Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Only a sporadic and limited
market exists for our securities. There is no assurance that a regular trading market will develop, or if one develops, that it
will be sustained. Therefore, a shareholder in all likelihood will be unable to resell his, her or its securities in our Company.
Furthermore, it is unlikely that a lending institution will accept our securities as pledged collateral for loans unless a regular
trading market develops. Our securities are traded on the OTCQB operated by OTCMarkets.com under the symbol “SNYR”.
The table below reflects the high and low bid information for our common stock obtained from OTC Markets and reflects inter-dealer
prices, without retail mark-up, markdown or commission, and may not necessarily represent actual transactions.
Quarter
Ended
High
Low
December 31,
2018
$
0.27
$
0.10
September 30, 2018
$
0.35
$
0.26
June 30, 2018
$
0.40
$
0.29
March 31, 2018
$
0.49
$
0.30
December 31, 2017
$
0.56
$
0.40
September 30, 2017
$
0.55
$
0.38
June 30, 2017
$
0.78
$
0.34
March 31, 2017
$
0.69
$
0.45
Shareholders
As
of March 27, 2019, we had 37 shareholders of record of our common stock.
Dividend
Policy
We
have not declared any cash dividends. We do not intend to pay dividends in the foreseeable future, but rather to reinvest earnings,
if any, in our business operations. The payment of cash dividends in the future, if any, will be at the discretion of our board
of directors and will depend upon such factors as earnings levels, capital requirements, our overall financial condition and any
other factors our board deems relevant.
Equity
Compensation Plans
The information required
by Item 5 of Form 10-K regarding equity compensation plans is incorporated herein by reference to “Item 12. Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in this report.
Recent
Sales of Unregistered Securities; Use of Proceeds from Registered Securities
There
were no unregistered sales of the Company’s equity securities during the period from January 1, 2018 to December 31, 2018
that were not otherwise disclosed in a Current Report on Form 8-K.
ITEM
6. SELECTED FINANCIAL DATA.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
8
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion is an overview of the important factors that management focuses on in evaluating our business, financial
condition and operating performance and should be read in conjunction with the financial statements included in this Annual Report
on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ
materially from those anticipated in these forward-looking statements as a result of any number of factors, including those set
forth in the Company’s reports filed with the SEC on Forms 10-K, 10-Q and 8-K as well as in this Annual Report on Form 10-K.
Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such forward-looking statements.
Overview
We
are in the business of marketing and distributing consumer branded products through various distribution channels primarily in
the health and wellness industry. Our strategy is to grow both organically and by future acquisition.
Our
management’s discussion and analysis of our financial condition and results of operations are only based on our current
business and should be read in conjunction with our audited Consolidated Financial Statements and accompanying notes thereto included
elsewhere in this Annual Report Form 10-K. Key factors affecting our results of operations include revenues, cost of revenues,
operating expenses and income and taxation.
Non-GAAP
Financial Measures
We
currently focus on Adjusted EBITDA to evaluate our business relationships and our resulting operating performance and financial
position. Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization),
further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We present Adjusted EBITDA because
we consider it an important measure of our performance and it is a meaningful financial metric in assessing our operating performance
from period to period by excluding certain items that we believe are not representative of our core business, such as certain
non-cash items and other adjustments.
We
believe that Adjusted EBITDA, viewed in addition to, and not in lieu of, our reported results in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”), provides useful information to investors.
December
31, 2018
Net
income
$
(6,160,690
)
Interest
income
(235
)
Interest
expense
1,132,763
Taxes
(247,694
)
Depreciation
152,522
Amortization
1,883,508
Impairment
of Intangible Assets
924,068
EBITDA
$
(2,315,758
)
Stock-based
compensation
440,999
One-time
expenses, net of other income
3,530,764
Loss
on foreign currency translation and transaction
303,806
Adjusted
EBITDA
$
1,959,811
9
EBITDA
and Adjusted EBITDA are considered non-GAAP financial measures. EBITDA represents earnings before interest, taxes, depreciation
and amortization. Adjusted EBITDA represents EBITDA, further adjusted to exclude the impact of higher-than-normal revenue change
order activity and certain expenses and transactions that we believe are not representative of our core operating results, including
loss on change in fair value of derivative liability; stock-based compensation; one-time expenses for acquisitions; and loss on
foreign currency translation and transaction. The Company’s definitions of EBITDA and adjusted EBITDA might not be comparable
to similarly titled measures reported by other companies.
