22 unchanged sentences
Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were
−Removed: not effective as a result of continuing weaknesses
−Removed: in its internal control over financial reporting principally due to the following:
+Added: not effective as a result of continuing weaknesses in its internal control over financial reporting principally due to the following:
Company has not established adequate financial reporting monitoring activities to mitigate the risk of management override,
−Removed: specifically because there are few employees and only two officers with management functions and therefore there is lack of
+Added: specifically because there are few employees and only one officers with management functions and therefore there is lack of
segregation of duties.
1 unchanged sentence
to ensure compliance with US GAAP and SEC disclosure requirements.
−Removed: counsel assists the Company in the external attorneys to review and editing of the annual
−Removed: and quarterly filings and to ensure compliance with SEC disclosure requirements.
+Added: counsel assists the Company in the external attorneys to review and editing of the annual and quarterly filings and to ensure
+Added: compliance with SEC disclosure requirements.
such time as the Company raises additional working capital it plans to add staff, initiate training, add additional subject matter
7 unchanged sentences
of the Board, Chief Executive Officer and Director
+Added: President and Director
+Added: Singer resigned from the Board on May 30, 2018, as evidenced by Form 8-K filed on June 6, 2018
+Added: Sumair Mitroo was removed from the Board on January 31, 2019 pursuant to the Bylaws of the Company as evidenced by Form 8-K filed
+Added: on February 6, 2019.
Campanella, Director, CEO, and President is the founder of Sun Pacific Power Corp.
2 unchanged sentences
Campanella has been a serial entrepreneur.
−Removed: He has managed, owned, and led a number of company’s
+Added: He has managed, owned, and led a number of companies
in the development, contracting, insurance and manufacturing industries.
8 unchanged sentences
Campanella attended New York Institute of Technology in 1984, where he majored in Business Management.
−Removed: Randazzo, Director was recently appointed to the Board of Directors of Sun Pacific Power Corp.
+Added: Randazzo, Director was recently appointed to the Board of Directors of Sun Pacific Holding Corp.
because of his management
18 unchanged sentences
Randazzo’s experience brings expertise in building and growing businesses.
−Removed: Mitroo, Director was appointed to the Board of Directors in April 2017.
−Removed: Mitroo brings an impressive range of education,
−Removed: research, and proven business experience to the Company.
−Removed: He graduated with a degree in Chemistry from Case Western Reserve University
−Removed: As part of a Biochemistry research team at CWRU he assisted in the publication of an article in the NY Academy of Science
−Removed: in November 1989.
−Removed: Thereafter, Mr.
−Removed: Mitroo decided to embark on a career in business and subsequently established a successful sales
−Removed: career with many companies.
+Added: Singer, (Former) President and Director was appointed to the Board of Directors in April 2017.
+Added: Singer started
+Added: Bill’s Bus, LLC, a bus transportation service providing routes between Isla Vista, California and Santa Barbara, California.
+Added: Singer sold the business in 2007.
+Added: After selling Bill’s Bus, LLC, Mr.
+Added: Singer joined Navellier Select, LLC a Fund of Funds
+Added: Navellier was sold in 2009 to Genesis.
+Added: Singer joined TruConnect, LLC, a prepaid mobile broadband business
+Added: as President, which was sold to a private equity firm.
+Added: Since 2013, Mr.
+Added: Singer has created Pride Wireless, Inc., a phone service
+Added: for the LGBTQ community in conjunction with T-Mobile.
+Added: He currently sits as President for Montecito Investments, LLC, a private
+Added: investment and sales consulting firm and Summerland Advisors, LLC a wealth management firm.
+Added: Singer also sits as Vice President
+Added: of Life Clips, Inc.
+Added: (LCLP:OTCQB), a publicly traded company selling Mobeego, a onetime use emergency battery for cell phones.
+Added: Mitroo, (Former) Director was appointed to the Board of Directors in April 2017.
+Added: Mitroo brings an impressive range
+Added: of education, research, and proven business experience to the Company.
+Added: He graduated with a degree in Chemistry from Case Western
+Added: Reserve University (CWRU).
From 1993 to 1995, Mr.
16 unchanged sentences
of Larasan in 2012.
−Removed: For Larasan, Mr.
−Removed: Mitroo has spearheaded new product development;
−Removed: strategic partner development;
−Removed: business plan
−Removed: and other documentation;
−Removed: and also helped with procurement of investments.
He is still currently involved in this role.
−Removed: has been a consultant for business development for several firms.
−Removed: His experience and creativity in utilizing technology and people
−Removed: to provide goal driven solutions has been instrumental for many companies.
−Removed: Mitroo has a wide range of contacts that he can
−Removed: readily engage to assist the Company in improving its product offering and its marketing.
−Removed: Singer, President and Director was appointed to the Board of Directors in April 2017.
−Removed: Singer started Bill’s
−Removed: Bus, LLC, a bus transportation service providing routes between Isla Vista, California and Santa Barbara, California.
−Removed: with a single bus, Mr.
−Removed: Singer grew the Bill’s Bus, LLC adding 8 additional buses and was generating $325,000 net revenues
−Removed: He also began utilizing advertising to increase revenues by nearly 15%.
−Removed: Singer sold the business in 2007.
−Removed: After selling
−Removed: Bill’s Bus, LLC, Mr.
−Removed: Singer joined Navellier Select, LLC a Fund of Funds operation as business development personnel raising
−Removed: over $25,000,000 over a 1 year period.
−Removed: Navellier was sold in 2009 to Genesis.
−Removed: Singer joined TruConnect, LLC, a prepaid
−Removed: mobile broadband business as President.
−Removed: The product was sold in Wal-Mart, Radioshack, Target, Best Buy, AAFES and hhgregg.
−Removed: President, Mr.
−Removed: Singer was responsible for driving revenues from $1,800,000 to $11,000,000 before the company was sold to a private
−Removed: Since 2013, Mr.
−Removed: Singer has created Pride Wireless, Inc., a phone service for the LGBTQ community in conjunction with
−Removed: He currently sits as President for Montecito Investments, LLC, a private investment and sales consulting firm and Summerland
−Removed: Advisors, LLC a wealth management firm.
−Removed: Singer also sits as Vice President of Life Clips, Inc.
−Removed: (LCLP:OTCQB), a publicly traded
−Removed: company selling Mobeego, a onetime use emergency battery for cell phones.
−Removed: Singer brings a great resourced in mergers and acquisitions,
−Removed: and raising capital.
−Removed: As the Company looks to have their stock traded on a national exchange, Mr.
−Removed: Singer will be instrumental in
−Removed: managing the public company aspects of our Company.
+Added: Mitroo has been a consultant for business development for
+Added: several firms.
term of the sitting Board of Directors was effective August 24, 2017 and expires on August 23, 2018.
18 unchanged sentences
officers of the Company.
−Removed: There are no arrangement or understanding between or among the directors or executive officers of the
+Added: There is no arrangement or understanding between or among the directors or executive officers of the
Company to which a director or executive officer of the Company was or is to be selected as a director.
24 unchanged sentences
than 10% beneficial owners were complied with.
−Removed: of the newly appointed Board of Directors or executive officers filed a Form 3 following their appointment on August 24, 2017.
−Removed: Form 5s were filed for each sitting Director and/or executive officer on March 26, 2018, with the exception of Mr.
−Removed: Gregory Rodman,
−Removed: who was removed from the Board of Directors by a majority vote of the remaining members of the Board of Directors pursuant to
−Removed: Section 20(b) of the Bylaws of the Company.
