Item 1. Financial Statements
Item 1. Financial Statements.
September 30,
December 31,
2023
2022
ASSETS
Current Assets:
Cash and cash equivalents
$ 6,596,224
$ 1,351,364
Accounts receivable, net of allowances
1,512,055
-
Notes Receivables - Acquisition
-
3,000,000
Inventory
4,171,178
-
Prepaids and other current assets
7,048,574
8,678
Total Current Assets
19,328,031
4,360,042
Non-Current Assets:
Property, plant, and equipment, net
661,582
11,399
Long Term Receivable
2,209,050
-
Loans & Advances ( Related Party)
1,860,333
-
Total Non-Current Assets
4,730,966
11,399
Total Assets
$ 24,058,996
$ 4,371,441
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current Liabilities
Bank Overdraft Facility
$ 6,118,214
$ -
Notes Payable
-
4,000,000
Current maturities of long-term debt, bank
-
-
Accounts payable
175,808
-
Deferred tax liability
6,603
-
Other accrued liabilities
1,995,716
51,229
Total Current Liabilities
8,296,341
4,051,229
Other accrued liabilities-Non current
-
Total Liabilities
8,296,341
4,051,229
Commitments and contingencies
Stockholders’ (deficit) equity :
Common stock, 250,000,000 shares authorized, $ 0.0001 par value, 169,117,202 shares and 53,887,738 shares issued and outstanding as of September 30, 2023, and December 31,2022 respectively
16,911
5,389
Translation adjustment
( 262,646 )
-
Additional Paid in Capital
36,194,435
11,005,895
Accumulated other comprehensive income (loss)
899,917
-
Accumulated deficit
( 21,085,962 )
( 10,691,071 )
Total stockholders’ (deficit) equity
15,762,655
320,213
Total liabilities and stockholders’ (deficit) equity
$ 24,058,996
$ 4,371,441
See accompanying notes to unaudited Condensed
Consolidated Financial Statements
1
SS INNOVATIONS INTERNATIONAL, INC. F/K/A AVRA
MEDICAL ROBOTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended
September 30,
September 30,
2023
2022
REVENUES
System Sales
$ 1,375,913
-
Warranty Sales
53,859
-
Cost of revenue
( 1,269,928 )
GROSS (LOSS) PROFIT
159,844
-
OPERATING EXPENSES:
Compensation Expense
-
724,965
Salaries & Payroll Expenses
857,243
-
Selling, general and administrative
1,275,062
175,180
TOTAL OPERATING EXPESNES
2,132,306
900,145
Loss from operations
( 1,972,462 )
( 900,145 )
OTHER INCOME (EXPENSE):
Interest Earned
-
$ 42
Interest and other income, net
( 11,478 )
110,000
TOTAL OTHER (EXPENSE) INCOME
( 11,478 )
110,042
NET LOSS
( 1,983,940 )
( 790,104 )
Net loss attributable to SS Innovations International, Inc.
$ ( 1,983,940 )
$ ( 790,104 )
Net loss per share - basic and diluted
( 0 )
( 0 )
Weighted average
169,627,122
39,461,725
See accompanying notes to unaudited Condensed Consolidated
Financial Statements.
2
SS INNOVATIONS INTERNATIONAL, INC. F/K/A AVRA
MEDICAL ROBOTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Nine months ended
September 30,
September 30,
2023
2022
REVENUES
System Sales
$ 4,404,447
-
Warranty Sales
112,011
-
Cost of revenue
( 3,621,275 )
-
GROSS (LOSS) PROFIT
895,182
-
OPERATING EXPENSES:
Compensation Expense
1,592,309
819,732
Salaries & Payroll Expenses
2,293,888
-
Selling, general and administrative
1,646,121
330,900
TOTAL OPERATING EXPESNES
5,532,319
1,150,632
Loss from operations
( 4,637,136 )
( 1,150,632 )
OTHER INCOME (EXPENSE):
Interest Earned
-
$ 106
Interest and other income, net
( 185,269 )
110,000
TOTAL OTHER (EXPENSE) INCOME
( 185,269 )
110,106
NET LOSS
( 4,822,406 )
$ ( 1,040,525 )
Net loss attributable to SS Innovations International, Inc.
( 4,822,406 )
$ ( 1,040,525 )
Net loss per share - basic and diluted
( 0 )
( 0 )
Weighted average
114,855,607
38,471,501
See accompanying notes to unaudited Condensed Consolidated
Financial Statements.
