Item 2. Management’s Discussion and Analysis
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
Introduction
The Company is engaged in the business of developing,
manufacturing, and selling a surgical robotic system under our proprietary brand “ SSi Mantra ,” together with allied
accessories and a wide range of surgical instruments capable of supporting cardiac and a variety of other surgical procedures under our
proprietary brand “SSi Mudra”. Having commenced commercial sales of our surgical robotic system in the second half
of 2022, the year 2023 was our first full year of commercial sales and during the year 2024, we introduced our upgraded SSi Mantra 3
system, further consolidated our installed base of SSi Mantra in various parts of India and began to expand our presence in other global
markets. Those efforts continued during 2025 with filing for U.S. FDA approval and EU CE mark approval during the year ended December
31, 2025, and are ongoing in 2026. We are also undertaking development efforts to expand our product line in connection with our goal
to make robotic surgery more affordable and accessible.
Our financial performance is largely driven by
increasing awareness of the benefits of robotically assisted surgery, reduced learning curves for robotic surgeons and the affordability
and accessibility of surgical robotic technology. Our financial performance is also dependent on our obtaining regulatory approvals in
various regulated markets where we plan to sell our products. Robotically assisted surgeries are increasingly being recognized as an
approved treatment modality from an insurance coverage perspective.
Our manufacturing operations being based in India
derive significant operating cost advantages in terms of availability of quality and cost-effective fabrication/3D printing solutions,
electronic/electrical/mechanical components, outsourced services and skilled manpower. All these factors help us in having lower costs
of production which eventually helps us make our surgical robotic system cost effective and relatively affordable.
During the three months ended March 31, 2026,
we sold 18 SSi Mantra surgical robotic systems and installed 3 systems on a pay-per-use basis and upgraded 2 systems.
Results of Operations
Introduction
The financial statements appearing elsewhere
in this report have been prepared assuming that the Company will continue as a going concern. The Company is still in its initial years
of revenue generation by way of the sale of its product and has not yet established consistent operational revenue cash flows to meet
all its fixed operating costs and hence may continue to incur losses for some time. These conditions raise substantial doubt about the
Company’s ability to continue as a going concern.
37
The following table provides selected balance
sheet data for the Company as of:
Balance Sheet Data
March 31,
2026
December 31,
2025
Cash
15,979,714
3,206,406
Restricted cash**
8,025,966
6,396,614
Total Assets
90,546,889
74,226,217
Total Liabilities
36,023,476
36,007,966
Total stockholders’ equity
54,523,413
38,218,251
**
Represents
Fixed Deposits held by bank as security for bank facilities and certain performance guarantees.
To date, the Company has mainly relied on debt
and equity raised in private offerings to finance its operations. During the balance of the year ending December 31, 2026, the Company
plans to raise additional capital through further private or public offerings of its securities. However, if we are unable to do so and
if we experience a shortfall in operating capital, we could be faced with having to limit our expansion plans, research and development
efforts and marketing activities.
Three months ended March 31, 2026, as compared to the three
months ended March 31, 2025
For the period ended
Particulars
March 31,
2026
March 31,
2025
Total Revenue
11,101,366
5,120,610
Cost of revenue
(5,774,145 )
(4,033,402 )
Gross profit
5,327,221
1,087,208
Research & development expense
995,440
1,010,095
Stock compensation expense
3,144,315
2,379,212
Depreciation and amortization expense
323,747
208,882
Selling, general and administrative expense
4,502,476
3,410,872
Loss from operations
(3,638,757 )
(5,921,853 )
Other income, net
207,538
240,500
Income tax expense
151,322
-
Net loss
(3,582,571 )
(5,681,353 )
Total Revenue. For the three months ended
March 31, 2026,we had revenues of $11,101,366 (comprised of $9,575,370 of system sales, $1,151,228 of instrument sales, $357,686 of warranty
sales and lease income $17,082), compared to revenues of $5,120,610 (comprising $4,502,482 of system sales, $477,208 of instrument
sales, $122,504 of warranty sales and lease income $18,416), during the three months ended March 31, 2025. The increase in revenue is
primarily due to an increase in the number of SSi Mantra 3 surgical robotic systems and instruments sold during the three months ended
March 31, 2026, as compared to the three months ended March 31, 2025.