Results
of Operations for the Years Ended December 31, 2018 and December 31, 2017
During
2018, we focused on developing our currently owned brands into new markets and by product extensions. Our objective is to grow
all four of our targeted verticals (Nutraceuticals, Over the Counter (OTC), Consumer Goods and Cosmeceuticals) to provide a balanced
and synergistic portfolio that drives consumer demand via multiple channels. During 2017, we completed one acquisition and developed
two new brands.
Revenue
For
the year ended December 31, 2018, we had revenues of $33,824,495 from sales of our products, as compared to revenue of $35,596,035
for the year ended December 31, 2017. This is comprised of the following categories:
December
31, 2018
December
31, 2017
Nutraceuticals
$ 31,332,952
$ 29,903,714
Over
the Counter (OTC)
427,871
1,203,034
Consumer
Goods
987,230
3,614,090
Cosmeceuticals
1,076,442
875,197
$ 33,824,495
$ 35,596,035
The
increase in our Nutraceutical category was due to organic growth, and new markets. The decrease in the Over the Counter category
was due to a supply issue with one product during the year. The decrease in the consumer goods category is due to normalization
of business after the launch year. The increase in the cosmeceuticals category was due to the full year of a new product line
and additional products on existing lines.
Cost
of Revenue
For
the year ended December 31, 2018, our cost of revenue was $12,474,098. Our cost of revenue for the year ended December 31, 2017,
was $9,818,406. This is comprised of the following categories:
December
31, 2018
December
31, 2017
Nutraceuticals
$
11,562,697
$
9,290,854
Over
the Counter (OTC)
185,601
89,280
Consumer
Goods
107,640
345,926
Cosmeceuticals
618,160
92,346
$
12,474,098
$
9,818,406
The
increase in our Nutraceutical category was due higher revenue and a write off of inventory. The increase in Over the Counter was
due to a write off of inventory. The decrease in Consumer Goods was due to lower sales. The increase in Cosmeceuticals was due
to higher sales and a write off of inventory.
10
Gross
Profit
Gross
profit was $21,350,397, or 63% of gross revenue, for the year ended December 31, 2018, as compared to gross profit of $25,777,629,
or 72% of gross revenue, for the same period in 2017, a decrease of $4,427,232, or 17%. The decrease in gross profit and gross
profit margin is directly related to decrease in net sales and a write off of inventory.
Operating
Expenses
Selling
and Marketing Expenses
For
the year ended December 31, 2018, our selling and marketing expenses were $16,330,365 as compared to $14,043,870 for the year
ended December 31, 2017. The increase is primarily due to increased marketing personnel.
General
and Administrative Expenses
For
the year ended December 31, 2018, our general and administrative expenses were $7,191,646. For the year ended December 31, 2017,
our general and administrative expenses were $8,418,159. The decrease due to better management of operating expenses.
Depreciation
and Amortization Expenses
For
the year ended December 31, 2018 our depreciation and amortization expenses were $1,822,064 as compared to $1,493,285 for the
year ended December 31, 2017. The increase in 2018 is primarily due to the increase in amortization of two intangible
assets acquired in later part of 2017 as compared to for the full year of 2018, before these were impaired during later
part of 2018.
Impairment
of Intangible Assets
During
the review of intangible assets and goodwill, it was determined that the carrying value of the intangible assets for two of our
subsidiaries may not be recoverable, to the assets were fully impaired. For the year ended December 31, 2018, we recorded non-cash
intangible asset impairment charges of $924,068.
