Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary Statements
We are including the following
discussion to inform our existing and potential security holders generally of some of the risks and uncertainties that can affect our
company and to take advantage of the “safe harbor” protection for forward-looking statements that applicable federal securities
law affords.
From time to time, our management
or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about our company.
All statements other than statements of historical facts included in this report regarding our financial position, business strategy,
plans and objectives of management for future operations and industry conditions are forward-looking statements. When used in this report,
forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,”
“believe,” “expect,” “anticipate,” “target,” “plan,” “intend,”
“seek,” “goal,” “will,” “should,” “may” or other words and similar expressions
that convey the uncertainty of future events or outcomes. Items making assumptions regarding actual or potential future sales, market
size, collaborations, trends or operating results also constitute such forward-looking statements.
Forward-looking statements
involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results
to differ materially from those set forth in the forward-looking statements include the following:
· volatility or decline of our stock price;
· low trading volume and illiquidity of our common stock;
· potential fluctuation in quarterly results;
· inability to maintain adequate liquidity to meet our financial obligations;
· failure to obtain sufficient sales and distributions for our freeze dried product offerings;
· supply chain disruption and delay;
· transportation, labor, and raw material cost increases;
· litigation, disputes and legal claims involving outside parties; and
· risks related to our ability to be traded on the OTCQB and meeting trading requirements
We have based these forward-looking
statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions
to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties,
most of which are difficult to predict and many of which are beyond our control. Accordingly, results actually achieved may differ materially
from expected results in these statements. Forward-looking statements speak only as of the date they are made.
Readers are urged not to place
undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements in order to reflect
any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation.
Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the United States Securities
and Exchange Commission (the “SEC”) which attempt to advise interested parties of the risks and factors that may affect our
business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if
the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected.
Overview and Outlook
Sow Good is an innovative,
highly adaptive leader in the freeze dried food industry in both the direct-to-consumer and business-to-business sales channels. Beginning
in the plant-based, better-for-you space in 2021, the Company built-out its manufacturing facility and completed construction of its first
freeze drier. In the first quarter of 2023, anticipating rising market trends and a significant opportunity with disrupting the candy
category, Sow Good launched its freeze dried candy line. The Company has entered into partnerships with major retailers such as FYE, Big
Lots, and Hy-Vee, and has a growing pipeline of other large retailers. With this launch, Sow Good constructed an additional two freeze
driers during the second quarter of 2023 to meet the rapidly increasing retail demand. With its continuous growth and consistent sell-out
within retailers, Sow Good anticipates freeze dried candy to be a major driver of its growth and has begun the process of constructing
an additional fourth and fifth freeze drier to meet anticipated demand.
27
Going Concern Uncertainty
As of June 30, 2023,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $60,401,992, and had cash on hand of
$293,024. We are too early in our development stage to project revenue with a necessary level of certainty; therefore, we may not have
sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company has commenced sales
and continues to develop its operations. In the event sales do not materialize at the expected rates, management would seek additional
financing or would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving
these objectives.
The Company has incurred recurring
losses from operations resulting in an accumulated deficit, experienced net negative cash flows from operations, and, as set forth above,
the Company’s cash on hand may not be sufficient to sustain operations. We continue to pursue sources of additional capital through
various financing transactions or arrangements, including equity financing or other means. We may not be successful in identifying suitable
financing transactions in a sufficient time period or at all, and we may not obtain the capital we require by other means. If we do not
succeed in raising additional capital, our resources may not be sufficient to fund our business. Our ability to scale production and distribution
capabilities and further increase the value of our brands, is largely dependent on our success in raising additional capital.
The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of business. The unaudited financial statements do not include
any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
Results of Operations for the Three Months
Ended June 30, 2023 and 2022
The following table summarizes
selected items from the statement of operations for the three months ended June 30, 2023 and 2022, respectively.
