Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Only
a sporadic and limited market exists for our securities. There is no assurance that a regular trading market will develop, or
if one develops, that it will be sustained. Therefore, a shareholder in all likelihood will be unable to resell his, her or its
securities in our Company. Furthermore, it is unlikely that a lending institution will accept our securities as pledged collateral
for loans unless a regular trading market develops. Our securities are traded on the OTCQB operated by OTCMarkets.com under the
symbol “SNYR”. The table below reflects the high and low bid information for our common stock obtained from OTC Markets
and reflects inter-dealer prices, without retail mark-up, markdown or commission, and may not necessarily represent actual transactions.
Quarter
Ended
High
Low
December
31, 2019
$
0.19
$
0.05
September
30, 2019
$
0.27
$
0.15
June
30, 2019
$
0.29
$
0.15
March
31, 2019
$
0.24
$
0.14
December
31, 2018
$
0.27
$
0.10
September
30, 2018
$
0.35
$
0.26
June
30, 2018
$
0.40
$
0.29
March
31, 2018
$
0.49
$
0.30
Shareholders
As of April 7,
2020, we had 37 shareholders of record of our common stock.
Dividend
Policy
We
have not declared any cash dividends. We do not intend to pay dividends in the foreseeable future, but rather to reinvest earnings,
if any, in our business operations. The payment of cash dividends in the future, if any, will be at the discretion of our board
of directors and will depend upon such factors as earnings levels, capital requirements, our overall financial condition and any
other factors our board deems relevant.
Equity
Compensation Plans
The
information required by Item 5 of Form 10-K regarding equity compensation plans is incorporated herein by reference to “Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in this report.
Recent
Sales of Unregistered Securities; Use of Proceeds from Registered Securities
There
were no unregistered sales of the Company’s equity securities during the period from January 1, 2019 to December 31, 2019
that were not otherwise disclosed in a Current Report on Form 8-K.
ITEM
6. SELECTED FINANCIAL DATA.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
8
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion is an overview of the important factors that management focuses on in evaluating our business, financial
condition and operating performance and should be read in conjunction with the financial statements included in this Annual Report
on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ
materially from those anticipated in these forward-looking statements as a result of any number of factors, including those set
forth in the Company’s reports filed with the SEC on Forms 10-K, 10-Q and 8-K as well as in this Annual Report on Form 10-K.
Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such forward-looking statements.
Overview
We
are in the business of marketing and distributing consumer branded products through various distribution channels primarily in
the health and wellness industry. Our strategy is to grow both organically and by future acquisition.
Our
management’s discussion and analysis of our financial condition and results of operations are only based on our current
business and should be read in conjunction with our audited Consolidated Financial Statements and accompanying notes thereto included
elsewhere in this Annual Report Form 10-K. Key factors affecting our results of operations include revenues, cost of revenues,
operating expenses and income and taxation.
Non-GAAP
Financial Measures
We
currently focus on Adjusted EBITDA to evaluate our business relationships and our resulting operating performance and financial
position. Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization),
further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We present Adjusted EBITDA because
we consider it an important measure of our performance and it is a meaningful financial metric in assessing our operating performance
from period to period by excluding certain items that we believe are not representative of our core business, such as certain
non-cash items and other adjustments.
We
believe that Adjusted EBITDA, viewed in addition to, and not in lieu of, our reported results in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”), provides useful information to investors.
December 31, 2019
Net loss
$
(9,207,447
)
Interest income
(414
)
Interest expense
981,105
Taxes
131,537
Depreciation
133,873
Amortization
1,208,816
Impairment of intangible assets
9,715,137
EBITDA
$
2,962,607
Stock-based compensation
201,155
One-time expenses, net of other income
751,035
Bad debts
283,972
Loss on foreign currency translation and transaction
6,972
Adjusted EBITDA
$
4,205,741
9
EBITDA
and Adjusted EBITDA are considered non-GAAP financial measures. EBITDA represents earnings before interest, taxes, depreciation
and amortization. Adjusted EBITDA represents EBITDA, further adjusted to exclude the impact of higher-than-normal revenue change
order activity and certain expenses and transactions that we believe are not representative of our core operating results, including
loss on change in fair value of derivative liability; stock-based compensation; one-time expenses for acquisitions; and loss on
foreign currency translation and transaction. The Company’s definitions of EBITDA and adjusted EBITDA might not be comparable
to similarly titled measures reported by other companies.