Executive Compensation
−Removed: of our offices have received compensation for the last two fiscal years.
+Added: of our officers have received compensation in the last two fiscal years.
Employment Agreement
8 unchanged sentences
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: following table sets forth, as of March 30, 2018, each person known by the Company to be the officer or director of the
+Added: following table sets forth, as of April 4, 2019, each person known by the Company to be the officer or director of the
Company or a beneficial owner of five percent or more of the Company’s common stock.
5 unchanged sentences
of Common Stock (1)
−Removed: Officers & Directors
−Removed: Nicholas Campanello
Chairman of the Board.
+Added: 33,897,166 (2)
Vincent Randanzzo
−Removed: Sumair Mitroo
−Removed: William Singer
−Removed: Owned by all Officers and Directors
−Removed: >5% Shareholders
−Removed: Sierra Trading Group
−Removed: Shareholder (3)
−Removed: Bezalel Partners, LLC
−Removed: Shareholder (4)
−Removed: Taconic Group,
−Removed: Shareholder (5)
−Removed: Longside Ventures, LLC
−Removed: Shareholder (6)
−Removed: Shareholder (7)
Total Owned by
−Removed: officers, directors and significant shareholders
−Removed: Applicable percentage ownership is based on 60,958,373 shares of common stock outstanding as of March 30, 2018.
−Removed: Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes
−Removed: voting or investment power with respect to securities.
−Removed: Shares of common stock that are currently exercisable or exercisable within
−Removed: 60 days of are deemed to be beneficially owned by the person holding such securities for computing the percentage of ownership
−Removed: of such person, but are not treated as outstanding for computing the percentage ownership of any other person.
−Removed: Nicholas Campanella,
−Removed: our Chairman and Chief Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of March 30, 2018.
−Removed: A Preferred Stock has voting rights equal to 1 25 votees on all matters submitted to a vote
−Removed: to the stockholders of the Company, does not have conversion, dividend or distribution upon liquidation rights.
+Added: all Officers and Directors
+Added: Applicable percentage ownership is based on 119,816,697 shares of common stock outstanding as of April 3, 2019.
+Added: Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally
+Added: includes voting or investment power with respect to securities.
+Added: Shares of common stock that are currently exercisable or
+Added: exercisable within 60 days of are deemed to be beneficially owned by the person holding such securities for computing the
+Added: percentage of ownership of such person but are not treated as outstanding for computing the percentage ownership of any other
+Added: Nicholas Campanella, our Chairman and Chief Executive Officer holds 12,000,000 shares of Series A Preferred Stock as
+Added: of April 3, 2019.
+Added: The Series A Preferred Stock has voting rights equal to 125 votes on all matters submitted to a vote to the
+Added: stockholders of the Company, does not have conversion, dividend or distribution upon liquidation rights.
As a result, Mr.
Campanella has the equivalent to 1,500,000,000 votes.
−Removed: Therefore, although the officers, directors and beneficial holders of shares
−Removed: greater than 5% of the common stock have voting rights equal to 84.58% of the voting rights of the common stock, this amounts
−Removed: to only 3.30% of the total voting rights available.
−Removed: Campanella thus has a total of 98.27% of the total voting rights.
−Removed: Includes shares held by family members.
−Removed: Mailing address is 520 Brickell Key Drive Unit 1607 Miami, FL 33131
−Removed: Mailing address is 265 East 66 th Street, Apt.
−Removed: 6C New York, New York 10065
−Removed: Mailing address is 1835 NE Miami Gardens Drive #272 North Miami Beach, FL 33179
−Removed: Mailing address is 1800 S Ocean Drive 4402 Hallandale Beach, FL 33009
−Removed: Mailing address is 15440 SW 82 nd Ave Palmetto Bay, FL 33157
+Added: Therefore, although the officers, directors and beneficial holders of
+Added: shares greater than 5% of the common stock have voting rights equal to 36.75% of the voting rights of the common stock, this
+Added: amounts to only 3.67% of the total voting rights available.
+Added: Campanella thus has a total of 96.33% of the total voting
Certain Relationships and Related Transactions and Director Independence
4 unchanged sentences
of Series B Preferred Shares, which automatically converted into 30,126,775 shares of post reverse stock split common shares.
−Removed: Randazzo, our Director, is the brother-in-law of Nicholas Campanella, our Chairman and Chief Executive Officer
+Added: Randazzo, our Director, is the brother-in-law of Nicholas Campanella, our Chairman and Chief Executive Office.
+Added: February 7, 2019, MedRecycler-RI, Inc., of which the wholly owned subsidiary of the Company, MedRecycler, LLC, holds fifty one
+Added: percent (51%), entered into an Indenture of Trust for a Promissory Note in the amount of $6,025,000.
+Added: Pursuant to the Indenture
+Added: of Trust, Nicholas Campanella, our CEO and Chairman, provided pledged of personal assets to the note holder, including, real property
+Added: and all equity ownership in the Company.
+Added: Campanella received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI,
+Added: as consideration for his efforts and services in 2019 as well as his agreement to pledge substantial personal assets.
+Added: refer to Note 7 of the financial statements for details related to related party transactions.
Principal Accounting Fees and Services.
3 unchanged sentences
total fees charged by Turner, Stone & Company, LLC in 2018 and 2017 aggregated $29,230 and $4,912, respectively, which includes
−Removed: fees for the 2016 audited financial statements and review of the quarterly financial statements of for 2017.
−Removed: Exhibits, Financial Statement Schedules WILLIAM Will REVIEW
−Removed: and Restated Articles of Incorporation filed May 29, 2015
+Added: fees for the 2018 and 2017 audited financial statements and review of the quarterly financial statements for 2018.
+Added: Exhibits, Financial Statement Schedules
+Added: Amended and Restated Articles of Incorporation filed May 29, 2015
10 October 13, 2015
−Removed: dated April 5, 2005
+Added: Bylaws dated April 5, 2005
10 October 13, 2015
−Removed: of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
+Added: Designation of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
8-K August 18, 2017
−Removed: of Amendment filed with the state of Nevada on October 3, 2017
+Added: Certificate of Amendment filed with the state of Nevada on October 3, 2017
8-K October 13, 2017
−Removed: of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
+Added: Certificate of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
8-K October 13, 2017
−Removed: Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
−Removed: Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
+Added: The Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
8-K August 29, 2017
+Added: The Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
+Added: 8-K August 18, 2017
+Added: The Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
+Added: 8-K January 14, 2019
+Added: Guarantee of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
+Added: 8-K February 11, 2019
+Added: Extension of Forbearance Agreement between the Company and Nicholas Campanella, dated April 3, 2019
Certification
15 unchanged sentences
April 4, 2019
+Added: Nicholas Campanella
of the Board of Directors, & Chief Executive Officer
1 unchanged sentence
April 4, 2019
+Added: Nicholas Campanella
Financial Officer
−Removed: (Principal Financial and Accounting Officer)
+Added: Financial and Accounting Officer)
accordance with the Exchange Act, this report has been signed below by the following persons on April 1, 2019 on behalf of the
5 unchanged sentences
Vincent Randanzzo
−Removed: Sumair Mitroo
−Removed: William Singe r
of Independent Registered Accounting Firm
−Removed: Balance Sheets as of December 31, 2017 and 2016
−Removed: Statements of Operations for the Years Ended December 31, 2017 and 2016
−Removed: Statement of Stockholders’
+Added: Consolidated Balance Sheets as of December 31, 2018 and 2017
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2018 and 2017
+Added: Consolidated Statement of Stockholders’
Deficit for the Years Ended December 31, 2018 and 2017
−Removed: Statements of Cash Flows for the Years Ended December 31, 2017 and 2016
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2018 and 2017
to Consolidated Financial Statements
45 unchanged sentences
have served as the Company’s auditor since 2017.