Three Months Ended
June 30,
Increase /
2023
2022
(Decrease)
Revenues
$ 1,315,347
$ 244,943
$ 1,070,404
Cost of goods sold
2,695,820
150,603
2,545,217
Gross profit (loss)
(1,380,473 )
94,340
(1,474,813 )
Operating expenses:
General and administrative expenses:
Salaries and benefits
538,916
1,242,900
(703,984 )
Professional services
63,329
53,295
10,034
Other general and administrative expenses
483,260
487,789
(4,529 )
Total general and administrative expenses
1,085,505
1,783,984
(698,479 )
Depreciation and amortization
7,413
67,693
(60,280 )
Total operating expenses
1,092,918
1,851,677
(758,759 )
Net operating loss
(2,473,391 )
(1,757,337 )
716,054
Other expense:
Interest expense
(847,509 )
(355,452 )
492,057
Total other expense
(847,509 )
(355,452 )
492,057
Net loss
$ (3,320,900 )
$ (2,112,789 )
$ 1,208,111
28
Revenues
Revenues consist primarily
of online freeze dried foods product sales. The revenues were $1,315,347 for the three months ended June 30, 2023, compared to $244,943
for the three months ended June 30, 2022, an increase of $1,070,404, or 437%. Revenues increased as we pivoted to sales of our freeze
dried candy and expanded our business-to-business sales during the current period, compared to the same period in the prior year.
Cost of Goods Sold
Cost of goods sold for the
three months ended June 30, 2023 were $2,695,820, compared to $150,603 for the three months ended June 30, 2022, an increase
of $2,545,217, or 1,690%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products
and a one-time inventory write down of $1,919,686 as we disposed of non-candy freeze dried products to pivot exclusively to our better
selling candy products. Our gross profit margin was approximately negative 105% during the quarter, compared to 39% during the comparative
period, and would have been 41%, compared to 39%, without the inventory impairment. Cost of goods sold and our gross profit decreased
primarily due to this inventory impairment.
General and administrative expenses
Salaries and benefits
Salaries and benefits for
the three months ended June 30, 2023 were $538,916, compared to $1,242,900 for the three months ended June 30, 2022, a decrease
of $703,984, or 57%. Salaries and benefits included stock-based compensation expense for the three months ended June 30, 2023 of
$257,070, compared to $431,370 for the three months ended June 30, 2022, a decrease of $174,300, or 40%. Stock-based compensation
consists of $131,841 and $386,372 of stock options expense incurred in the three months ended June 30, 2023 and 2022, respectively,
and $125,229 and $44,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the
three months ended June 30, 2023 and 2022, respectively. The decrease in salaries and benefits was primarily due to decreased personnel,
in addition to our CEO absorbing the role of interim CFO.
Professional services
Professional services were
$63,329 for the 2023 period, compared to $53,295 for the 2022 period, an increase of $10,034, or 19%. The increase was primarily
due to increased recruiting fees in the current period.
Other general and administrative expenses
Other general and administrative
expenses for the three months ended June 30, 2023 was $483,260, compared to $487,789 for the three months ended June 30, 2022,
a decrease of $4,529, or 1%. The decrease is primarily attributable to decreased administrative infrastructure as we continue to scale
the production and sales of our freeze dried products.
Depreciation
Depreciation expense for the
three months ended June 30, 2023 was $7,413, compared to $67,693 for the three months ended June 30, 2022, a decrease of $60,280,
or 89%. The decrease is attributable to increased overhead allocations to inventory during the current period, compared to the prior period.
29
Other expense
In the three months ended
June 30, 2023, other expense was $847,509, consisting of $163,365 of interest expense, including interest on our EIDL loan with the
SBA and loans from our officers and directors, and $684,144 related to the amortization of warrants issued as a debt discount on the loans
from our officers and directors. During the comparative three months ended June 30, 2022, other expense was $355,452, consisting
of $93,378 of interest expense, including interest on our EIDL loan with the SBA and loans from our officers and directors, and $262,074
related to the amortization of warrants issued as a debt discount on the loans from our officers and directors. Interest expense increased
by $492,057, or 138%, primarily due to the increased amortization of warrants issued in-the-money on loans from our officers and directors
in the current period.