Results
of Operations for the Years Ended December 31, 2019 and December 31, 2018
During
2019, we focused on developing our currently owned brands into new markets and by product extensions. Our objective is to grow
all four of our targeted verticals (Nutraceuticals, Over the Counter (OTC), Consumer Goods and Cosmeceuticals) to provide a balanced
and synergistic portfolio that drives consumer demand via multiple channels. During 2018, we focused on developing our currently
owned brands into new markets and by product extensions.
Revenue
For
the year ended December 31, 2019, we had revenues of $29,357,546 from sales of our products, as compared to revenue of
$33,824,495 for the year ended December 31, 2018. This is comprised of the following categories:
December
31,
2019
December
31,
2018
Nutraceuticals
$
28,149,938
$
31,332,952
Over
the Counter (OTC)
62,359
427,871
Consumer
Goods
706,688
987,230
Cosmeceuticals
438,561
1,076,442
$
29,357,546
$
33,824,495
The
decrease in our Nutraceutical category was due to shifting product sales from online to retail. The decrease in the Over the Counter
category was due to a supply issue with one product during the year. The decrease in the consumer goods category is due to normalization
of business after the launch year. The decrease in the cosmeceuticals category was due to the discontinuation of a product line.
Cost
of Revenue
For the year ended
December 31, 2019, our cost of revenue was $9,137,602. Our cost of revenue for the year ended December 31, 2018, was $11,036,587.
This is comprised of the following categories:
December
31,
2019
December
31,
2018
Nutraceuticals
$
8,943,967
$
10,125,186
Over
the Counter (OTC)
-
185,601
Consumer
Goods
78,109
107,640
Cosmeceuticals
115,526
618,160
$
9,137,602
$
11,036,587
The
decrease in our Nutraceutical category was due to lower revenue. The decrease in Over the Counter was due to a write off of inventory.
The decrease in Consumer Goods was due to lower sales. The decrease in Cosmeceuticals was due to lower sales and a write off of
inventory in 2018.
10
Gross
Profit
Gross profit was
$20,219,944, or 69% of revenue for the year ended December 31, 2019, as compared to gross profit of $22,787,908
or 67% of revenue for the same period in 2018, a decrease of $2,567,964 or 11%. The decrease in gross
profit is directly related to decrease in net sales and write off of inventory in 2019. The increase in gross profit
margin is directly related to the mix of products being sold.
Operating
Expenses
Selling
and Marketing Expenses
For
the year ended December 31, 2019, our selling and marketing expenses were $11,471,652 as compared to $17,698,806
for the year ended December 31, 2018. The decrease is primarily due to better management of expenses and decreased personnel.
Bad debts
For the year ended December 31, 2019, our
bad debts expenses were $283,971. For the year ended December 31, 2018, our bad debts expenses were $69,070. The increase is due
to one customer.
General
and Administrative Expenses
For
the year ended December 31, 2019, our general and administrative expenses were $5,493,433. For the year ended December
31, 2018, our general and administrative expenses were $7,191,646. The decrease is due to better management of operating expenses.
Impairment of Intangible Assets
For the year ended
December 31, 2019 our impairment of intangible assets expenses were $9,715,137 as compared to $924,068 for the year ended December
31, 2018. The increase is primarily due to the impairment of goodwill and indefinite life intangible assets in 2019.
Depreciation
and Amortization Expenses
For
the year ended December 31, 2019 our depreciation and amortization expenses were $1,211,861 as compared to $1,822,064 for the
year ended December 31, 2018. The decrease is primarily due to the impairment of intangible assets during 2018, thus lower amortization
costs during 2019.
11
Other
Income and Expenses
For
the year ended December 31, 2019, we had other (income) and expense items of the following:
Interest
income
$
(414
)
Interest
expense
981,105
Remeasurement
loss on translation of foreign subsidiary
8,280
Amortization
of debt issuance cost
130,829
Total
$
1,119,800
For
the year ended December 31, 2018 we had other (income) and expense items of the following:
Interest
income
$
(235
)
Interest
expense
1,132,763
Remeasurement
loss on translation of foreign subsidiary
171,938
Amortization
of debt issuance cost
213,966
Other
income
(27,794
)
Total
$
1,490,638
The decrease in interest expense in 2019 was
due to the decreased percentage rate on our loan and lower loan balance due to principal payments made.