3
SS INNOVATIONS INTERNATIONAL, INC. F/K/A AVRA
MEDICAL ROBOTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
(DEFICIT)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2023 AND SEPTEMBER 30, 2022
(Unaudited)
Common Stock
Common Stock
Common Stock to be Issued
Additional
Paid-In
Additional
Paid-In
Treasury
Accumulated
Accumulated
other
Comprehensive
Total
Stockholders’
Number
Amount
Number
Amount
Number
Amount
Capital
Capital
Stock
Deficit
Income (loss)
Equity
BALANCE AT DECEMBER 31, 2022
53,887,738
$ 5,388
-
-
-
-
$ 11,005,896
-
-
$ ( 10,691,071 )
$ -
$ 320,213
Stock based compensation expense
-
-
-
-
-
-
1,597,693
-
-
-
-
1,597,693
Conversion of debt to equity
-
-
-
-
-
-
-
-
-
-
Stock issued for services
-
-
-
-
-
-
432,672
-
-
-
-
432,672
Security offerings
-
-
-
-
-
-
-
-
-
-
-
-
Treasury Stock
-
-
-
-
-
-
-
-
-
-
-
-
Common stock issuable for services
-
-
-
-
-
-
-
-
-
-
-
-
Common stock issued
11,555,599
1,156
-
-
-
-
-
-
-
-
-
1,155
Net loss
-
-
-
-
-
-
-
$ ( 2,004,320 )
-
( 2,004,320 )
BALANCE AT MARCH 31, 2023
65,443,337
$ 6,544
-
-
-
$ -
$ 13,036,261
-
$ -
$ ( 12,695,391 )
$ -
347,414
Recapitalization
$ ( 65,443,337 )
$ ( 6544 )
6,544,334
$ 654
-
-
$ ( 13,036,261 )
$ 13,042,151
-
-
-
Conversion of Notes Payable to equity
-
-
7,709,871
$ 771
-
-
-
$ 6,137,770
-
-
-
6,138,541
Recapitalization
-
-
131,917,051
$ 13,191
-
-
-
$ ( 13,191 )
-
$ ( 4,556,208 )
-
( 4,556,208 )
Accumulated other Comprehensive income(loss)
-
-
-
-
-
-
-
-
-
-
$ 742,271
742,271
Net loss
-
-
-
-
-
-
-
-
$ ( 1,850,423 )
-
( 1,850,423 )
BALANCE AT JUNE 30, 2023
-
-
146,171,256
14,616
-
-
-
19,166,730
-
$ ( 19,102,022 )
$ 742,271
821,595
Exercise of Options
-
-
-
-
-
-
-
-
-
-
-
-
Notes Converted
-
-
22,945,946
$ 2,295
-
-
-
$ 16,977,705
-
-
-
16,980,000
Exercise of Option
-
-
-
-
-
-
-
$ 50,000
-
-
-
50,000
Accumulated other Comprehensive income(loss)
-
-
-
-
-
-
-
-
-
-
$ ( 105,000 )
( 105,000 )
Net loss
-
-
-
-
-
-
-
-
-
$ ( 1,983,940 )
-
( 1,983,940 )
BALANCE AT SEPTEMBER 30, 2023
-
-
169,117,202
16,911
-
-
-
36,194,435
-
( 21,085,962 )
$ 637,271
15,762,655
BALANCE AT DECEMBER 31, 2021
37,849,405
$ 3,785
37,849,405
$ 3,785
4,265,295
$ 458,519
$ 8,183,082
$ 8,183,082
$ -
$ ( 8,504,060 )
-
141,326
Stock based compensation expense
-
-
-
-
-
-
27476
27,476
-
-
-
27,476
Conversion of debt to equity
-
-
-
-
-
-
-
-
-
-
-
-
Stock issued for services
-
-
-
-
-
-
-
-
-
-
-
-
Security offerings
-
-
-
-
-
-
-
-
-
-
-
-
Treasury stock
-
-
-
-
-
-
-
-
( 26,000 )
-
-
-
Common stock issuable for services
-
-
133,234
764
-
-
-
-
-
764
Common stock issued
-
-
-
-
-
-
-
-
-
Net loss
-
-
-
-
-
-
-
-
-
( 80,421 )
-
( 80,421 )
BALANCE AT MARCH 31, 2022
37,849,405
3,785
37,849,405
$ 3,785
4,398,529
$ 459,283
$ 8,210,558
$ 8,210,558
$ ( 26,000 )
$ ( 8,584,481 )
-
$ 89,145
Stock based compensation expense
-
-
-
-
-
-
25,189
25,189
-
-
-
25,189
Conversion of debt to equity
-
-
-
-
-
-
-
-
-
-
-
-
Stock issued for services
240,270
24
240270
24
-
-
72,057
72,057
-
-
-
72,081
Security offerings
-
-
-
-
-
-
-
-
-
-
-
-
Common stock issuable for services
-
-
-
-
-
-
-
-
-
-
-
-
Common stock issued
-
-
-
-
458,947
41,337
-
-
-
-
-
41,337
Net loss
-
-
-
-
-
-
-
-
-
- 170,001
-
- 170,001
BALANCE AT JUNE 30, 2022
38,089,675
3,809
38,089,675
3809
4,857,476
500,620
8,307,804
8,307,804
( 26,000 )
( 8,754,483 )
-
57,751
Stock Based Compensation expense
-
-
-
-
-
-
$ 616,349
-
-
-
-
616,349
Common stock issuable for services
2,742,647
274
-
-
602,383
$ 48411
$ 463,300
-
-
-
-
511,985
Conversion of debt to equity
-
-
-
-
-
-
-
-
-
-
-
-
Treasury Stock
-
-
-
-
-
-
-
-
-
26,000
-
26,000
Common stock issued
-
-
-
-
1,134,220
$ ( 89,368 )
-
-
-
-
-
( 89,368 )
Net loss
-
-
-
-
-
-
-
-
-
( 790,104 )
-
( 790,104 )
BALANCE AT SEPTEMBER 30, 2022
40,832,322
4,083
-
-
4,325,639
459,662
$ 9,387,453
-
( 26,000 )
( 9,518,587 )
-
332,612
See accompanying notes to unaudited Condensed
Consolidated Financial Statements.