−Removed: PACIFIC HOLDING CORP.
−Removed: BALANCE SHEETS
+Added: SUN PACIFIC HOLDING CORP.
+Added: CONSOLIDATED BALANCE SHEETS
+Added: DECEMBER 31, 2018 AND 2017
+Added: December 31, 2018
+Added: December 31, 2017
Current Assets:
−Removed: and cash equivalents
−Removed: Accounts receivable,
−Removed: net of allowance for uncollectable accounts of $118,221 and $229,012, respectively
+Added: Cash and cash equivalents
+Added: Accounts receivable, net of allowance for uncollectable accounts of $145,155
+Added: and $118,221, respectively
+Added: Other current assets
Total current assets
−Removed: Property and Equipment,
−Removed: LIABILITIES AND
−Removed: STOCKHOLDERS’
+Added: Property and Equipment, Net
+Added: LIABILITIES AND STOCKHOLDERS’
Current Liabilities:
Accounts payable
−Removed: Accounts payable,
−Removed: related party
−Removed: Accrued compensation
−Removed: Accrued expenses
+Added: Accounts payable, related party
+Added: Accrued compensation to officer
Accrued expenses
−Removed: related party
−Removed: Dividends payable,
−Removed: related party
−Removed: Advances from related
−Removed: Vehicle installment
−Removed: notes payable, current portion
−Removed: Current portion of
+Added: Accrued expenses, related party
+Added: Dividends payable, related party
+Added: Advances from related parties
+Added: Project financing obligation
+Added: Vehicle installment notes payable, current portion
Convertible notes payable, net of discounts
−Removed: portion of convertible notes payable, related party, net of discounts
+Added: Convertible notes payable, related party, net of discounts
Total current liabilities
Long Term Liabilities:
−Removed: Convertible notes
−Removed: payable, net of discounts and current portion
−Removed: Convertible notes
−Removed: payable, related party, net of discounts and current portion
−Removed: installment notes payable, net of current portion
+Added: Vehicle installment notes payable, net of current portion
+Added: Total liabilities
Commitments and contingencies (see Note 7)
Stockholders’
−Removed: Preferred stock $0.0001
−Removed: par value, 20,000,000 million shares authorized:
−Removed: Series A preferred
+Added: Preferred stock $0.0001 par value, 20,000,000 million shares authorized:
+Added: Series A preferred stock:
12,000,000 shares designated;
−Removed: 12,000,000 and 2,000,000 shares issued and outstanding, respectively
−Removed: Series B preferred
+Added: 12,000,000 shares issued and outstanding
+Added: Series B preferred stock:
1,000,000 shares designated;
−Removed: 1,000,000 and -0- shares issued and outstanding, respectively
−Removed: Series C preferred
+Added: -0- shares issued and outstanding, respectively
+Added: Series C preferred stock:
500,000 shares designated;
-0- and 275,000 shares issued and outstanding, respectively
−Removed: Common stock $0.0001
−Removed: par value, 500,000,000 shares authorized, 60,833,030 and 1,948,308 shares issued and outstanding, respectively
−Removed: Additional paid in
−Removed: stockholders’
−Removed: Total liabilities
−Removed: and stockholders’
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
−Removed: PACIFIC HOLDING CORP.
−Removed: STATEMENTS OF OPERATIONS
−Removed: ENDED DECEMBER 31, 2017 AND 2016
+Added: Common stock $0.0001 par value, 500,000,000 shares authorized;
+Added: 66,901,354 and
+Added: 60,833,030 shares issued and outstanding, respectively
+Added: Additional paid in capital
+Added: Accumulated deficit
+Added: Total stockholders’
+Added: Total liabilities and stockholders’
+Added: The accompanying footnotes are an integral part of these consolidated financial statements.
+Added: SUN PACIFIC HOLDING CORP.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: YEARS ENDED DECEMBER 31, 2018 AND 2017
Cost of Revenues
2 unchanged sentences
Professional fees
−Removed: and administrative
−Removed: operating expenses
+Added: General and administrative
+Added: Total operating expenses
Loss from operations
Other Income (Expenses):
−Removed: Loss on settlement
−Removed: of accrued officer salaries
−Removed: on settlement of debt
−Removed: Dividend expense
−Removed: - preferred stock
−Removed: Gain on sale of property
−Removed: and equipment
−Removed: other income (expense)
−Removed: Net Loss Per Common
−Removed: Share - Basic
−Removed: Weighted Average
−Removed: Shares Outstanding - Basic
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
−Removed: PAIFIC HOLDING CORP
−Removed: STATEMENTS OF CHANGES IN STOCKHOLDERS’
−Removed: ENDED DECEMBER 31, 2017 AND 2016
+Added: Loss on settlement of accrued officer salaries
+Added: Loss on settlement of debt
+Added: Dividend expense - preferred stock
+Added: Gain on sale of property and equipment
+Added: Interest expense
+Added: Total other expense, net
+Added: $ (1,775,481 )
+Added: $ (2,214,367 )
+Added: Net Loss Per Common Share - Basic and Diluted
+Added: Weighted Average Shares Outstanding - Basic and Diluted
+Added: The accompanying footnotes are an integral part of these consolidated financial statements.
+Added: SUN PACIFIC HOLDING CORP
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
+Added: YEARS ENDED DECEMBER 31, 2018 AND 2017
A Preferred Stock
2 unchanged sentences
Stockholders’
−Removed: Balances at December 31, 2015
−Removed: of Predecessor preferred stock with convertible debt
−Removed: Balances at December 31, 2016
−Removed: Pre Merger Share Issuances:
−Removed: Issuance of common
−Removed: stock in settlement of convertible debt and promissory notes
−Removed: Issuance of common
−Removed: stock for services
−Removed: Issuance of predecessor
−Removed: common stock in settlement of debt
−Removed: Effect on reverse merger on August 24, 2017
−Removed: Effect of 1-for-50 revers split on October 3,
−Removed: Conversion of preferred stock issued for reverse
−Removed: Settlement of debt assumed in reverse merger
−Removed: Settlement of accrued officer's salaries
−Removed: Issuance of common stock for cash
−Removed: Issuance of common stock for services
−Removed: Loss on settlement of debt
−Removed: Issuance of common stock warrants for services
+Added: at December 31, 2016
+Added: $ (2,659,169 )
+Added: $ (1,866,297 )
+Added: Merger Share Issuances:
+Added: of common stock in settlement of convertible debt and promissory notes
+Added: of common stock for services
+Added: of predecessor common stock in settlement of debt
+Added: on reverse merger on August 24, 2017
+Added: Effect of 1-for-50 revers
+Added: split on October 3, 2017
+Added: (443,695,440 )
+Added: of preferred stock issued for reverse merger
+Added: of debt assumed in reverse merger
+Added: of accrued officer’s salaries
+Added: of common stock for cash
+Added: of common stock for services
+Added: of common stock in settlement of debt
+Added: of common stock warrants for services
Balances at December
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
−Removed: PACIFIC HOLDING CORP
−Removed: STATEMENTS OF CASH FLOWS
−Removed: ENDED DECEMBER 31, 2017 AND 2016
+Added: of common stock for cash
+Added: of common stock for services
+Added: of common stock warrants for services
+Added: of common stock warrants with convertible debt
+Added: of common stock warrants for extension of maturity of debt
+Added: of common stock upon conversion of convertible debt
+Added: of preferred stock
+Added: at December 31, 2018
+Added: $ (6,649,017 )
+Added: $ (2,693,077 )
+Added: The accompanying footnotes are an integral part of these consolidated financial statements.
