Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Only
a sporadic and limited market exists for our securities. There is no assurance that a regular trading market will develop, or
if one develops, that it will be sustained. Therefore, a shareholder in all likelihood will be unable to resell his, her or its
securities in our Company. Furthermore, it is unlikely that a lending institution will accept our securities as pledged collateral
for loans unless a regular trading market develops. Our securities are traded on the OTCQB operated by OTCMarkets.com under the
symbol “SNYR”. The table below provides the high
and low prices for the periods presented.
Quarter
Ended
High
Low
12/31/17
$ 0.56
$ 0.40
9/30/17
$ 0.55
$ 0.38
6/30/17
$ 0.78
$ 0.34
3/31/17
$ 0.69
$ 0.45
12/31/16
$ 0.74
$ 0.46
9/30/16
$ 0.70
$ 0.40
6/30/16
$ 1.00
$ 0.35
3/31/16
$ 0.43
$ 0.30
Shareholders
As
of March 30, 2018, we had 37 shareholders of record of our common stock.
Dividend
Policy
We
have not declared any cash dividends. We do not intend to pay dividends in the foreseeable future, but rather to reinvest earnings,
if any, in our business operations. The payment of cash dividends in the future, if any, will be at the discretion of our board
of directors and will depend upon such factors as earnings levels, capital requirements, our overall financial condition and any
other factors our board deems relevant.
Equity
Compensation Plans
The
information required by Item 5 of Form 10-K regarding equity compensation plans is incorporated herein by reference to “Item
11. Executive Compensation” in this report.
ITEM
6. SELECTED FINANCIAL DATA.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
8
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion is an overview of the important factors that management focuses on in evaluating our business, financial
condition and operating performance and should be read in conjunction with the financial statements included in this Annual
Report on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results
could differ materially from those anticipated in these forward-looking statements as a result of any number of factors, including
those set forth in the Company’s reports filed with the SEC on Forms 10-K, 10-Q and 8-K as well as in this Annual
Report on Form 10-K. Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such
forward-looking statements.
Overview
We
are in the business of marketing
and distributing consumer branded products through various distribution channels primarily in the health and wellness industry.
Our strategy is to grow both organically and by future acquisition.
Our
management’s discussion and analysis of our financial condition and results of operations are only based on our current
business and should be read in conjunction with our audited Consolidated Financial Statements and accompanying notes thereto included
elsewhere in this Annual Report Form 10-K. Key factors affecting our results of operations include revenues, cost of revenues,
operating expenses and income and taxation.
Non-GAAP
Financial Measures
We
currently focus on Adjusted EBITDA to evaluate our business relationships and our resulting operating performance and financial
position. Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization),
further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We present Adjusted EBITDA because
we consider it an important measure of our performance and it is a meaningful financial metric in assessing our operating performance
from period to period by excluding certain items that we believe are not representative of our core business, such as certain
non-cash items and other adjustments.
We
believe that Adjusted EBITDA, viewed in addition to, and not in lieu of, our reported results in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”), provides useful information to investors.
December
31, 2017
Net
income
$ 499,568
Interest
income
(20 )
Interest
expense
1,044,277
Taxes
316,012
Depreciation
108,126
Amortization
1,608,350
EBITDA
$ 3,576,313
Stock-based
compensation
1,458,850
One-time
expenses, net of other income
170 ,895
Loss
on foreign currency translation and transaction
69,724
Adjusted
EBITDA
$ 5,275,782
9
EBITDA
and Adjusted EBITDA are considered non-GAAP financial measures. EBITDA represents earnings before interest, taxes, depreciation
and amortization. Adjusted EBITDA represents EBITDA, further adjusted to exclude the impact of higher-than-normal revenue change
order activity and certain expenses and transactions that we believe are not representative of our core operating results, including
loss on change in fair value of derivative liability; stock-based compensation; one-time expenses for acquisitions; and
loss on foreign currency translation and transaction. The Company’s definitions of EBITDA and adjusted EBITDA might not
be comparable to similarly titled measures reported by other companies.
Results
of Operations for the Years Ended December 31, 2017 and December 31, 2016
During
2017, we completed one acquisition and developed two new brands. Our objective is to grow all four of our targeted verticals
(Nutraceuticals, Over the Counter (OTC), Consumer Goods and Cosmeceuticals) to provide a balanced and synergistic portfolio
that drives consumer demand via multiple channels. During 2016, we focused on growing and managing our existing brands.