Net loss
Net loss for the three months
ended June 30, 2023 was $3,320,900, compared to $2,112,789 during the three months ended June 30, 2022, an increased net loss
of $1,208,111, or 57%. The increased net loss was due primarily to $1,919,686 of inventory impairment and $492,057 of increased interest
expense on debt financing issued with in-the-money warrants during the current period, as partially offset by $703,984 of improved labor
costs and $1,070,404 of increased revenues over the comparative period.
Results of Operations for the Six Months Ended
June 30, 2023 and 2022
The following table summarizes
selected items from the statement of operations for the six months ended June 30, 2023 and 2022, respectively.
Six Months Ended
June 30,
Increase /
2023
2022
(Decrease)
Revenues
$ 1,514,277
$ 293,315
$ 1,220,962
Cost of goods sold
2,772,500
198,094
2,574,406
Gross profit (loss)
(1,258,223 )
95,221
(1,353,444 )
Operating expenses:
General and administrative expenses:
Salaries and benefits
1,083,469
2,159,055
(1,075,586 )
Professional services
109,535
115,988
(6,453 )
Other general and administrative expenses
841,727
892,865
(51,138 )
Total general and administrative expenses
2,034,731
3,167,908
(1,133,177 )
Depreciation and amortization
83,631
132,919
(49,288 )
Total operating expenses
2,118,362
3,300,827
(1,182,465 )
Net operating loss
(3,376,585 )
(3,205,606 )
(170,979 )
Other expense:
Interest expense
(1,345,845 )
(459,245 )
886,600
Total other expense
(1,345,845 )
(459,245 )
886,600
Net loss
$ (4,722,430 )
$ (3,664,851 )
$ 1,057,579
30
Revenues
Revenues consist primarily
of online freeze dried foods product sales. The revenues were $1,514,277 for the six months ended June 30, 2023, compared to $293,315
for the six months ended June 30, 2022, an increase of $1,220,962, or 416%. Revenues increased as we pivoted to sales of our freeze
dried candy and expanded our business-to-business sales during the current period, compared to the same period in the prior year.
Cost of Goods Sold
Cost of goods sold for the
six months ended June 30, 2023 were $2,772,500, compared to $198,094 for the six months ended June 30, 2022, an increase of
$2,574,406, or 1,300%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products
and a one-time inventory write down of $1,919,686 as we disposed of non-candy freeze dried products to pivot exclusively to our better
selling candy products. Our gross profit margin was approximately negative 83% during the current period, compared to 32% during
the comparative period, and would have been 44%, compared to 32%, without the inventory impairment. Cost of goods sold and our gross profit
decreased primarily due to this inventory impairment.
General and administrative expenses
Salaries and benefits
Salaries and benefits for
the six months ended June 30, 2023 were $1,083,469, compared to $2,159,055 for the six months ended June 30, 2022, a decrease
of $1,075,586, or 50%. Salaries and benefits included stock-based compensation expense for the six months ended June 30, 2023 of
$383,906, compared to $575,631 for the six months ended June 30, 2022, a decrease of $191,725, or 33%. Stock-based compensation consists
of $258,677 and $520,633 of stock options expense incurred in the six months ended June 30, 2023 and 2022, respectively, and $125,229
and $54,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the six months ended
June 30, 2023 and 2022, respectively. The decrease in salaries and benefits was primarily due to decreased personnel, in addition
to our CEO absorbing the role of interim CFO.
Professional services
Professional services were
$109,535 for the 2023 period, compared to $115,988 for the 2022 period, a decrease of $6,453, or 6%. The decrease was primarily due
to legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
Other general and administrative expenses
Other general and administrative
expenses for the six months ended June 30, 2023 was $841,727, compared to $892,865 for the six months ended June 30, 2022, a
decrease of $51,138, or 6%. The decrease is primarily attributable to decreased administrative infrastructure as we continue to scale
the production and sales of our freeze dried products.
Depreciation
Depreciation expense for the
six months ended June 30, 2023 was $83,631, compared to $132,919 for the six months ended June 30, 2022, a decrease of $49,288,
or 37%. The decrease is attributable to increased overhead allocations to inventory during the current period, compared to the prior period.