4
SS INNOVATIONS INTERNATIONAL, INC. F/K/A AVRA
MEDICAL ROBOTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months ended
September 30,
September 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 4,822,406 )
$ ( 1,040,525 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
227,219
6,864
Interest
25,315
-
Translation diff
( 262,646 )
-
Prepaid expenses and other assets
( 12,723,129 )
-
Stock compensation expense
1,597,693
819,732
Accounts payable and accrued expenses
2,126,898
( 89,782 )
Net cash used in operating activities
( 13,831,054 )
( 303,711 )
Cash flows from investing activities:
Notes Receivables - Acquisition
0
-
Long Term Receivable
( 4,069,383 )
-
Purchase of property and equipment
( 877,403 )
-
Net cash used in investing activities
( 4,946,786 )
-
Cash flows from financing activities:
Proceeds from loan
-
-
Proceeds from Bank Overdraft Facility
6,118,214
-
Proceeds from securities offering
446,188
412,080
Repayment of Warrants
( 12,360 )
-
Proceeds from Notes Converted
22,980,000
-
Proceeds from Options Exercised
50,000
-
Recapitalization
( 4,559,341 )
-
Proceeds from notes payable
( 1,000,000 )
-
Net cash provided by financing activities
24,022,701
412,080
Net change in cash
5,244,861
108,369
Cash at beginning of year
1,351,364
405,774
Cash at end of year
$ 6,596,224
$ 514,143
-
-
Supplemental disclosure of cash flow information:
Cash paid for income taxes
-
-
Cash paid for interest
-
-
See accompanying notes to unaudited Condensed Consolidated
Financial Statements.
5
SS INNOVATIONS INTERNATIONAL, INC. F/K/A AVRA
MEDICAL ROBOTICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – COMPANY AND BASIS OF PRESENTATION
Organization
SS Innovations International, Inc. (the “ Company ”
or “ SSII ”) was incorporated as AVRA Surgical Microsystems, Inc. in the State of Florida on February 4, 2015. Effective
November 5, 2015, the Company’s corporate name was changed to Avra Medical Robotics, Inc. The Company was established and is continuing
to develop advanced medical and surgical robotic systems.
On April 14, 2023, a wholly owned subsidiary of
the Company merged with CardioVentures, Inc., a Delaware corporation (“ CardioVentures ”), which is the indirect parent
of Sudhir Srivastava Innovations Pvt. Ltd., an Indian private limited company engaged in the business of developing innovative surgical
robotic technologies. As a result of such a transaction, a “ change in control ” of the Company took place. In addition,
among other matters, the Company changed its name to “ SS Innovations International, Inc. ” and implemented a one for
ten reverse stock split. The financial statements, financial information and share and per share information contained in this report
reflect the operations of both the Company and CardioVentures and give pro forma effect to the reverse stock split.
The significant accounting policies of SSII were
described in Note 1 to the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2022, and were also included in financial statements subsequently filed under cover of a Form 8-K/A on June 26, 2023. There
have been no significant changes in the Company’s significant accounting policies for the quarterly period ended September 30, 2023.
Going Concern
The accompanying consolidated financial statements
have been prepared on a going concern basis which implies the Company will continue to meet its obligations for the next 12 months as
of the date these financial statements are issued.
The Company has a working capital surplus of US$
11,031,690 and an accumulated deficit of $ 21,085,962 as of September 30, 2023. The Company also had a net loss of $ 4,822,406 for
the nine months ended September 30, 2023.
The Company launched the commercial sale of its
“SSI Mantra” surgical robotic system in India in the last quarter of 2022, which has been well received by hospitals and healthcare
institutions there and in the quarter ended September 30, 2023, the Company recorded its first export sale to Dubai, UAE. As of September
30, 2023, the Company has sold overall twelve surgical robotic systems and is now generating regular revenues as additional purchase orders
are also being received. In addition to these twelve surgical robotic systems sold, Company has also installed two systems on pay per
use basis in two hospitals in India for a predefined number of procedures post which the Company expects to receive regular purchase order
for its surgical robotic system from these hospitals. Considering that the pay-per-use model installations at two hospitals were done
towards the latter part of the quarter and not many procedures were done as yet on these two installations, no revenues have yet been
recognized from these two installations during the quarter ended September 30, 2023. During the quarter ended September 30, 2023, the
Company has also installed its surgical robotic system in Johns Hopkins hospital under an agreement for conducting medical education training
program with human cadaver and/or animal anatomical tissue specimens.