Revenue
For
the year ended December 31, 2017, we had revenues of $35,596,035 from sales of our products, as compared to revenue of $34,840,394
for the year ended December 31, 2016. This is comprised of the following categories:
December
31, 2017
December
31, 2016
Nutraceuticals
$ 29,903,714
$ 33,877,529
Over
the Counter (OTC)
1,203,034
907,401
Consumer
Goods
3,614,090
-
Cosmeceuticals
875,197
55,464
$ 35,596,035
$ 34,840,394
The
decrease in our Nutraceutical category was due to the shift of resources to new brands. The increase in both the consumer goods
and cosmeceuticals categories was due to a new product line.
Cost
of Revenue
For
the year ended December 31, 2017, our cost of revenue was $9,818,406. Our cost of revenue for the year ended December 31, 2016,
was $10,205,324. This is comprised of the following categories:
December
31, 2017
December
31, 2016
Nutraceuticals
$
9,290,854
$
10,020,273
Over
the Counter (OTC)
89,280
167,784
Consumer
Goods
345,926
-
Cosmeceuticals
92,346
17,267
$
9,818,406
$
10,205,324
The
decrease in our Nutraceutical category was due lower revenue due to a shift in focus to new brands. The increase in both the consumer
goods and cosmeceuticals categories was due to a new product line.
10
Gross
Profit
Gross
profit was $25,777,629, or 72% of gross revenue, for the year ended December 31, 2017, as compared to gross profit of $24,635,070,
or 71% of gross revenue, for the same period in 2016, an increase of $1,142,559, or 5%. The increase in gross profit
and gross profit margin is directly related to increase in sales and better negotiated deals with manufacturers, utilizing volume
purchasing to avail lower prices and purchasing finished goods instead of buying components.
Operating
Expenses
Selling
and Marketing Expenses
For
the year ended December 31, 2017, our selling and marketing expenses were $14,043,870 as compared to $10,334,075 for the year
ended December 31, 2016. The increase is primarily due to marketing our various products in multiple media channels including
print, television and online.
General
and Administrative Expenses
For
the year ended December 31, 2017, our general and administrative expenses were $8,418,159. For the year ended December 31, 2016,
our general and administrative expenses were $8,019,722. The increase is a modest due to normal operating expenses and
increased personnel.
Depreciation
and Amortization Expenses
For
the year ended December 31, 2017 our depreciation and amortization expenses were $1,493,285 as compared to $1,170,778 for the
year ended December 31, 2016. The increase in 2017 is due to the acquisitions completed during 2017.
Impairment
of Intangible Assets and Goodwill
During
review of intangible assets and goodwill as of December 31, 2016, it was determined that the carrying value of the intangible
assets and goodwill for one of our subsidiaries may not be recoverable, so the assets were fully impaired. As a result,
for the year ended December 31, 2016, we recorded non-cash intangible asset and goodwill impairment charges of $2,176,910 related
to a subsidiary.
11
Other
Income and Expenses
For
the year ended December 31, 2017, we had other (income) and expense items of the following:
Interest
income
$ (20 )
Interest
expense
1,044,277
Remeasurement
gain on translation of foreign subsidiary
(50,825 )
Amortization
of debt issuance cost
223,191
Loss
on the sale of assets
2,877
Other
income
(212,765 )
Total
$ 1,006,735
For
the year ended December 31, 2016 we had other (income) and expense items of the following:
Interest
income
$ (5,107 )
Interest
expense
1,567,867
Remeasurement
loss on translation of foreign subsidiary
54,345
Gain
on change in fair value of derivative liability
(1,380,600 )
Amortization
of debt discount
1,620,151
Amortization
of debt issuance cost
215,302
Settlement
expense
56,250
Loss
on extinguishment of debt
657,180
Total
$ 2,785,388
The
decrease in interest expense in 2017 was due to the pay down of loans issued for the purpose of acquisitions of various companies
during 2015. We also issued warrants along with the loans and paid debt issuance cost in 2015 which lead to the amortization of
debt discount and debt issuance cost during 2016. We issued warrants with a reset provision in 2015 which lead to the calculation
of warrant derivative liability and hence we recorded a loss on change in fair value of derivative liability. In 2016, we cancelled
those warrants and issued shares, which resulted in a loss on extinguishment of debt.
Income
tax expense
For
the years ended December 31, 2017 and 2016 we incurred income tax expense of $316,012 and $944,358, respectively, primarily related
to our subsidiary, NomadChoice Pty Limited (NomadChoice), located in Australia, which we acquired in 2015.
Net
Income (Loss)
For
the year ended December 31, 2017, our net income was $499,568. For the year ended December 31, 2016 our net loss was $796,161.
