Item 9A. Controls and Procedures
Item 9A.
CONTROLS AND PROCEDURES
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and
forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to
our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding
required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2025. Based upon their
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective, Accordingly, management believes that the financial statements
included in this Annual Report present fairly in all material respects our financial position, results of operations and cash flows
for the period presented.
Management’s
Report on Internal Controls Over Financial Reporting
This
Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting
or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the
SEC for newly public companies.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B.
OTHER INFORMATION
During
the year ended December 31, 2025, none of our directors or executive officers adopted or terminated any contract, instruction
or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or
any “non-Rule 10b5-1 trading arrangement,” as such term is defined in Item 408(a) of Regulation S-K.
Item 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
68
PART III
Item 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Officers
and Directors
Our
officers and director are as follows:
Name
Age
Position
Cesar Johnston
62
Chairman of the Board of
Directors, President and Chief Executive Officer
George Jones
71
Chief Operating Officer
and Director
Hassan Parsa
63
Director
Mike Noonen
62
Director
Anthony D. Eisenberg
43
Director
Mr. Cesar Johnston ,
our founding director (appointed on June 5, 2024), and our Chairman, President and Chief Executive Officer (appointed on
June 28, 2024), was previously at Energous Corporation (“Energous”) from July 2014 until June 2024. Energous
develops silicon-based wireless power transfer (WPT) technologies and customizable reference designs including innovative silicon
chips, antennas, software, and transmission systems for a large variety of applications, such as Radio Frequency Tags, and
IoTSensors across the Retail, Industrial, Smart Home and Office, and Medical markets. Mr. Johnston served as their Chief
Executive Officer from December 2021 until March 2024, and President from June 2023 until March 2024, and Board
Director from June 2023 to June 2024. Mr. Johnston held various other executive management roles while at Energous,
including Acting Chief Executive Officer from July 2021 to December 2021, Office of the CEO, Chief Operating Officer,
Executive Vice President of Engineering and Operations, and Senior Vice President of Engineering. Mr. Johnston also served as
an advisor to KINS Capital, LLC the sponsor entity to KINS Technology Group, a SPAC, from December 2020 through
March 2023, which completed a business combination with CXApp Holdings, Inc. (Nasdaq: “CXAI”). At the time of the
business combination, 99.3% of the public shares had been redeemed. The share price at the close of business on December 26, 2024
was $1.915. Prior to joining Energous, from March 2006 to September 2013, Mr. Johnston’s last position at
Marvell Technology Inc. (NASDAQ: MRVL) was Vice President of Engineering for Wireless Connectivity. Marvell Technology Inc. is
a developer and producer of semiconductors and related technology, where Mr. Johnston was responsible for R&D and
development of all Wi-Fi, Bluetooth, FM, and NFC products. From 2004 to 2006, Mr. Johnston was a Senior Director at Broadcom
Inc. (NASDAQ: AVGO), a developer, manufacturer and global supplier of semiconductor and infrastructure software products, where
he was responsible for Wi-Fi VLSI and Systems Hardware development products. Mr. Johnston is recognized in the technology
development of multiple WiFi wireless products. He serves on the Chief Technology Officer Council for the Global Semiconductor
Alliance (GSA). He also serves as an Strategic Advisor to Axiado Corporation since September 2025 providing Technical, Operational
and Financial advice. Mr. Johnston received both B.S. and M.S. degrees in Electrical Engineering from the New York
University — Tandon School of Engineering and holds a Certificate of Business Excellence (COBE) from the University
of California, Berkeley. He is an IEEE Senior Member, and he holds more than 50 US and International patents. Mr. Johnston is
well-qualified to serve as a chief executive officer due to his extensive leadership positions and deep technology
experience.
69
George
Jones serves as our chief operating officer and a director of the Company. As Managing Director at Woodside Capital Securities Inc.
(a registered broker-dealer located in Palo Alto, California, “Woodside Capital”) since September 2021, Mr. Jones leads the
semiconductor practice and provides strategic advice to private and public companies within the hardware, software, and service domains.
He has over 30 years of operating experience and advises semiconductor, embedded software and sensor companies on M&A and strategic
financing transactions. Before Woodside Capital, from January 2020 through January 2021, Mr. Jones served as Chief Business Officer at
Matrix Industries, Inc., managing sales, marketing, and business development serving enterprise and government customers. Matrix Industries,
Inc. is a manufacturer of self-powered machine-learning products designed for connected devices. Mr. Jones has been in general management,
sales, and marketing roles at public and private companies, including Pathion, Applied Micro Circuits Corporation (AMCC, now MACOM),
RMI Corporation (now Broadcom, Inc.), VLSI Technology Inc. (now NXP), and more recently as a mentor/advisor at 500 Global and Silicon
Catalyst. Mr. Jones has been based in Silicon Valley for most of his career and has executed M&A transactions as a deal lead for
public, private, domestic, and international entities. As Managing Director of Woodside Capital, Mr. Jones sources clients and leads
projects that involve merger and acquisitions as well as capital raises. As the leader of Woodside’s semiconductor practice, he
has a unique view and access to this rapidly growing industry. Mr. Jones has also served as a director of PharmaSecure, Inc., a privately
held brand protection and security technology company since December 2018. PharmaSecure provides product authentication services to enterprise
customers including pharmaceutical and agricultural manufacturers. In addition, he has been serving as a director of SkillMil, Inc.,
since April 2018. SkillMil, Inc. provides career placement services to retiring military veterans and hiring companies in the private
sector. Mr. Jones earned an MBA at The Wharton School and a Bachelor of Electrical Engineering degree at Georgia Tech. He is also a founding
member of Sand Hill Angels, a leading angel investment group in Silicon Valley, where he has served as a board member and leader over
the years. Mr. Jones’ years in finance and abundance of senior executive leadership positions were the primary qualifications that
the Board of Directors considered in concluding that he should serve as a director of the Company.
Hassan
Parsa serves as an independent director of the Company. Mr. Parsa has been serving as a Limited Partner and Executive Advisor at
Candou Angel Network LLC since January 2020 and is a Limited Partner at Catapult Ventures II, L.P. since June 2022. Mr. Parsa is a seasoned
high-tech executive with a passion for technology innovation, investing and M&A. He has held leadership positions in Corporate Development,
M&A and Venture Capital over the last 25 years at leading technology companies in Silicon Valley. He has created significant strategic
value with more than 30 M&A transactions and has deployed more than $500 million in venture investments in semiconductor, mobility,
cloud computing, security, and AI market segments. Mr. Parsa was the Global Head of Corporate Development at Arm Holdings plc, the leading
provider of semiconductor IP in Computing and AI between April 2010 and May 2022. While at Arm, he was the Chairman of Arm investment
committee and held Board positions at Ambiq Micro Inc. (US), Arduino AG. (Italy), Deeptech Labs (UK), Arm IoT fund (Taiwan) and Hopu
Arm Innovation Fund (China). Prior to Arm, Mr. Parsa was a partner at Lucent Venture Partners between November 1989 and May 2003 and
held executive positions at Centillium Communications Inc. between May 2003 and August 2008, Lucent Technologies and AT&T Bell Labs
between June 1985 and November 1989. Mr. Parsa earned an MBA degree with honors from Columbia University in New York City and a Master
of Science degree in Electrical Engineering from University of Maryland. Mr. Parsa’s extensive experience as a seasoned high-tech
executive with a focus on technology innovation, investing and M&A were the primary qualifications that the Board of Directors considered
in concluding that he should serve as a director of the Company.
Mike
Noonen serves as an independent director of the Company. Mr. Noonen has served as the Chief Executive Officer of Swave Photonics,
B.V., since 2022, with 30 years of experience with technology businesses, having assisted with initial public offerings and acquisitions.
Mr. Noonen served as the Chief Executive Officer of MixComm, Inc. from 2019 until it was acquired by Sivers Semiconductors, Inc. in early
2022. From 2013 until 2015 Mr. Noonen was the Chairman and co-founder of Silicon Catalyst, Inc., one of the first semiconductor incubators
and named as EE Times 2015 Start-up of the Year. Previously, Mr. Noonen served as Executive Vice President for Global Products, Design,
Sales, & Marketing at GlobalFoundries, Inc. from 2011 until 2013, Executive Vice President for Worldwide Sales & Marketing, at
NXP Semiconductors, B.V. from 2008 until 2011, and Executive Vice President for Global Sales & Marketing at National Semiconductor,
Inc. from 2001 until 2008. Mr. Noonen holds multiple patents in the areas of Internet telephony and video communications. Since April
2022, Mr. Noonen has served as a director of SK Growth Opportunities Corp. (Nasdaq: “SKGR”), a SPAC, and serves on the Audit
Committee, Compensation Committee and the Corporate Governance Committee. Since March 2022, Mr. Noonen has served as a director of SES
AI Corp. (NYSE: “SES”), engaged in the development and production of high-performance Li-Metal rechargeable battery technology
for electric vehicles, and serves on the Audit Committee and Compensation Committee. Mr. Noonen also serves as a director of Finwave
Semiconductor Inc., a private company in the semiconductor sector linearizing both power amplifiers and low noise amplifiers. In 2013
he was elected to the Global Semiconductor Alliance Board of Directors for a 1 year term. He holds a BSEE from Colorado State University
and in 2012 was named the College of Engineering Distinguished Alumni of the Year. Mr. Noonen’s extensive experience as a seasoned
executive and board member of publicly traded technology companies in the semiconductor sector, including being on the board of a SPAC,
were the primary qualifications that the Board of Directors considered in concluding that he should serve as a director of the Company.
70
Anthony
D. Eisenberg serves as an independent director of the Company. Mr. Eisenberg is an attorney with practice areas in finance law and
corporate governance. Mr. Eisenberg also has extensive experience as a private markets investor. He currently serves on the Board of
Directors of NASDAQ-listed biotechnology company AbPro Corporation (“ AbPro ” — Nasdaq: ABP), where
he has chaired both the Audit and Compensation Committees since November 2024. AbPro had merged with Atlantic Coastal Acquisition II,
a NASDAQ-listed SPAC (“ ACAB ”), where from 2021 through 2024, Mr. Eisenberg served as a Director and Chief Strategy
Officer. From March 2021 Mr. Eisenberg served as a Director and Chief Strategy Officer of Atlantic Coastal Acquisition Corp. (“ ACAH ”),
a NASDAQ-listed SPAC that raised $330 million, until September 2023, when he resigned in connection with a sponsor handover. In 2020,
Mr. Eisenberg became a founding partner in Palo Santo VC, a $50 million venture capital firm specializing in innovative mental health
treatments. Mr. Eisenberg leads Tappan Street, a family office where he focuses on investments in sports and entertainment media rights
and other private investments. M. Eisenberg has also served as an advisor of the Bambu Fund LLC, a mental health venture capital fund,
from 2019 to 2024. Mr. Eisenberg holds a JD from the University of Michigan an MBA from Georgetown University, as well as an undergraduate
degree with honors from the University of Miami. Mr. Eisenberg is a member of the Bar of the State of New York. Mr. Eisenberg began his
career in politics working in the Office of U.S. Senator Debbie Stabenow, Patton Boggs and the D.C. based research group Marwood Group,
prior to his principal investing career, which began at the hedge fund Christofferson Robb & Company. Mr. Eisenberg’s vast
legal and financing experience, particularly within capital markets, were the primary factors that the Board of Directors considered
in concluding that he should serve as a director of the Company.
Number
and Terms of Office of Officers and Directors
Our
board of directors consists of four (4) members and is divided into three classes with only one class of directors being appointed
in each year, and with each class (except for those directors appointed prior to our first annual general meeting) serving a three-year
term. Prior to the closing of our initial business combination, only holders of our Class B ordinary shares will be entitled to
vote on the appointment and removal of directors or continuing the company in a jurisdiction outside the Cayman Islands (including any
special resolution required to amend our constitutional documents or to adopt new constitutional documents, in each case, as a result
of our approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of our public shares will not
be entitled to vote on such matters during such time. These provisions of our amended and restated memorandum and articles of association
relating to these rights of holders of Class B ordinary shares may be amended by a special resolution passed by the affirmative
vote of at least 90% (or, where such amendment is proposed in respect of the consummation of our initial business combination, two-thirds)
of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable
general meeting of the company. In accordance with Nasdaq corporate governance requirements, we are not required to hold an annual general
meeting until one year after our first fiscal year end following our listing on Nasdaq. The term of office of the first class of directors,
which consists of Messrs. Eisenberg, Johnston and Jones will expire at our first annual general meeting. The term of office of the second
class of directors, which consists of Messrs. Johnston, Noonen and Parsa will expire at the second annual general meeting. The term of
office of the third class of directors, which consists of Mr. Johnston will expire at the third annual general meeting.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint officers as it deems appropriate pursuant to our amended and restated memorandum
and articles of association.
71
Director
Independence
Nasdaq rules require that a majority of our board of directors be independent
within one year of our initial public offering. An “independent director” is defined generally as a person who, in the opinion
of the company’s board of directors, has no material relationship with the listed company (either directly or as a partner, shareholder
or officer of an organization that has a relationship with the company). Upon the commencement of the trading of our units on Nasdaq,
we expect to have four “independent directors” as defined in Nasdaq rules and applicable SEC rules prior to completion of
the offering. Our board of directors expects to determine that Messrs. Parsa, Noonen and Eisenberg are “independent directors”
as defined in Nasdaq listing standards and applicable SEC rules. Our independent directors will have regularly scheduled meetings at which
only independent directors are present.