The Company has also been able to augment
its financial resources to further supplement its operations and in this regard, on April 15, 2023, the Company executed a
Convertible Promissory Note (the “ Line of Credit Note ”) with Sushruta Pvt Ltd. (“ SPL ”), the
Bahamian holding company owned by Dr. Sudhir Srivastava, our Chairman, Chief Executive Officer and principal shareholder. Pursuant
to the Line of Credit Note, SPL, in its discretion could make multiple advances to the Company through December 31, 2023 (the
“ Maturity Date ”), in an aggregate amount of up to $US 20.0 million for working capital purposes and the advances
under the Line of Credit Note do not bear interest and are due and payable on or before the Maturity Date. SPL, at its option, could
also convert the principal amount of any advance into shares of our common stock, at a conversion price of US$ 0.74 per share. As of
September 27, 2023, SPL had advanced a total of US$ 16,980,000 advances under the Line of Credit Note. On September 27, 2023, SPL
exercised its option to convert the outstanding balance US$ 16,980,00 balance of the Line of Credit Note in full into 22,945,946
shares of our common stock at a conversion price of US$ 0.74 per share.
This conversion of funds advanced under the Line
of Credit Note and subsequently converted into equity has resulted in a significant improvement in the Company’s stockholders’
equity and working capital position. As of September 30, 2023, the Company had stockholders’ equity of US$ 15.76 million and a working
capital surplus of US$ 11.03 million as compared to stockholders’ equity of US$ 821,595 and a working capital deficit of US$ 2.88
million as of June 30, 2023.
6
The management of the Company is making efforts
to raise further funding to scale up operations and meet its longer-term capital needs. While management of the Company believes that
it will be successful in its capital formation and planned expansion of its operating activities, there can be no assurance that the Company
will be able to raise additional equity capital or be successful in generating additional revenues and ultimately achieving profitability.
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and
classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to
continue as a going concern.
Basis of Presentation
The accompanying unaudited condensed financial
statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Therefore,
they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in
conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2022, and financial statements subsequently filed under cover of a Form 8-K/A on June 26, 2023. In the opinion
of the Company’s management, the accompanying unaudited condensed financial statements contain all the adjustments necessary (consisting
only of normal recurring accruals) to present the financial position of the Company as of September 30, 2023, and the results of operations
and cash flows for the periods presented. The results of operations for the quarterly period ended September 30, 2023, are not necessarily
indicative of the operating results for the full fiscal year or any future period.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and expenses.
The Company regularly evaluates estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates made by management.
Cash and Cash Equivalents
The Company considers all cash on hand, cash accounts
not subject to withdrawal restrictions or penalties, and all highly liquid investment with a maturity of three months or less to be cash
and cash equivalents.
Accounts Receivable
The Company’s account receivables are due
from customers relating to contracts to supply surgical robotic systems, instruments, and accessories and to provide post sales warranty/maintenance
services. The Company also sells surgical robotic systems under deferred payment arrangement and in such cases, the amounts due and recoverable
beyond one year period at the balance sheet date are classified as long-term receivables. Collateral is currently not required. The Company
also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to
make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history
and creditworthiness, the age of the trade receivable balances and current economic conditions that may affect a customer’s ability
to make payments as well as historical collection trends for its customers as a whole. Based on this review, the Company specifically
reserves for those accounts deemed uncollectible or likely to become uncollectible. When receivables are determined to be uncollectible,
principal amounts of such receivables outstanding are deducted from the allowance. The allowance for doubtful accounts as of September
30, 2023, and December 31, 2022 amounted to $ NIL and $ NIL respectively.
7
Foreign Currency Translation
The Company’s
reporting currency is U.S. Dollars. The accounts of one of the Company’s subsidiaries is maintained using the appropriate local
currency, Indian Rupees (“INR”) as the functional currency. All assets and liabilities are translated into U.S. Dollars at
balance sheet date, shareholders’ equity is translated at historical rates and revenue and expense accounts are translated at the
average exchange rate for the year or the reporting period. The translation adjustments are reported as a separate component of stockholders’
equity, captioned as accumulated other comprehensive (loss) gain. Transaction gains and losses arising from exchange rate fluctuations
on transactions denominated in a currency other than the functional currency are included in the statements of operations as foreign currency
exchange variance.
The relevant
translation rates are as follows: for the nine months ended September 30, 2023 closing rate at 83.09 US$: INR, average rate at 82.575
US$:INR.
Inventory
The Company’s inventory consists of finished
goods in the form of fully assembled and tested surgical robotic system, semi-finished goods in the form of various sub-systems of the
surgical robotic systems in various stages of assembly and manufacturing and raw material in the form of various mechanical, electrical,
and other material components, parts, motors, encoders etc. which are not yet assembled/manufactured. The inventory is valued at the lower
of cost (first-in, first-out) or estimated net realizable value. As of September 30, 2023, the Company valued the inventory at $ 4,171,178
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist principally of cash. The Company maintains its principal cash balance in United States
financial institutions, where deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 . The
Company also maintains cash balances maintained with banks in India, where balances are insured by Deposit Insurance and Credit Guarantee
Corporation of India (DICGC) to the extent of approximately US$ 6,100 per account and in the Bahamas, where deposits are insured by the
Deposit Insurance Corporation of Bahamas insures deposits up to US$ 50,000 per account. As at September 30,2023, $ 6,263,878 of deposits
were in excess of overall insurance coverage limits.
Revenue Recognition
The Company recognizes revenue in accordance with
Accounting Standards Codification, or ASC606, the core principle of which is that an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to
receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be
recognized:
● Identification of a contract
with a customer or placement of a purchase order by the customer.
