3 unchanged sentences
(in thousands, except share and per share data)
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: September 30, 2020 December 31, 2019
Current assets
1 unchanged sentence
Marketable securities 49,494 —
−Removed: Accounts receivable, net of allowances of $1,691 and $706 at June 30, 2020 and December 31, 2019, respectively
+Added: Accounts receivable, net of allowances of $ 1,687 and $ 706 at September 30, 2020 and December 31, 2019, respectively
+Added: 14,406 11,099
Deferred commissions 7,456 5,574
4 unchanged sentences
Operating lease, right-of-use assets 10,274 5,618
+Added: Goodwill 2,299 2,299
Intangible assets, net 4,413 5,482
Other assets, net 125 125
+Added: Total assets $ 232,252 $ 189,591
Liabilities and Stockholders’ Equity
10 unchanged sentences
Commitments and contingencies (Note 6)
+Added: Sprout Social, Inc.
+Added: Condensed Consolidated Balance Sheets (Unaudited) (cont’d)
+Added: (in thousands, except share and per share data)
+Added: September 30, 2020 December 31, 2019
Stockholders’ equity
1 unchanged sentence
1,000,000,000 shares authorized;
−Removed: 43,761,312 and 40,961,808 shares issued and outstanding at June 30, 2020, respectively;
+Added: 46,122,094 and 43,322,590 shares issued and outstanding at September 30, 2020, respectively;
41,714,870 and 39,041,065 shares issued and outstanding, at December 31, 2019, respectively
−Removed: Sprout Social, Inc.
−Removed: Condensed Consolidated Balance Sheets (Unaudited) (cont’d)
−Removed: (in thousands, except share data)
−Removed: June 30, 2020
−Removed: December 31, 2019
Class B common stock, par value $ 0.0001 per share;
25,000,000 shares authorized;
−Removed: 10,081,127 and 9,927,749 shares issued and outstanding at June 30, 2020, respectively;
+Added: 9,721,627 and 9,568,249 shares issued and outstanding at September 30, 2020, respectively;
9,803,933 shares issued and outstanding at December 31, 2019
4 unchanged sentences
Total liabilities and stockholders’ equity
+Added: $ 232,252 $ 189,591
See Notes to Condensed Consolidated Financial Statements.
2 unchanged sentences
(in thousands, except share and per share data)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
+Added: Subscription $ 33,370 $ 26,284 $ 94,889 $ 74,285
Professional services and other 296 137 714 278
1 unchanged sentence
Cost of revenue
+Added: Subscription 8,588 7,144 24,852 19,113
Professional services and other 186 85 450 175
Total cost of revenue 8,774 7,229 25,302 19,288
+Added: Gross profit 24,892 19,192 70,301 55,275
Operating expenses
6 unchanged sentences
Interest income 50 61 563 256
+Added: Other income 19 108 222 388
Loss before income taxes ( 6,946 ) ( 5,020 ) ( 25,707 ) ( 20,908 )
2 unchanged sentences
Net loss per share attributable to common shareholders, basic and diluted
+Added: $ ( 0.13 ) $ ( 0.30 ) $ ( 0.51 ) $ ( 1.25 )
Weighted-average shares outstanding used to compute net loss per share, basic and diluted
+Added: 51,910,517 16,948,809 50,777,222 16,829,622
See Notes to Condensed Consolidated Financial Statements.
5 unchanged sentences
Stockholders’ Equity
−Removed: Balances at March 31, 2020
+Added: Balances at June 30, 2020 50,889,557 $ 5 $ 280,104 2,952,882 $ ( 26,905 ) $ ( 134,170 ) $ 119,034
Exercise of stock options
+Added: 242,081 — 82 82
Stock-based compensation expense
Issuance of common stock from equity award settlement
−Removed: Taxes paid related to net share settlement of equity awards
−Removed: Balances at June 30, 2020
+Added: Issuance of common stock in connection with follow-on public offering, net of underwriters' discounts, commissions and offering costs 1,612,500 — 41,936 41,936
+Added: ( 6,997 ) ( 6,997 )
+Added: Balances at September 30, 2020 52,890,839 $ 5 $ 324,682 2,952,882 $ ( 26,905 ) $ ( 141,167 ) $ 156,615
Voting Common Stock
2 unchanged sentences
Stockholders’ Equity
−Removed: Balances at March 31, 2019
+Added: Balances at June 30, 2019 17,016,607 $ 1 $ 7,187 22,014,263 $ 102,976 2,166,132 $ ( 12,852 ) $ ( 84,499 ) $ 12,813
Exercise of stock options
+Added: 29,999 — 17 17
Stock-based compensation expense
−Removed: Net issuance of RSA grant
−Removed: Balances at June 30, 2019
+Added: ( 5,039 ) ( 5,039 )
+Added: Balances at September 30, 2019 17,046,606 $ 1 $ 7,269 22,014,263 $ 102,976 2,166,132 $ ( 12,852 ) $ ( 89,538 ) $ 7,856
Sprout Social, Inc.