Executive
Officer and Director Compensation
None
of our executive officers or directors have received any cash compensation for services rendered to us. Certain of our officers and directors
own membership interests in our sponsor, which paid a nominal aggregate purchase price of $25,000 for the founder shares, or approximately
$0.004 per share The Class A ordinary shares issuable in connection with the conversion of the founder shares may result in material
dilution to our public shareholders due to the anti-dilution rights of our founder shares that may result in an issuance of Class A ordinary
shares on a greater than one-to-one basis upon conversion. We are not prohibited from paying any fees (including advisory fees), reimbursements
or cash payments to our sponsor, officers or directors, or our or their affiliates, for services rendered to us prior to or in connection
with the completion of our initial business combination, including the following payments, all of which, if made prior to the completion
of our initial business combination, will be paid from funds held outside the trust account:
● Repayment
of up to an aggregate of $300,000 in loans made to us by our sponsor to cover offering-related
and organizational expenses;
● reimbursement
for office space, utilities and secretarial and administrative support made available to
us by our sponsor or an affiliate thereof, in an amount equal to $10,000 per month;
● Payment
of consulting, success or finder fees to our independent directors, advisors, or their respective
affiliates in connection with the consummation of our initial business combination;
● We
may engage our sponsor or an affiliate of our sponsor as an advisor or otherwise in connection
with our initial business combination and certain other transactions and pay such person
or entity a salary or fee in an amount that constitutes a market standard for comparable
transactions;
● Reimbursement
for any out-of-pocket expenses related to identifying, investigating, negotiating and completing
an initial business combination; and
● Repayment
of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our
officers and directors to finance transaction costs in connection with an intended initial
business combination. Up to $1,500,000 of such loans may be converted into Class B.1 private
placement warrants of the post-business combination entity at a price of $1.00 per Class
B.1 private placement warrant at the option of the applicable lender. Except for the foregoing,
the terms of such loans, if any, have not been determined and no written agreements exist
with respect to such loans.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the proxy solicitation materials or tender offer materials furnished to our shareholders in connection with a proposed initial business
combination. We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or
members of management. It is unlikely the amount of such compensation will be known at the time of the proposed initial business combination,
because the directors of the post-combination business will be responsible for determining executive officer and director compensation.
Any
compensation to be paid to our executive officers will be determined, or recommended to the board of directors for determination, either
by a compensation committee constituted solely by independent directors or by a majority of the independent directors on our board of
directors.
72
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after our initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our officers and directors that provide for benefits upon termination of employment.
Committees
of the Board of Directors
Upon
the commencement of the trading of our units on the Nasdaq, our board of directors established two standing committees: an audit committee
and a compensation committee. Subject to phase-in rules, the rules of Nasdaq and Rule 10A-3 of the Exchange Act require that
the audit committee of a listed company be comprised solely of independent directors. Each committee will operate under a charter that
will be approved by our board and will have the composition and responsibilities described below.
Audit
Committee
Upon
the commencement of the trading of our units on the Nasdaq, our board of directors established an audit committee of the board of directors.
Messrs. Hassan Parsa, Mike Noonen and Anthony Eisenberg serves as the members of our audit committee. Under the Nasdaq listing standards
and applicable SEC rules, we are required to have three members of the audit committee, all of whom must be independent. Messrs. Hassan
Parsa, Mike Noonen and Anthony Eisenberg are each independent.
Mr. Eisenberg
will serve as the chairman of the audit committee. Each member of the audit committee is financially literate and our board of directors
has determined that Mr. Eisenberg qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
We
adopted an audit committee charter, which details the principal functions of the audit committee, including:
● assisting
board oversight of (1) the integrity of our financial statements, (2) our compliance
with legal and regulatory requirements, (3) our independent registered public accounting
firm’s qualifications and independence, and (4) the performance of our internal
audit function and independent registered public accounting firm; the appointment, compensation,
retention, replacement, and oversight of the work of the independent auditors and any other
independent registered public accounting firm engaged by us;
● pre-approving
all audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval
policies and procedures; reviewing and discussing with the independent registered public
accounting firm all relationships the independent registered public accounting firm have
with us in order to evaluate their continued independence;
● setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
obtaining and reviewing a report, at least annually, from the independent registered public
accounting firm describing (1) the independent registered public accounting firm’s
internal quality-control procedures and (2) any material issues raised by the most recent
internal quality-control review, or peer review, of the independent registered public accounting
firm, or by any inquiry or investigation by governmental or professional authorities, within
the preceding five years respecting one or more independent audits carried out by the
firm and any steps taken to deal with such issues;
● meeting
to review and discuss our annual audited financial statements and quarterly financial statements
with management and the independent registered public accounting firm, including reviewing
our specific disclosures under “Management’s Discussion and Analysis of Financial
Condition and Results of Operations”; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by
the SEC prior to us entering into such transaction; and
● reviewing
with management, the independent registered public accounting firm, and our legal advisors,
as appropriate, any legal, regulatory or compliance matters, including any correspondence
with regulators or government agencies and any employee complaints or published reports that
raise material issues regarding our financial statements or accounting policies and any significant
changes in accounting standards or rules promulgated by the Financial Accounting Standards
Board, the SEC or other regulatory authorities.
73
Compensation
Committee
Upon
the commencement of the trading of our units on the Nasdaq, our board of directors established a compensation committee of our board
of directors. The members of our compensation committee will be Messrs. Anthony Eisenberg, Hassan Parsa and Mike Noonen, and Mr. Noonen
serves as chair of the compensation committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have a
compensation committee of at least two members, all of whom must be independent. Messrs. Anthony Eisenberg, Hassan Parsa and Mike Noonen
are each independent. We have adopted a compensation committee charter, which will detail the principal functions of the compensation
committee, including:
● reviewing
and approving on an annual basis the corporate goals and objectives relevant to our chief
executive officer’s compensation, evaluating our chief executive officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if
any) of our chief executive officer’s based on such evaluation;
● reviewing
and making recommendations to our board of directors with respect to the compensation, and
any incentive compensation and equity based plans that are subject to board approval of all
of our other officers;
● reviewing
our executive compensation policies and plans;
● implementing
and administering our incentive compensation equity-based remuneration plans;
● assisting
management in complying with our proxy statement and annual report disclosure requirements;
● approving
all special perquisites, special cash payments and other special compensation and benefit
arrangements for our executive officers and employees;
● producing
a report on executive compensation to be included in our annual proxy statement; and
● reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors.
The
charter will also provide that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation
consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
Director
Nominations
We
do not have a standing nominating committee though we intend to form a corporate governance and nominating committee as and when required
to do so by law or Nasdaq rules. In accordance with Rule 5605(e)(2) of the Nasdaq rules, a majority of the independent directors
may recommend a director nominee for selection by our board of directors. Our board of directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. The directors who will participate in the consideration and recommendation of director nominees are Messrs.
Hassan Parsa, Anthony Eisenberg and Mike Noonen. In accordance with Rule 5605(e)(1)(A) of the Nasdaq rules, all such directors
are independent. As there is no standing nominating committee, we do not have a nominating committee charter in place.
The
board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting).
Our shareholders that wish to nominate a director for appointment to our board of directors should follow the procedures set forth in
our amended and restated memorandum and articles of association.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders. Prior to our initial business combination, holders of our public shares will not have the right
to recommend director candidates for nomination to our board of directors.
74
Compensation
Committee Interlocks and Insider Participation
None
of our executive officers currently serves, in the past year has served, as a member of the compensation committee of any entity that
has one or more executive officers serving on our board of directors.
Clawback
Policy
We
have adopted a compensation recovery policy that is compliant with Nasdaq listing rules as required by the Dodd-Frank Act.
Insider Trading Policy
We have adopted an insider trading policy.
Code
of Ethics
We have adopted a Code of Ethics applicable to our directors, officers
and employees. We have filed a copy of our Code of Ethics as an exhibit to the registration statement. You will be able to review this
document by accessing our public filings at the SEC’s website at www.sec.gov . In addition, a copy of the Code of Ethics and
the charters of the committees of our board of directors will be provided without charge upon request from us. If we make any amendments
to our Code of Ethics other than technical, administrative or other non-substantive amendments, or grant any waiver, including any implicit
waiver, from a provision of the Code of Ethics applicable to our principal executive officer, principal financial officer, principal accounting
officer or controller or persons performing similar functions requiring disclosure under applicable SEC or Nasdaq rules, we will disclose
the nature of such amendment or waiver on our website. The information included on our website is not incorporated by reference into this
Form S-1 or in any other report or document we file with the SEC, and any references to our website are intended to be inactive textual
references only.
Conflicts
of Interest
Under
Cayman Islands law, directors and officers owe the following fiduciary duties: duty to act in good faith in what the director or officer
believes to be in the best interests of the company as a whole;
● duty
to exercise powers for the purposes for which those powers were conferred and not for a collateral
purpose;
● duty
to not improperly fetter the exercise of future discretion;
● duty
to exercise authority for the purpose for which it is conferred and a duty to exercise powers
fairly as between different sections of shareholders;
● duty
not to put themselves in a position in which there is a conflict between their duty to the
company and their personal interests; and
● duty
to exercise independent judgment.
In
addition to the above, directors also owe a duty of care which is not fiduciary in nature. This duty has been defined as a requirement
to act as a reasonably diligent person having both the general knowledge, skill and experience that may reasonably be expected of a person
carrying out the same functions as are carried out by that director in relation to the company and the general knowledge, skill and experience
of that director.
Below
is a table summarizing the entities to which our executive officers and directors currently have fiduciary duties or contractual obligations:
Individual
Entity
Entity’s
Business
Affiliation
Cesar Johnston
Axiado Corporation
Security Processor Company
Strategic Advisor
Hassan Parsa
Candou Angel Network LLC.
Venture Capital
Advisor and Investor
Catapult Ventures II, L.P.
Venture Capital
Limited Partner
George Jones
Woodside Capital Securities Inc.
Investment Banking
Managing Director
PharmaSecure, Inc.
Pharmaceuticals
Director
SkillMil, Inc.
Career Services
Director
Mike Noonen
Swave Photonics, B.V.
Technology
Chief Executive Officer
SK Growth Opportunities Corp.
SPAC
Director
SES.ai Corp.
Battery Company
Director
Finwave Semiconductor, Inc.
Semiconductors
Director
Anthony D. Eisenberg
Tappan Street Ventures
Investments
Managing Member
Palo Santo VC
Venture Capital
Director
AbPro Corporation
BioTech
Audit Committee, Nominating and Corporate Governance
Committee, and Compensation Committee
75
As
set out above, directors have a duty not to put themselves in a position of conflict and this includes a duty not to engage in self-dealing,
or to otherwise benefit as a result of their position at the expense of the company. However, in some instances what would otherwise
be a breach of this duty can be forgiven and/or authorized in advance by the shareholders provided that there is full disclosure by the
directors. This can be done by way of permission granted in the memorandum and articles of association or alternatively by shareholder
approval at general meetings. Each of our officers and directors presently has, and any of them in the future may have additional, fiduciary,
contractual or other obligations or duties to one or more other entities pursuant to which such officer or director is or will be required
to present a business combination opportunity to such entities. Accordingly, if any of our officers or directors becomes aware of a business
combination opportunity which is suitable for an entity to which he or she has then current fiduciary or contractual obligations, he
or she will honor his or her fiduciary or contractual obligations to present such business combination opportunity to such other entity,
subject to their fiduciary duties under Cayman Islands law. Our amended and restated memorandum and articles of association provide that,
to the fullest extent permitted by law: (i) no individual serving as a director or an officer, among other persons, shall have any
duty, except and to the extent expressly assumed by contract, to refrain from engaging directly or indirectly in the same or similar
business activities or lines of business as us, and (ii) we renounce any interest or expectancy in, or in being offered an opportunity
to participate in, any potential transaction or matter which (a) may be a corporate opportunity for any director or officer, on
the one hand, and us, on the other or (b) the presentation of which would breach an existing legal obligation of a director or officer
to any other entity. We do not believe, however, that the fiduciary duties or contractual obligations of our officers or directors will
materially affect our ability to complete our initial business combination.
In
addition, our sponsor and our officers and directors may sponsor or form other special purpose acquisition companies similar to ours
or may pursue other business or investment ventures during the period in which we are seeking an initial business combination. As a result,
our sponsor, officers and directors could have conflicts of interest in determining whether to present business combination opportunities
to us or to any other special purpose acquisition company with which they may become involved. Any such companies, businesses or investments
may present additional conflicts of interest in pursuing an initial business combination target. However, based on the fact that there
are many companies, businesses or investments that would be a suitable target for a business combination with us, and because we may
consummate a business combination with a target in a broad array of industries, we do not believe that any such potential conflicts would
materially affect our ability to complete our initial business combination.
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our sponsor, directors or members
of our management team; accordingly, such affiliated person(s) may have a conflict of interest in determining whether a particular target
business is an appropriate business with which to effectuate our initial business combination as such affiliated person(s) would have
interests different from our public shareholders and would likely not receive the same amount of financial benefit unless we consummated
such business combination. In the event we seek to complete our initial business combination with a company that is affiliated (as defined
in our amended and restated memorandum and articles of association) with our sponsor, officers or directors, we, or a committee of independent
directors, will obtain an opinion from an independent investment banking firm or another independent entity that commonly renders valuation
opinions, stating that the consideration to be paid by us in such an initial business combination is fair to our company from a financial
point of view. We are not required to obtain such an opinion in any other context.
Potential
investors should also be aware of the following other potential conflicts of interest:
● Our
officers and directors are not required to, and will not, commit their full time to our affairs,
which may result in a conflict of interest in allocating their time between our operations
and our search for a business combination and their other businesses. We do not intend to
have any full-time employees prior to the completion of our initial business combination.
Each of our officers is engaged in several other business endeavors for which he may be entitled
to substantial compensation, and our officers are not obligated to contribute any specific
number of hours per week to our affairs.
76
● Our initial shareholders purchased founder shares prior to the date
of this Report and purchased private placement warrants in a transaction that closed simultaneously with the closing of the offering.
Our sponsor, officers and directors have entered into a letter agreement with us, pursuant to which they have agreed to waive their redemption
rights with respect to their founder shares and public shares in connection with the completion of our initial business combination. Additionally,
our sponsor, officers and directors have agreed to waive their rights to liquidating distributions from the trust account with respect
to their founder shares if we fail to complete our initial business combination within the prescribed time frame, although they will be
entitled to liquidating distributions from assets outside the trust account. If we do not complete our initial business combination within
the prescribed time frame, the private placement warrants will expire worthless. Furthermore, our sponsor, officers and directors have
agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issuable upon conversion thereof
until the earlier to occur of: (i) six months after the completion of our initial business combination or (ii) the date
following the completion of our initial business combination on which we complete a liquidation, merger, share exchange or other similar
transaction that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.
Notwithstanding the foregoing, if the closing price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted
for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30-trading day period commencing after our initial business combination, the founder shares will be released from the lock-up.