● Identification of the performance
obligations in the contract or the purchase order as the case may be.
● Determination of the transaction
price which is reflected in the purchase order placed by the customer.
● Allocation of the transaction
price to the performance obligations in the contract; and
● Recognition of revenue when
or as the performance obligations are satisfied as per the terms of the purchase order received from the customer.
8
The Company accounts for revenues when both parties
to the contract have approved the contract, the rights and obligations of the parties are identified, payment terms are identified, and
collectability of consideration is probable. Product type and payment terms vary by client.
System Sales:
The Company recognizes the revenue at the time
when the risk and reward related to that equipment gets transferred immediately when we dispatch.
Instrument Sales:
We also sell instruments which are used by surgeons
when they use our robotic system to perform surgeries. These instruments are like consumables for the hospitals, and we recognize the
revenues for sale of instruments as and when the risk and reward related to those instruments get transferred immediately when we dispatch.
Warranty and Annual Maintenance Contract Sales:
Warranty sales are a notional portion of the equipment
sales value which is attributable towards the component of annual maintenance contract by application of ASC606 and is thus shown separately
as Warranty sales. Once the warranty periods are over, the actual maintenance contracts would kick in and actual income from maintenance
contracts would be recognized as such.
Unrealized Deferred Revenue:
The revenues attributable to the warranty is recognized
over the period to which it relates. In nine month period ended September 30, 2023, we have sold nine surgical robotic systems and the
revenues attributable to warranty is deferred for recognition over the period to which it relates. Due to application of ASC606, as of
September 30, 2023, the sum of US$ 1,355,448 stands transferred to unrealized deferred revenue and due to this adjustment, the revenues
and profitability for nine-month period ended September 30, 2023, is reflected less to the extent of this unrealized deferred revenue.
Property Plant & Equipment
Property Plant & Equipment is recorded at
cost and depreciated using the straight-line method at rates determined as per estimated useful lives of the assets. The estimated useful
lives used in in calculating depreciation are as follows:
Years
Office furniture and fixtures
4
Plant and equipment
4 - 8
Motor vehicles
3
9
Long-lived Assets
In accordance with ASC 360, “ Property
Plant and Equipment ”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances
indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to
: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation
of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current cash flow
or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset and current
expectation that the asset will more than likely not be sold or disposed significantly before the end of its estimated useful life. Recoverability
is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the discounted
cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain circumstances.
An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.
Stock Compensation Expense
The Company accounts for equity instruments issued
in exchange for the receipt of goods or services from other than employees in accordance with Accounting Standards Codification (“ASC”)
Topic 505, “Equity.” Costs are measured at the estimated fair market value of the consideration received or the estimated
fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration
other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of
goods or services as defined by ASC Topic 505.
Income Taxes
The Company accounts for income taxes pursuant
to ASC Topic 740 “ Income Taxes. ” Under ASC Topic 740, deferred tax assets and liabilities are determined based on temporary
differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets
and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.
A valuation allowance is recorded when it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company applies the provisions of ASC Topic
740-10-05 “ Accounting for Uncertainty in Income Taxes .” The ASC clarifies the accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements. The ASC prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The ASC provides
guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
10
Basic and Diluted Loss per Share
In accordance with ASC Topic 260 “ Earnings
Per Share, ” basic loss per common share is computed by dividing net loss available to common stockholders by the
weighted average number of common shares outstanding during the period. Diluted loss per common share gives effect to dilutive convertible
securities, options, warrants and other potential common stock outstanding during the period, only in periods in which such effect is
dilutive. The Company has stock options, warrants, and convertible promissory notes that may be converted to outstanding potential common
shares.
Research and Development Costs
In accordance with ASC Topic 730 “Research
and Development”, with the exception of intellectual property that is purchased from another enterprise and has alternative future
use, research and development expenses are charged to operations as incurred.
Fair Value of Financial Instruments
Our financial instruments consist principally
of accounts receivable, amounts due to related parties and promissory notes payable. The carrying amounts of cash and cash equivalents
and promissory notes approximate fair value because of the short-term nature of these items.
Recent Accounting Pronouncements
Compensation—Stock Compensation
In May 2017, the FASB issued ASU 2017-09, “Compensation—Stock
Compensation (Topic 718): Scope of Modification Accounting,” that provides guidance about which changes to the terms or conditions
of a share-based payment award require an entity to apply modification accounting. The new guidance became effective for the Company on
January 1, 2018 and was applied on a prospective basis, as required. The adoption of this standard did not have an impact on the financial
statements or the related disclosures.
Leases
In February 2016, the FASB issued ASU 2016-02,
“Leases (Topic 842)” (“ASU 2016-02”). The FASB issued ASU 2016-02 to increase transparency and comparability among
organizations recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.