38
Research and Development Expenses. Research
and development expenses for the three months ended March 31, 2026, were $995,440, as compared to $1,010,095 for the three months ended
March 31, 2025. The decrease primarily attributable to cost optimization initiatives and the timing of project-related expenditures,
partially offset by continued investments in product development and technology enhancements.
Stock compensation expense. We had stock
compensation expenses of $3,144,315 and $2,379,212 during the three months ended March 31, 2026 and 2025, respectively. The increase
in stock compensation expense was primarily attributable to the issuance of new Restricted Share Awards, as well the vesting
of advisory shares during the current period, under the Company’s 2016 Stock Incentive Plan.
Depreciation and amortization expense. We
had depreciation and amortization expense of $323,747 for three months ended March 31, 2026, as compared to $208,882 for three months
ended March 31, 2025. The increase in depreciation and amortization expense was primarily attributable to an increase in fixed assets
during the current period.
Selling, general and administrative expense .
We incurred $4,502,476 in selling, general and administrative (“ SG&A ”) expense during the three months ended March
31, 2026, as compared to $3,410,872 for the three months ended March 31, 2025.
Our SG&A expense is comprised of expenses
relating to salaries and benefits, retirement benefits as well as costs related to recruitment, other compensation expenses of sales
and marketing and client management personnel, sales commission, travel and brand building, client events and conferences, training and
retention of senior management and other support personnel in enabling functions, telecommunications, utilities, travel and other miscellaneous
administrative costs. SG&A expenses also include legal and professional fees (which represent the costs of third party legal, tax,
accounting, immigration and other advisors), investment in product development, digital technology, advanced automation and robotics,
related to grants of our equity awards to members of our board of directors. The increase in SG&A expense compared to the previous
period is primarily due to higher legal and underwriting fees and expenses incurred for business events held during the current period,
which were not present in the previous period.
Other income/expenses, net . We have recognized
$207,538 in interest income (net) for the three months ended March 31, 2026, as compared to $240,500 during the three months ended March
31, 2025. The decrease in net income was primarily attributable to the decrease in interest expense on convertible notes during the three
months ended March 31, 2026, which was incurred in the prior year period offset by reversal of provision for doubtful debts during the
three months period ended March 31, 2025.
Income tax expense . For the three months
ended March 31, 2026, our income tax expense increased by $151,352 as compared to nil during the three months period ended March 31,
2025, primarily due to the recognition of income tax expense in our Indian operations for the first time. Historically, our Indian subsidiary
had incurred tax losses and was not subject to current income tax. However, during the current period, the Indian operations generated
sufficient taxable profits, resulting in the recognition of current tax expense.
Net Loss . We incurred net loss of $3,582,571
for the three months ended March 31, 2026, as compared to a net loss of $5,681,353 for the three months ended March 31, 2025. The decrease
in net loss from March 31, 2026 to March 31, 2025 is primarily the result of increase in gross profit by $4,240,013 and reduction in
Research & development expense by $14,655 offset by increases in SG&A expense by $1,091,604, Stock compensation expense by $765,103,
Depreciation and amortization expense of $114,865 and income tax expense of $151,352.
39
Liquidity and Capital Resources
The Company expects to require substantial funds
for scaling up its operations, for incurring capital expenditure to have its own in-house machining and tooling capacity and to continue
to finance its research and development work in the field of surgical robotics.
For the three months ended
Particulars
March 31,
2026
March 31,
2025
Net cash provided by operating activities:
Net loss
(3,582,571 )
(5,681,353 )
Non-cash adjustments
3,239,977
2,384,745
Change in operating assets and liabilities
(1,969,342 )
(2,806,766 )
Net cash used in operating activities
(2,311,936 )
(6,103,375 )
Net cash used in investing activities
(54,189 )
(872,804 )
Net cash provided by financing activities
18,159,697
22,406,019
Net change in cash
15,793,572
15,429,841
Effect of exchange rate on cash
(1,390,912 )
25,412
Cash at beginning of year
9,603,020
6,623,535
Cash at end of year
24,005,680
22,078,788
Cash Flows from Operating Activities
During the three months ended March 31, 2026,
net cash used in operating activities was $2,311,936 resulting from our net loss of $3,582,571 partially offset by non-cash charges of
$3,239,977 primarily driven by depreciation charges, operating lease expense and stock compensation expense. We had cash used in our
operating assets and liabilities of $1,969,342 primarily driven by increases in prepaid and other assets offset by increase in deferred
revenue and decrease in accounts payables.