This was primarily due to non-operating expenses such as amortization of debt discounts and the loss on extinguishment of debt
during 2016.
Liquidity
and Capital Resources
Overview
As
of December 31, 2017, we had $1,955,614 cash on hand and a $3,278,903 working capital surplus. In addition, we also have restricted
cash of $139,071 which is held for credit card collateral.
As
of December 31, 2016, we had $2,517,642 cash on hand and a $4,944,587 working capital deficit. In addition, we also had
restricted cash of $100,000 which is held for credit card collateral.
12
Year
Ended December 31, 2017 and 2016
Net
Cash (Used in) Provided by Operating Activities
For
the year ended December 31, 2017, we had net cash used in operating activities of $831,070, as compared to $6,038,620 provided
by operating activities for the year ended December 31, 2016. The decrease was primarily attributable to purchases of inventory
and an increase in accounts receivable.
For
2017, the $831,070 consists of our net income of $499,568 adjusted by:
Amortization
of debt issuance cost
$ 223,191
Depreciation
and amortization
1,493,285
Stock
based compensation
1,458,850
Foreign
currency transaction loss
120,549
Remeasurement
gain on translation of foreign subsidiary
(50,825 )
Non
cash implied interest
73,763
Loss
on sale of assets
2,877
Increase
in accounts receivable
(2,085,778 )
Increase
in inventory
(1,449,425 )
Decrease
in prepaid expenses
205,351
Decrease
in deferred revenue
(32,942 )
Decrease
in accounts payable and accrued expenses
(1,289,534 )
13
For
2016, the $6,038,620 consists of our net loss of $796,161 adjusted by:
Amortization
of debt issuance cost
$ 215,302
Depreciation
and amortization
1,170,778
Stock
based compensation
2,200,160
Amortization
of debt discount
1,620,151
Stock
issued for services
50,000
Settlement
expense
56,250
Foreign
currency transaction gain
(13,503 )
Loss
on extinguishment of debt
657,180
Change
in the fair value of derivative liability
(1,380,600 )
Remeasurement
loss on translation of foreign subsidiary
54,345
Impairment
of goodwill and intangible assets
2,176,910
Non
cash implied interest
114,213
Write-off
of inventory
180,122
Decrease
in accounts receivable
1,734,466
Increase
in inventory
(547,295 )
Increase
in prepaid expenses
(1,051,168 )
Increase
in deferred revenue
36,000
Decrease
in accounts payable and accrued expenses
(438,530 )
Net
Cash Used in Investing Activities
For
the year ended December 31, 2017, we used net cash of $1,947,828 in investing activities, as compared to $2,346,643 used
in investing activities for the year ended December 31, 2016. The increase was primarily due to the payment of brand development
fees.
Investing
activities during 2017:
Payments
for acquisition of fixed assets
$ (153,021 )
Restricted
cash
(39,071 )
Cash
received from sale of assets
6,199
Payments
for brand development fees
(1,761,928 )
Investing
activities during 2016:
Payments
for acquisition of fixed assets
$ (302,227 )
Restricted
cash
507,084
Payment
of earn out liability
(2,551,500 )
Net
Cash (Used in) Provided by Financing Activities
For
the year ended December 31, 2017, financing activities provided $2,310,881, as compared to $4,831,250 used in financing
activities for the year ended December 31, 2016. The increase was primarily attributable to the receipt of cash pursuant to
a new loan.
Financing
activities during 2017:
Proceeds
from notes payable
$ 10,000,000
Repayment
of notes payable
(7,456,250 )
Payment
of debt issuance cost
(452,869 )
Proceeds
from sale of common stock
220,000
Financing
activities during 2016:
Repayment
of notes payable
$ (4,831,250 )
14
Key
2018 Initiatives
During
2018, we have plans for organic growth within our current product lines by developing and launching new products and brands. We
have new marketing campaigns in process and intend to expand our online presence for each product. While we intend to grow further
through additional acquisitions, we feel it is important to also develop our existing products.
Contractual
Obligations and Off-Balance Sheet Arrangements
Contractual
Obligations
None.
Off-Balance
Sheet Arrangements
None.
Inflation
The
effect of inflation on our operating results was not significant in either 2017 or 2016.
Summary
of Significant Accounting Policies
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue
recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates,
judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our audited consolidated
financial statements appearing elsewhere in this report.
Recent
Accounting Pronouncements
Note
2 to our audited consolidated financial statements appearing elsewhere in this report includes Recent Accounting Pronouncements.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.