Under ASU 2016-02, lessors will account for leases using an approach that is substantially equivalent to existing GAAP for sales-type
leases, direct financing leases and operating leases. Unlike current guidance, however, a lease with collectability uncertainties may
be classified as a sales-type lease. If collectability of lease payments, plus any amount necessary to satisfy a lessee residual value
guarantee, is not probable, lease payments received will be recognized as a deposit liability and the underlying assets will not be derecognized
until collectability of the remaining amounts becomes probable. ASU 2016-02 is effective for interim and annual periods beginning after
December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective transition. The Company did not adopt
the standard effective January 1, 2019, utilizing the lessor practical expedient. On November 15, 2019, the FASB issued ASU 2019-10
which amended the effective dates for ASC 842, to give implementation relief. Under the FASB’s new framework, two “buckets”
were defined, bucket 1 includes public companies that are SEC filers but excludes “Small Reporting Companies” (SRC’s).
Bucket 2 includes all other entities, including SRC’s. Bucket 2 entities have to apply ASC 842 for fiscal years beginning after
December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021.
11
NOTE 3 - PROPERTY AND EQUIPMENT
The Company’s property and equipment relating to continuing operations
consisted of the following:
Period Ended
September 30,
December 31,
2023
2022
Land & Building
Machinery and equipment
$ 283,608
$ -
Furniture and Fittings
$ 136,507
$ -
Computer and office equipment
$ 257,623
$ 98,592
Motor Vehicle
$ 184,916
$ -
R & D Equipment’s
$ 39,998
$ -
Website
$ 36,122
$ 36,122
Server & Networking
$ 22,194
$ -
Leasehold improvements
$ 51,149
Property and equipment at cost
1,012,116
134,714
Less - accumulated depreciation
( 350,534 )
( 123,315 )
Property and equipment, net
$ 661,582
$ 11,399
Depreciation expenses for the nine months ended September 30, 2023,
and 2022 amounted to $ 227,599 and $ 6,864 respectively.
NOTE
4 – ACCOUNTS RECEIVABLE
Accounts
receivable consisted of the following as of September 30, 2023, and December 31, 2022:
Period Ended
September 30,
December 31,
Accounts Receivable
2023
2022
Accounts receivable
$ 1,512,055
$ -
Less: Allowance for doubtful accounts
-
Accounts receivable, net
$ 1,512,055
$ -
Long Term Receivables
$ 2,209,050
$ 2,209,050
-
The Company performed an analysis of the trade
receivables related to SSI India and determined, based on the deferred payment terms of the contracts, that a $ 2,209,050 may not be due
and collectible in next one year and thus company classified these receivables as long-term Receivable.
NOTE
5 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following as of September 30, 2023, and December 31, 2022:
Period Ended
September 30,
December 31,
2023
2022
Accounts payable
175,808
$ -
Other accrued liabilities
1,995,716
51,229
Total accounts payable and accrued expenses
$ 2,171,524
$ 51,229
12
NOTE 6 - NOTES PAYABLE
On April 15, 2023, the Company executed a
Convertible Promissory Note (the “ Line
of Credit Note ”) with Sushruta Pvt Ltd. (“ SPL ”), the Bahamian holding company owned by Dr. Sudhir
Srivastava, our Chairman, Chief Executive Officer, and principal shareholder. Pursuant to the Line of Credit Note, SPL, in its
discretion may make multiple advances to the Company through December 31, 2023 (the “ Maturity Date ”), in an
aggregate amount of up to $US 20.0 million for working capital purposes. The advances under the Line of Credit Note do not bear
interest and are due and payable on or before the Maturity Date. SPL may, at its option, convert the principal amount of any advance
into shares of our common stock, at a conversion price of US$ 0.74 per share. As of September 25, 2023, US$ 16,980,000 in advances
that were outstanding under the Line of Credit Note, were converted into 22,945,946 shares issued to SPL at the conversion price of
$ 0.74 per share.
NOTE 7 – BANK OVERDRAFT
Bank
Overdraft consisted of the following as of September 30, 2023, and December 31, 2022.
Period Ended
September 30,
December 31,
2023
2022
HDFC Bank Limited OD against FDs
$ 4,827,882
HDFC Bank Ltd WCOD
$ 1,290,332
Bank Overdraft
$ 6,118,214
$ -
The HDFC Bank OD against FDs of US$ 4,827,882 is
secured by Fixed Deposits of US$ 4,964,496 provided by the Company. During the quarter ended September 30, 2023, the Company replaced
the Fixed Deposits earlier provided by Dr. Sudhir Srivastava as security for this facility, by the Fixed Deposits out of its own funds,
thereby improving the net working capital position of the Company. The HDFC Bank WCOD is secured by all the current assets of the Company.
Both HDFC Bank OD against FDs as well as HDFC Bank WCOD facilities are additionally secured by personal guarantees provided by Dr Sudhir
Srivastava.
NOTE 8 – MERGER
On April 14, 2023 (“ Closing ”),
the Company consummated the acquisition of CardioVentures, Inc., a Delaware corporation (“ CardioVentures ”), pursuant
to a Merger Agreement dated November 7, 2022 (the “ Merger Agreement ”), by and among the Company, a wholly owned subsidiary
of the Company (“ Merger Sub ”), CardioVentures and Dr. Sudhir Srivastava, who, through his holding company, owned a
controlling interest in CardioVentures.
