46 unchanged sentences
Overview and Outlook
−Removed: We continue to sell our products
−Removed: online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers.
−Removed: In March of 2021, we
−Removed: completed the construction of our first freeze drier and, in anticipation of the increased production demands for our products and freeze-drying
−Removed: expertise, we are in the development process of our second and third freeze driers.
−Removed: During the third quarter of
−Removed: 2022, we saw a significant increase in demand for our products from large business-to-business customers.
−Removed: We are marketing our line of
−Removed: products via our direct-to-consumer focused website, as well as via the business-to-business sales channel.
−Removed: In the first quarter of 2023,
−Removed: we launched a freeze-dried candy product offering that we expect will be a major driver of our growth going forward.
−Removed: As of May 19, 2023,
−Removed: we have 14 candy product lines for sale.
−Removed: In 2022, we commenced
−Removed: the construction of our second and third freeze driers in anticipation of the increased production demands for our products and freeze-drying
−Removed: We expect to place these additional freeze driers in service during the second quarter of 2023.
−Removed: April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
−Removed: $1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
−Removed: Our business operates
−Removed: under two distinct brands, Sow Good and Sustain Us.
−Removed: Our unique food products are targeting the large, and growing, freeze-dried food products
−Removed: With the extensive freeze-dried
−Removed: manufacturing and food product-focused business development experience of our senior management team, including recent additions, we believe
−Removed: we are well positioned to lead the Company's growth and development in the freeze-dried food industry.
+Added: Sow Good is an innovative,
+Added: highly adaptive leader in the freeze dried food industry in both the direct-to-consumer and business-to-business sales channels.
+Added: in the plant-based, better-for-you space in 2021, the Company built-out its manufacturing facility and completed construction of its first
+Added: freeze drier.
+Added: In the first quarter of 2023, anticipating rising market trends and a significant opportunity with disrupting the candy
+Added: category, Sow Good launched its freeze dried candy line.
+Added: The Company has entered into partnerships with major retailers such as FYE, Big
+Added: Lots, and Hy-Vee, and has a growing pipeline of other large retailers.
+Added: With this launch, Sow Good constructed an additional two freeze
+Added: driers during the second quarter of 2023 to meet the rapidly increasing retail demand.
+Added: With its continuous growth and consistent sell-out
+Added: within retailers, Sow Good anticipates freeze dried candy to be a major driver of its growth and has begun the process of constructing
+Added: an additional fourth and fifth freeze drier to meet anticipated demand.
Going Concern Uncertainty
−Removed: As of March 31, 2023,
+Added: As of June 30, 2023,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $60,401,992, and had cash on hand of
17 unchanged sentences
succeed in raising additional capital, our resources may not be sufficient to fund our business.
−Removed: April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
−Removed: $1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
−Removed: Our ability to scale production and distribution capabilities and further increase the value of our brands, is largely dependent
−Removed: on our success in raising additional capital.
+Added: Our ability to scale production and distribution
+Added: capabilities and further increase the value of our brands, is largely dependent on our success in raising additional capital.
The accompanying financial
5 unchanged sentences
Results of Operations for the Three Months
−Removed: Ended March 31, 2023 and 2022
+Added: Ended June 30, 2023 and 2022
The following table summarizes
−Removed: selected items from the statement of operations for the three months ended March 31, 2023 and 2022, respectively.
+Added: selected items from the statement of operations for the three months ended June 30, 2023 and 2022, respectively.
Three Months Ended
Cost of goods sold
+Added: Gross profit (loss)
Operating expenses:
14 unchanged sentences
of online freeze dried foods product sales.
−Removed: The revenues were $198,930 for the three months ended March 31, 2023, compared to $48,372
−Removed: for the three months ended March 31, 2022, an increase of $150,558, or 311%.
−Removed: Revenues increased as we ramped up sales on our product
−Removed: lines and expanded our business-to-business sales during the first quarter of 2023, compared to the same period in the prior year.