+Added: SUN PACIFIC HOLDING CORP
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: YEARS ENDED DECEMBER 31, 2018 AND 2017
Cash flows from Operating Activities:
−Removed: Adjustments to reconcile
−Removed: net loss to net cash used in operating activities:
−Removed: Amortization of debt
−Removed: discount - interest expense
−Removed: Allowance for uncollectable
−Removed: Gain on sale of property
−Removed: and equipment
−Removed: Loss on settlement
−Removed: of officer compensation
−Removed: on settlement of debt
−Removed: Stock issued for
−Removed: Convertible debt
−Removed: issued for operating expenses
−Removed: Changes in operating
−Removed: assets and liabilities:
+Added: $ (1,775,481 )
+Added: $ (2,214,366 )
+Added: Adjustments to reconcile net loss to net cash used in
+Added: operating activities:
+Added: Amortization of debt discount - interest expense
+Added: Allowance for uncollectable accounts
+Added: Gain on sale of property and equipment
+Added: Loss on settlement of officer compensation
+Added: Loss on conversion of convertible debt
+Added: Stock issued for services
+Added: Warrants issued for services
+Added: Changes in operating assets and liabilities:
Accounts receivable
Accounts payable
−Removed: Accounts payable,
−Removed: related party
−Removed: Accrued compensation
−Removed: Accrued expenses
+Added: Accounts payable, related party
+Added: Accrued compensation to officer
Accrued expenses
−Removed: related party
−Removed: payable, related party
−Removed: cash used in operating activities
+Added: Accrued expenses, related party
+Added: Dividends payable, related party
+Added: Net cash used in operating activities
Cash flows from Investing Activities:
−Removed: Purchase of property
−Removed: and equipment
−Removed: from sale of property and equipment
−Removed: cash provided by (used in) investing activities
+Added: Advance to related party
+Added: Proceeds from sale of property and equipment
+Added: Net cash provided by (used in) investing activities
Cash flows from Financing Activities:
−Removed: Proceeds from advances
−Removed: from related parties
−Removed: Repayments of advances
−Removed: from related parties
−Removed: Proceeds from issuance
−Removed: of common stock
−Removed: Proceeds from the
−Removed: issuance of convertible debt
−Removed: of vehicle installment notes payable
−Removed: cash provided by financing activities
−Removed: Net increase (decrease) in cash
−Removed: Cash at beginning
−Removed: Cash at end of
+Added: Proceeds from advances from related parties
+Added: Repayments of advances from related parties
+Added: Proceeds from issuance of common stock
+Added: Proceeds from the issuance of convertible debt
+Added: Repayment of convertible debt
+Added: Proceeds from project financing obligation
+Added: Repayment of vehicle installment notes payable
+Added: Net cash provided by financing activities
+Added: Net decrease in cash
+Added: Cash at beginning of year
+Added: Cash at end of year
Supplemental Disclosure of Cash Flow Information:
−Removed: Supplemental Disclosure of Non-Cash Investing
−Removed: and Financing Activities:
−Removed: Settlement of
−Removed: amounts due to related party with issuance of common stock
−Removed: Assumption of
−Removed: convertible debt from reverse merger
−Removed: Settlement of
−Removed: related party advances with the issuance of conertible debt
−Removed: Debt Discount
−Removed: on convertible notes payable
−Removed: Accounts payable
−Removed: settled through advances
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
+Added: Interest paid
+Added: Supplemental Disclosure of Non-Cash Investing and Financing Activities:
+Added: Original issue discount on convertible notes
+Added: Increase in convertible notes and discounts from extension
+Added: Issuance of common stock upon conversion of convertible debt
+Added: Debt discounts on convertible notes payable
+Added: Automatic redemption of preferred shares
+Added: Settlement of amounts due to related party with
+Added: issuance of common stock
+Added: Assumption of convertible debt from reverse merger
+Added: The accompanying footnotes are an integral part of these consolidated financial statements.
PACIFIC HOLDING CORP
20 unchanged sentences
presented have been restated to reflect the reverse stock split.
−Removed: Company currently generates revenues through its general commercial and residential contracting business.
−Removed: The Company has focused
−Removed: is activities in five areas, as a General Commercial Contractor, installers of Solar Powered Bus Shelters, Electrical Contracting,
−Removed: Plumbing and Securities Systems.
−Removed: the Company has 4 subsidiary holdings.
−Removed: Bella Electric, LLC that in conjunction with the Company operates our electrical contracting
−Removed: Bella Electric, LLC is a Pennsylvania limited liability company.
−Removed: The Company also formed Sun Pacific Security Corp., a New
−Removed: Jersey corporation.
−Removed: Currently the Company has not begun operations in the security sector, but plans to provide residential and
−Removed: commercial security solutions, including installation and monitoring.
−Removed: The Company also formed National Mechanical Group Corp,
−Removed: a New Jersey corporation focused on plumbing operations in the New Jersey and Pennsylvania areas.
−Removed: The Company also formed Street
−Removed: Smart Outdoor Corp, a Wyoming corporation, that acts as a holding company for the Company’s state specific operations in
−Removed: unique advertising through solar bus stops, solar trashcans and “street kiosks”., which is currently the Company’s
−Removed: only operations.
+Added: the Company has six (6) subsidiary holdings.
+Added: Sun Pacific Power Corp which was the initial company that specialized in solar, electrical
+Added: and general construction, Bella Electric, LLC that in conjunction with the Company operates our electrical contracting work.
+Added: Electric, LLC is a Pennsylvania limited liability company.
+Added: The Company also formed Sun Pacific Security Corp., a New Jersey corporation.
+Added: Currently the Company has not begun operations in the security sector but is reviewing plans to provide residential and commercial
+Added: security solutions, including installation and monitoring.
+Added: The Company also formed National Mechanical Group Corp, a New Jersey
+Added: corporation focused on plumbing operations in the New Jersey and Pennsylvania areas.
+Added: The Company also formed Street Smart Outdoor
+Added: Corp, a Wyoming corporation that acts as a holding company for the Company’s state specific operations in unique advertising
+Added: through solar bus stops, solar trashcans and “street kiosks.”
+Added: MedRecycler, LLC, is a wholly owned subsidiary duly
+Added: formed in the state of Nevada.
+Added: MedRecycler, LLC was created in 2018 to act as a holding company for potential waste to energy
+Added: MedRecycler, LLC, currently owns 51% of MedRecycler RI, Inc.
+Added: a Rhode Island Corporation.
+Added: MedRecycler RI, Inc.
+Added: for the Medical Waste to Energy facility that the Company is attempting to finance and operate in West Warrick, Rhode Island.
+Added: managements history and contacts in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
+Added: knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is
+Added: focused on building a “Next Generation”
+Added: green energy company.
+Added: The Company offers competitively priced “Next
+Added: Generation”
+Added: solar panel and lighting products by working closely with design, engineering, integration and installation
+Added: firms in order to deliver turnkey solar and other energy efficient solutions.