CardioVentures, through a subsidiary, owns a controlling
interest in Sudhir Srivastava Innovations Pvt. Ltd., an Indian private limited company (“ SSI-India ”). Based in Haryana,
India, SSI-India is engaged in the business of developing innovative surgical robotic technologies with a vision to make the benefits
of robotic surgery affordable and accessible to a larger part of the global population. SSII’s product range includes its proprietary
“SSI Mantra” surgical robotic system and a wide range of surgical instruments capable of supporting a variety of cardiac and
other surgical procedures. The Company now intends to focus on the business of SSI-India and has plans to globally expand the presence
of its technologically advanced, user-friendly, and cost-effective surgical robotic solutions.
Pursuant to the Merger Agreement, at Closing,
Merger Sub merged with and into CardioVentures (the “ Merger ”). In the Merger, holders of the outstanding shares of
common stock of CardioVentures (including certain parties who provided interim convertible financing during the pendency of the Merger
Agreement, were issued 135,808,884 shares of SSII common stock, representing approximately 95 % of issued and outstanding shares of SSII
common stock post-Merger, with the existing shareholders of SSII holding approximately 6,544,344 shares of SSII common stock representing
approximately 5 % of issued and outstanding shares of SSII common stock post-Merger.
Pursuant to the Merger Agreement, at Closing,
the holders of CardioVentures common stock also received shares of newly designated Series A Non-Convertible Preferred Stock (the “ Series
A Preferred Shares ”).
13
The Series A Preferred Shares vote together with
shares of SSII common stock as a single class on all matters presented to a vote of shareholders, except as required by law, and entitle
the holders of the Series A Preferred Shares to exercise 51.0 % of the total voting power of the Company. The Series A Preferred Shares
are not convertible into common stock, do not have any dividend rights and have a nominal liquidation preference. The Series A Preferred
Shares also have certain protective provisions, such as requiring the vote of a majority of Series A Preferred Shares to change or amend
their rights, powers, privileges, limitations and restrictions. The Series A Preferred Shares will be automatically redeemed by the Company
for nominal consideration at such time as the holders of the Series A Preferred Shares own less than 50 % of the shares of SSII common
stock received in the Merger.
Contemporaneously with the Closing, the Company
also changed its name to “SS Innovations International, Inc. ,” effected a one for ten reverse stock split and increased
its authorized common stock to 250,000,000 shares.
In addition to the foregoing, following Closing,
the Company issued 14,029,170 post-Merger shares of SSII common stock to Dr. Frederic Moll and one other accredited investor, who each
provided $ 3,000,000 in interim financing to the Company pending consummation of the Merger. Pursuant to his investment agreement with
the Company, dated April 7, 2023, which included his $ 3,000,000 investment, and which was described in and included as an Exhibit to the
Company’s Report on Form 8-K, dated April 14, 2023, Dr. Moll received 7 % of SSI’s post-merger issued and outstanding common
stock on a fully diluted basis or an aggregate of 10,149,232 SSI Shares.
As a result of the foregoing, a “ Change
in Control ” of the Company occurred, with Dr. Sudhir Srivastava becoming the Company’s principal and controlling shareholder.
Concurrent with consummation of the Merger, Dr.
Sudhir Srivastava, through his holding company, assigned patents, trademarks and other intellectual property used in the development,
commercialization, manufacturing and sale of its medical and surgical robotic systems and products (the “ SSII Intellectual Property ”)
to a wholly owned subsidiary of SSII. In consideration thereof, Dr. Srivastava’s holding company will receive a quarterly royalty
of three percent ( 3 %) of all “ net revenues ” (gross revenues actually received less cost of goods sold) generated from
the sale or licensing of the SSII Intellectual Property or products or services utilizing the SSII Intellectual Property.
NOTE 9 – STOCKHOLDERS’ EQUITY
The Company is authorized to issue up to 250,000,000
shares of common stock, $ 0.0001 par value per share plus 5,000,000 shares of preferred stock, par value $ 0.0001 .
At Closing of the Merger on April 14, 2023, 135,808,884
shares of our common stock and 1,000 Series A Preferred Shares were issued to CardioVentures. This includes common stock that was issued
to Dr. Frederic Moll and one other accredited investor, who each provided $ 3,000,000 in interim financing to the Company pending consummation
of the Merger. Following the Merger an additional 3,818,028 shares of our common stock were issued to Dr. Frederic Moll per his interim
financing agreement with the Company.
As of September 25, 2023, US$ 16,980,000 in advances
that were outstanding under the Line of Credit Note, were converted into 22,945,946 shares issued to Sushruta Pvt Ltd at the conversion
price of $ 0.74 per share.
Holders of common stock are entitled to one vote
for each share of common stock.
NOTE 10 – COMMITMENTS
Employment Agreements
At closing of the Merger, Alen Sands York and
Ettore Tomasetti resigned as directors of the Company and Barry F. Cohen, Dr. Ray Powers and Dr. Farhan Taghizadeh resigned as Chief Executive
Officer and Acting Chief Financial Officer, Chief Operating Officer, and Chief Medical Officer of the Company, respectively. Mr. Cohen
continues as a director of the Company and assumed the office of Chief Operating Officer–Americas and to this effect, an employment
agreement effective April 14, 2023, was executed between the Company and Mr. Cohen.
14
Mr. Cohen’s employment agreement is for
a 36-month period and provides for a base salary of US$ 15,000 per month.