+Added: The revenues were $1,315,347 for the three months ended June 30, 2023, compared to $244,943
+Added: for the three months ended June 30, 2022, an increase of $1,070,404, or 437%.
+Added: Revenues increased as we pivoted to sales of our freeze
+Added: dried candy and expanded our business-to-business sales during the current period, compared to the same period in the prior year.
Cost of Goods Sold
Cost of goods sold for the
−Removed: three months ended March 31, 2023 were $76,680, compared to $47,491 for the three months ended March 31, 2022, an increase of
−Removed: $29,189, or 61%.
−Removed: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products, resulted
−Removed: in a gross profit margin of approximately 61% during the quarter, compared to 2% during the comparative period.
−Removed: Cost of goods sold and
−Removed: our gross profit increased as we began to realize economies of scale pursuant to our increased sales.
+Added: three months ended June 30, 2023 were $2,695,820, compared to $150,603 for the three months ended June 30, 2022, an increase
+Added: of $2,545,217, or 1,690%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products
+Added: and a one-time inventory write down of $1,919,686 as we disposed of non-candy freeze dried products to pivot exclusively to our better
+Added: selling candy products.
+Added: Our gross profit margin was approximately negative 105% during the quarter, compared to 39% during the comparative
+Added: period, and would have been 41%, compared to 39%, without the inventory impairment.
+Added: Cost of goods sold and our gross profit decreased
+Added: primarily due to this inventory impairment.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the three months ended March 31, 2023 were $544,553, compared to $916,155 for the three months ended March 31, 2022, a decrease
+Added: the three months ended June 30, 2023 were $538,916, compared to $1,242,900 for the three months ended June 30, 2022, a decrease
of $703,984, or 57%.
−Removed: Salaries and benefits included stock-based compensation expense for the three months ended March 31, 2023 of
−Removed: $126,836, compared to $144,261 for the three months ended March 31, 2022, a decrease of $17,425, or 12%.
+Added: Salaries and benefits included stock-based compensation expense for the three months ended June 30, 2023 of
+Added: $257,070, compared to $431,370 for the three months ended June 30, 2022, a decrease of $174,300, or 40%.
Stock-based compensation
−Removed: consists of $126,836 and $134,261 of stock options expense incurred in the three months ended March 31, 2023 and 2022, respectively, and
−Removed: $10,000 of expense related to shares of common stock issued to officers and consultants for services rendered in the three months ended
−Removed: March 31, 2022.
−Removed: The decrease in salaries and benefits was primarily due to decreased personnel, in addition to our CEO absorbing the role
−Removed: of interim CFO.
+Added: consists of $131,841 and $386,372 of stock options expense incurred in the three months ended June 30, 2023 and 2022, respectively,
+Added: and $125,229 and $44,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the
+Added: three months ended June 30, 2023 and 2022, respectively.
+Added: The decrease in salaries and benefits was primarily due to decreased personnel,
+Added: in addition to our CEO absorbing the role of interim CFO.
Professional services
Professional services were
−Removed: $46,206 for the 2023 period, compared to $62,693 for the 2022 period, a decrease of $16,487, or 26%.
−Removed: The decrease was primarily due to
−Removed: legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
+Added: $63,329 for the 2023 period, compared to $53,295 for the 2022 period, an increase of $10,034, or 19%.
+Added: The increase was primarily
+Added: due to increased recruiting fees in the current period.
Other general and administrative expenses
Other general and administrative
−Removed: expenses for the three months ended March 31, 2023 was $358,467, compared to $405,076 for the three months ended March 31, 2022,
+Added: expenses for the three months ended June 30, 2023 was $483,260, compared to $487,789 for the three months ended June 30, 2022,
a decrease of $4,529, or 1%.