Income
tax expense
For
the year ended December 31, 2019 we incurred income tax expense of $131,537. For the year ended December 31, 2018
we incurred income tax benefit of $247,694 primarily related to our subsidiary, NomadChoice Pty Limited (NomadChoice), located
in Australia, which we acquired in 2015.
Net
Loss
For
the year ended December 31, 2019, our net loss was $9,207,447. For the year ended December 31, 2018 our net loss
was $6,160,690. This was primarily due to increase in impairment of intangible assets during 2019 offset by lower operating
expenses during 2019.
Liquidity
and Capital Resources
Overview
Our
sources of cash have historically consisted of proceeds from issuances of loans and revenues generated from operations.
Presentation of Financial Statements
– Going Concern
Going Concern Evaluation
In connection with preparing consolidated
financial statements for the year ended December 31, 2019, management evaluated whether there were conditions and events, considered
in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going concern within one year
from the date that the financial statements are issued.
The Company considered the following:
● At December 31, 2019, the Company
had an accumulated deficit of $24,234,569.
● At December 31, 2019, the Company
had working capital deficit of $5,099,969.
● Revenue declined in 2019 by $4,466,949.
● The Company had net loss of $9,207,447
in 2019 as opposed to a net loss of $6,160,690 in 2018.
● The Company obtained waiver against
not meeting financial covenants related to loans payable (minimum EBITDA).
● The
Company is required to make repayment of loans payable of $500,000 and accrued interest during the three months ended March 31,
2020.
Ordinarily, conditions or events that raise
substantial doubt about an entity’s ability to continue as a going concern relate to the entity’s ability to meet
its obligations as they become due.
The Company evaluated its ability to meet
its obligations as they become due within one year from the date that the financial statements are issued by considering the following:
● The Company raised $10.0 million
via debt financing during the year ended December 31, 2017.
● In 2019, the Company repaid $2.05
million of loans.
● In 2019, the Company generated
$2.9 million of cash from operating activities.
● Working capital deficit of $5,099,969
at December 31, 2019, includes loans payables to related party of $5,465,113, royalty payable to related party of $94,778 and
deferred revenue of $7,887.
● Revenue declines were largely the
result of not overspending in marketing in 2019.
● The Company has line of credit
facility of $20 million available from its current lender for future mergers and acquisition.
Management concluded that above factors
alleviates doubts about the Company’s ability to generate enough cash from operations and other available sources to satisfy
its obligations for the next twelve months from the issuance date.
The Company will take the following actions
if it starts to trend unfavorably to its internal profitability and cash flow projections, in order to mitigate conditions or
events that would raise substantial doubt about its ability to continue as a going concern:
● Raise additional capital through
line of credit and/or loans financing for future mergers and acquisition, which may be impacted by the recent outbreak of COVID-19.
● Implement additional restructuring
and cost reductions.
● Raise additional capital through
a private placement, which may be impacted by the recent outbreak of COVID-19.
At April 13, 2020
and December 31, 2019, the Company had $949,812 and $1,324,514, respectively in cash and cash equivalents.
As
of December 31, 2019, we had $1,224,514 cash on hand and a $5,099,969 working capital deficit. In addition, we also have
restricted cash of $100,000 which is held for credit card collateral.
As
of December 31, 2018, we had $459,736 cash on hand and a $1,470,837 working capital deficit. In addition, we also had restricted
cash of $136,180 which is held for credit card collateral.
12
Year
Ended December 31, 2019 and 2018
Net
Cash Provided by Operating Activities
For the year ended December 31, 2019,
we had net cash provided by operating activities of $2,946,350 as compared to $1,304,632 provided in operating activities
for the year ended December 31, 2018. The increase was primarily attributable to the write off of inventory, impairment of intangible
assets, decrease in accounts receivable and an increase in accounts payable in 2018.