6 unchanged sentences
Exercise of stock options
+Added: 950,167 — 362 362
Stock-based compensation expense
1 unchanged sentence
Taxes paid related to net share settlement of equity awards
+Added: 270,732 ( 6,335 ) ( 6,335 )
Issuance of common stock in connection with underwriters' purchase of over-allotment shares, related to initial public offering, net of underwriters' discounts, commissions and offering costs
+Added: 629,603 — 9,738 9,738
Exercise of warrants
−Removed: Balances at June 30, 2020
+Added: 26,960 — 140 8,345 ( 140 ) —
+Added: Issuance of common stock in connection with follow-on public offering, net of underwriters' discounts, commissions and offering costs 1,612,500 — 41,936 41,936
+Added: ( 25,779 ) ( 25,779 )
+Added: Balances at September 30, 2020 52,890,839 $ 5 $ 324,682 2,952,882 $ ( 26,905 ) $ ( 141,167 ) $ 156,615
Voting Common Stock
4 unchanged sentences
Exercise of stock options
+Added: 125,342 — 62 62
Stock-based compensation expense
Net issuance of RSA grant
−Removed: Balances at June 30, 2019
+Added: 242,155 192,281 ( 2,345 ) ( 2,345 )
+Added: ( 20,957 ) ( 20,957 )
+Added: Balances at September 30, 2019 17,046,606 $ 1 $ 7,269 22,014,263 $ 102,976 2,166,132 $ ( 12,852 ) $ ( 89,538 ) $ 7,856
See Notes to Condensed Consolidated Financial Statements.
2 unchanged sentences
(in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Cash flows from operating activities
+Added: Net loss $ ( 25,779 ) $ ( 20,957 )
Adjustments to reconcile net loss to net cash (used in) operating activities
21 unchanged sentences
Proceeds from underwriters' purchase of over-allotment shares, related to the Company's initial public offering, net of underwriters’ discounts and commissions 9,954 —
+Added: Proceeds from follow-on offering of common stock, net of underwriters' discounts and commissions 42,127 —
Payments for line of credit issuance costs ( 118 ) ( 47 )
3 unchanged sentences
Net cash provided by (used in) financing activities 45,584 ( 3,334 )
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Net (decrease) in cash and cash equivalents ( 17,532 ) ( 13,590 )
Cash and cash equivalents
3 unchanged sentences
Operating lease liability arising from operating ROU asset obtained $ 5,472 $ —
−Removed: Property and equipment acquired under lease incentives
Noncash exercise of stock warrants $ 140 $ —
14 unchanged sentences
The Company is headquartered in Chicago, Illinois.
−Removed: Over-allotment Offering
−Removed: On January 15, 2020, the Company completed an equity offering in which it issued and sold 629,603 shares of Class A common stock for total net proceeds of $ 10.0 million after deducting underwriting discounts and commissions, as a result of the over-allotment option exercise by the underwriters of the Company’s initial public offering.
+Added: Follow-on Offering
+Added: On August 17, 2020, the Company completed an equity offering in which it issued and sold 1,612,500 shares of Class A common stock, inclusive of the exercised over-allotment option, at a public offering price of $ 27.50 per share.
+Added: In addition, 5,287,500 shares of the Company’s common stock were sold by selling shareholders of the Company, inclusive of the over-allotment, as part of this offering.
+Added: The Company received net proceeds of $ 42.1 million after deducting underwriting discounts and commissions.
+Added: The Company did not receive any proceeds from the sale of common stock by selling shareholders.