2 unchanged sentences
Depreciation expense for the
−Removed: three months ended March 31, 2023 was $76,218, compared to $65,226 for the three months ended March 31, 2022, an increase of
−Removed: $10,992, or 17%.
−Removed: The increase is attributable to the addition of new equipment placed in service during prior periods.
+Added: three months ended June 30, 2023 was $7,413, compared to $67,693 for the three months ended June 30, 2022, a decrease of $60,280,
+Added: The decrease is attributable to increased overhead allocations to inventory during the current period, compared to the prior period.
Other expense
In the three months ended
−Removed: March 31, 2023, other expense was $498,336, consisting of $127,658 of interest expense on our EIDL loan with the SBA and loans from
−Removed: our officers and directors, and $370,678 related to the amortization of warrants issued as a debt discount on the loans from our officers
−Removed: and directors.
−Removed: During the comparative three months ended March 31, 2022, other expense was $103,793, consisting of $44,069 of interest
−Removed: expense on our EIDL loan with the SBA and loans from our officers and directors, and $59,724 related to the amortization of warrants issued
−Removed: as a debt discount on the loans from our officers and directors.
+Added: June 30, 2023, other expense was $847,509, consisting of $163,365 of interest expense, including interest on our EIDL loan with the
+Added: SBA and loans from our officers and directors, and $684,144 related to the amortization of warrants issued as a debt discount on the loans
+Added: from our officers and directors.
+Added: During the comparative three months ended June 30, 2022, other expense was $355,452, consisting
+Added: of $93,378 of interest expense, including interest on our EIDL loan with the SBA and loans from our officers and directors, and $262,074
+Added: related to the amortization of warrants issued as a debt discount on the loans from our officers and directors.
+Added: Interest expense increased
+Added: by $492,057, or 138%, primarily due to the increased amortization of warrants issued in-the-money on loans from our officers and directors
+Added: in the current period.
Net loss for the three months
−Removed: ended March 31, 2023 was $1,401,530, compared to $1,552,062 during the three months ended March 31, 2022, a decreased net loss
+Added: ended June 30, 2023 was $3,320,900, compared to $2,112,789 during the three months ended June 30, 2022, an increased net loss
of $1,208,111, or 57%.
−Removed: The decreased net loss was due primarily to $150,558 of increased revenues and $371,602 of improved labor costs,
−Removed: as partially offset by $394,543 of increased interest expense over the comparative period.
+Added: The increased net loss was due primarily to $1,919,686 of inventory impairment and $492,057 of increased interest
+Added: expense on debt financing issued with in-the-money warrants during the current period, as partially offset by $703,984 of improved labor
+Added: costs and $1,070,404 of increased revenues over the comparative period.
+Added: Results of Operations for the Six Months Ended
+Added: June 30, 2023 and 2022
+Added: The following table summarizes
+Added: selected items from the statement of operations for the six months ended June 30, 2023 and 2022, respectively.
+Added: Six Months Ended
+Added: Cost of goods sold
+Added: Gross profit (loss)
+Added: Operating expenses:
+Added: General and administrative expenses:
+Added: Salaries and benefits
+Added: Professional services
+Added: Other general and administrative expenses
+Added: Total general and administrative expenses
+Added: Depreciation and amortization
+Added: Total operating expenses
+Added: Net operating loss
+Added: Other expense:
+Added: Interest expense
+Added: Total other expense
+Added: $ (4,722,430 )
+Added: $ (3,664,851 )
+Added: Revenues consist primarily
+Added: of online freeze dried foods product sales.
+Added: The revenues were $1,514,277 for the six months ended June 30, 2023, compared to $293,315
+Added: for the six months ended June 30, 2022, an increase of $1,220,962, or 416%.
+Added: Revenues increased as we pivoted to sales of our freeze
+Added: dried candy and expanded our business-to-business sales during the current period, compared to the same period in the prior year.