+Added: The Company provides solar
+Added: bus stops, solar trashcans and “street kiosks”
+Added: that utilize our unique advertising offerings that provide State and
+Added: local municipalities with costs efficient solutions.
+Added: The Company provides general,
+Added: electrical, and plumbing contracting services to a range of both public and commercials customers in support of our goals of expanding
+Added: our green energy market reach.
+Added: In conjunction with these general contracting services and as part of our effort to expand our
+Added: green energy marketplace, we have recently started the process to develop and build out a Waste to Energy plant in the state of
+Added: Rhode Island.
+Added: August 24, 2017, Nicholas Campanella has put forth all his efforts in trying to revitalize the Company and getting it solvent.
+Added: Unfortunately, Mr.
+Added: Campanella has had limited success in raising capital sufficient to kick start expansion of its businesses.
+Added: Any financing that has been received has been very limited and merely sufficient to cover basic costs of being a public company.
+Added: As of the date of this filing, revenues are heavily concentrated in operations of the subsidiary Street Smart Outdoor Corp., which
+Added: operates in the outdoor advertising space.
+Added: These cashflows, however, have not been sufficient to provide working capital for the
+Added: parent or to expand operations.
+Added: Although there are prospective contracting and construction contracts for Sun Pacific Power Corp.,
+Added: a wholly owned subsidiary, in 2018, revenues generated by Sun Pacific Power Corp.
+Added: have been limited.
+Added: Despite its best efforts,
+Added: Sun Pacific Power Corp.
+Added: and the Company have been unable to secure financing to complete UL testing for the glassless solar panel.
+Added: As a result, contracts have lapsed, and we are unable to assess the marketability of the glassless solar panel product at this
+Added: Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon toxic convertible
+Added: promissory notes and equity financing.
+Added: As a result, the Company’s shareholders have suffered from highly dilutive financing.
+Added: management is focused on 2 main areas of operations.
+Added: 1) Expanding the outdoor advertising operated under Street Smart Outdoor
+Added: through the engagement of a third-party management service.
+Added: 2) erecting a waste to energy facility in the state of Rhode
+Added: Regarding the outdoor advertising, the Company has yet to secure a relationship with a third-party operator that could
+Added: alleviate some of the cashflow constraints of Street Smart Outdoor.
+Added: As for the Rhode Island waste to energy project, we currently
+Added: require additional financing to complete the installation and build out of the facility.
+Added: Currently, MedRecycler-RI, Inc.
+Added: $6,025,000 through a promissory note held by UMB Bank, N.A.
+Added: as trustee (See Note 10).
+Added: In order to secure the financing, all interest
+Added: in MedRecycler-RI, Inc., including minority interests have been pledged.
+Added: All repayment under the promissory note has been guaranteed
+Added: by the Company and Street Smart Outdoor Corp.
+Added: Additionally, in order to secure the financing, Nicholas Campanella, our CEO, has
+Added: pledged substantial personal assets, including all controlling interest in the Company.
+Added: Campanella was issued thirty
+Added: nine percent (39%) interest in MedRecycler-RI, Inc.
+Added: for his personal contribution, all said interest has been pledged to the Trustee
+Added: (See Note 10).
+Added: The success of the waste to energy project we estimate will require no less than $8,500,000 in additional financing
+Added: and may still not be successful.
+Added: Even with timely and fully functioning operations, profits derived from the facility will be
+Added: dedicated to servicing the debt for the foreseeable future.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
46 unchanged sentences
and equipment
−Removed: and equipment is stated at cost.
+Added: and equipment are stated at cost.
Additions and improvements that significantly add to the productive capacity or extend the life
24 unchanged sentences
that the related tax benefits will not be realized.
−Removed: Company recognizes revenue when services are performed, collection of the relevant receivables is probable, persuasive evidence
−Removed: of an arrangement exists and the price is fixed or determinable.
+Added: 100% of the Company’s revenue for the
+Added: years ended December 31, 2018 and 2017, is recognized based on the Company’s satisfaction of distinct performance obligations
+Added: identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
+Added: In May 2014, the Financial Accounting Standards
+Added: Board (FASB) issued Accounting Standards Update (ASU) No.
+Added: 2014-09, Revenue from Contracts with Customers.
+Added: This standard replaced
+Added: most existing revenue recognition guidance and is codified in FASB ASC Topic 606.
+Added: Effective January 1, 2018, the Company adopted
+Added: 2014-09 using the modified retrospective method.
+Added: Under the new guidance, the Company recognizes revenue from contracts
+Added: based on the Company’s satisfaction of distinct performance obligations identified in each agreement.
+Added: The adoption of the
+Added: guidance under ASU No.
+Added: 2014-09 did not result in a material impact on the Company’s consolidated revenues, results of operations,
+Added: or financial position.
+Added: As part of the implementation of ASC 606 the Company must present disaggregation of revenues from contracts
+Added: with customers into categories that depict how the nature, timing, and uncertainty of revenue and cash flows are affected by economic
+Added: Quantitative disclosures on the disaggregation of revenue are as follows:
+Added: Outdoor Advertising Shelter
+Added: Service Revenues
ASC 260, “Earnings Per Share”
9 unchanged sentences
their impact was anti-dilutive:
+Added: Convertible Debt
Accounting Pronouncements
2014-09, Revenue from Contracts with Customers (Topic 606) - This standard provides a single set of guidelines for revenue
−Removed: recognition to be used across all industries and requires additional disclosures, which we are currently evaluating.
−Removed: It is effective
−Removed: for annual and interim reporting periods beginning after December 15, 2017.
−Removed: This standard permits early adoption and the use of
−Removed: either the retrospective or cumulative-effect transition method.
−Removed: The Company is continuing to evaluate the standard’s impact
−Removed: on its results of operations and financial condition, but does not expect a significant impact.
+Added: recognition to be used across all industries and requires additional disclosures.
+Added: The Company adopted this standard effective
+Added: January 1, 2018, with no impact on its results of operations and financial condition.
2016-02, Leases (Topic 842) - This standard requires all leases that have a term of over 12 months to be recognized on
11 unchanged sentences
period presented in the financial statements.
−Removed: We do not plan to adopt this standard early.
−Removed: We are currently evaluating the potential
−Removed: impact of this standard on our financial position, but we do not expect it to have a material impact on our results of operations.
+Added: The Company is currently evaluating the potential impact of this standard on its
+Added: financial position, but we do not expect a material impact on its results of operations and financial condition.
were other new accounting pronouncements issued by the FASB.
7 unchanged sentences
of liabilities in the normal course of business.
−Removed: For the period ended December 31, 2017 and 2016, the Company incurred losses
−Removed: from operations of $930,910 and $1,433,376, respectively.
−Removed: The Company had a working capital deficit of $1,933,593 as of
−Removed: December 31, 2017.
+Added: For the years ended December 31, 2018 and 2017, the Company incurred losses from
+Added: operations of $1,296,638 and $930,911, respectively.
+Added: The Company had a working capital deficit of $2,866,303 as
+Added: of December 31, 2018.
These circumstances raise substantial doubt about the Company’s ability to continue as a going concern.
24 unchanged sentences
August 24, 2016, the Company issued two two-year unsecured convertible notes payable totaling $200,000 pursuant to a private placement
−Removed: The notes mature on August 24, 2018 and have an annual interest rate of 12.5%.
+Added: The notes matured on August 24, 2018 and have an annual interest rate of 12.5%.