The private placement warrants (including the Class A ordinary shares issuable upon exercise of the private placement warrants) will
not be transferable until 30 days following the completion of our initial business combination. Because each of our officers and
directors will own ordinary shares or rights directly or indirectly, they may have a conflict of interest in determining whether a particular
target business is an appropriate business with which to effectuate our initial business combination.
● Our sponsor and members of our management team directly or indirectly
own our securities following the offering, and accordingly, they may have a conflict of interest in determining whether a particular target
business is an appropriate business with which to effectuate our initial business combination, including the fact that they may lose their
entire investment in us if our initial business combination is not completed, except to the extent they receive liquidating distributions
from assets outside the trust account.
● Upon the closing of the offering, our sponsor will have invested in
us an aggregate of $3,275,000, comprised of the $25,000 purchase price for the founder shares (or approximately $0.0075 per share) and
the $3,250,000 purchase price for the private placement warrants (or $1.00 per private placement warrant). Accordingly, our management
team may be more willing to pursue a business combination with a riskier or less-established target business than would be the case if
our sponsor had paid the same per share price for the founder shares as our public shareholders paid for their public shares, as our sponsor
and members of our management team would likely not receive any financial benefit unless we consummated such business combination. These
interests of our executive officers and directors may affect the consideration paid, terms, conditions and timing relating to a business
combination in a way that conflicts with the interests of our public shareholders.
● Certain
members of our management team may receive compensation upon consummation of our initial
business combination, and accordingly, they may have a conflict of interest in determining
whether a particular target business is an appropriate business with which to effectuate
our initial business combination as such compensation will not be received unless we consummate
such business combination.
● Our
officers and directors may have a conflict of interest with respect to evaluating a particular
business combination if the retention or resignation of any such officers and directors was
included by a target business as a condition to any agreement with respect to our initial
business combination.
● In
the event our sponsor or members of our management team provide loans to us to finance transaction
costs and/or incur expenses on our behalf in connection with an initial business combination,
such persons may have a conflict of interest in determining whether a particular target business
is an appropriate business with which to effectuate our initial business combination as such
loans may not be repaid and/or such expenses may not be reimbursed unless we consummate such
business combination.
● Similarly,
if we agree to pay our sponsor, or a member of our management team or one of their affiliates
a finder’s fee, advisory fee, consulting fee or success fee in order to effectuate
the completion of our initial business combination, such persons may have a conflict of interest
in determining whether a particular target business is an appropriate business with which
to effectuate our initial business combination as any such fee may not be paid unless we
consummate such business combination, which, if made prior to the completion of our initial
business combination, will be paid from permitted withdrawals.
77
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our sponsor, officers or directors,
non-managing sponsor investors, or completing the business combination through a joint venture or other form of shared ownership with
our sponsor, officers or directors or non-managing sponsor investors. In the event we seek to complete our initial business combination
with a company that is affiliated (as defined in our amended and restated memorandum and articles of association) with our sponsor, officers
or directors, we, or a committee of independent directors, will obtain an opinion from an independent investment banking firm or another
independent entity that commonly renders valuation opinions, stating that the consideration to be paid by us in such an initial business
combination is fair to our company from a financial point of view. We are not required to obtain such an opinion in any other context.
Prior
to or in connection with the completion of our initial business combination, there may be payment by the company to our sponsor, officers
or directors, or our or their affiliates, of a finder’s fee, advisory fee, consulting fee or success fee for any services they
render in order to effectuate the completion of our initial business, which, if made prior to the completion of our initial business
combination, will be paid from funds held outside the trust account.
We
cannot assure you that any of the above mentioned conflicts will be resolved in our favor.
In the event that we submit our initial business combination to our
public shareholders for a vote, our sponsor, officers and directors have agreed to vote their founder shares, and they and the other members
of our management team have agreed to vote their founder shares and any shares purchased during or after the offering in favor of our
initial business combination, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act,
which would not be voted in favor of approving the business combination transaction. The non-managing sponsor investors are not required
to (i) hold any units, Class A ordinary shares or public rights they may purchase in the offering or thereafter for any amount
of time, (ii) vote any Class A ordinary shares they may own at the applicable time in favor of our initial business combination
or (iii) refrain from exercising their right to redeem their public shares at the time of our initial business combination. The non-managing
sponsor investors will have the same rights to the funds held in the trust account with respect to the Class A ordinary shares underlying
the units they may purchase in the offering as the rights afforded to our other public shareholders. None of the non-managing sponsor
members have expressed an interest in purchasing units in the public offering. However, whether or not the non-managing sponsor investors
purchase any units in the public offering or in the open market after the offering, the non-managing sponsor investors will have different
interests than our other public shareholders in approving our initial business combination and otherwise exercising their rights as public
shareholders because of their indirect ownership of founder shares and private placement warrants as further discussed in this Report.
Limitation
on Liability and Indemnification of Officers and Directors
Cayman
Islands law does not limit the extent to which a company’s memorandum and articles of association may provide for indemnification
of officers and directors, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public
policy, such as to provide indemnification against willful default, willful neglect, actual fraud or the consequences of committing a
crime. Our amended and restated memorandum and articles of association will provide that our officers and directors will be indemnified
by us to the fullest extent permitted by law, as it now exists or may in the future be amended, including for any liability incurred
in their capacities as such, except through their own actual fraud, willful default or willful neglect. We expect to purchase a policy
of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense, settlement
or payment of a judgment in some circumstances and insures us against our obligations to indemnify our officers and directors.
Our
officers and directors have agreed, and any persons who may become officers or directors prior to the initial business combination will
agree, to waive any right, title, interest or claim of any kind in or to any monies in the trust account, and to waive any right, title,
interest or claim of any kind they may have in the future as a result of, or arising out of, any services provided to us and will not
seek recourse against the trust account for any reason whatsoever (except to the extent they are entitled to funds from the trust account
due to their ownership of public shares). Accordingly, any indemnification provided will only be able to be satisfied by us if (i) we
have sufficient funds outside of the trust account or (ii) we consummate an initial business combination.
Our
indemnification obligations may discourage shareholders from bringing a lawsuit against our officers or directors for breach of their
fiduciary duty. These provisions also may have the effect of reducing the likelihood of derivative litigation against our officers and
directors, even though such an action, if successful, might otherwise benefit us and our shareholders. Furthermore, a shareholder’s
investment may be adversely affected to the extent we pay the costs of settlement and damage awards against our officers and directors
pursuant to these indemnification provisions.
78
We
believe that these provisions, the insurance and the indemnity agreements are necessary to attract and retain talented and experienced
officers and directors.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us
pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.
Item 11.
EXECUTIVE COMPENSATION
Executive
Officers and Director Compensation
No
executive officer has received any cash compensation for services rendered to us. No compensation of any kind, including finders, consulting
or other similar fees, will be paid to any of our existing shareholders, including our directors, or any of their respective affiliates,
prior to, or for any services they render in order to effectuate, the consummation of a business combination. However, such individuals
will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential
target businesses and performing due diligence on suitable business combinations. There is no limit on the amount of these out-of-pocket
expenses and there will be no review of the reasonableness of the expenses by anyone other than our board of directors and audit committee,
which includes persons who may seek reimbursement, or a court of competent jurisdiction if such reimbursement is challenged.
Clawback
Policy
As
required by the NASDAQ rules, our Board has adopted a clawback policy (the “Clawback Policy”) permitting the Company to seek
the recovery of incentive compensation received by any the Company’s current and former executive officers (as determined by the
Compensation Committee of the Company’s Board in accordance with Section 10D of the Exchange Act and the rules of the Nasdaq Global
Market) and such other senior executives/employees who may from time to time be deemed subject to the Clawback Policy by the Compensation
Committee (collectively, the “Covered Executives”) during the three completed fiscal years immediately preceding the date
on which the Company is required to prepare an accounting restatement of its financial statements due to the Company’s material
noncompliance with any financial reporting requirement under the securities laws. The amount to be recovered will be the excess of the
incentive compensation paid to the Covered Executive based on the erroneous data over the incentive compensation that would have been
paid to the Covered Executive had it been based on the restated results, as determined by the Compensation Committee. If the Compensation
Committee cannot determine the amount of excess incentive compensation received by the Covered Executive directly from the information
in the accounting restatement, then it will make its determination based on a reasonable estimate of the effect of the accounting restatement.
Because we do not anticipate paying any cash compensation to our prospective Covered Executives, we do not anticipate paying any incentive
compensation which could become subject to clawback under the Clawback Policy.
Item 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The
following table sets forth information regarding the beneficial ownership of our ordinary shares as of March 6, 2026 by:
● each
person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary
Shares;
● each
of our executive officers and directors that beneficially owns our Ordinary Shares; and
● all
our executive officers and director as a group.
79
The
following table is based on 14,833,333 Ordinary Shares issued and outstanding as of December 31, 2025, of which 11,500,000 were
Class A Ordinary Shares and 3,833,333 were Class B Ordinary Shares. Unless otherwise indicated, we believe that all persons named in
the table have sole voting and investment power with respect to all of our Ordinary Shares beneficially owned by
them.
Number
of
Class A
Ordinary
Shares
Approximate Percentage of
Outstanding Class A
Ordinary Shares
Number
of
Class B
Ordinary
Shares
Approximate
Percentage of
Outstanding Class B
Ordinary Shares
Name
and Address of Beneficial Owner (1)
Beneficially
Owned
Before
Offering
After
Offering
Beneficially
Owned
Before
Offering
After
Offering
SilverLode
Capital, LLC (2)(3)(4)(5)
—
—
—
3,833,333
100 %
25 %
(3)
Cesar
Johnston (6)
—
—
3,833,333
100 %
25 %
George
Jones (6)
—
—
—
—
—
—
Hassan
Parsa (6)
—
—
—
—
—
—
Mike
Noonen (6)
—
—
—
—
—
—
Anthony
D. Eisenberg (6)
—
—
—
All
officers and director as a group (5 persons)
—
—
—
3,833,333
100 %
25 %
* Less
than one percent.
(1) Unless
otherwise noted, the business address of each of the following is c/o Silver Pegasus Acquisition
Corp., 2445 Augustine Dr., STE 150, Santa Clara, CA 95054.
(2) Interests
shown consist solely of founder shares, classified as Class B ordinary shares. Such
shares will automatically convert into Class A ordinary shares concurrently with or
immediately following the consummation of our initial business combination or earlier at
the option of the holder on a one-for-one basis, subject to adjustment, as described in the
section entitled “ Description of Securities .”
(3) SilverLode
Capital LLC, our sponsor, is the record holder of such shares. Mr. Johnston, the sole
managing member of SilverLode Capital LLC holds voting and investment discretion with respect
to the ordinary shares held of record by the sponsor. Mr. Johnston disclaims any beneficial
ownership of the securities held by SilverLode Capital LLC other than to the extent of any
pecuniary interest he may have therein, directly or indirectly.
(4) The
non-managing sponsor investors have expressed to us an interest in purchasing (through the
sponsor, an aggregate of 1,000,000 Class B.2 private placement warrants at a price of $1.00
per private placement warrant ($1,000,000 in the aggregate); in addition, the sponsor will
issue membership interests at a nominal purchase price to the non-managing sponsor investors
at the closing of the offering reflecting interests in an aggregate of 1,333,333 founder
shares held by sponsor. The non-managing sponsor investors are not granted any shareholder
or other rights in addition to those afforded to our other public shareholders, and will
only be issued membership interests in the sponsor, with no right to control the sponsor
or vote or dispose of any securities held by the sponsor, including the founder shares held
by the sponsor.
(5) Each
of our officers and directors have an indirect economic interest in the Class B Shares through
their membership interest in the sponsor, as follows: Cesar Johnston — 1,958,500 Class
B ordinary shares; George Jones — 80,000 Class B ordinary shares; Hassan Parsa —
25,000 Class B ordinary shares; Mike Noonen — 25,000 Class B ordinary shares; and Anthony
Eisenberg — 25,000 Class B ordinary shares. These shares
The
non-managing sponsor investors do not, under the sponsor’s operating agreement, have the right to take part in or interfere in
any manner with the management, conduct or control of the business of the sponsor nor have the right to vote on any matter relating to
the sponsor, its business or affairs. In addition, except in the case of incapacity, the non-managing sponsor investors will have no
right to remove the managing member of the sponsor. Further, our securities owned by the sponsor may not be withdrawn by any non-managing
sponsor investor, and such securities would only be distributed to members pursuant to the terms of the sponsor’s operating agreement
in connection with a business combination (absent the dissolution of the sponsor). The managing member of the sponsor also has the authority
to forfeit our securities held by the sponsor in connection with a business combination without the approval of the non-managing sponsor
investors as long as all members are treated equally. No non-managing sponsor member will own more than 9.9% of the equity interests
in us.
Except
as indicated above, there is no person that has a direct or indirect material interest in the sponsor.
80
Private
placement warrants
Our sponsor and Roth, the representative of the underwriters, have
committed, pursuant to written agreements, to purchase an aggregate of 3,250,000 private placement warrants (whether or not the underwriters’
over-allotment option is exercised in full), each comprised of one Class A ordinary share and one right to receive one-tenth of a
Class A ordinary share, at a price of $1.00 per private placement warrant, or $3,250,000 in the aggregate, in a private placement
that will occur simultaneously with the closing of the offering. Of those 3,250,000 private placement warrants, our sponsor has agreed
to purchase 2,000,000 private placement warrants (comprised of 1,000,000 Class B.1 private placement warrants and 1,000,000 class B.2
private placement warrants), and Roth has agreed to purchase 1,250,000 Class B.1 private placement warrants. The non-managing sponsor
investors have agreed to indirectly purchase, through the purchase of non-managing sponsor membership interests, an aggregate of 1,000,000
Class B.2 private placement warrants (whether or not the over-allotment option is exercised) at a price of $1.00 per private placement
warrant ($1,000,000 in the aggregate in the private placement that will close simultaneously with the closing of the offering. Subject
to each non-managing sponsor investor purchasing, through membership interests in the sponsor, the private placement warrants in connection
with the closing of the offering, the sponsor will issue membership interests at a nominal purchase price to the non-managing sponsor
investors, economic interests in an aggregate of 1,333,333 founder shares held by the sponsor.
