Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The
Company’s operations over the last several years generally reflect three strategies which the Company expects to continue: (i)
increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole
life products; (ii) increased emphasis on the funeral home and cemetery business; and (iii) capitalizing on the housing market by originating
mortgage loans.
Insurance
Operations
The
Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life,
accident and health insurance products. The Company places specific marketing emphasis on funeral plans through pre-need planning.
A
funeral plan is a small face value life insurance policy that generally has face coverage of up to $30,000. The Company believes that
funeral plans represent a marketing niche that is less competitive because most insurance companies do not offer similar coverage. The
purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar
cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their
low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified
underwriting practices that result in higher mortality costs.
The
following table shows the condensed financial results of the insurance operations for the three-month periods ended March 31, 2026, and
2025. See Note 16 to the condensed consolidated financial statements.
Three months ended March 31,
(in thousands of dollars)
2026
2025
% Increase (Decrease)
Revenues from external customers:
Insurance premiums
$ 28,855
$ 29,780
(3 )%
Net investment income
17,717
18,631
(5 )%
Gains on investments and other assets
383
291
32 %
Other revenues
375
585
(36 )%
Intersegment revenues
1,523
1,320
15 %
Total segment revenues
$ 48,853
$ 50,607
(3 )%
Segment net earnings
$ 5,938
$ 6,222
(5 )%
Profitability
for the three-month period ended March 31, 2026 decreased due to (a) a $924,000 decrease in insurance premiums and other considerations,
(b) a $914,000 decrease in net investment income, (c) a $211,000 decrease in other revenues, and (d) a $66,000 increase in amortization
of deferred policy acquisition costs, which were partially offset by (i) a $916,000 decrease in policyholder benefits and claims, (ii)
a $435,000 decrease in selling, general and administrative expenses, (iii) a $203,000 increase in intersegment revenue, (iv) a $122,000
decrease in income tax expense, (v) a $92,000 increase in gains on investments and other assets, (vi) a $49,000 decrease in intersegment
expenses, and (vii) a $14,000 decrease in interest expense.
76
Funeral
Home and Cemetery Operations
The
Company sells funeral home services and products through its eleven funeral homes in Utah and four funeral homes in New Mexico. The Company
also sells cemetery services, products and land (burial plots) through its five cemeteries in Utah, one cemetery in San Diego County,
California, and one cemetery in Santa Fe, New Mexico. At-need funeral home and cemetery product sales and services are recognized as
revenue when the services are performed or when the products are delivered. Pre-need funeral home and cemetery product sales and services
are deferred until the merchandise is delivered, or services are performed. Revenue for pre-need cemetery land sales is recognized at
the time of sale, and land is removed from inventory.
The
following table shows the condensed financial results of the funeral home and cemetery operations for the three-month periods ended March
31, 2026, and 2025. See Note 16 to the condensed consolidated financial statements.
Three months ended March 31,
(in thousands of dollars)
2026
2025
% Increase (Decrease)
Revenues from external customers:
Cemetery revenues
$ 4,148
$ 3,710
12 %
Funeral home revenues
3,586
3,590
0 %
Net investment income
652
421
55 %
Gains (losses) on investments and other assets
(74 )
210
(135 )%
Other revenues
161
188
(14 )%
Interesegment revenues
84
84
0 %
Total segment revenues
$ 8,557
$ 8,203
4 %
Segment net earnings
$ 1,631
$ 1,703
(4 )%
Profitability
in the three-month period ended March 31, 2026 decreased due to (a) a $353,000 increase in selling, general and administrative expenses,
primarily attributable to a $195,000 increase in personnel expenses, (b) a $284,000 decrease in gains on investments and other assets,
(c) a $116,000 increase in amortization of deferred policy acquisition costs, (d) a $27,000 decrease in other revenues, and (e) a $4,000
decrease in funeral home at-need sales, which were partially offset by (i) a $305,000 increase in cemetery pre-need sales, (ii) a $231,000
increase in net investment income, (iii) a $133,000 increase in cemetery at-need sales, (iv) a $20,000 decrease in cost of goods and
services sold, and (v) a $16,000 decrease in income tax expense, (vi) a $7,000 decrease in intersegment expenses.
Mortgage
Operations
The
Company’s wholly owned subsidiary, SecurityNational Mortgage Company (“SecurityNational Mortgage”), is a mortgage lender
incorporated under the laws of the State of Utah and approved and regulated by the Federal Housing Administration (FHA), a department
of the U.S. Department of Housing and Urban Development (HUD), which originates mortgage loans that qualify for government insurance
in the event of default by the borrower, in addition to various conventional mortgage loan products. SecurityNational Mortgage originates
and refinances mortgage loans on a retail basis. Mortgage loans originated or refinanced by SecurityNational Mortgage are funded through
loan purchase agreements with Security National Life, Kilpatrick Life and unaffiliated financial institutions.
SecurityNational
Mortgage receives fees from borrowers that are involved in mortgage loan originations and refinancings, and secondary fees earned from
third party investors that purchase the mortgage loans. Mortgage loans are generally sold with mortgage servicing rights (“MSRs”)
released to third-party investors or retained by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage
servicing rights on approximately 2.04% of its loan origination volume. These mortgage loans are serviced by either SecurityNational
Mortgage or an approved third-party sub-servicer.