At the election of the holder, upon
4 unchanged sentences
quoted on the OTC Markets and iii) the conversion price is above $0.10.
−Removed: In connection with the notes, the predecessor Company
−Removed: issued a total of 200,000 shares of Series B preferred stock, which was canceled upon the reverse merger.
−Removed: As of December 31, 2017
−Removed: and 2016, the balance of the notes totaled $192,850 and $200,000, respectively.
−Removed: The notes are carried at $182,184, net
−Removed: of unamortized discounts of $10,666 as of December 31, 2017.
+Added: In August 2018, the holders of the notes agreed to extend
+Added: the maturity date of the notes to December 31, 2018, in exchange for warrants to acquire 600,000 shares of common stock for an
+Added: exercise price of $0.31 per share, exercisable over three years.
+Added: The Company estimated the fair value of the warrants, totaling
+Added: $16,401, using the Black Scholes Method and recorded an additional discount against the note to be amortized over the extended
+Added: term of the notes.
+Added: The notes are carried at $182,184, net of unamortized discounts of $10,666 as of December 31, 2017.
+Added: are carried at $196,850, with no remaining unamortized discount as of December 31, 2018.
+Added: The notes are currently past due and
+Added: have not been converted.
August 24, 2017, in connection with the reverse merger, the Company assumed convertible notes with an aggregate principal balance
2 unchanged sentences
The notes had a maturity date of October
+Added: April 2018, the Company issued convertible notes with an aggregate principal balance of $350,000, for net proceeds after issuance
+Added: costs which were recorded as a discount against the debt to be amortized into interest expense through the maturity of the notes,
+Added: The notes mature in April 2019, accrue interest at an annual rate of 10% and are convertible into common stock at
+Added: a conversion rate equal to the lesser of $0.05 and 60% times the lowest trading price of the Company’s common stock during
+Added: the 18 trading days prior to conversion.
+Added: Because the conversion feature is indexed to the Company’s stock, and there is
+Added: an explicit cap to the total number of shares issuable upon conversion, the Company determine that the embedded conversion option
+Added: did not require bifurcation and liability presentation.
+Added: The investors in the notes also received warrants to acquire an aggregate
+Added: of 6,349,457 shares of common stock for an exercise price of $0.11 per share, exercisable for 2 years.
+Added: The Company estimated the
+Added: fair value of the warrants using the Black Scholes model and the following assumptions:
+Added: volatility –
+Added: 261.8% to 268.7%;
+Added: dividend rate –
+Added: risk free rate –
+Added: 2.49%, and allocated $173,355 of the proceeds to the
+Added: warrants, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
+Added: Based on the allocation of proceeds to the debt, the Company determined there was a beneficial conversion feature totaling
+Added: $176,645, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
+Added: On November 13, 2018, the Company entered into agreements with the holders of the notes to extend the “Prepayment
+Added: Termination Date”
+Added: to December 23, 2018, as defined in the respective Promissory Notes in exchange for the addition of $25,000
+Added: to the principal of the principal of each note, which was recorded as an additional discount against the note and amortized into
+Added: interest expense through the extended “Prepayment Termination Date”.
+Added: During the year ended December 31, 2018, the
+Added: Company amortized $311,879 of the discounts.
+Added: As of December 31, 2018, the notes are carried at $226,604, net of unamortized discounts
notes payable, related party
8 unchanged sentences
payable to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum.
−Removed: The note matures
+Added: The note matured
on August 24, 2018, has an annual interest rate of 12.5% and is due at maturity.
8 unchanged sentences
As of December 31, 2018 and 2017, the balance of the notes was $75,000.
−Removed: The notes are carried at $71,000, net of unamortized discounts of $4,000 as of December 31, 2017.
+Added: The notes are carried at $76,500 and $71,000, net of unamortized discounts of $0 and $4,000 as of December 31, 2018 and 2017,
+Added: respectively.
+Added: Financing Obligation
+Added: June 2018, the Company received proceeds of $260,000 pursuant to a partnership agreement and related partnership contribution
+Added: agreements with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new
+Added: bus shelters being installed annually.
+Added: Each investment in the partnership grants the investor the right to preferential distributions
+Added: of profits related to the Company’s contract with Rhode Island.
+Added: The investors receive 100% of the profits from the Rhode
+Added: Island contract to install 20 bus shelters until 100% of the initial investments are returned.
+Added: Thereafter, the investors receive
+Added: 20% of the remaining profits from Rhode Island contract.
+Added: As of December 31, 2018, no profits have been earned on the Rhode Island
+Added: contract, no repayments have ocurred and the total amount of investments received totaling $260,00 is reflected on the accompanying
+Added: consolidated balance sheet as a Project Financing Obligation.
of credit, related party
7 unchanged sentences
6 - PREFERRED STOCK AND COMMON STOCK
−Removed: Company is authorized to issue 20,000,000 shares of $0.0001 par value preferred stock as of December 31, 2017.
−Removed: As of December
−Removed: 31, 2017, the Company has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred
−Removed: Stock, and 500,000 shares of Series C Convertible Stock.
−Removed: share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote to the stockholders of the Company,
−Removed: and does not have conversion, dividend or distribution upon liquidation rights.
−Removed: In connection with the reverse merger, all of
−Removed: the outstanding shares of Series A Preferred Stock, totaling 2,000,000 shares were cancelled.
+Added: Company is authorized to issue 20,000,000 shares of $0.0001 par value preferred stock.
+Added: As of December 31, 2018 and 2017, the Company
+Added: has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000
+Added: shares of Series C Convertible Stock.
+Added: A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote
+Added: to the stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
+Added: In connection
+Added: with the reverse merger, all of the outstanding shares of Series A Preferred Stock, totaling 2,000,000 shares were cancelled.
October 2017, the Company issued 12,000,000 shares of Series A preferred stock and 1,250,000 shares of common stock to its chief
1 unchanged sentence
The Company estimated the fair value of the Series A Preferred
−Removed: stock based on control premium reported in empirical studies for transactions involving similar entities, and estimated the fair
+Added: stock based on control premiums reported in empirical studies for transactions involving similar entities and estimated the fair
value of the common stock based on the publicly quoted trading price on the date of settlement.
2 unchanged sentences
resulting in a loss on settlement of accrued salary of $1,155,767.
−Removed: connection with the reverse merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
−Removed: Each share of Series B Preferred
−Removed: Stock automatically converted into 30.8565 shares of common stock after giving effect to the reverse stock split that occurred
−Removed: on October 3, 2017.
−Removed: Holders of Series B Preferred Stock is entitled to vote and receive distributions upon liquidation with common
−Removed: stockholders on an as-if converted basis.
−Removed: connection with the reverse merger, the Company issued 275,000 shares of Series C Preferred Stock.
−Removed: Holders of Series C
−Removed: Preferred Stock are not entitled to voting rights or preferential rights upon liquidation.
−Removed: Each share of Series C Preferred Stock
−Removed: shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month term, from the
−Removed: date of issuance (the “Commencement Date”).
+Added: B Preferred Stock - In connection with the reverse merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
+Added: Each share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the
+Added: reverse stock split that occurred on October 3, 2017.
+Added: Holders of Series B Preferred Stock is entitled to vote and receive distributions
+Added: upon liquidation with common stockholders on an as-if converted basis.
+Added: C Preferred Stock - In connection with the reverse merger, the Company issued 275,000 shares of Series C Preferred Stock.