+Added: Cost of Goods Sold
+Added: Cost of goods sold for the
+Added: six months ended June 30, 2023 were $2,772,500, compared to $198,094 for the six months ended June 30, 2022, an increase of
+Added: $2,574,406, or 1,300%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products
+Added: and a one-time inventory write down of $1,919,686 as we disposed of non-candy freeze dried products to pivot exclusively to our better
+Added: selling candy products.
+Added: Our gross profit margin was approximately negative 83% during the current period, compared to 32% during
+Added: the comparative period, and would have been 44%, compared to 32%, without the inventory impairment.
+Added: Cost of goods sold and our gross profit
+Added: decreased primarily due to this inventory impairment.
+Added: General and administrative expenses
+Added: Salaries and benefits
+Added: Salaries and benefits for
+Added: the six months ended June 30, 2023 were $1,083,469, compared to $2,159,055 for the six months ended June 30, 2022, a decrease
+Added: of $1,075,586, or 50%.
+Added: Salaries and benefits included stock-based compensation expense for the six months ended June 30, 2023 of
+Added: $383,906, compared to $575,631 for the six months ended June 30, 2022, a decrease of $191,725, or 33%.
+Added: Stock-based compensation consists
+Added: of $258,677 and $520,633 of stock options expense incurred in the six months ended June 30, 2023 and 2022, respectively, and $125,229
+Added: and $54,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the six months ended
+Added: June 30, 2023 and 2022, respectively.
+Added: The decrease in salaries and benefits was primarily due to decreased personnel, in addition
+Added: to our CEO absorbing the role of interim CFO.
+Added: Professional services
+Added: Professional services were
+Added: $109,535 for the 2023 period, compared to $115,988 for the 2022 period, a decrease of $6,453, or 6%.
+Added: The decrease was primarily due
+Added: to legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
+Added: Other general and administrative expenses
+Added: Other general and administrative
+Added: expenses for the six months ended June 30, 2023 was $841,727, compared to $892,865 for the six months ended June 30, 2022, a
+Added: decrease of $51,138, or 6%.
+Added: The decrease is primarily attributable to decreased administrative infrastructure as we continue to scale
+Added: the production and sales of our freeze dried products.
+Added: Depreciation expense for the
+Added: six months ended June 30, 2023 was $83,631, compared to $132,919 for the six months ended June 30, 2022, a decrease of $49,288,
+Added: The decrease is attributable to increased overhead allocations to inventory during the current period, compared to the prior period.
+Added: Other expense
+Added: In the six months ended June 30,
+Added: 2023, other expense was $1,345,845, consisting of $291,023 of interest expense, including interest on our EIDL loan with the SBA and loans
+Added: from our officers and directors, and $1,054,822 related to the amortization of warrants issued as a debt discount on the loans from our
+Added: officers and directors.
+Added: During the comparative six months ended June 30, 2022, other expense was $459,245, consisting of $137,447
+Added: of interest expense on our EIDL loan with the SBA and loans from our officers and directors, and $321,798 related to the amortization
+Added: of warrants issued as a debt discount on the loans from our officers and directors.
+Added: Interest expense increased by $886,600, or 193%, primarily
+Added: due to the increased amortization of warrants issued in-the-money on loans from our officers and directors in the current period.
+Added: Net loss for the six months
+Added: ended June 30, 2023 was $4,722,430, compared to $3,664,851 during the six months ended June 30, 2022, an increased net loss
+Added: of $1,057,579, or 29%.
+Added: The increased net loss was due primarily to $1,919,686 of inventory impairment and $886,600 of increased interest
+Added: expense on debt financing issued with in-the-money warrants during the current period, as partially offset by $1,075,586 of improved labor
+Added: costs and $1,220,962 of increased revenues over the comparative period.
Liquidity and Capital Resources
The following table summarizes
−Removed: our total current assets, liabilities and working capital at March 31, 2023 and December 31, 2022, respectively.