+Added: Initial Public Offering Over-allotment
+Added: On January 15, 2020, the Company issued and sold 629,603 shares of Class A common stock for total net proceeds of $ 10.0 million after deducting underwriting discounts and commissions, as a result of the over-allotment option exercise by the underwriters of the Company’s initial public offering.
Principles of Consolidation and Basis of Presentation
5 unchanged sentences
The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 28, 2020.
+Added: Sprout Social, Inc.
+Added: Notes to Condensed Consolidated Financial Statements (Unaudited)
Use of Estimates
2 unchanged sentences
As the extent and duration of the impact of the COVID-19 pandemic remains uncertain, the Company’s estimates and judgments may evolve as conditions change.
−Removed: The Company is not aware of any events or
−Removed: Sprout Social, Inc.
−Removed: Notes to Condensed Consolidated Financial Statements (Unaudited)
−Removed: circumstances that would require an update to its estimates and judgments or a revision of the carrying value of its assets or liabilities as of August 6, 2020, the date of issuance of this Quarterly Report on Form 10-Q.
+Added: The Company is not aware of any events or circumstances that would require an update to its estimates and judgments or a revision of the carrying value of its assets or liabilities as of November 10, 2020, the date of issuance of this Quarterly Report on Form 10-Q.
Actual results could differ from those estimates.
2 unchanged sentences
The Company’s significant accounting policies are discussed in Note 1, “Nature of Operations and Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements as of and for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 28, 2020.
−Removed: There have been no significant changes to these policies during the six months ended June 30, 2020 , except as noted below.
+Added: There have been no significant changes to these policies during the nine months ended September 30, 2020, except as noted below.
Marketable Securities
4 unchanged sentences
Unrealized gains and losses for the available-for-sale debt securities that are unrelated to credit loss factors are recorded in accumulated other comprehensive income (loss), or AOCI.
−Removed: As of June 30, 2020 and December 31, 2019, the Company’s AOCI bal ance was insignificant.
+Added: As of September 30, 2020 and December 31, 2019, the Company’s AOCI balance was insignificant.
Unrealized losses determined to be credit-related are recorded as Other income in the consolidated statements of operations and comprehensive loss and as an allowance for credit losses on Marketable securities on the consolidated balance sheet.
−Removed: As of June 30, 2020, the gross unrealized loss on available-for-sale debt securities was immaterial and there were no expected credit losses related to the Company's available-for-sale debt securities.
+Added: As of September 30, 2020, the gross unrealized loss on available-for-sale debt securities was immaterial and there were no expected credit losses related to the Company's available-for-sale debt securities.
Recently Adopted Accounting Pronouncements
2 unchanged sentences
The Company adopted the ASU as of January 1, 2020, and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.
+Added: Sprout Social, Inc.
+Added: Notes to Condensed Consolidated Financial Statements (Unaudited)
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other-Internal-Use Software (“ASU 2018-15”), which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.
1 unchanged sentence
The Company adopted the ASU as of January 1, 2020, and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.
−Removed: Sprout Social, Inc.
−Removed: Notes to Condensed Consolidated Financial Statements (Unaudited)
Revenue Recognition
5 unchanged sentences
The deferred revenue balance is influenced by several factors, including the compounding effects of renewals, invoice duration, timing and size.
−Removed: The amount of revenue recognized during the three months ended June 30, 2020 and 2019 that was included in deferred revenue at the beginning of each period was $ 16.4 million and $ 11.4 million , respectively.
−Removed: The amount of revenue recognized during the six months ended June 30, 2020 and 2019 that was included in deferred revenue at the beginning of each period was $ 22.3 million and $ 16.6 million , respectively.
+Added: The amount of revenue recognized during the three months ended September 30, 2020 and 2019 that was included in deferred revenue at the beginning of each period was $ 17.5 million and $ 11.3 million, respectively.
+Added: The amount of revenue recognized during the nine months ended September 30, 2020 and 2019 that was included in deferred revenue at the beginning of each period was $ 27.0 million and $ 19.7 million, respectively.
As of December 31, 2019, including amounts already invoiced and amounts contracted but not yet invoiced, $ 42.1 million of revenue was expected to be recognized from remaining performance obligations, of which 91 % is expected to be recognized in the next 12 months, with the remainder expected to be recognized the following year.