+Added: Holders of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation.
+Added: Each share of Series
+Added: C Preferred Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month
+Added: term, from the date of issuance (the “Commencement Date”).
Dividend payments shall be payable as follows:
−Removed: (i) dividend in the amount
−Removed: of $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the first twelve
−Removed: (12) months of the twenty-four (24) month period after the Commencement Date;
−Removed: and (ii) dividend in the amount of $0.03125 per
−Removed: share of Series C Preferred Stock at the end of each of the four quarters of the second twelve (12) months of the twenty-four
−Removed: (24) month period after the Commencement Date.
−Removed: The source of payment of the dividends will be derived from up to thirty-five percent
−Removed: (35%) of net revenues (“Net Revenues”) from the Street Furniture Division of the Corporation following the seventh
−Removed: (7th) month after the Commencement Date.
−Removed: To the extent the amount derived from the Net Revenues of the Street Furniture Division
−Removed: is insufficient to pay dividends of Series C Preferred Stock, if a sufficient amount is available, the next quarterly payment
−Removed: date the funds will first pay dividends of Series C Preferred Stock past due.
−Removed: At the conclusion of twenty-four months after the
−Removed: Commencement Date, and upon the payment of all dividends due and owing on said Series C Preferred Stock, the Series C Preferred
−Removed: Stock shall automatically be redeemed by the Corporation and returned to the Corporation for cancellation, as unissued, non-designated,
−Removed: preferred shares.
−Removed: During the years ended December 31, 2017 and 2016, the Company recorded dividend expense of $34,375 and $12,055,
−Removed: respectively, of which $12,663 is reflected as dividends payable, related party on the accompanying consolidated balance sheet
−Removed: as of December 31, 2017.
+Added: in the amount of $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the
+Added: first twelve (12) months of the twenty-four (24) month period after the Commencement Date;
+Added: and (ii) dividend in the amount of
+Added: $0.03125 per share of Series C Preferred Stock at the end of each of the four quarters of the second twelve (12) months of the
+Added: twenty-four (24) month period after the Commencement Date.
+Added: The source of payment of the dividends will be derived from up to thirty-five
+Added: percent (35%) of net revenues (“Net Revenues”) from the Street Furniture Division of the Corporation following the
+Added: seventh (7th) month after the Commencement Date.
+Added: To the extent the amount derived from the Net Revenues of the Street Furniture
+Added: Division is insufficient to pay dividends of Series C Preferred Stock, if a sufficient amount is available, the next quarterly
+Added: payment date the funds will first pay dividends of Series C Preferred Stock past due.
+Added: At the conclusion of twenty-four months
+Added: after the Commencement Date, and upon the payment of all dividends due and owing on said Series C Preferred Stock, the Series
+Added: C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation for cancellation, as unissued,
+Added: non-designated, preferred shares.
+Added: During the years ended December 31, 2018 and 2017, the Company recorded dividend expense of
+Added: $22,917 and $34,375, respectively, of which $18,913 is reflected as dividends payable, related party on the accompanying
+Added: consolidated balance sheet as of December 31, 2018.
+Added: The series C preferred stock were redeemed during the year ended December
January 2017, the Company issued 4,500,000 shares of common stock in settlement of $450,000 due to an affiliate, which was reclassified
20 unchanged sentences
resulting in a loss on settlement of accrued salary of $1,155,767.
−Removed: the year end December 31, 2017, the Company issued 121,683 for services.
−Removed: The shares had a grant date fair value of $24,337 based
−Removed: on prices obtained in recent sales in private placements.
+Added: the year end December 31, 2017, the Company issued 121,683 shares of common stock for services.
+Added: The shares had a grant date fair
+Added: value of $24,337 based on prices obtained in recent sales in private placements.
the year end December 31, 2017, the Company issued 63,248 shares of common stock in settlement of debt in the amount of $3,092
and recognized a loss on settlement of debt of $12,650.
+Added: the year end December 31, 2018, the Company sold 1,230,00 shares of common stock for cash of $173,000.
+Added: the year end December 31, 2018, the Company issued 668,324 shares of common stock for services rendered with a fair value of $84,209,
+Added: based on the trading price of the common stock on the date of grant.
+Added: the year end December 31, 2018, the Company issued 4,170,000 shares of common stock, upon the conversion of principal and interest
+Added: on convertible notes totaling $16,935, pursuant to the terms of the convertible note.
September 2017, the Company agreed to issue a warrant to purchase 20,000 shares of common stock for an aggregate exercise price
of $10.00 as consideration for consulting services to be provided from October 2017 through March 2018.
−Removed: Because the warrants were
−Removed: issued to a non-employee for services, and there was not disincentive of non-performance, the Company estimated the fair value
−Removed: of the warrants, $7,000 as of December 31, 2017, based on the closing price of the Company’s common stock on December 31,
−Removed: 2017, and recognized $1,167 of expense during the year ended December 31, 2017 based on the portion of the contract period that
−Removed: The Company will re-value the warrants on the contract expiration date and recognize future expense that results
−Removed: in cumulative expense recognized for the warrants equals the fair value of the warrants on the contract completion date.
+Added: The Company estimated
+Added: the fair value of the warrants, $7,000 and recognized $1,167 of expense during the year ended December 31, 2017 based on the portion
+Added: of the contract period that had expired and the remaining $5,833 during the year end December 31, 2018.
October 2017, the Company issued warrants to acquire 100,000 shares of common stock at an exercise price of $0.10 per share and
−Removed: 900,000 share of common stock at an exercise price of $45.00 per share, exercisable over 10 years, for services to be rendered
+Added: 900,000 shares of common stock at an exercise price of $45.00 per share, exercisable over 10 years, for services to be rendered
over a six-month period.
−Removed: The Company re0measure he warrants as of December 31, 2017, and estimated the fair value of $261,282,
−Removed: of which $130,641 was expensed during the year ended December 31, 2017.
+Added: The Company re-measured the warrants as of December 31, 2017, and estimated the fair value of $261,282,
+Added: of which $130,641 was expensed during each of the years ended December 31, 2018 and 2017.
fair value of the warrants was estimated using the Black Scholes Method and the following assumptions:
22 unchanged sentences
Rent expense for the years ended December
−Removed: 31, 2017 was $88,865.
+Added: 31, 2018 and 2017 was $39,297 and $88,865, respectively.
Future minimum rental payments under this agreement are as follows:
1 unchanged sentence
the years ended December 31, 2018 and 2017, the Company had the following customer concentrations:
−Removed: Receivable as of December 31,
−Removed: Less than 10%
+Added: Accounts Receivable as
+Added: time to time, claims are made against the Company in the ordinary course of business, which could result in litigation.
+Added: and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages,
+Added: fines, penalties or injunctions prohibiting the Company from selling one or more products or engaging in other activities.
+Added: occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results
+Added: of operations for that period or future periods.
+Added: The Company is not presently a party to any pending or threatened legal proceedings.
8 - RELATED PARTY TRANSACTIONS
3 unchanged sentences
During the years ended
−Removed: December 31, 2017 and 2016, the affiliates made non-interest bearing advances of $321,127 and $545,554, respectively, of which
−Removed: 208,251 was repaid during the year ended December 31, 2017.
−Removed: The balance of these advances, which are due on demand, totaled $588,517
−Removed: and $281,390, as of December 31, 2017 and 2016, respectively.
−Removed: Include in accounts payable related parties as of December 31, 2017
−Removed: and 2016, are expenses incurred withe these affiliates totaling $85,012 and $75,000, respectively.