In addition to the above, Dr. Sudhir Srivastava
became a director, Chairman and Chief Executive Officer of SSII, Dr. Vishwajyoti P. Srivastava, the son of Dr. Sudhir Srivastava, became
a director and President and Chief Operating Officer–South Asia and Anup Sethi became Chief Financial Officer of the Company. The
Company, through Otto Pvt. Ltd., a wholly owned subsidiary, is also party to employment agreements with each of Dr. Sudhir Srivastava,
Dr. Vishwajyoti P. Srivastava and Anup Sethi. Dr. Sudhir Srivastava’s employment agreement is for a five (5) year period expiring
in September 2026 and provides for an annual base salary of US$ 600,000 . Dr. Vishwajyoti P. Srivastava’s employment agreement is
for a five (5) year period expiring in September 2026 and provides for an annual base salary of US$ 200,000 . Mr. Sethi’s employment
agreement is for a five (5) year period expiring in January 2028 and provides for an annual base salary of US$ 175,000 .
Each of the employment agreements contain customary
confidentiality, assignment of proprietary rights, non-competition, and non- solicitation provisions.
Lease
The Company occupies office and laboratory space
in Orlando, Florida under a lease agreement that expired on July 31, 2018 . Effective August 1, 2018, and expiring July 31, 2019 , the Company
signed a new agreement, with monthly payments of $ 1,829.25 plus applicable sales tax. Effective August 1, 2019, the Company signed a year
lease agreement, providing that the Company pay insurance, maintenance, and taxes with a monthly lease expense of $ 2,454.75 plus applicable
sales tax. Effective January 15, 2020, the Company amended its August 1, 2019, lease agreement reducing its monthly lease payment to $ 2,223
plus applicable sales tax. the Company signed a lease that was effective August 1, 2020, through July 31, 2021, which provides that the
Company pay insurance, maintenance, and taxes with a monthly lease expense of $ 1,474.17 plus applicable sales tax.
Effective November 1, 2022, the Company signed
an amendment which further modified the August 1, 2020, agreement, reducing the monthly lease expense to $ 404.68 including applicable
sales tax. Either party may cancel the agreement at any time with 30 days’ notice.
On July 31, 2023, the Company relocated its Orlando facility to a new location at 11583 University Blvd, Orlando FL 32817. The Company
occupies that space on a month-to-month basis at a cost of $ 194 per month.
The Company, through its SSI-India subsidiary,
occupies office, manufacturing, and assembly space in Gurugram, Haryana (India) under a lease agreement entered into in March 2021, with
monthly payments of US$ 16,528 plus applicable taxes. This lease expires in March 2030 . Effective June 01, 2023, SSI-India subsidiary
signed another lease agreement for occupying an additional space of 21,600 sq ft on the ground floor of the same building where its current
facility is located, to further expand its manufacturing and assembly capacity. This lease provides for a monthly payment of US$ 12,033
plus taxes and expires on May 31, 2032, subject to further renewal on mutually acceptable terms. In December 2020, SSI India had leased
a house to provide residential accommodation to Dr Sudhir Srivastava pursuant to the terms of his employment agreement. This lease agreement
has since been terminated and effective August 1, 2023, SSI India leased another house to provide residential accommodation to Dr Sudhir
Srivastava. This lease provides for a monthly payment of US$ 16,349 plus taxes.
NOTE 11 – RELATED PARTY TRANSACTIONS
As of September 30, 2023, and December 31, 2022,
there was $ 1,860,333 and $ 0 in amounts due to related parties, respectively. The advances are unsecured, non-interest bearing and due
on demand.
Period Ended
September 30,
December 31,
2023
2022
Loan payable
1,860,333
Loan payable
$ 1,860,333
-
On April 15, 2023, the Company executed a
Convertible Promissory Note (the “ Line of Credit Note ”) with Sushruta Pvt Ltd. (“ SPL ”), the
Bahamian holding company owned by Dr. Sudhir Srivastava, our Chairman, Chief Executive Officer and principal shareholder. Pursuant
to the Line of Credit Note, SPL, in its discretion may make multiple advances to the Company through December 31, 2023 (the
“ Maturity Date ”), in an aggregate amount of up to US$ 20.0 million for working capital purposes. The advances
under the Line of Credit Note do not bear interest and are due and payable on or before the Maturity Date.
SPL may, at its option, convert the principal
amount of any advance into shares of our common stock, at a conversion price of US$ 0.74 per share. As of June 30, 2023, US$ 1,225,000 in
advances were outstanding under the Line of Credit Note and during the quarter ended September 30, 2023, SPL made further advances aggregating
to US$ 15,755,000 , thereby making a total of US$ 16,980,000 advances under the Line of Credit Note. On 27 September 2023, SPL, exercised
its option of converting the full amount of advances made under the SPL Note amounting to a total of US$ 16,980,000 into shares of our
common stock at a conversion price of US$ 0.74 per share and accordingly 22,945,946 shares of our common stock were issued to SPL during
the quarter ended September 30, 2023.
NOTE 12 – SUBSEQUENT EVENTS
Management has evaluated subsequent events through
Oct 31, 2023, the date the consolidated financial statements were available to be issued. Based on this evaluation, no additional material
events were identified which require adjustment or disclosure in these financial statements
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.