11
Other
Income and Expenses
For
the year ended December 31, 2018, we had other (income) and expense items of the following:
Interest
income
$ (235 )
Interest
expense
1,132,763
Remeasurement
loss on translation of foreign subsidiary
171,938
Amortization
of debt issuance cost
213,966
Other
income
(27,794 )
Total
$ 1,490,638
For
the year ended December 31, 2017 we had other (income) and expense items of the following:
Interest
income
$ (20 )
Interest
expense
1,044,277
Remeasurement
gain on translation of foreign subsidiary
(50,825 )
Amortization
of debt issuance cost
223,191
Loss
on the sale of assets
2,877
Other
income
(212,765 )
Total
$ 1,006,735
The
increase in interest expense in 2018 was due to the increased percentage rate on our loan.
Income
tax expense
For
the years ended December 31, 2018 and 2017 we incurred income tax benefit (expense) of $247,694 and ($316,012), respectively,
primarily related to our subsidiary, NomadChoice Pty Limited (NomadChoice), located in Australia, which we acquired in 2015.
Net
Income (Loss)
For
the year ended December 31, 2018, our net loss was $6,160,690. For the year ended December 31, 2017 our net income was $499,568.
This was primarily due to higher operating expenses during 2018 as well as various non-cash expenses and one-time expenses.
Liquidity
and Capital Resources
Overview
Our
sources of cash have historically consisted of proceeds from issuances of loans and revenues generated from operations.
2017
Loan Financing
In
2017, we raised loans in the aggregate of $10 million, exclusive of issuance costs and expenses paid by us.
Sufficiency
of Cash Balances and Potential Sources of Additional Capital
Our
capital requirements depend on many factors, including, among others: the acceptance of, and demand for, our products and services;
our levels of net product revenues and any other revenues we may receive; the extent and timing of any investments in developing,
marketing and launching new or enhanced products or technologies; the costs associated with maintaining, defending and enforcing
our intellectual property rights; and the nature and timing of acquisitions and other strategic transactions or relationships
in which we engage, if any.
We
believe our existing cash balance, together with cash provided by our operations and taking into account cash expected to be used
in our operations, will be sufficient to meet our anticipated cash needs for at least the next 12 months. However, our estimates
of our operating revenues and expenses and working capital requirements could be incorrect and we may use our cash resources faster
than we anticipate. Further, some or all of our ongoing or planned investments may not be successful and could further deplete
our capital without immediate, or any, cash returns. Until we can generate sufficient revenues to finance our cash requirements
from our operations, which we may never do, we may need to increase our liquidity and capital resources by one or more measures,
which may include, among others, reducing operating expenses, restructuring our balance sheet by negotiating with creditors and
vendors, entering into strategic partnerships or alliances, raising additional financing through the issuance of debt, equity
or convertible securities or other alternative financing arrangements. Further, even if our near-term liquidity expectations prove
correct, we may still seek to raise capital through one or more of these financing alternatives. However, we may not be able to
obtain capital when needed or desired, on terms acceptable to us or at all.
Inadequate
working capital would have a material adverse effect on our business and operations and could cause us to fail to execute our
business plan, fail to take advantage of future opportunities or fail to respond to competitive pressures or customer requirements.
A lack of sufficient funding may also require us to significantly modify our business model and/or reduce or cease our operations,
which could include implementing cost-cutting measures or delaying, scaling back or eliminating some or all of our ongoing and
planned investments in corporate infrastructure, business development initiatives and sales and marketing activities, among other
activities. Modification of our business model and operations could result in an impairment of assets, the effects of which cannot
be determined. Furthermore, if we continue to issue equity or convertible debt securities to raise additional funds, our existing
stockholders may experience significant dilution, and the new equity or debt securities may have rights, preferences and privileges
that are superior to those of our existing stockholders.
As
of December 31, 2018, we had $459,736 cash on hand and a $1,470,837 working capital deficit. In addition, we also had restricted
cash of $136,180 which is held for credit card collateral.
As
of December 31, 2017, we had $1,955,614 cash on hand and a $3,278,903 working capital surplus. In addition, we also have restricted
cash of $139,071 which is held for credit card collateral.