During the three months ended March 31,
2025, net cash used in operating activities was $6,103,374 resulting from our net loss of $5,681,353 partially offset by non-cash
charges of $2,384,745 primarily driven by depreciation charges, operating lease expense and stock compensation expense. We had cash
used in our operating assets and liabilities of $2,806,766 primarily driven by increases in inventory, prepaid and other assets
offset by a decrease in accounts receivables and increase in deferred revenue.
40
Cash Flows from Investing Activities
During the three months ended March 31, 2026,
we had net cash used in investing activities of $54,189 in purchase of property and equipment.
During the three months ended March 31, 2025,
we had net cash used in investing activities of $872,804 in purchase of property and equipment.
Cash Flows from Financing Activities
Net cash provided by financing activities was
$18,159,697 for the three months ended March 31, 2026, compared to $22,406,019 for the three months ended March 31, 2025. Financing activities
during the current period were primarily driven by net proceeds of $18,446,498 from Private Investment in Public Equity, partially offset
by net repayments under the bank overdraft facility of $286,801.
During the three months ended March 31, 2025,
we had net cash provided by financing activities of $22,406,019, which comprised of proceeds from $28,000,000 from issuance of convertible
notes to our principal shareholder offset by repayment of convertible notes to principal shareholder and other investors amounting to
$4,212,637 and $1,068,849 respectively, partially offset by net repayments under the bank overdraft facility of $312,495.
Critical Accounting Policies
Use of Estimates
The preparation of condensed consolidated financial
statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed
consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates.
We consider the policies discussed below to be
critical to an understanding of our condensed consolidated financial statements, as their application places the most significant demands
on management’s judgment regarding matters that are inherently uncertain at the time an estimate is made.
These policies include fair value of stock options
and standalone selling price in case of bundled revenue contracts.
These accounting policies, estimates and the
associated risks are set out below. Future events may not develop exactly as forecasted and estimates routinely require adjustment.
41
Stock Compensation Expense
Under the fair value recognition provisions of
ASC Topic 718, Compensation-Stock Compensation, cost is measured at the grant date based on the fair value of the award and is amortized
on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
Determining the fair value of stock-based awards
at the grant date requires significant judgment, including estimating the expected term over which the stock awards will be outstanding
before they are exercised and the expected volatility of our stock.
As of March 31, 2026, the Company has issued
two types of equity incentives:
Stock Options: These provide employees with the
right, but not the obligation, to purchase shares of the Company’s stock at a specified price, within a defined period, as per
the terms of the stock option agreement. Stock-based compensation expense associated with the Company’s 2016 Stock Incentive Plan
is measured at fair value using a Black-Scholes option-pricing model at commencement of each offering period and recognized over that
offering period.
Stock Units (Restricted Stock Units, or RSUs):
These do not require the employee to exercise any options. Each stock unit automatically converts into a specified number of shares upon
vesting. The Company uses last three months’ average share price of common stock on OTC (prior to April 24, 2025) or on NASDAQ
(subsequent to April 24, 2025) as grant date fair value for RSUs.
Standalone Selling Price
Our system sale arrangements contain multiple
products and services, including system, accessories, instruments and services. Other than services, we generally deliver all of the
products upfront. Each of these products and services is a distinct performance obligation. System, instruments, accessories and services
are also sold on a standalone basis. For multiple-element arrangements, revenue is allocated to each performance obligation based on
its relative standalone selling price. Standalone selling prices are based on observable prices at which we separately sell the products
or services. If a standalone selling price is not directly observable, then we estimate the standalone selling prices considering market
conditions and entity-specific factors including, but not limited to, historical pricing data, features and functionality of the products
and services and industry benchmark. We regularly review standalone selling prices and maintain internal controls over establishing and
updating these estimates. Revenue that is allocated to the service obligation is deferred and recognized ratably over the service period
upon expiration of first year of service which is free and included in the system sale arrangements.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
Not applicable.
42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.