The private placement warrants, so long as they are held by our sponsor
or its permitted transferees, (i) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders
until 30 days after the completion of our initial business combination, and (ii) will be entitled to registration rights. A
portion of the purchase price of the private placement warrants will be added to the proceeds from the offering to be held in the trust
account such that at the time of closing of the offering $100,000,000 (or $115,000,000 if the underwriters exercise their over-allotment
option in full) will be held in the trust account. If we do not complete our initial business combination within the completion window,
the private placement warrants will expire worthless. The private placement warrants are subject to the transfer restrictions described
below. The private placement warrants will be issued as Class B.1 private placement warrants and Class B.2 private placement warrants,
which will be issued to the non-managing sponsor investors. The Class A and Class B warrants will be identical except that the
Class B.2 private placement warrants will (i) be non-redeemable; (ii) will not be subject to any forfeiture, transfer, exchange or amendment
of the terms in connection with the business combination without the consent of the non-managing sponsor investors; and (iii) for a period
beginning on the closing date of the Company’s initial business combination and ending on the expiration date of the Warrants, the
Registered Holders shall have the right, but not the obligation, to exchange any of their Warrants for a number of Class A Shares
equal to the quotient obtained by dividing (x) $0.60 by (y) the Market Price (as defined below) of the Class A Shares as of the date
of such exchange; provided, however, that, in the case of clause (iii), the registered holders, to the extent that they are not non-managing
sponsor member investors, may not exchange any warrants without the consent of these non-managing sponsor member investors; and provided
further that, during the period set forth in clause (iii), if these non-managing sponsor member investors provide to the registered holders
written instructions to exchange the warrants as provided in clause (iii), the registered holders will exchange the warrants in accordance
with those instructions. The “Market Price” of the Class A ordinary shares as of any date shall mean an amount equal to the
trading volume weighted average price of the Class A ordinary shares on the principal market on which the Class A ordinary shares then
trade as of such date for the ten (10) trading days immediately preceding such date.
SilverLode
Capital LLC, our sponsor, and our officers and directors are deemed to be our “promoters” as such term is defined under the
federal securities laws.
81
Subject to each non-managing sponsor investor purchasing, through membership
interests in the sponsor, the private placement warrants in connection with the closing of the offering, the sponsor will issue membership
interests at a nominal purchase price to the non-managing sponsor investors, economic interests in an aggregate of 1,333,333 founder shares
held by the sponsor. The non-managing sponsor investors are not granted any shareholder or other rights in addition to those afforded
to our other public shareholders, and will only be issued membership interests in the sponsor, with no right to control the sponsor or
vote or dispose of any securities held by the sponsor, including the founder shares and the private placement warrants held by the sponsor.
The interests of the members of the sponsor are denominated in two classes of membership interest units: (i) class A membership units
representing interests in the founder shares and (ii) class B membership units that will represent an interest in the private placement
warrants. It is expected that all members of the sponsor, including the managing member of the sponsor and any investors that may join
the sponsor concurrently with the offering, will hold both classes of membership units representing their proportional interest in the
founder shares and private placement warrants, respectively. Pursuant to an agreement of all members of the sponsor, the management and
control of the sponsor is vested exclusively with the managing member of the sponsor, without any voting, veto, consent or other participation
rights by any non-managing sponsor investors regardless of their unit ownership. As a result of this management structure, non-managing
sponsor investors will have no right to control the sponsor, or participate in any decision regarding the disposal of any security held
by the sponsor, or otherwise. Further, the non-managing sponsor investors are not required to (i) hold any units, Class A ordinary
shares or public rights they may purchase in the offering or thereafter for any amount of time, (ii) vote any Class A ordinary
shares they may own at the applicable time in favor of our initial business combination or (iii) refrain from exercising their right
to redeem their public shares at the time of our initial business combination. The non-managing sponsor investors will have the same rights
to the funds held in the trust account with respect to the Class A ordinary shares underlying the units they may purchase in the
offering as the rights afforded to our other public shareholders. None of the non-managing sponsor members have expressed an interest
in purchasing units in the public offering. However, whether or not the non-managing sponsor investors purchase any units in the public
offering or in the open market after the offering, the non-managing sponsor investors will have different interests than our other public
shareholders in approving our initial business combination and otherwise exercising their rights as public shareholders because of their
indirect ownership of founder shares and private placement warrants as further discussed in this Report.
There can be no assurance that the non-managing sponsor investors will
acquire any units, either directly or indirectly, in the offering, or as to the amount of the units these investors will retain, if any,
prior to or upon the consummation of our initial business combination. Because these expressions of interest are not binding agreements
or commitments to purchase, non-managing sponsor investors may determine to purchase a different number of units in the offering, or none
at all. In addition, the underwriters have full discretion to allocate the units to investors and may determine to sell a different number
of units to the non-managing sponsor investors, or none at all, or in order to satisfy applicable Nasdaq listing standards. The underwriters
will receive the same upfront discounts and commissions and deferred underwriting commissions on units purchased by the non-managing sponsor
investors, if any, as they will on the other units sold to the public in the offering. None of the non-managing sponsor members have expressed
an interest in purchasing units in the public offering. However, in the event that the non-managing sponsor investors purchase units either
in the offering or after, and vote them in favor of our initial business combination, no affirmative votes from other public shareholders
would be required to approve our initial business combination. However, because our non-managing sponsor investors are not obligated to
continue owning any public shares following the closing and are not obligated to vote any public shares in favor of our initial business
combination, we cannot assure you that any of these non-managing sponsor investors will be public shareholders at the time our shareholders
vote on our initial business combination, and, if they are public shareholders, we cannot assure you as to how such non-managing sponsor
investors will vote on any business combination, all of whom would have different interests to the public shareholders regardless of the
number of public shares they own, due to their indirect interest in founder shares and private placement warrants, which will allow the
non-managing sponsor investors to realize enhanced economic returns from their investment as compared to other investors purchasing in
the offering.
82
Restrictions
on Transfers of Founder Shares and Private placement warrants
The
founder shares and private placement warrants and any Class A ordinary shares issued upon conversion thereof are each subject to transfer
restrictions pursuant to lock-up provisions in the agreements entered into by our sponsor and management team. Those lock-up provisions
provide that such securities are not transferable or saleable (i) in the case of the founder shares and (ii) in the case of the private
placement warrants and any Class A ordinary shares issuable upon conversion thereof, as follows:
Subject
Securities
Expiration
Date
Natural
Persons and
Entities Subject to
Restrictions
Exceptions
to Transfer
Restrictions
Class B
Ordinary Shares
Earlier of (i) six months
after the completion of a Business Combination or earlier if, subsequent to a Business Combination, the closing price of the Class A
Ordinary Shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share consolidations, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after
the Business Combination or (ii) subsequent to a Business Combination, the date on which the Company consummates a subsequent
liquidation, merger, share exchange or other similar transaction which results in all of the Company’s shareholders having
the right to exchange their Class A Ordinary Shares for cash, securities or other property.
SilverLode Capital LLC; Cesar Johnston; George Jones;
Hassan Parsa; Mike Noonen; and Anthony Eisenberg; the representative of the non-managing sponsor investors
The securities are not
transferable or saleable except in each case (a) to our or Roth’s officers, directors, advisors or consultants, any affiliate
or family member of any of our or Roth’s officers, directors, advisors or consultants, any members or partners of the sponsor
or their affiliates and funds and accounts advised by such members or partners, any affiliates of the sponsor, or any employees of
such affiliates, (b) in the case of an individual, as a gift to such person’s immediate family or to a trust, the beneficiary
of which is a member of such person’s immediate family, an affiliate of such person or to a charitable organization; (c) in
the case of an individual, by virtue of laws of descent and distribution upon death of such person; (d) in the case of an individual,
pursuant to a qualified domestic relations order; (e) by private sales or transfers made in connection with any forward purchase
agreement or similar arrangement, in connection with an extension of the completion window or in connection with the consummation
of a business combination at prices no greater than the price at which the shares or rights were originally purchased; (f) pro
rata distributions from our sponsor or Roth to its respective members, partners or shareholders pursuant to our sponsor’s or
Roth’s limited liability company agreement or other charter documents; (g) by virtue of the laws of the Cayman Islands
or our sponsor’s limited liability company agreement upon dissolution of our sponsor or upon dissolution of Roth, (h) in the
event of our liquidation prior to our consummation of our initial business combination; (i) in the event that, subsequent to
our consummation of an initial business combination, we complete a liquidation, merger, share exchange or other similar transaction
which results in all of our shareholders having the right to exchange their Class A ordinary shares for cash, securities or
other property or (j) to a nominee or custodian of a person or entity to whom a transfer would be permissible under clauses
(a) through (g); provided, however, that in the case of clauses (a) through (g) and clause (j) these permitted
transferees must enter into a written agreement agreeing to be bound by these transfer restrictions and the other restrictions contained
in the letter agreements.
83
Subject
Securities
Expiration
Date
Natural
Persons and
Entities Subject to
Restrictions
Exceptions
to Transfer
Restrictions
Warrants in
private placement
30 days
after the completion of our initial business combination
SilverLode
Capital LLC Roth; Cesar Johnston; George Jones; the representative of the non-managing sponsor investors
The securities are not
transferable or saleable except in each case (a) to the Company’s or the subscriber’s officers or directors, any
affiliates or family members of any of the Company’s or Subscriber’s officers or directors, any members of the Company’s
sponsor, or any affiliates of the Company’s sponsor, (b) in the case of an individual, by gift to a member of the individual’s
immediate family or to a trust, the beneficiary of which is a member of the individual’s immediate family or an affiliate of
such person, or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution
upon death of the individual; (d) in the case of an individual, pursuant to a qualified domestic relations order; (e) by
virtue of the laws of the State of New York or Subscriber’s partnership agreement in the event of a subscriber’s
liquidation; (f) in the event of the Company’s liquidation prior to the consummation of a Business Combination; provided,
however, that in the case of clauses (a) through (f) these permitted transferees must enter into a written agreement agreeing
to be bound by these transfer restrictions and by the same agreements entered into by the Company’s sponsor and the Subscriber
with respect to such securities.
84
Subject
Securities
Expiration
Date
Natural
Persons and
Entities Subject to
Restrictions
Exceptions
to Transfer
Restrictions
Founder
Shares, private placement warrants, rights, ordinary shares or any other securities convertible into, or exercisable or exchangeable
for, any units, ordinary shares, founder shares or rights
180 days
from the date of the prospectus
The Company,
SilverLode Capital LLC and our executive officers and directors; the representative of the non-managing sponsor investors
We,
our sponsor and our executive officers and directors have agreed that, for a period of 180 days from the date of the prospectus,
we and they will not, without the prior written consent of the representative, offer, sell, contract to sell, pledge, sell any option
or contract to purchase, purchase any option or contract to sell, grant any option, right or to purchase, lend or otherwise transfer
or dispose of, directly or indirectly, any units, rights, ordinary shares or any other securities convertible into, or exercisable
or exchangeable for, any units, ordinary shares, founder shares or rights, subject to certain exceptions. The representative in its
sole discretion may release any of the securities subject to these lock-up agreements at any time without notice, other than in the
case of the officers and directors, which shall be with notice. Our sponsor, officers and directors are also subject to separate
transfer restrictions on their founder shares and private placement warrants pursuant to the letter agreement described herein.
Notwithstanding
the foregoing, the Class B.2 private placement warrants will (i) be non-redeemable; (ii) will not be subject to any forfeiture, transfer,
exchange or amendment of the terms in connection with the business combination without the consent of the non-managing sponsor investors;
and (iii) for a period beginning on the closing date of the Company’s initial business combination and ending on the expiration
date of the Warrants, the Registered Holders shall have the right, but not the obligation, to exchange any of their Warrants for
a number of Class A Shares equal to the quotient obtained by dividing (x) $0.60 by (y) the Market Price (as defined below) of the
Class A Shares as of the date of such exchange; provided, however, that, in the case of clause (iii), the registered holders, to
the extent that they are not non-managing sponsor member investors, may not exchange any warrants without the consent of these non-managing
sponsor member investors; and provided further that, during the period set forth in clause (iii), if these non-managing sponsor member
investors provide to the registered holders written instructions to exchange the warrants as provided in clause (iii), the registered
holders will exchange the warrants in accordance with those instructions. The “Market Price” of the Class A ordinary
shares as of any date shall mean an amount equal to the trading volume weighted average price of the Class A ordinary shares on the
principal market on which the Class A ordinary shares then trade as of such date for the ten (10) trading days immediately preceding
such date.
85
Lock-up
Agreement with Underwriter
We,
our sponsor and our executive officers and directors have agreed that, for a period of 180 days from the date of the prospectus, we
and they will not, without the prior written consent of the representative, offer, sell, contract to sell, pledge, sell any option or
contract to purchase, purchase any option or contract to sell, grant any option or right to purchase, lend or otherwise transfer or dispose
of, directly or indirectly, any units, rights, ordinary shares or any other securities convertible into, or exercisable or exchangeable
for, any units, ordinary shares, founder shares or rights, subject to certain exceptions. The representative in its sole discretion may
release any of the securities subject to these lock-up agreements at any time without notice, other than in the case of the officers
and directors, which shall be with notice. Our sponsor, officers and directors are also subject to separate transfer restrictions on
their founder shares and private placement warrants pursuant to the letter agreement described herein.
Non-Managing
Sponsor Investors’ Membership Interest Units In The Sponsor
The
non-managing sponsor investors may not sell, transfer, assign, pledge, mortgage, charge, hypothecate, exchange or otherwise dispose of,
directly or indirectly, all or any portion of their units in the sponsor without the prior written consent of the managing member of
the sponsor, other than a transfer as permitted to such non-managing sponsor investors’ affiliates (which affiliates shall include
any non-managing sponsor investors’ owners of an equity interest, direct investors, members, or limited partners, as the case may
be), immediate family, or to a trust, the primary beneficiary(ies) of which is a member or members of such non-managing sponsor investors’
immediate family; provided that such recipient shall be required to become a member of the sponsor and shall become subject to the same
transfer restrictions.