−Removed: As of June 30, 2020 , including amounts already invoiced and amounts contracted but not yet invoiced, $ 50.9 million of revenue is expected to be recognized from remaining performance obligations, of which 86 % is expected to be recognized in the next 12 months , with the remainder expected to be recognized the following year.
+Added: As of September 30, 2020, including amounts already invoiced and amounts contracted but not yet invoiced, $ 53.9 million of revenue is expected to be recognized from remaining performance obligations, of which 87 % is expected to be recognized in the next 12 months, with the remainder expected to be recognized the following year.
Operating Leases
7 unchanged sentences
As such, it has recorded lease obligations only through the initial optional termination dates above.
−Removed: On January 21, 2020, the Company entered into a new lease agreement for an office in Seattle, Washington with an expected total future commitment of $ 7.9 million , expected lease commencement date in August 2020 and is expected to expire in November 2030.
−Removed: For accounting purposes under ASC 842, the lease commenced on January 23, 2020, resulting in the recording of a $ 5.4 million right-of-use operating lease asset and operating lease liability.
+Added: On January 21, 2020, the Company entered into a new lease agreement for an office in Seattle, Washington with an expected total future commitment of $ 7.9 million.
+Added: The lease commenced in September 2020 and is expected to expire in January 2031.
+Added: For accounting purposes under ASC 842,
Sprout Social, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
−Removed: The following table provides a summary of operating lease assets and liabilities as of June 30, 2020 (in thousands):
+Added: the lease commenced on January 23, 2020, resulting in the recording of a $ 5.4 million right-of-use operating lease asset and operating lease liability.
+Added: The following table provides a summary of operating lease assets and liabilities as of September 30, 2020 (in thousands):
Operating lease right-of-use assets $ 10,274
3 unchanged sentences
The following table provides information about leases on the condensed consolidated statements of operations and comprehensive loss (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
Operating lease expense $ 580 $ 541 $ 1,987 $ 1,743
2 unchanged sentences
Within the condensed consolidated statements of operations and comprehensive loss, operating and variable lease expense are recorded in General and administrative expenses and sublease income is recorded in Other income.
−Removed: Cash payments related to operating leases for the six months ended June 30, 2020 and June 30, 2019 were $ 3.2 million and $ 2.7 million , respectively.
−Removed: A s of June 30, 2020 , the weighted-average remaining lease term is 8.2 years and the weighted-average discount rate is 5.7 % .
−Removed: R emaining maturities of operating lease liabilities as of June 30, 2020 are as follows (in thousands):
+Added: Cash payments related to operating leases for the nine months ended September 30, 2020 and September 30, 2019 were $ 3.5 million and $ 4.0 million, respectively.
+Added: As of September 30, 2020, the weighted-average remaining lease term is 8.2 years and the weighted-average discount rate is 5.6 %.
+Added: Remaining maturities of operating lease liabilities as of September 30, 2020 are as follows (in thousands):
Years ending December 31,
+Added: Thereafter 16,498
Total future minimum lease payments $ 33,058
12 unchanged sentences
There has historically been no federal or state provision for income taxes because the Company has historically incurred operating losses and maintains a full valuation allowance against its net deferred tax assets.
−Removed: For the six months ended June 30, 2020 , the Company recognized an immaterial provision related to foreign income taxes.
+Added: For the nine months ended September 30, 2020, the Company recognized an immaterial provision related to foreign income taxes.
The Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020 by the United States.
−Removed: We are continuing to analyze the CARES Act, but it did not have a material impact on our provision for income taxes for the quarter ended June 30, 2020 .
+Added: We are continuing to analyze the CARES Act, but it did not have a material impact on our provision for income taxes for the quarter ended September 30, 2020.
Incentive Stock Plan
Stock-based compensation expense is included in the unaudited condensed consolidated statements of operations and comprehensive loss as follows:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(in thousands)
9 unchanged sentences
The Company has non-cancellable minimum guaranteed purchase commitments for data and services.
−Removed: Contractual commitments as of June 30, 2020 are as follows (in thousands):
+Added: Contractual commitments as of September 30, 2020 are as follows (in thousands):
Years ending December 31,
2 unchanged sentences
From time to time in the normal course of business, the Company may be subject to various legal matters such as threatened or pending claims or proceedings.