+Added: our total current assets, liabilities and working capital at June 30, 2023 and December 31, 2022, respectively.
Current Assets
1 unchanged sentence
Working Capital
−Removed: As of March 31, 2023,
+Added: As of June 30, 2023,
we had working capital of $674,532.
The following table summarizes
−Removed: our cash flows during the three months ended March 31, 2023 and 2022, respectively.
−Removed: Three Months Ended
+Added: our cash flows during the six months ended June 30, 2023 and 2022, respectively.
+Added: Six Months Ended
Net cash used in operating activities
$ (2,421,260 )
+Added: $ (2,274,361 )
Net cash used in investing activities
1 unchanged sentence
Net change in cash and cash equivalents
−Removed: $ (1,530,940 )
Net cash used in operating
−Removed: activities was $966,117 and $1,482,598 for the three months ended March 31, 2023 and 2022, respectively, a period over period
−Removed: decrease of $516,481.
−Removed: The decrease was primarily due to our increased revenues and diminished labor costs that began to improve our operations.
−Removed: Net cash used in investing
−Removed: activities were $211,906 and $48,342 for the three months ended March 31, 2023 and 2022, respectively, a period over period
+Added: activities was $2,421,260 and $2,274,361 for the six months ended June 30, 2023 and 2022, respectively, a period over period
increase of $146,899.
−Removed: Cash used in investing activities were comprised of $211,906 of construction in progress payments as we continued
−Removed: to build out our 2 nd and 3 rd freeze dried freezers and improve our office space during the three months ended March 31,
−Removed: 2023, compared to $44,726 of fixed asset purchases and $3,616 of purchases on trademarks during the three months ended March 31,
+Added: The increase was primarily due to increased inventory purchases, as partially offset by our increased revenues and
+Added: diminished labor costs that began to improve our operations.
+Added: Net cash used in investing
+Added: activities were $362,180 and $2,015,033 for the six months ended June 30, 2023 and 2022, respectively, a period over period
+Added: decrease of $1,652,853.
+Added: Cash used in investing activities were comprised of $3621,80 of fixed asset additions, as we completed our 2 nd
+Added: and 3 rd freeze dried freezers and finalized our office leasehold improvements during the six months ended June 30, 2023,
+Added: compared to $2,009,104 of fixed asset purchases and $5,929 of purchases on trademarks during the six months ended June 30, 2022.
Net cash provided by financing
−Removed: activities were $1,250,000 for the three months ended March 31, 2023, which was comprised entirely of debt financing received from
−Removed: our officers and directors.
−Removed: There was no cash provided by financing activities during the comparative three months ended March 31,
+Added: activities were $2,800,000 for the six months ended June 30, 2023, which was comprised of $2,400,000 of debt financing received from
+Added: our officers and directors and $400,000 received from others under the same terms, compared to $3,700,000 ,
+Added: comprised of $3,120,000 of debt financing received from our officers and directors and $580,000 received from others under the same terms,
+Added: for the six months ended June 30, 2022.
Satisfaction of our cash obligations for
the next 12 months
−Removed: As of March 31, 2023,
+Added: As of June 30, 2023,
our balance of cash was $293,024 and we had total working capital of $674,532.
B ased on projections
−Removed: of cash expenditures in the Company’s current business plan, the cash on hand as of March 31, 2023 would be insufficient to
+Added: of cash expenditures in the Company’s current business plan, the cash on hand as of June 30, 2023 would be insufficient to
sustain operations over the next year.
3 unchanged sentences
cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
−Removed: On April 25, 2023 and May 11, 2023, we raised an aggregate $1.6 million from the sale of Promissory Notes and Warrants, including
−Removed: $1,200,000 received from related parties, resulting in approximately $1.9 million of cash on hand as of May 22, 2023.
−Removed: to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in
−Removed: raising additional capital .
+Added: Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our
+Added: success in raising additional capital .
Off-Balance Sheet Arrangements
22 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.