Registration
Rights
The holders of the (i) founder shares, which were issued in a
private placement prior to the closing of the offering, (ii) private placement warrants which will be issued in a private placement
simultaneously with the closing of the offering and the Class A ordinary shares underlying such private placement warrants and (iii) Class
A ordinary shares and rights that may be issued upon conversion of working capital loans will have registration rights to require us to
register a sale of any of our securities held by them and any other securities of the company acquired by them prior to the consummation
of our initial business combination pursuant to a registration rights agreement. Pursuant to the registration rights agreement and assuming
the underwriters exercise their over-allotment option in full and $1,500,000 of working capital loans are converted into Class B.1 private
placement warrants, we will be obligated to register up to 3,250,000 Class A ordinary shares which includes Class A ordinary shares
underlying the private placement warrants and another 1,500,000 Class A ordinary shares underlying the working capital warrants. The number
of Class A ordinary shares includes (i) 3,833,333 Class A ordinary shares to be issued upon conversion of the founder shares,
(ii) 3,250,000 Class A ordinary shares underlying the private placement warrants and (iii) 1,500,000 Class A ordinary shares
underlying the private placement warrants that may be issued upon conversion of working capital loans. The holders of these securities
are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to our completion of our
initial business combination. Notwithstanding anything to the contrary, Roth may only make a demand on one occasion and only during the
five-year period from the commencement of sales of the offering. In addition, Roth may participate in a “piggy-back” registration
only during the seven-year period from the commencement of sales of the offering. We will bear the expenses incurred in connection with
the filing of any such registration statements.
86
Item 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
In
June 2024, our sponsor paid $25,000, or approximately $0.006 per share, to cover certain of our offering costs in exchange for 4,312,500
founder shares (or $0.007 per share for 3,750,000 founder shares if the underwriters do not exercise the over-allotment option). Subsequently,
on February 6, 2025, the Company, through a share capitalization, issued the sponsor an additional 1,437,500 Class B ordinary shares
as bonus shares, bringing the aggregate number of founder shares to 5,750,000 Class B ordinary shares, resulting in a price per share
of approximately $0.004. On May 7, 2025, the sponsor surrendered 1,916,667 founder shares leaving 3,833,333 Class B ordinary shares at
a price of approximately $0.075 per share.
The number of founder shares outstanding was determined based on the
expectation that the total size of the offering would be a maximum of 11,500,000 units if the underwriters’ over-allotment
option is exercised in full, and therefore that such founder shares would represent 25% of the outstanding shares after the offering.
Up to 500,000 of the founder shares will be surrendered for no consideration depending on the extent to which the underwriters’
over-allotment is exercised. Our sponsor and Roth, the representative of the underwriters of the offering, have committed to, pursuant
to written agreements, to purchase an aggregate of 3,250,000 private placement warrants (whether or not the underwriters’ over-allotment
option is exercised in full), at a price of $1.00 per private placement warrant, or $3,250,000 in the aggregate, in a private placement
that will close simultaneously with the closing of the offering. Of those 3,250,000 private placement warrants, our sponsor has agreed
to purchase 2,000,000 private placement warrants (whether or not the underwriters’ over-allotment option is exercised in full, comprised
of 1,000,000 Class B.1 private placement warrants and 1,000,000 Class B.2 private placement warrants) and Roth has agreed to purchase
1,250,000 private placement warrants (which will be Class B.1 private placement warrants). The non-managing sponsor investors have agreed
to indirectly purchase, through the purchase of non-managing sponsor membership interests, an aggregate of 1,000,000 of the private placement
warrants to be bought by the sponsor, which shall be the 1,000,000 Class B.2 private placement warrants (whether or not the over-allotment
option is exercised) at a price of $1.00 per Class B.2 private placement warrant ($1,000,000 in the aggregate). Subject to each non-managing
sponsor investor purchasing, through membership interests in the sponsor, the private placement warrants in connection with the closing
of the offering, the sponsor will issue membership interests at a nominal purchase price to the non-managing sponsor investors, economic
interests in an aggregate of 1,333,333 founder shares held by the sponsor which shares are not subject to forfeiture. The number of private
placement warrants and founder shares purchased by the non-managing sponsor investors through the sponsor, will not be proportionally
reduced. The private placement warrants, so long as they are held by our sponsor or its permitted transferees, (i) may not, subject to
certain limited exceptions, be transferred, assigned or sold by the holders until six months after the completion of our initial business
combination, and (ii) will be entitled to registration rights. Prior to or in connection with the completion of our initial business combination,
there may be payment by the company to our sponsor, officers or directors, or our or their affiliates, of a finder’s fee, advisory
fee, consulting fee or success fee for any services they render in order to effectuate the completion of our initial business, which,
if made prior to the completion of our initial business combination, will be paid from funds held outside the trust account.
The
Class B.1 private placement warrants and the Class B.2 private placement warrants are identical except that the Class B.2 private placement
warrants will (i) be non-redeemable; (ii) will not be subject to any forfeiture, transfer, exchange or amendment of the terms in connection
with the business combination without the consent of the non-managing sponsor investors; and (iii) for a period beginning on the closing
date of the Company’s initial business combination and ending on the expiration date of the Warrants, the Registered Holders shall
have the right, but not the obligation, to exchange any of their Warrants for a number of Class A Shares equal to the quotient obtained
by dividing (x) $0.60 by (y) the Market Price (as defined below) of the Class A Shares as of the date of such exchange; provided, however,
that, in the case of clause (iii), the registered holders, to the extent that they are not non-managing sponsor member investors, may
not exchange any warrants without the consent of these non-managing sponsor member investors; and provided further that, during the period
set forth in clause (iii), if these non-managing sponsor member investors provide to the registered holders written instructions to exchange
the warrants as provided in clause (iii), the registered holders will exchange the warrants in accordance with those instructions. The
“Market Price” of the Class A ordinary shares as of any date shall mean an amount equal to the trading volume weighted
average price of the Class A ordinary shares on the principal market on which the Class A ordinary shares then trade as of such
date for the ten (10) trading days immediately preceding such date.
We
will reimburse our sponsor or an affiliate thereof in an amount equal to $10,000 per month for office space, utilities and secretarial
and administrative support made available to us. Upon completion of our initial business combination or our liquidation, we will cease
paying these monthly fees.
Prior to the closing of the offering, our sponsor loaned us funds in
an aggregate amount of up to $300,000 to be used for a portion of the expenses of the offering. This loan is non-interest bearing, unsecured
and are due at the earlier of July 31, 2025 or the closing of the offering.
87
In
addition, in order to finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate
of our sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required on a non-interest
basis. If we complete an initial business combination, we would repay such loaned amounts. In the event that the initial business combination
does not close, we may use amounts held outside the trust account to repay such loaned amounts but no proceeds from our trust account
would be used for such repayment. Up to $1,500,000 of such loans may be converted into Class B.1 private placement warrants of the post
business combination entity at a price of $1.00 per Class B.1 private placement warrant at the option of the applicable lender. Except
as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans.
Prior to the completion of our initial business combination, we do not expect to seek loans from parties other than our sponsor or an
affiliate of our sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all
rights to seek access to funds in our trust account.
We have until the date that is 18 months from the closing of the
offering or until such earlier liquidation date as our board of directors may approve, to consummate our initial business combination.
If we anticipate that we may be unable to consummate our initial business combination within such 18-month period, we may seek shareholder
approval to amend our amended and restated memorandum and articles of association to extend the date by which we must consummate our initial
business combination. If we seek shareholder approval for an extension, holders of public shares will be offered an opportunity to redeem
their shares at a per share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest
earned thereon (less taxes payable, other than any excise or similar tax that may be due or payable), divided by the number of then issued
and outstanding public shares, subject to applicable law.
Any
of the foregoing payments to our sponsor, repayments of loans from our sponsor or repayments of working capital loans prior to our initial
business combination will be made using funds held outside the trust account.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy
solicitation or tender offer materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation
will be known at the time of distribution of such tender offer materials or at the time of a general meeting held to consider our initial
business combination, as applicable, as it will be up to the directors of the post-combination business to determine executive and director
compensation.
We
have entered into a registration rights agreement with respect to the founder shares and private placement warrants, which is described
under the heading “ Principal Shareholders — Registration Rights .”
Additional
Financing
We have not selected any specific business combination target but intend
to target businesses with enterprise values that are greater than what we could acquire with the net proceeds of the offering and the
sale of the private placement warrants. As a result, if the cash portion of the purchase price exceeds the amount available from the trust
account, net of amounts needed to satisfy any redemption by public shareholders, we may be required to seek additional financing to complete
such proposed initial business combination. Such additional financing may be in the form of PIPE transactions or convertible debt transactions.
These financing transactions would be designed to ensure a return on investment to the investor in exchange for assisting the company
in completing the business combination or providing sufficient liquidity to the post-combination company. These financing transactions
may be significantly dilutive to the post-combination company, and represent the type of financing risk that is not associated with traditional
initial public offerings. We cannot assure you that financing will be available to us on acceptable terms, if at all. None of our initial
shareholders, directors or officers or their affiliates are obligated to provide any such financing to us. To the extent that additional
financing proves to be unavailable when needed to complete our initial business combination, we would be compelled to either restructure
the transaction or abandon that particular business combination and seek an alternative target business candidate.
In
order to facilitate a business combination, the sponsor shall be authorized to effectuate such forfeitures, transfer, earn-outs, or restrictions
with respect to founder shares and private placement warrants, but not the Class B.2 private placement warrants, in such amounts and
pursuant to such terms as it determines in its sole and absolute discretion. Any such forfeitures, transfers, earnouts, restrictions,
amendments or arrangements shall first be applied to 1,166,667 founder shares interest held by the managing sponsor member (“First
Loss Pool”), thereafter they shall be applied in the same manner and pro rata to all remaining founder shares. If the sponsor enters
into any agreement that gives it the right to earn back or restore any portion of the value (regardless of form) or original terms of
and founder shares or private placement warrants that were the subject of any forfeitures, transfers, earn-outs, or restrictions, then
all private placement investors shall be provided the same rights on a pro rata basis.
88
In
addition, even if we do not need additional financing to complete our initial business combination, we may require such financing to
fund the operations or growth of the target business. The failure to secure additional financing could have a material adverse effect
on the continued development or growth of the target business. None of our directors, officers or shareholders is required to provide
any financing to us in connection with or after our initial business combination.
Policy
for Approval of Related Party Transactions
The
audit committee of our board of directors adopted a policy setting forth the policies and procedures for its review and approval or ratification
of “related party transactions.” A “related party transaction” is any consummated or proposed transaction or
series of transactions: (i) in which the company was or is to be a participant; (ii) the amount of which exceeds (or is reasonably
expected to exceed) the lesser of $120,000 or 1% of the average of the company’s total assets at year end for the prior two completed
fiscal years in the aggregate over the duration of the transaction (without regard to profit or loss); and (iii) in which a
“related party” had, has or will have a direct or indirect material interest. “Related parties” under this policy
include: (i) our directors, nominees for director or officers or any person who has served in such roles since the beginning of
the most recent fiscal year, even if he or she does not currently serve in that role; (ii) any record or beneficial owner of more
than 5% of any class of our voting securities; (iii) any immediate family member of any of the foregoing if the foregoing person
is a natural person; and (iv) any other person who maybe a “related person” pursuant to Item 404 of Regulation S-K
under the Exchange Act. Pursuant to the policy, the audit committee will consider (i) the relevant facts and circumstances
of each related party transaction, including if the transaction is on terms comparable to those that could be obtained in arm’s-length
dealings with an unrelated third party, (ii) the extent of the related party’s interest in the transaction, (iii) whether
the transaction contravenes our code of ethics or other policies, (iv) whether the audit committee believes the relationship underlying
the transaction to be in the best interests of the company and its shareholders and (v) if the related party is a director or an
immediate family member of a director, the effect that the transaction may have on a director’s status as an independent member
of the board and on his or her eligibility to serve on the board’s committees. Management will present to the audit committee each
proposed related party transaction, including all relevant facts and circumstances relating thereto. Under the policy, we may consummate
related party transactions only if our audit committee approves or ratifies the transaction in accordance with the guidelines set forth
in the policy. The policy will not permit any director or officer to participate in the discussion of, or decision concerning, a related
person transaction in which he or she is the related party.
We
are not prohibited from paying any fees (including advisory fees), reimbursements or cash payments to our sponsor, officers or directors,
or our or their affiliates, for services rendered to us prior to or in connection with the completion of our initial business combination,
including the following payments, all of which, if made prior to the completion of our initial business combination, will be paid from
funds held outside the trust account:
● Repayment
of up to an aggregate of $300,000 in loans made to us by our sponsor to cover offering-related
and organizational expenses;
● reimbursement
for office space, utilities and secretarial and administrative support made available to
us by our sponsor or an affiliate thereof, in an amount equal to $10,000 per month;
● Payment
of consulting, success or finder fees to our independent directors, advisors, or their respective
affiliates in connection with the consummation of our initial business combination;
● We
may engage our sponsor or an affiliate of our sponsor as an advisor or otherwise in connection
with our initial business combination and certain other transactions and pay such person
or entity a salary or fee in an amount that constitutes a market standard for comparable
transactions;
● Reimbursement
for any out-of-pocket expenses related to identifying, investigating, negotiating and completing
an initial business combination; and
● Repayment
of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our
officers and directors to finance transaction costs in connection with an intended initial
business combination. Up to $1,500,000 of such loans may be converted into Class B.1 private
placement warrants of the post-business combination entity at a price of $1.00 per Class
B.1 private placement warrant at the option of the applicable lender. Such working capital
units would be identical to the public units. Except for the foregoing, the terms of such
loans, if any, have not been determined and no written agreements exist with respect to such
loans.
Our
audit committee will review on a quarterly basis all payments that were made to our sponsor, officers, directors or our or their affiliates.
89
Item 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
The
firm of WithumSmith+Brown, PC, or Withum, acts as our independent registered public accounting firm. The following is a summary of fees
paid to Withum for services rendered.
Audit
Fees . During the year ended December 31, 2025 and for the period from June
5, 2024 (inception) through December 31, 2024, fees for our independent registered public accounting firm were approximately $145,800
and $26,000, respectively, for the services Withum performed in connection with our Initial Public Offering, quarterly filings and the
audit of our December 31, 2025 and 2024 financial statements included in this Annual Report on Form 10-K.
