Company.
The total liability related to the repurchase of these shares is $ 400,000 , with repayment to the related party stockholders contingent
on a major financing event. $ 300,000 of the $ 400,000 liability is due to a related party.
10
Warrants
to Purchase Common Stock
The
Company’s related party lenders consist of: the Chairman of the Board of Directors and a stockholder, Radiant Life, LLC and Mr.
Dickman, a board member and stockholder. These holders of the related party unsecured promissory notes hold agreements that provide each
related party with common stock warrants upon the lender’s extension of a maturity due date or upon the loaning of additional monies.
The number of warrants issued for an extension is based on the following formula for borrowings occurring on or before March 31, 2024:
10,000 warrants per month the due date is extended plus one warrant for every $2 of the principal balance outstanding (not including
interest) at the time of the extension (rounded to the nearest whole warrant). For borrowings occurring after March 31, 2024, the formula
has been adjusted to the following: 20,000 warrants per month the due date is extended plus one warrant for every $1 of the principal
balance outstanding (not including interest) at the time of the extension (rounded to the nearest whole warrant) . Upon the loaning of
additional monies, the lenders will also require 2 warrants for each dollar loaned. All warrants issued under these terms vested immediately
upon issuance, have an exercise price approximately equivalent to the fair value of the Company’s common stock on the date of grant,
and expire 5 years from the date of issuance.
During
the three months ended June 30, 2026, the Company issued Radiant Life, LLC 60,000
warrants related to a draw on the line of credit. The exercise price of these warrants was $ 0.20 .
The value of the warrants on the date of grant related to the draw on the line of credit, as calculated by the Black-Scholes-Merton
valuation model was $ 8,188 .
The inputs used in this calculation included an expected term of five years , fair value of the underlying common stock of $ 0.20
per share, a risk-free rate of 4.12 %,
volatility of 83.03 %,
and a dividend rate of 0 %.
The fair value of these warrants was allocated on a relative fair value basis under ASC 470 to arrive at a debt discount, the unamortized
debt discount relating to these warrants is $ 4,824 as of June 30, 2026.
During
the three months ended June 30, 2026, the Company issued Kraig Higginson 100,000
warrants related to a draw on the line of credit. The exercise price of these warrants was $ 0.20 .
The value of the warrants on the date of grant related to the draw on the line of credit, as calculated by the Black-Scholes-Merton
valuation model was $ 13,588 .
The inputs used in this calculation included an expected term of five years , fair value of the underlying common stock of $ 0.20
per share, a risk-free rate of 4.18 %,
volatility of 82.37 %,
and a dividend rate of 0 % . The fair value of these warrants was allocated on a relative fair value basis under ASC 470 to arrive at a debt discount,
the unamortized debt discount relating to these warrants is $ 9,497 as of June 30, 2026.
During
the three months ended June 30, 2025, the Company issued Radiant Life, LLC 1,399,508
warrants in conjunction with an extension of the maturity dates of notes payable. The exercise price of these warrants was $ 0.41 .
The value of the warrants on the date of grant, as calculated by the Black-Scholes-Merton valuation model was $ 388,511 .
The inputs used in this calculation included a fair value of the underlying common stock of $ 0.409
per share, a risk-free rate of 3.81 %,
volatility of 82.79 %,
and a dividend rate of 0 %.
SCHEDULE OF WARRANT OUTSTANDING
Number of Warrants
Weighted Average Exercise Price ($)
Outstanding at March 31, 2025
14,496,123
0.73
Granted
5,535,633
0.41
Reductions
( 1,786,754 )
0.05
Outstanding at March 31, 2026
18,245,002
0.70
Granted
160,000
0.20
Reductions
-
-
Outstanding at June 30, 2026
18,405,002
0.70
During
the year ended March 31, 2026, 5,535,633 warrants were issued. These warrants were issued in association with monies loaned to the company
by a related party, and when the Chairman of the Board of Directors and related party investors extended notes payable. These warrants
had an exercise price of $ 0.41 .
During
the year ended March 31, 2026, 1,786,754 warrants expired. These warrants were issued in 2020 in association with monies loaned to the
Company by the Chairman of the Board of Directors, and when the Chairman of the Board of Directors and a related party investor extended
notes payable. These warrants had an exercise price of $ 0.05 .
11
The
following table summarizes the warrants issued and outstanding as of June 30, 2026:
SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING
Exercise
Price ($)
Warrants
Outstanding
Warrants
Exercisable
Weighted Average
Remaining Contractual
Life (Years)
Proceeds to
Company if
Exercised
0.05
220,000
220,000
0.21
$ 11,000
0.20
160,000
160,000
4.95
32,000
0.35
3,310,000
3,310,000
2.62
1,158,500
0.41
9,115,212
9,115,212
3.83
3,737,237
1.05
5,049,790
5,049,790
1.23
5,302,280
2.00
50,000
50,000
0.09
100,000
5.00
500,000
500,000
0.57
2,500,000
18,405,002
18,405,002
$ 12,841,017
The
shares of common stock issuable upon exercise of the warrants are not registered with the Securities and Exchange Commission and the
holders of the warrants do not have registration rights with respect to the warrants or the underlying shares of common stock.
(8)
SUBSEQUENT EVENTS
Between
August 2 and 12, 2026, subsequent to quarter end, 60,000 of the company’s warrants to purchase shares of common stock expired without
being exercised. These warrants were issued in 2021 in association with monies loaned to the Company by the Chairman of the Board of
Directors and a stockholder, Radiant Life, LLC. These warrants had an exercise price of between $ 0.05 and $ 2.00 .
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.