+Added: December 31, 2018 and 2017, the affiliates made non-interest bearing advances of $23,506 and $321,127, respectively.
+Added: of these advances, which are due on demand and include the Line of Credit (See Note 5), totaled $612,023 and $588,517 as of December
+Added: 31, 2018 and 2017, respectively.
+Added: Included in accounts payable related parties as of December 31, 2018 and 2017, are expenses incurred
+Added: with these affiliates totaling $91,512 and $85,012, respectively.
+Added: fees paid with common stock
the year ended December 31, 2016, the Company incurred expenses with management and affiliates totaling $450,000 for services
9 unchanged sentences
tax rate for financial statement purposes for the years ended December 31, 2018 and 2017:
−Removed: Federal Statutory Tax Rate
−Removed: in future tax rates
−Removed: in valuation allowance
+Added: Federal Statutory Tax
+Added: Permanent items
+Added: Chane in future tax rates
+Added: Change in valuation
tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2018 and 2017 are
summarized as follows:
−Removed: operating loss carry-forwards
Deferred Tax Assets:
+Added: Net operating loss carry-forwards
+Added: Accrued expenses
+Added: Total deferred tax
Valuation allowance
deferred tax assets and liabilities, net
−Removed: of December 31, 2017, the Company has available net operating loss carry forwards of approximately $2.6 million which begin to
−Removed: expire in 2036.
+Added: of December 31, 2018, the Company has available net operating loss carry forwards of approximately $5.2 million which begin
+Added: to expire in 2036.
Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation
2 unchanged sentences
continues to maintain the valuation allowance until sufficient positive evidence exists to support full or partial reversal.
−Removed: of December 31, 2017 the Company had a valuation allowance totaling $815,000 against its deferred tax assets due to insufficient
−Removed: positive evidence, primarily consisting of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
+Added: of December 31, 2018 the Company had a valuation allowance totaling $1,536,000 against its deferred tax assets due
+Added: to insufficient positive evidence, primarily consisting of losses within the taxing jurisdictions that have tax attributes and
+Added: deferred tax assets.
December 22, 2017, Tax Cuts and Jobs Act (the “Act”) was signed into law.
12 unchanged sentences
implications of the Act may be identified in future periods.
−Removed: time to time, claims are made against the Company in the ordinary course of business, which could result in litigation.
−Removed: and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages,
−Removed: fines, penalties or injunctions prohibiting the Company from selling one or more products or engaging in other activities.
−Removed: occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results
−Removed: of operations for that period or future periods.
−Removed: The Company is not presently a party to any pending or threatened legal proceedings.
+Added: SUBSEQUENT EVENTS
+Added: January 11, 2019, the Company entered into that certain Forbearance Agreement between the Company and Nicholas Campanella.
+Added: Campanella is owed approximately $648,400 in principal and interest on loans and lines of credit issued by the Company.
+Added: debt obligations are currently in default.
+Added: As consideration for the forbearance of those debts, the Company has agreed to provide
+Added: a pledge of 100% membership interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of
+Added: Nevada which holds 51,000 shares of MedRecycler-RI, Inc.
+Added: as security against the moneys owed.
+Added: The amounts owed to Mr.
+Added: date back nearly five years and represent cash payments made by Mr.
+Added: Campanella to Sun Pacific Power Corp.
+Added: On April 3, 2019, Mr.
+Added: Campanella agreed to extend the forbearance until December 31, 2020.
+Added: order to secure financing for the MedRecycler-RI, Inc.
+Added: West Warrick, Rhode Island waste to energy facility, Mr.
+Added: Campanella agreed
+Added: that upon initial financing of the project, he shall pledge substantially all of his holdings in the Company, assign his pledges
+Added: in MedRecycler, LLC, and certain properties held by Mr.
+Added: Campanella, personally, in order to collateralize the debt obligations.
+Added: As consideration for his inducement, the Board of Directors has deemed it fair consideration to issue Mr.
+Added: Campanella 39,000 shares
+Added: of MedRecycler-RI, Inc.
+Added: In addition, MedRecycler-RI, Inc.
+Added: has engaged the services of Marmac Capital Advisors, LLC and Eilers
+Added: Law Group, P.A.
+Added: to oversee, negotiate and to facility the financing and capital structure MedRecycler-RI, Inc.
+Added: As neither party
+Added: has received compensation for their services for the Company or MedRecycler-RI, Inc.
+Added: since August of 2018, the Board of Directors
+Added: has deemed it fair consideration to issue Marmac Capital Advisors, LLC and Eilers Law Group, P.A.
+Added: 8,000 and 2,000 shares of MedRecycler-RI,
+Added: Inc., respectively.
+Added: As a result, the Company shall maintain 51% of the ownership of MedRecycler-RI, Inc.
+Added: through its MedRcycler,
+Added: LLC holdings.
+Added: February 7, 2019, pursuant to an Indenture of Trust entered into by our subsidiary, MedRecycler-RI, Inc., a Rhode Island corporation
+Added: and UMB Bank, N.A., a national banking association (“UMB”) (the “Indenture”), Sun Pacific Holding Corp.
+Added: (the “Company”) entered into that certain Guarantee of Payment and Performance with UMB acting as Trustee, whereby
+Added: the Company agreed to guarantee any and all payments and/or other obligations owed by MedRecycler-RI, Inc.
+Added: pursuant to the Indenture.
+Added: order to secure the financing described herein, Mr.
+Added: Campanella, Marmac Capital Advisors, LLC and Eilers Law Group, P.A.
+Added: agreed to pledge, upon funding, 100% of their ownership in MedRecycler-RI, Inc.
+Added: as well as Mr.
+Added: Campanella’s assignment of
+Added: his pledge from the Company of 100% of the membership interests of MedRecycler, LLC.
+Added: As a result, 100% of MedRecycler-RI, Inc.
+Added: will be pledged, upon funding, to the lending party as security for the note and/or bond.
+Added: the terms of the Indenture, MedRecycler-RI, Inc.
+Added: issued a promissory note in the amount of $6,025,000.00 as bridge financing for
+Added: the initial buildout and payment for the purchase of certain equipment and other costs related to a waste to energy facility in
+Added: the state of Rhode Island (the “Note”).
+Added: The Note is generally secured by all assets of MedRecycler-RI, Inc.
+Added: as certain pledges, guarantees, and other collateral made by MedRecycler-RI, Inc.
+Added: and affiliates of the Company, including the
+Added: Guarantee of Payment and Performance disclosed herein.
+Added: The Note matures on January 29, 2020.
+Added: Interest payments are generally prepaid
+Added: in a segregated account coming due July 29, 2019 and January 29, 2020.
+Added: The intent is to have the Note paid down with larger long-term
+Added: financing through a separate indenture of trust for approximately $14,500,000.
+Added: We assume that any replacement long-term financing
+Added: shall also require, at a minimum, the same pledges, guarantees, and other collateral.
+Added: the event that additional financing is not secured, the Trustee will likely foreclose upon the pledges and other interests and
+Added: assume control of the Company.
+Added: of today, the transaction described above only exacerbates the insolvency of the Company.
+Added: We cannot ensure that we will avoid
+Added: bankruptcy even with the success of the Rhode Island Project as we do not foresee any cashflows that can be allocated for maintain
+Added: operations of the Company.
+Added: shares issued for principal & interest on conv.
+Added: notes totaling $94,696
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.