31
Other expense
In the six months ended June 30,
2023, other expense was $1,345,845, consisting of $291,023 of interest expense, including interest on our EIDL loan with the SBA and loans
from our officers and directors, and $1,054,822 related to the amortization of warrants issued as a debt discount on the loans from our
officers and directors. During the comparative six months ended June 30, 2022, other expense was $459,245, consisting of $137,447
of interest expense on our EIDL loan with the SBA and loans from our officers and directors, and $321,798 related to the amortization
of warrants issued as a debt discount on the loans from our officers and directors. Interest expense increased by $886,600, or 193%, primarily
due to the increased amortization of warrants issued in-the-money on loans from our officers and directors in the current period.
Net loss
Net loss for the six months
ended June 30, 2023 was $4,722,430, compared to $3,664,851 during the six months ended June 30, 2022, an increased net loss
of $1,057,579, or 29%. The increased net loss was due primarily to $1,919,686 of inventory impairment and $886,600 of increased interest
expense on debt financing issued with in-the-money warrants during the current period, as partially offset by $1,075,586 of improved labor
costs and $1,220,962 of increased revenues over the comparative period.
Liquidity and Capital Resources
The following table summarizes
our total current assets, liabilities and working capital at June 30, 2023 and December 31, 2022, respectively.
June 30,
December 31,
2023
2022
Current Assets
$ 2,058,508
$ 2,578,057
Current Liabilities
$ 1,383,976
$ 890,177
Working Capital
$ 674,532
$ 1,687,880
As of June 30, 2023,
we had working capital of $674,532.
The following table summarizes
our cash flows during the six months ended June 30, 2023 and 2022, respectively.
Six Months Ended
June 30,
2023
2022
Net cash used in operating activities
$ (2,421,260 )
$ (2,274,361 )
Net cash used in investing activities
(362,180 )
(2,015,033 )
Net cash provided by financing activities
2,800,000
3,700,000
Net change in cash and cash equivalents
$ 16,560
$ (589,394 )
32
Net cash used in operating
activities was $2,421,260 and $2,274,361 for the six months ended June 30, 2023 and 2022, respectively, a period over period
increase of $146,899. The increase was primarily due to increased inventory purchases, as partially offset by our increased revenues and
diminished labor costs that began to improve our operations.
Net cash used in investing
activities were $362,180 and $2,015,033 for the six months ended June 30, 2023 and 2022, respectively, a period over period
decrease of $1,652,853. Cash used in investing activities were comprised of $3621,80 of fixed asset additions, as we completed our 2 nd
and 3 rd freeze dried freezers and finalized our office leasehold improvements during the six months ended June 30, 2023,
compared to $2,009,104 of fixed asset purchases and $5,929 of purchases on trademarks during the six months ended June 30, 2022.
Net cash provided by financing
activities were $2,800,000 for the six months ended June 30, 2023, which was comprised of $2,400,000 of debt financing received from
our officers and directors and $400,000 received from others under the same terms, compared to $3,700,000 ,
comprised of $3,120,000 of debt financing received from our officers and directors and $580,000 received from others under the same terms,
for the six months ended June 30, 2022.
Satisfaction of our cash obligations for
the next 12 months
As of June 30, 2023,
our balance of cash was $293,024 and we had total working capital of $674,532. B ased on projections
of cash expenditures in the Company’s current business plan, the cash on hand as of June 30, 2023 would be insufficient to
sustain operations over the next year. We expect to incur significant costs related to the development and operation of our freeze dried
foods business which will put a strain on our cash resources. O ur plan for satisfying our
cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our
success in raising additional capital .
Off-Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
Critical Accounting Policies and Estimates
Our management’s discussion
and analysis of financial conditions and results of operations is based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States, or GAAP. The preparation of these financial statements required us
to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate
these estimates and judgments. We base our estimates on our historical experience and on various other assumptions that we believe to
be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these
estimates.
Our critical accounting policies
are more fully described in Note 2 of the footnotes to our financial statements appearing elsewhere in this Form 10-Q, and Note 2 of the
footnotes to the financial statements provided in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
33
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK .
As a “smaller reporting
company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.