12
Year
Ended December 31, 2018 and 2017
Net
Cash Provided by (Used in) Operating Activities
For
the year ended December 31, 2018, we had net cash provided by operating activities of $1,304,632 as compared to $831,070 used
in operating activities for the year ended December 31, 2017. The increase was primarily attributable to the write off of inventory,
impairment of intangible assets, decrease in accounts receivable and an increase in accounts payable.
For
2018, the $1,304,632 consists of our net loss of $6,160,690 adjusted by:
Amortization
of debt issuance cost
$ 213,966
Depreciation
and amortization
1,822,064
Stock
based compensation
440,999
Foreign
currency transaction loss
131,868
Remeasurement
loss on translation of foreign subsidiary
171,938
Non
cash implied interest
68,688
Bad
debts
69,070
Impairment
of intangible Assets
924,067
Write-off
of Inventory
1,056,209
Increase
in accounts receivable
(193,687 )
Increase
in inventory
(884,141 )
Decrease
in prepaid expenses
314,404
Increase
in deferred revenue
46,652
Increase
in accounts payable and accrued expenses
3,283,225
13
For
2017, the $831,070 consists of our net income of $499,568 adjusted by:
Amortization
of debt issuance cost
$ 223,191
Depreciation
and amortization
1,493,285
Stock
based compensation
1,458,850
Foreign
currency transaction loss
120,549
Remeasurement
gain on translation of foreign subsidiary
(50,825 )
Non
cash implied interest
73,763
Loss
on sale of assets
2,877
Increase
in accounts receivable
(2,085,778 )
Increase
in inventory
(1,449,425 )
Decrease
in prepaid expenses
205,351
Decrease
in deferred revenue
(32,942 )
Decrease
in accounts payable and accrued expenses
(1,289,534 )
Net
Cash Used in Investing Activities
For
the year ended December 31, 2018, we used net cash of $198,007 in investing activities, as compared to $1,908,757 used in investing
activities for the year ended December 31, 2017. The decrease was primarily due to the payment of brand development fees in 2017.
Investing
activities during 2018:
Payments
for acquisition of fixed assets
$ (129,087 )
Payments
for domain name
(18,920 )
Payments
for brand development fees
(50,000 )
Investing
activities during 2017:
Payments
for acquisition of fixed assets
$ (153,021 )
Cash
received from sale of assets
6,199
Payments
for brand development fees
(1,761,935 )
Net
Cash (Used in) Provided by Financing Activities
For
the year ended December 31, 2018, financing activities used $2,862,500, as compared to $2,310,881 provided in financing activities
for the year ended December 31, 2017. The decrease was primarily attributable to the receipt of cash pursuant to a new loan which
was received in 2017.
Financing
activities during 2018:
Repayment
of notes payable
$ (2,862,500 )
Financing
activities during 2017:
Proceeds
from notes payable
$ 10,000,000
Repayment
of notes payable
(7,456,250 )
Payment
of debt issuance cost
(452,869 )
Proceeds
from sale of common stock
220,000
14
Key
2019 Initiatives
During
2019, we have plans for organic growth within our current product lines by developing and launching new products and expanding
into new markets. Our technology center in Halifax, Nova Scotia is in full operation providing marketing services to all of our
brands. We have new marketing campaigns in process and intend to expand our online presence for each product. While we intend
to grow further through additional acquisitions, we feel it is important to also develop our existing products.
Contractual
Obligations and Off-Balance Sheet Arrangements
Contractual
Obligations
None.
Off-Balance
Sheet Arrangements
None.
Inflation
The
effect of inflation on our operating results was not significant in either 2018 or 2017.
Summary
of Significant Accounting Policies
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue
recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates,
judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our audited consolidated
financial statements appearing elsewhere in this report.
Recent
Accounting Pronouncements
Note
2 to our audited consolidated financial statements appearing elsewhere in this report includes Recent Accounting Pronouncements.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.