For 2019, the $2,946,350 consists
of our net loss of $9,207,447 adjusted by:
Amortization of debt issuance cost
$
130,829
Depreciation and amortization
1,211,860
Stock based compensation
201,155
Impairment
of intangible assets
9,715,137
Foreign currency transaction loss
(1,308
)
Bad
debts
283,972
Remeasurement loss on translation of foreign
subsidiary
8,280
Non cash implied interest
38,310
Write-off of Inventory
257,111
Decrease in accounts receivable
3,027,900
Increase
in accounts receivable, related party
(277,432)
Decrease in inventory
552,158
Decrease in prepaid expenses
642,704
Decrease
in income taxes receivable
135,072
Decrease in deferred revenue
(41,823
)
Decrease in accounts payable and accrued expenses
(2,910,949
)
Decrease in accounts payable, related party
(819,179
)
13
For
2018, the $1,304,632 consists of our net loss of $6,160,690 adjusted by:
Amortization
of debt issuance cost
$
213,966
Depreciation
and amortization
1,822,064
Stock
based compensation
440,999
Foreign
currency transaction loss
131,868
Remeasurement
loss on translation of foreign subsidiary
171,938
Non
cash implied interest
68,688
Bad
debts
69,070
Impairment
of intangible assets
924,067
Write-off
of Inventory
1,056,209
Increase
in accounts receivable
(193,687
)
Increase
in inventory
(884,141
)
Decrease
in prepaid expenses
314,404
Increase
in deferred revenue
46,652
Increase
in accounts payable and accrued expenses
2,385,196
Increase in accounts payable, related party
898,029
Net
Cash Used in Investing Activities
For
the year ended December 31, 2019, we used net cash of $0 in investing activities, as compared to $198,007 used in investing activities
for the year ended December 31, 2018. The decrease was primarily due to acquisition of fixed and intangible assets
in 2018.
Investing
activities during 2018:
Payments
for acquisition of fixed assets
$
(129,087
)
Payments
for domain name
(18,920
)
Payments
for brand development fees
(50,000
)
Net
Cash Used in Financing Activities
For
the year ended December 31, 2019, financing activities used $2,050,000, as compared to $2,862,500 used in financing activities
for the year ended December 31, 2018. The decrease was primarily attributable to the payoff of a note in 2018.
Financing
activities during 2019:
Repayment of notes payable
$
(2,050,000
)
Advances from related party
324,102
Repayments of advances to related party
(324,102)
Financing
activities during 2018:
Repayment
of notes payable
$
(2,862,500
)
14
Key
2020 Initiatives
During
2020, we have plans for organic growth within our current product lines by developing and launching new products and expanding
into new markets. We have new marketing campaigns in process and intend to expand our online presence for each product. While
we intend to grow further through additional acquisitions, we feel it is important to also develop our existing products.
The
recent outbreak of COVID-19, which has been declared by the World Health Organization to be a pandemic, has spread across the
globe and is impacting worldwide economic activity. A pandemic, including COVID-19, or other public health epidemic poses the
risk that the Company or its employees, suppliers, and other partners may be prevented from conducting business activities at
full capacity for an indefinite period of time, including due to spread of the disease within these groups or due to shutdowns
that may be requested or mandated by governmental authorities. While it is not possible at this time to estimate the impact that
COVID-19 could have on the Company’s business, the continued spread of COVID-19 and the measures taken by the governments
of countries affected and in which the Company operates could disrupt the operation of the Company’s business. The COVID-19
outbreak and mitigation measures may also have an adverse impact on global economic conditions, which could have an adverse effect
on the Company’s business and financial condition, including on its potential to conduct financings on terms acceptable
to the Company, if at all. In addition, the Company may take temporary precautionary measures intended to help minimize the risk
of the virus to its employees, including temporarily requiring all employees to work remotely, and discouraging employee attendance
at in-person work-related meetings, which could negatively affect the Company’s business. The extent to which the COVID-19
outbreak impacts the Company’s results will depend on future developments that are highly uncertain and cannot be predicted,
including new information that may emerge concerning the severity of the virus and the actions to contain its impact.
Contractual
Obligations and Off-Balance Sheet Arrangements
Contractual
Obligations
None.
Off-Balance
Sheet Arrangements
None.
Inflation
The
effect of inflation on our operating results was not significant in either 2019 or 2018.
Summary
of Significant Accounting Policies
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue
recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates,
judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our audited consolidated
financial statements appearing elsewhere in this report.
Recent
Accounting Pronouncements
Note
2 to our audited consolidated financial statements appearing elsewhere in this report includes Recent Accounting Pronouncements.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.