−Removed: There were no material such matters as of and for the period ended June 30, 2020 .
+Added: There were no material such matters as of and for the period ended September 30, 2020.
Indemnification
2 unchanged sentences
It is not possible to determine the maximum potential loss under these indemnification provisions due to the Company’s limited history of prior indemnification claims and the unique facts and circumstances involved in each particular provision.
−Removed: There were no material obligations under such indemnification agreements as of and for the period ended June 30, 2020 .
+Added: There were no material obligations under such indemnification agreements as of and for the period ended September 30, 2020.
Segment and Geographic Data
4 unchanged sentences
Long-lived assets by geographical region are based on the location of the legal entity that owns the assets.
−Removed: As of June 30, 2020 and December 31, 2019 , there were no significant long-lived assets held by entities outside of the United States.
+Added: As of September 30, 2020 and December 31, 2019, there were no significant long-lived assets held by entities outside of the United States.
+Added: Revenue by geographical region is determined by location of the Company’s customers.
+Added: Revenue from customers outside of the United States was approximately 28 % for each of the nine
Sprout Social, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
−Removed: Revenue by geographical region is determined by location of the Company’s customers.
−Removed: Revenue from customers outside of the United States was approximately 28 % for each of the six months ended June 30, 2020 and 2019 , respectively.
+Added: months ended September 30, 2020 and 2019, respectively.
Revenue by geographical region is as follows (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
+Added: Americas $ 26,455 $ 20,780 $ 74,847 $ 58,561
+Added: EMEA 5,304 4,075 15,363 11,690
+Added: Asia Pacific 1,907 1,566 5,393 4,312
+Added: Total $ 33,666 $ 26,421 $ 95,603 $ 74,563
Net Loss per Share
4 unchanged sentences
The following table presents the calculation for basic and diluted net loss per share (in thousands, except share and per share data):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
Net loss attributable to common shareholders $ ( 6,997 ) $ ( 5,039 ) $ ( 25,779 ) $ ( 20,957 )
4 unchanged sentences
As such, these are treated as contingently issuable shares and were excluded from potential dilutive impact until the triggering liquidation performance condition was satisfied upon completion of the IPO on December 17, 2019.
+Added: September 30,
Stock options outstanding 174,000 1,178,705
+Added: RSUs 2,142,801 —
Convertible preferred stock — 22,014,263
+Added: Warrants — 35,305
Total potentially dilutive shares 2,316,801 23,228,273
9 unchanged sentences
The following tables present information about the Company’s financial assets that are measured at fair value and indicate the fair value hierarchy of the valuation inputs used (in thousands):
−Removed: June 30, 2020
+Added: September 30, 2020
+Added: Level 1 Level 2 Level 3 Total
Cash equivalents:
4 unchanged sentences
Treasury securities — 10,125 — 10,125
+Added: Total assets $ 115,222 $ 49,494 $ — $ 164,716
December 31, 2019
+Added: Level 1 Level 2 Level 3 Total
Cash equivalents:
Money market funds $ 129,280 $ — $ — $ 129,280
+Added: Total assets $ 129,280 $ — $ — $ 129,280
The Company classifies its money market funds within Level 1 of the fair value hierarchy because they are valued based on quoted prices on active markets.
1 unchanged sentence
The carrying amounts of certain financial instruments, including cash held in banks, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their short-term maturities and are excluded from the fair value tables above.
−Removed: As of June 30, 2020, the Company held investment-grade marketable securities that had maturities within one year and were accounted for as available-for-sale securities.
+Added: As of September 30, 2020, the Company held investment-grade marketable securities that had maturities within one year and were accounted for as available-for-sale securities.
There was not a significant difference between the amortized cost and fair value of these securities.
2 unchanged sentences
Subsequent Events
−Removed: The Company has evaluated subsequent events after the balance sheet date through August 6, 2020, the date the financial statements were issued.
−Removed: Management has determined that no events or transactions have occurred subsequent to the balance sheet date that require disclosure in the financial statements.
+Added: On October 8, 2020, the Company's President and CEO became eligible to receive 120,916 RSUs pursuant to his employment agreement as the Company achieved a market capitalization threshold of $ 2 billion.
+Added: Stock-based compensation expense of $ 0.2 million was recognized in relation to this award.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.