Audit-Related
Fees. During the year ended December 31, 2025 and for the period from June 5, 2024 (inception) through December 31, 2024, our independent
registered public accounting firms fees were approximately $0 and $0, respectively, for services related to the issuance of consents.
Tax
Fees . During the year ended December 31, 2025 and for the period from June 5, 2024 (inception) through December 31, 2024, our independent
registered public accounting firms fees were approximately $0 and $0, respectively, for services related to tax compliance, tax advice
and tax planning.
All
Other Fees . During the year ended December 31, 2025 and for the period from June 5, 2024 (inception) through December 31, 2024, our
independent registered public accounting firms fees were approximately $0 and $0, respectively, for services related to other services
and permitted due diligence services related to potential business combination.
Pre-Approval
Policy
Our
audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
90
PART IV
Item 15.
EXHIBIT AND FINANCIAL STATEMENT SCHEDULES
(a) The
following documents are filed as part of this Form 10-K:
(1) Financial
Statements:
Page
Report
of Independent Registered Public Accounting Firm
F-2
Balance
Sheets as of December 31, 2025 and 2024
F-3
Statements
of Operations for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through December 31, 2024
F-4
Statements
of Changes in Shareholders’ Deficit for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through
December 31, 2024
F-5
Statements
of Cash Flows for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through December 31, 2024
F-6
Notes
to Financial Statements
F-7
to F-20
(2) Financial
Statement Schedules:
None.
(3) Exhibits
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference
can be inspected and copied at the public reference facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C.
20549. Copies of such material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C.
20549, at prescribed rates or on the SEC website at www.sec.gov.
91
Exhibit No.
Description
3.1
Amended
and Restated Memorandum and Articles of Association.(1)
3.2
Second Amended and Restated Memorandum & Articles of Association dated July 14, 2025 (as filed on the Current Report on Form 8 - K as Exhibit 3.1 on July 18, 2025 and incorporated herein by reference)
4.1
Specimen
Unit Certificate.(2)
4.2
Specimen Class A Ordinary Share Certificate.(2)
4.3
Specimen Rights Certificate.(2)
4.4
Rights Agreement between Continental Stock Transfer & Trust Company and the Company.(1)
4.5
Description of Securities.
10.1
Investment
Management Trust Agreement between Continental Stock Transfer & Trust Company and the Company.(1)
10.2
Registration Rights Agreement, dated July 14, 2025, by and among the
Company, Roth and security holders.(1)
10.3
Class B.1 Warrant Agreement dated July 14, 2025, by and between the
Company and CST, as warrant agent.(1)
10.4
Class B.2 Warrant Agreement dated July 14, 2025, by and between the Company and CST, as warrant agent.(1)
10.5
Letter Agreement among
the Company, the Sponsor and the Company’s officers and directors.(1)
31*
Certification of Chief Executive Officer and Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a)_under the Securities Exchange Act of 1934, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32*
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1
Clawback
Policy.
97.2
Insider trading policy
101.Ins
Inline
XBRL Instance Document.
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* These
certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing
under the Securities Act of 1933, except as shall be expressly set forth by specific reference
in such filing.
(1) Incorporated
by reference to our Current Report on Form 8-K, filed with the SEC on July 18,
2025.
(2) Incorporated
by reference to our Registration Statement on Form S-1, as amended, initially filed
with the SEC on June 26, 2025.
Item 16.
FORM 10–K SUMMARY
None.
92
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
SILVER PEGASUS ACQUISITION CORP.
By:
/s/
Cesar Johnston
Name:
Cesar Johnston
Title:
Chief Executive Officer
(Principal Executive Officer)
Dated:
March 24, 2026
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Name
Position
Date
/s/
Cesar Johnston
Chief Executive Officer,
Chief Financial Officer and Chairman of the Board
March 24,
2026
Cesar
Johnston
(Principal Executive
Officer and Principal Financial Officer)
/s/
George Jones
Chief Operating Officer
and Director
March 24,
2026
George Jones
/s/
Hassan Parsa
Director
March 24,
2026
Hassan Parsa
/s/
Mike Noonen
Director
March 24,
2026
Mike Noonen
/s/
Anthony Eisenberg
Director
March 24,
2026
Anthony Eisenberg
93
SILVER
PEGASUS ACQUISITION CORP.
INDEX
TO FINANCIAL STATEMENTS
Report of Independent
Registered Public Accounting Firm (PCAOB ID Number 100)
F-2
Financial Statements:
Balance Sheets as of
December 31, 2025 and 2024
F-3
Statements
of Operations for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through December 31, 2024
F-4
Statements
of Changes in Shareholders’ Deficit for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through
December 31, 2024
F-5
Statements
of Cash Flows for the year ended December 31, 2025 and for the period from June 5, 2024 (Inception) through December 31, 2024
F-6
Notes to Financial
Statements
F-7 to F-20
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and the Board of Directors of
Silver Pegasus Acquisition Corp:
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Silver Pegasus Acquisition Corp. (the “Company”) as of December 31, 2025 and
2024, and the related statements of operations, changes in shareholder’s deficit, and cash flows for the year ended December 31,
2025 and the period from June 5, 2024 (inception) through December 31, 2024, and the related notes (collectively referred to as
the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December 31,
2025 and the period from June 5, 2024 (inception) through December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, if the Company is unable to raise additional funds to alleviate liquidity needs and complete a business
combination by January 16, 2027 then the Company will cease all operations except for the purpose of liquidating. The liquidity condition
and date for mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s ability to continue as
a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provides
a reasonable basis for our opinion.
/s/
WithumSmith+Brown, PC
We
have served as the Company’s auditor since 2024.
New
York, New York
March
23, 2026
PCAOB
ID Number 100
F- 2
SILVER
PEGASUS ACQUISITION CORP.
BALANCE
SHEETS
December
31,
2025
December 31,
2024
Assets:
Current assets
Cash
$ 378,794
$ —
Prepaid
expenses
147,763
298
Total
Current Assets
526,557
298
Marketable securities held in Trust Account
117,108,805
—
Long-term
prepaid insurance
4,013
—
Deferred
offering costs
—
208,620
Total
Assets
$ 117,639,375
$ 208,918
Liabilities,
Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current
liabilities
Accounts
payable and accrued expenses
$ 59,771
$ —
Accrued
offering costs
75,000
171,575
Advance
from related party
—
62,384
Total
Current Liabilities
134,771
233,959
Derivative
liability – Public Rights
2,760,000
—
Derivative
liability – Private Warrants
1,557,475
—
Deferred
underwriting fee
4,025,000
—
Total
Liabilities
8,477,246
233,959
Commitments
and Contingencies (Note 6)
Class A ordinary shares subject to possible redemption, 11,500,000 shares at redemption value of approximately $ 10.18 per share and $ 0 per share as of December 31, 2025 and 2024, respectively
117,108,805
—
Shareholders’
Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of December 31, 2025 and 2024
—
—
Class A ordinary shares, $ 0.0001 par value; 445,000,000 shares authorized; none issued or outstanding as of December 31, 2025 and 2024
—
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 3,833,333 shares issued and outstanding as of December 31, 2025 and 2024
383
383
Additional
paid-in capital
—
24,617
Accumulated
deficit
( 7,947,059 )
( 50,041 )
Total
Shareholders’ Deficit
( 7,946,676 )
( 25,041 )
Total
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 117,639,375
$ 208,918
The
accompanying notes are an integral part of these financial statements.
F- 3
SILVER
PEGASUS ACQUISITION CORP.
STATEMENTS
OF OPERATIONS
For
the
Period from
June
5,
For
the
2024
(Inception)
Year Ended
through
December 31,
December 31,
2025
2024
General
and administrative costs
$ 382,325
$ 50,041
Loss
from operations
( 382,325 )
( 50,041 )
Other
income (expense):
Loss
on derivative liability
( 1,612,150 )
—
Transaction
costs related to the initial public offering
( 111,382 )
—
Interest
earned on marketable securities held in Trust Account
2,108,805
—
Total
other income, net
385,273
—
Net
income (loss)
$ 2,948
$ ( 50,041 )
Weighted
average shares outstanding, Class A ordinary shares
5,307,692
—
Basic
and diluted net income (loss) per share, Class A ordinary shares
$ 0.00
$ ( 0.00 )
Weighted
average shares outstanding, Class B ordinary shares
3,564,102
3,333,333
Basic
net income (loss) per share, Class B ordinary shares (1)(2)
$ 0.00
$ ( 0.02 )
Weighted
average shares outstanding, Class B ordinary shares
3,584,707
3,333,333
Diluted
net income (loss) per share, Class B ordinary shares (1)(2)
$ 0.00
$ ( 0.02 )
(1) Excludes up to 500,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full by the underwriters (see Note 7).
(2) On May 7, 2025, the Sponsor surrendered 1,916,667 founder shares leaving 3,833,333 Class B ordinary shares with a price per share of approximately $0.075 per share. All share and per-share data have been retrospectively presented.
The
accompanying notes are an integral part of these financial statements.
F- 4
SILVER
PEGASUS ACQUISITION CORP.
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE YEAR ENDED DECEMBER 31, 2025 AND FOR THE PERIOD FROM JUNE 5, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024
Class A
Class B
Additional
Total
Ordinary
Shares
Ordinary
Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
– June 5, 2024 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Issuance
of Class B ordinary shares to Sponsor (1)(2)
—
—
3,833,333
383
24,617
—
25,000
Net
loss
—
—
—
—
—
( 50,041 )
( 50,041 )
Balance
–December 31, 2024
—
—
3,833,333
383
24,617
( 50,041 )
( 25,041 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
( 2,490,787 )
( 7,899,966 )
( 10,390,753 )
Sale of 3,250,000 Private Placement warrants
—
—
—
—
2,475,525
—
2,475,525
Offering
costs allocated to Fair value equity instruments
—
—
—
—
( 9,355 )
—
( 9,355 )
Net
income
—
—
—
—
—
2,948
2,948
Balance
– December 31, 2025
—
$ —
3,833,333
$ 383
$ —
$ ( 7,947,059 )
$ ( 7,946,676 )
(1) Excludes up to 500,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full by the underwriters (see Note 7).
(2) On May 7, 2025, the Sponsor surrendered 1,916,667 founder shares leaving 3,833,333 Class B ordinary shares with a price per share of approximately $0.075 per share. All share and per-share data have been retrospectively presented.
The
accompanying notes are an integral part of these financial statements.
F- 5
SILVER
PEGASUS ACQUISITION CORP.
STATEMENTS
OF CASH FLOWS
For the
Year Ended
December 31,
For the
Period from
June 5,
2024
(Inception)
through
December 31,
2025
2024
Cash Flows from Operating Activities:
Net
income (loss)
$ 2,948
$ ( 50,041 )
Adjustments
to reconcile net income (loss) to net cash used in operating activities:
Payment
of formation costs through promissory note
—
8,081
Payment
of operation costs through promissory note
61,303
15,873
Offering
costs charged to profit and loss
111,383
—
Operating
costs applied to prepaid contributed by Sponsor through promissory note
—
26,000
Interest
earned on marketable securities held in Trust Account
( 2,108,805 )
—
Change
in fair value of rights liabilities
829,150
Change
in fair value of warrant liabilities
783,000
Changes
in operating assets and liabilities:
Prepaid
expenses and other current assets
( 147,465 )
87
Accounts
payable and accrued expenses
59,771
—
Long-term
prepaid insurance
( 4,013 )
—
Net
cash used in operating activities
( 412,728 )
—
Cash
Flows from Investing Activities:
Investment
of cash in Trust Account
( 115,000,000 )
—
Net
cash used in investing activities
( 115,000,000 )
—
Cash
Flows from Financing Activities:
Proceeds
from sale of Units, net of underwriting discounts paid
113,000,000
—
Proceeds
from sale of Private Placement Warrants
3,250,000
—
Repayment
of promissory note – related party
( 194,649 )
—
Payment
of offering costs
( 263,829 )
—
Net
cash provided by financing activities
115,791,522
—
Net
Change in Cash
378,794
—
Cash
– Beginning of period
—
—
Cash
– End of period
$ 378,794
$ —
Non-cash
investing and financing activities:
Deferred
offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares
$ —
$ 25,000
Prepaid
services contributed by Sponsor through promissory note - related party
$ —
$ 26,385
Offering
costs included in accrued offering costs
$ ( 96,575 )
$ 171,575
Deferred
offering costs paid through promissory note – related party
$ 70,961
$ 12,045
Deferred
underwriting fee payable
$ 3,957,420
$ —
The
accompanying notes are an integral part of these financial statements.
F- 6
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 1.
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Silver
Pegasus Acquisition Corp. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on
June 5, 2024 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or similar Business Combination with one or more businesses (the “Business Combination”).
The Company has not selected any specific Business Combination target and the Company has not, nor has anyone on its behalf, engaged
in any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination
with the Company.
As
of December 31, 2025, the Company had not commenced any operations. All activity for the period from June 5, 2024 (inception) through
December 31, 2025 relates to the Company’s formation, the Initial Public Offering (as defined below), and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of
interest income on investments from the proceeds derived from the Initial Public Offering (as defined below). The Company has selected
December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on July 14, 2025. On July 16, 2025, the
Company consummated the Initial Public Offering of 11,500,000 units (the “Units”), which includes the full exercise by the
underwriters of their over-allotment option in the amount of 1,500,000 Units (see Note 6), at $ 10.00 per Unit, generating gross proceeds
of $ 115,000,000 , which is discussed in Note 3. Each Unit consists of one Class A ordinary share (“Public Share”) and one
right to receive one-tenth of one Class A ordinary share (“Public Right” or “Share Right”). Ten rights entitle
the holders to receive one Class A ordinary share.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 3,250,000 warrants, comprising of two classes of
warrants, consisting of Class B.1 warrants and Class B.2 warrants (together referred to as the “Private Placement Warrants”)
at a price of $ 1.00 per Private Placement Warrant, in a private placement to SilverLode Capital LLC, the Company’s sponsor (the
“Sponsor”), and Roth, the representatives of the underwriters of the Initial Public Offering, generating gross proceeds of
$ 3,250,000 , which is described in Note 4. Of the 3,250,000 Private Placement Warrants, the Sponsor purchased 1,000,000 Class B.1 Private
Placement Warrants and 1,000,000 Class B.2 Private Placement Warrants and Roth purchased 1,250,000 Class B.1 Private Placement Warrants.
Transaction
costs amounted to $ 6,471,835 , consisting of $ 2,000,000 of cash underwriting fee, $ 4,025,000 of deferred underwriting fee, and $ 446,835
of other offering costs.
The
Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least
80 % of the net balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and taxes
payable on the income earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However,
the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There
is no assurance that the Company will be able to successfully effect a Business Combination.
Upon
closing of the Initial Public Offering, on July 16, 2025, an amount of $ 115,000,000 ($ 10.00 per Unit) from the net proceeds of the sale
of the Units and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) and may only
be invested in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations;
the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended business combination.
To mitigate the risk that might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management team’s ongoing
assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate the investments
held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account
at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its
taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private placement warrants that were deposited into
the Trust Account will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial
Business Combination, (ii) the redemption of the Company’s public shares if the Company is unable to complete the initial
Business Combination within 18 months from the closing of the Initial Public Offering or by such earlier liquidation date as the
board of directors may approve (the “Completion Window”), subject to applicable law, or (iii) the redemption of the
Company’s public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated
memorandum and articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption
in connection with the initial Business Combination or to redeem 100 % of the Company’s public shares if the Company has not consummated
an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of
the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.
F- 7
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The
Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their public shares upon
the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial
Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will
seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in
its discretion. The public shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business
Combination, including interest earned on the funds held in the Trust Account (less taxes payable, other than any excise or similar tax
that may be due or payable), divided by the number of then outstanding public shares, subject to the limitations. The amount in the Trust
Account is initially anticipated to be $ 10.00 per public share.
The
ordinary shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the
Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
The
Company will have only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is
unable to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible
but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less taxes payable,
other than any excise or similar tax that may be due or payable, and up to $ 100,000 of interest to pay dissolution expenses), divided
by the number of then outstanding public shares, which redemption will constitute full and complete payment for the public shares and
completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation or other
distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject
to the other requirements of applicable law.
The
Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive
their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business
Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder
vote to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their
rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the
initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust
Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion
Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and
any public shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions)
in favor of the initial Business Combination (except that any public shares such parties may purchase in compliance with the requirements
of Rule 14e-5 under the Exchange Act would not be voted in favor of approving the Business Combination).
The
Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services
rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of
intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account
to below the lesser of (i) $ 10.00 per public share and (ii) the actual amount per public share held in the Trust Account as
of the date of the liquidation of the Trust Account, if less than $ 10.00 per share due to reductions in the value of the trust assets,
less taxes payable (other than any excise or similar tax that may be due or payable), provided that such liability will not apply to
any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust
Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters
of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor
has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would
be able to satisfy those obligations.
On
September 5, 2025, the Company announced that, on or about September 8, 2025, the holders of the Company’s Units may elect to separately
trade the Class A ordinary shares and rights included in the Units. Each Unit consists of one Class A ordinary share and one right to
receive one-tenth of one Class A ordinary share upon the consummation of an initial business combination. Any Units not separated will
continue to trade on the Global Market tier of The Nasdaq Stock Market, LLC (“Nasdaq”) under the symbol “SPEGU.”
Any underlying Class A ordinary shares and rights that are separated will trade on Nasdaq under the symbols “SPEG” and “SPEGR,”
respectively. Holders of Units will need to have their brokers contact Continental Stock Transfer & Trust Company, the Company’s
transfer agent, in order to separate the holders’ Units into Class A ordinary shares and rights.
F- 8
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Going Concern
As
of December 31, 2025, the Company had operating cash of $ 378,794 and a working capital surplus of $ 391,786 . The Company intends to use
the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective
target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives
or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete
a Business Combination.
In
connection with the Company’s assessment of going concern considerations in accordance with ASC 205-40, “Going Concern,”
as of December 31, 2025, the Company may need to raise additional capital through loans or additional investments from its Sponsor, shareholders,
officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company
funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s
working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional
capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to,
curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide
any assurance that new financing will be available to it on commercially acceptable terms, if at all. Additionally, if a Business Combination
is not consummated by the end of the Combination Period, currently January 16, 2027, there will be a mandatory liquidation and subsequent
dissolution of the Company.
The
Company’s liquidity condition and mandatory liquidation raise substantial doubt about the Company’s ability to continue as
a going concern for a period of time within one year after the date that the accompanying financial statements are issued. Management
plans to address this uncertainty through a Business Combination. No adjustments have been made to the carrying amounts of assets or
liabilities should the Company be required to liquidate after the Combination Period. The Company intends to complete the initial Business
Combination before the end of the Combination Period. However, there can be no assurance that the Company will be able to consummate
any Business Combination by the end of the Combination Period.
NOTE 2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying financial statements are presented in U.S. dollars
and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”)
and pursuant to the accounting and disclosure rules and regulations of the U.S. Securities and Exchange Act (“SEC”).
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not
to opt out of such extended transition period which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another
public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
F- 9
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Use
of Estimates
The
preparation of the financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 378,794 and $0 in cash, with no cash equivalents as of December 31, 2025 and 2024, respectively.
Marketable
Securities Held in Trust Account
The
Company’s portfolio of investments is comprised of cash and U.S. government securities, within the meaning set forth in Section
2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S.
government securities and generally have a readily determinable fair value, or a combination thereof. When the Company’s investments
held in the Trust Account are comprised of U.S. government securities, the investments are classified as trading securities, which are
presented at fair value. Gains and losses resulting from the change in fair value of these securities are included in interest earned
on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair values of investments
held in the Trust Account are determined using available market information. As of December 31, 2025, the assets held in the Trust
Account of $ 117,108,805 were held in money market funds.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of
Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering.
FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of
convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds
from the Units between Class A ordinary shares and rights, using the residual method by allocating Initial Public Offering
proceeds first to assigned value of the rights and then to the Class A ordinary shares. Offering costs allocated to the Class A
ordinary shares subject to possible redemption were charged to temporary equity, and offering costs allocated to the Public Rights and
Private Placement Warrants were charged to statements of operations as Public Rights and Private Placement Warrants, after management’s
evaluation, were accounted for under liability treatment.
F- 10
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheets, primarily due to its
short-term nature.
Class
A Ordinary Shares Subject to Possible Redemption
The
public shares contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies public shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the
extent available) and accumulated deficit. Accordingly, as of December 31, 2025 and 2024, Class A ordinary shares subject to possible
redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s
balance sheets. As of December 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the balance sheet are
reconciled in the following table:
Gross proceeds
$ 115,000,000
Less:
Proceeds allocated to Public Rights
( 1,930,850 )
Class A ordinary shares issuance costs
( 6,351,098 )
Plus:
Accretion of carrying value to redemption
value
10,390,753
Class A
ordinary shares subject to possible redemption, December 31, 2025
$ 117,108,805
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement
of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely
than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is
the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. As of December 31, 2025 and 2024, there were no unrecognized tax benefits and no amounts accrued for interest
and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material
deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the periods presented.
Warrant Instruments
At
December 31, 2025 and 2024, there were 3,250,000 and 0 warrants issued or outstanding, respectively. The Company accounted for the warrants
issued in connection with the private placement in accordance with the guidance contained in FASB ASC 815, “Derivatives and
Hedging”, whereby under that provision the warrants do not meet the criteria for equity treatment and must be recorded as a liability.
Accordingly, the Company evaluated and determined the warrant instrument is to be classified as a liability at fair value and will adjust
the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the warrants
are exercised or expire, and any change in fair value will be recognized in the Company’s statements of operations.
F- 11
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Share
Rights
At
December 31, 2025 and 2024, there were 11,500,000 and 0 warrants issued or outstanding, respectively. The Company accounted for the share
rights issued in connection with the Initial Public Offering in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives
and Hedging”. Accordingly, the Company evaluated and classified the share rights under liability at fair value and will adjust
the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the rights
are exercised or expire, and any change in fair value will be recognized in the Company’s statements of operations.
Net
Income (Loss) per Ordinary Share
The Company complies with accounting and disclosure requirements of
FASB ASC Topic 260, “Earnings Per Share.” Income and losses are shared pro rata to the shares. Net income (loss) per ordinary
share is computed by dividing net income (loss) by the weighted average number of ordinary shares outstanding for the period. Accretion
associated with the redeemable ordinary shares is excluded from income (loss) per ordinary share as the redemption value approximates
fair value.
The calculation of diluted income (loss) per ordinary share does not
consider the effect of the warrants issued in connection with the (i) Initial Public Offering, (ii) the exercise of the over-allotment
option and (iii) Private Placement, since the average price of the ordinary shares for year ended December 31, 2025 and for the period
from June 5, 2024 (inception) through December 31, 2025 was less than the exercise price and therefore, the inclusion of such warrants
under the Treasury stock method would be anti-dilutive and the exercise is contingent upon the occurrence of future events. The warrants
are exercisable to purchase 11,500,000 Class A ordinary shares in the aggregate. As a result, diluted net income (loss) per ordinary share
is the same as basic net income (loss) per ordinary share for the periods presented.
The
following tables reflect the calculation of basic and diluted net income (loss) per ordinary share:
For the Period from
June 5, 2024
For the Year
Ended
(Inception) through
December
31, 2025
December 31, 2024
Class
A
Class
B
Class
A
Class
B
Basic net income (loss) per ordinary share
Numerator:
Allocation
of net income (loss), as adjusted
$ 1,764
$ 1,184
$ —
$ ( 50,041 )
Denominator:
Basic weighted average ordinary shares
outstanding
5,307,692
3,564,102
—
3,333,333
Basic net income (loss)
per ordinary share
$ 0.00
$ 0.00
$ —
$ ( 0.02 )
For the Period from
June 5, 2024
For the Year
Ended
(Inception) through
December
31, 2025
December 31, 2024
Class
A
Class
B
Class
A
Class
B
Diluted net income (loss) per ordinary share
Numerator:
Allocation
of net income (loss), as adjusted
$ 1,760
$ 1,188
$ —
$ ( 50,041 )
Denominator:
Diluted weighted average ordinary shares
outstanding
5,307,692
3,584,707
—
3,333,333
Diluted net income (loss)
per ordinary share
$ 0.00
$ 0.00
$ —
$ ( 0.02 )
F- 12
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Recent Accounting Standards
In
November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures”. The amendments in this ASU require disclosures, on an annual and interim basis,
of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the
aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity
disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual
disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide
all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024, with early adoption permitted. The Company adopted ASU 2023-07 on January 1, 2025.
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company’s financial statements.
NOTE 3.
INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, on July 16, 2025, the Company sold 11,500,000 Units at a purchase price of $ 10.00 per Unit, which
includes the full exercise by the underwriters of their over-allotment option in the amount of 1,500,000 Units, generating gross proceeds
of $ 115,000,000 . Each Unit consists of one Class A ordinary share, and right to receive one-tenth of one Class A ordinary share.
Ten rights entitle the holder to receive one Class A ordinary share.
Rights
Except
in cases where the Company is not the surviving Company in a business combination, each holder of a right will automatically receive
one-tenth of one Class A ordinary share upon consummation of the initial Business Combination, even if the holder of a public right
converted all Class A ordinary shares held by them or it in connection with the initial Business Combination or an amendment to
the amended and restated memorandum and articles of association with respect to the pre-Business Combination activities. As a result,
holders must hold ten rights to receive one Class A ordinary share at the closing of the initial Business Combination. In the event
the Company will not be the surviving Company upon completion of the initial Business Combination, each holder of a right will be required
to affirmatively convert its rights in order to receive the one-tenth of a share underlying each right upon consummation of the Business
Combination. No additional consideration will be required to be paid by a holder of rights in order to receive its additional Class A
ordinary shares upon consummation of an initial Business Combination. The Class A shares issuable upon conversion of the rights
will be freely tradable (except to the extent held by affiliates). If the Company enters into a definitive agreement for a Business Combination
in which the Company will not be the surviving entity, the definitive agreement will provide for the holders of rights to receive the
same per-share consideration the holders of the Class A ordinary share will receive in the transaction on an as-converted into ordinary
share basis.
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor and Roth, the representative of the underwriters, purchased an aggregate
of 3,250,000 Private Placement Warrants which is comprised of two classes of warrants (whether or not the underwriters’ over-allotment
option is exercised in full), consisting of Class B.1 warrants and Class B.2 warrants (together referred to as the “Private Placement
Warrants”) at $ 1.00 per Private Placement Warrant, generating gross proceeds of $ 3,250,000 . Each Private Placement Warrant entitles
the holder thereof to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment. Of those 3,250,000 Private
Placement Warrants, the Sponsor purchased 1,000,000 Class B.1 warrants and 1,000,000 Class B.2 warrants and Roth purchased 1,250,000
Class B.1 warrants.
F- 13
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The
Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive
their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business
Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder
vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to modify the
substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem
100 % of the public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with
respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive
their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete
the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust
Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion
Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and
any public shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions)
in favor of the initial Business Combination (except that any public shares such parties may purchase in compliance with the requirements
of Rule 14e-5 under the Exchange Act would not be voted in favor of approving the business combination transaction).
Warrants
As
of December 31, 2025, there were 3,250,000 Private Placement Warrants outstanding. At December 31, 2024, there were no Private Placement
Warrants outstanding The Private Placement Warrants, which include the Class B.1 Private Placement Warrants and the Class B.2
Private Placement Warrants, and the Class A ordinary shares issuable upon exercise of the Private Placement Warrants, will not be
transferable, assignable or salable until 30 days after the completion of the initial Business Combination.
Each
Class B.1 Private Placement Warrant and Class B.2 Private Placement Warrant entitles the registered holder to purchase one
Class A ordinary share at a price of $ 11.50 per share, subject to adjustment, at any time commencing 30 days after the completion
of the initial Business Combination, provided that the Company has an effective registration statement under the Securities Act covering
the Class A ordinary shares issuable upon exercise of the respective warrants and a current prospectus relating to them is available
(or the Company permits holders to exercise their warrants on a cashless basis under the circumstances specified in the warrant agreement)
and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state of residence
of the holder. Pursuant to the respective Class B.1 and Class B.2 warrant agreements, a warrant holder may exercise its warrants
only for a whole number of Class A ordinary shares. This means only a whole warrant may be exercised at a given time by a warrant
holder. No fractional warrants will be issued upon separation of the units and only whole warrants will trade. The warrants will expire
five years after the completion of the initial Business Combination.
The
Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares
underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations
described below with respect to registration. No warrant will be exercisable and the Company will not be obligated to issue a Class A
ordinary share upon exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the
event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such
warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event will the Company
be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the
purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the Class A ordinary
share underlying such unit.
F- 14
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
The
Company is not registering the Class A ordinary shares issuable upon exercise of the warrants. However, because the warrants will
be exercisable until their expiration date of up to five years after the completion of the initial Business Combination, in order
to comply with the requirements of Section 10(a)(3) of the Securities Act following the consummation of the initial Business
Combination, under the terms of the warrant agreement, the Company has agreed that, as soon as practicable, but in no event later than
20 business days, after the closing of the initial Business Combination, the Company will use commercially reasonable efforts to
file with the SEC a post-effective amendment to the registration statement or a new registration
statement covering the registration under the Securities Act of the Class A ordinary shares issuable upon exercise of
the warrants and thereafter will use the commercially reasonable efforts to cause the same to become effective within 60 business
days following initial Business Combination and to maintain a current prospectus relating to the Class A ordinary shares issuable
upon exercise of the warrants until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration
statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth (60) business day
after the closing of the initial business combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if Class A
ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the
definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option,
require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of
the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement.
Redemption
of Class B.1 Private Placement Warrants when the price per Class A ordinary share equals or exceeds $ 18.00 .
Once
the Class B.1 Private Placement Warrants become exercisable, the Company may redeem the outstanding Class B.1 Private Placement
Warrants:
●
in whole and not in part;
● at a price of $ 0.01 per warrant; upon a minimum of 30 days ’ prior written notice of redemption (the “30-day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
The
Company will not redeem the Class B.1 Private Placement Warrants as described above unless a registration statement under the Securities
Act covering the issuance of the Class A Ordinary Shares issuable upon exercise of the warrants is then effective and a current
prospectus relating to those Class A Ordinary Shares is available throughout the measurement period. If and when the Class B.1
Private Placement Warrants become redeemable by the Company, the Company may not exercise its redemption right if the issuance of Ordinary
Shares upon exercise of the Class B.1 Private Placement Warrants is not exempt from registration or qualification under applicable
state blue sky laws or the Company is unable to effect such registration or qualification. The Company will use its best efforts to register
or qualify such Ordinary Shares under the blue sky laws of the state of residence in those states in which the Class B.1 Private
Placement Warrants were offered by the Company in the offering. The Company has established the last of the redemption criterion discussed
above to prevent a redemption call unless there is at the time of the call a significant premium to the warrant exercise price. If the
foregoing conditions are satisfied and the Company issues a notice of redemption of the Class B.1 Private Placement Warrants, each
warrant holder will be entitled to exercise his, her or its Class B.1 Private Placement Warrant prior to the scheduled redemption
date. However, the price of the Class A ordinary shares may fall below the $ 18.00 redemption trigger price (as adjusted for share
subdivisions, share capitalizations, reorganizations, recapitalizations and the like) as well as the $ 11.50 warrant exercise price after
the redemption notice is issued.
The
Class B.2 Private Placement Warrants are not redeemable.
F- 15
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
June 28, 2024, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.006 per share, for which the Company issued
4,312,500 founder shares to the Sponsor. Subsequently, on February 6, 2025, the Company, through share capitalization, issued the Sponsor
an additional 1,437,500 Class B ordinary shares as bonus shares, bringing the aggregate number of founder shares to 5,750,000 Class B
ordinary shares. On May 7, 2025, the Sponsor surrendered 1,916,667 founder shares leaving 3,833,333 Class B ordinary shares with a price
per share of approximately $ 0.075 per share. All share and per-share data have been retrospectively presented. Up to 500,000 of the founder
shares may be surrendered by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment
is exercised. On July 16, 2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial
Public Offering. As such, the 500,000 founder shares are no longer subject to forfeiture.
The
Company’s initial shareholders have agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary
shares issuable upon conversion thereof until the earlier to occur of (i) six months after the completion of the initial Business Combination
or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial
Business Combination that results in all of the shareholders having the right to exchange their Class A ordinary shares for cash, securities
or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the initial shareholders
with respect to any founder shares. Such transfer restrictions are referred to as the lock-up. Notwithstanding the foregoing, if (1)
the closing price of Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing after the initial
Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the shareholders
having the right to exchange their shares for cash, securities or other property, the founder shares will be released from the lock-up.
Promissory
Note — Related Party
The
Sponsor had agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public
Offering. The loan was non-interest bearing, unsecured and due at the earlier of October 31, 2025, as amended, or the closing of
the Initial Public Offering. As of December 31, 2025 and 2024, the Company had $ 0 and $ 62,384 , respectively, outstanding borrowings under
the promissory note. The Company fully paid the $ 62,384 outstanding under the promissory note. Borrowings under
this note are no longer available.
Administrative
Services Agreement
Commencing
on the effective date of the Initial Public Offering, on July 14, 2025, the Company entered into an agreement with the Sponsor or an
affiliate to pay an aggregate of $ 10,000 per month for office space, utilities, and secretarial and administrative support. For the year
ended December 31, 2025, the Company incurred and paid $ 55,000 in fees for these services. For the period from June 5, 2024 (inception)
through December 31, 2024, the Company did not incur any fees for these services.
Due
to Sponsor
At
July 16, 2025, the Sponsor deposited excess funds of $ 13,686 into the Company’s account. The Company has accounted for the due
to Sponsor on the balance sheet. On July 22, 2025, the Company repaid the outstanding balance of $ 13,686 . As of December 31, 2025, there
was no outstanding balance due to Sponsor.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of
such Working Capital Loans may be converted into Class B.1 warrants of the post Business Combination entity at a price of $ 1.00 per private
warrant at the option of the lender. The units would be identical to the Private Placement Warrants. As of December 31, 2025 and 2024,
no such Working Capital Loans were outstanding.
F- 16
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE
6. COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from
the ongoing Russia-Ukraine conflict and the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic
Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and
related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial
Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide
military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of
Ukraine by Russia and the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by
NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created
global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing
conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit
and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any
resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in
capital markets.
Any
of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely
affect the Company’s search for an initial business combination and any target business with which the Company may ultimately consummate
an initial business combination.
Registration
Rights
The
holders of the (i) founder shares, (ii) Private Placement Warrants which were issued in a private placement simultaneously
with the closing of the Initial Public Offering and the Class A ordinary shares underlying such Private Placement Warrants and (iii) Private
Placement Warrants and rights that may be issued upon conversion of working capital loans will have registration rights to require the
Company to register a sale of any securities held by them and any other securities of the Company acquired by them prior to the consummation
of the initial Business Combination pursuant to a registration rights agreement to be signed prior to or on the effective date of the
Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that
the Company register such securities. In addition, the holders have certain piggyback registration rights with respect to registration
statements filed subsequent to the Company’s completion of the initial business combination. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriters’
Agreement
The
underwriters had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 1,500,000 units to
cover over-allotments, if any. On July 16, 2025, simultaneously with the closing of the Initial Public Offering, the underwriters fully
exercised the over-allotment option to purchase an additional 1,500,000 Units.
The
underwriters were paid in cash an underwriting discount of $ 2,000,000 . Additionally, the underwriters are entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the Initial Public Offering, $ 4,025,000 in the aggregate upon the completion of the Company’s
initial Business Combination subject to the terms of the underwriting agreement.
F- 17
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares — The Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each.
As of December 31, 2025 and 2024, there were no preference shares issued or outstanding.
Class A
Ordinary Shares — The Company is authorized to issue a total of 445,000,000 Class A ordinary shares at par
value of $ 0.0001 each. At December 31, 2025, there were no shares of Class A ordinary shares issued or outstanding, excluding 11,500,000
shares subject to possible redemption. At December 31, 2024, there were no Class A ordinary shares issued or outstanding.
Class B
Ordinary Shares — The Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par
value of $ 0.0001 each. On June 28, 2024, the Company issued 4,312,500 Class B ordinary shares to the Sponsor for $ 25,000 , or
approximately $ 0.006 per share. Subsequently, on February 6, 2025, the Company, through a share capitalization, issued the Sponsor an
additional 1,437,500 Class B ordinary shares as bonus shares, bringing the aggregate number of founder shares to 5,750,000 Class B ordinary
shares. On May 7, 2025, the Sponsor surrendered 1,916,667 founder shares leaving 3,833,333 Class B ordinary shares with a price per share
of approximately $ 0.075 per share. All share and per-share data have been retrospectively presented. The founder shares include an aggregate
of up to 500,000 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On July 16,
2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such,
the 500,000 founder shares are no longer subject to forfeiture. At December 31, 2025 and 2024, there were 3,833,333 Class B ordinary
shares issued and outstanding.
The
founder shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation
of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the
amounts sold in the offering and related to or in connection with the closing of the initial Business Combination, the ratio at which
Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding
Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number
of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 25 % of the
sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of the offering (including any
Class A ordinary shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A ordinary
shares underlying the Private Placement Warrants issued to the Sponsor), plus (ii) all Class A ordinary shares and equity-linked
securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked
securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent rights issued
to the Sponsor or any of its affiliates or to officers or directors upon conversion of working capital loans) minus (iii) any redemptions
of Class A ordinary shares by public shareholders in connection with an initial business combination; provided that such conversion
of founder shares will never occur on a less than one-for-one basis.
Holders
of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share
held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association
or as required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated
memorandum and articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company
is generally required to approve any matter voted on by shareholders. Approval of certain actions requires a special resolution under
Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such
shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and
pursuant to the amended and restated memorandum and articles of association, such actions include amending the amended and restated memorandum
and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with
respect to the appointment of directors, meaning, following the initial business combination, the holders of more than 50 % of the ordinary
shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination,
only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and
(ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of the approving a
transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be
entitled to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association
may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed
in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
F- 18
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 8.
FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level 1:
Quoted prices in active
markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the
asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other
than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted
prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based
on assessment of the assumptions that market participants would use in pricing the asset or liability.
The
following table presents information about the Company’s assets and liabilities that are measured at fair value as of December
31, 2025 and 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description
Level
December
31,
2025
December
31, 2024
Liabilities:
Derivative liability – Private Warrants
3
$ 1,557,475
$ —
The
fair value of the Public Rights was determined using the Bifurcation Analysis. The Public Rights were accounted for as liabilities in
accordance with ASC 815-40 and are presented within right liability in the accompanying balance sheet. The right liability is measured
at fair value at inception and on a recurring basis, with changes in fair value presented within the statements of operations.
The following table presents the changes in the fair value of Level
3 public rights liabilities as of December 31, 2025:
Fair value as of January 1, 2025
$ —
Initial Fair Value at July 16, 2025
1,930,850
Change in fair value
829,150
Transfer of public rights to level 1
( 2,760,000 )
Fair value as of December 31, 2025
$ —
During the year ended December 31, 2025, the public rights were transferred
from level 3 to level 1 as the Company is utilizing the public rights trading value at the end of each reporting period to determine their
fair value.
The
following table presents the quantitative information regarding market assumptions used in the valuation of the public rights:
July 16,
2025
Unit offering price
$ 10.04
Estimated probability of business combination
17.00 %
Right % of whole share
10.00 %
Implied value of Share Right
$ 0.17
Implied value of underlying share
$ 9.87
The
fair value of Class B.1 and Class B.2 Private Warrants was determined using the Monte Carlo Simulation Model and Black-Scholes-Merton,
respectively. The Private Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liability
in the accompanying balance sheet. The warrant liability is measured at fair value at inception and on a recurring basis, with changes
in fair value presented within the statements of operations.
F- 19
SILVER
PEGASUS ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025
Redeemable
Non-Redeemable
Fair value as of January 1, 2025
$ —
$ —
Initial Fair Value at July 16, 2025
532,575
241,900
Change in fair value
486,000
297,000
Fair value as of December 31, 2025
$ 1,018,575
$ 538,900
The
following table presents the quantitative information regarding market assumptions used in the valuation of the private warrants:
July
16, 2025
December
31, 2025
Class
B.1
Warrant
Class
B.2
Warrant
Class
B.1
Warrant
Class
B.2
Warrant
Implied share price
$ 9.87
$ 9.87
$ 10.07
$ 10.07
Strike price
$ 11.50
$ 11.50
$ 11.50
$ 11.50
Term to end-of-search period + 5Y (years)
6.50
6.50
6.04
6.04
Estimated volatility
8.16 %
8.16 %
18.83 %
18.83 %
Term-matched risk-free rate (continuous)
4.11 %
4.11 %
3.80 %
3.80 %
Redemption price
$ 18.00
—
$ 18.00
—
Average present value of warrant
$ 1.39
—
$ 1.90
—
BSM warrant price
—
$ 1.42
—
$ 2.26
Estimated probability of business combination
17.00 %
17.00 %
23.83 %
23.83 %
Probability-weighted BSM warrant price
$ 0.24
$ 0.24
$ 0.45
$ 0.54
NOTE 9.
SEGMENT INFORMATION
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information
about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components
of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s CODM, or group,
in deciding how to allocate resources and assess performance.
The
Company’s CODM has been identified as the Chief Executive Officer , who reviews the operating results for the Company as a
whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the
Company only has one reportable segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the statements of operations as net income or loss. The measure of segment assets is reported on the balance sheets as total assets.
When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics,
which include the following:
December
31,
2025
December
31,
2024
Cash
$ 378,794
$ —
Marketable securities held in Trust Account
$ 117,108,805
$ —
For the
Year Ended
December 31,
For the
Period from
June 5,
2024
(Inception)
through
December 31,
2025
2024
General and administrative costs
$ 382,325
$ 50,041
Interest earned on marketable securities
held in Trust Account
$ 2,108,805
$ —
General
and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure that enough capital is available
to complete the Initial Public Offering and eventually a Business Combination within the Combination Period. The CODM also reviews general
and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and
budget.
NOTE
10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheets date through March 23, 2026, the date
that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have
required adjustment or disclosure in the financial statements.
F- 20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.