77
Mortgage
rates have followed the US Treasury yields in response to inflation and slowing new home sales. As expected, the lack of mortgage rate
reductions has resulted in a decrease in loan originations classified as ‘refinance.’ Higher than anticipated mortgage rates
have also had a negative effect on loan originations classified as ‘purchases’ although not as significant as those in the
refinance classification.
For
the three-month periods ended March 31, 2026, and 2025, SecurityNational Mortgage originated 1,415 loans ($488,560,000 total loan volume
principal amount) and 1,508 loans ($517,886,000 total loan volume principal amount), respectively.
The
following table shows the condensed financial results of the mortgage operations for the three-month periods ended March 31, 2026, and
2025. See Note 16 to the condensed consolidated financial statements.
Three months ended March 31,
(in thousands of dollars)
2026
2025
% Increase (Decrease)
Revenues from external customers
Secondary gains from investors
$ 16,415
$ 16,955
(3 )%
Income from loan originations
7,294
6,738
8 %
Change in fair value of loans held for sale
(1,604 )
641
(350 )%
Change in fair value of loan commitments
1,385
475
192 %
Net investment income
132
150
(12 )%
Gains on investments and other assets
42
86
(51 )%
Other revenues
262
289
(9 )%
Intersegment revenues
72
122
(41 )%
Total segment revenues
$ 23,998
$ 25,456
(6 )%
Segment net loss
$ (567 )
$ (1,511 )
62 %
Losses
for the three-month period ended March 31, 2026 decreased due to (a) a $1,988,000 decrease in personnel expenses, (b) a $1,285,000 decrease
in commissions, (c) a $910,000 increase in the fair value of loan commitments, (d) a $556,000 increase in income from loan originations,
(e) a $161,000 decrease in rent and rent related expenses, (f) a $110,000 decrease in interest expense, (g) a $35,000 decrease in depreciation
on property and equipment, and (h) a $28,000 decrease in advertising expenses, which were partially offset by (i) a $2,245,000 decrease
in the fair value of loans held for sale, (ii) a $540,000 decrease in secondary gains from investors, (iii) a $352,000 decrease in income
tax benefit, (iv) a $259,000 increase in costs related to funding mortgage loans, (v) a $231,000 increase in other expenses, (vi) a $210,000
increase in intersegment expenses, (vii) a $153,000 increase in data processing and IT related expenses, (viii) a $50,000 decrease in
intersegment revenues, (ix) a $43,000 decrease in gains on investments and other assets, (x) a $26,000 decrease in other revenues, and
(xi) a $19,000 decrease in net investment income.
Consolidated
Results of Operations
Three-month
period ended March 31, 2026, Compared to Three-month period ended March 31, 2025
Total
revenues decreased by $3,011,000, or 3.6%, to $79,729,000 for the three-month period ended March 31, 2026, from $82,740,000 for the comparable
period in 2025. Contributing to this decrease in total revenues was a $1,319,000 decrease in mortgage fee income, a $924,000 decrease
in insurance premiums and other considerations, a $701,000 decrease in net investment income, a $264,000 decrease in other revenues,
and a $235,000 decrease in gains on investments and other assets, which were partially offset by a $434,000 increase in net funeral home
and cemetery sales.
78
Mortgage
fee income decreased by $1,319,000, or 5.3%, to $23,490,000, for the three-month period ended March 31, 2026, from $24,809,000 for the
comparable period in 2025. This decrease was primarily due to a $2,245,000 decrease in the fair value of loans held for sale and a $540,000
decrease in secondary gains from mortgage loans sold to third-party investors into the secondary market, which were partially offset
by a $910,000 increase in the fair value of loan commitments and a $556,000 increase in income from loan originations.
Insurance
premiums and other considerations decreased by $924,000, or 3.1%, to $28,855,000 for the three-month period ended March 31, 2026, from
$29,779,000 for the comparable period in 2025. This decrease was primarily due to a decrease of $966,000 in first year premiums, which
was partially offset by an increase of $42,000 in renewal premiums.
Net
investment income decreased by $701,000, or 3.7%, to $18,501,000 for the three-month period ended March 31, 2026, from $19,202,000 for
the comparable period in 2025. This decrease was primarily attributable to a $560,000 increase in investment expenses, a $355,000 decrease
in interest on cash and cash equivalents, a $288,000 decrease in insurance assignment income, a $22,000 decrease in real estate income,
and a $3,000 decrease in policy loan interest, which were partially offset by a $310,000 increase in mortgage loan interest, a $154,000
increase in other investment income, a $48,000 increase in fixed maturity securities income, and a $15,000 increase in equity securities
income.
Net
funeral home and cemetery sales increased by $434,000, or 5.9%, to $7,734,000 for the three-month period ended March 31, 2026, from $7,300,000
for the comparable period in 2025. This increase was primarily due to a $305,000 increase in cemetery pre-need sales and a $133,000 increase
in cemetery at-need sales, which were partially offset by a $4,000 decrease in funeral home at-need sales.
Gains
(losses) on investments and other assets decreased by $235,000 to $351,000 in net gains for the three-month period ended March 31, 2026,
from $586,000 in net gains for the comparable period in 2025. This decrease in gains on investments and other assets was primarily due
to a $426,000 decrease in gains on equity securities primarily attributable to decreases in the fair value of these equity securities
and a $21,000 decrease in gains on fixed maturity securities, which were partially offset by a $157,000 increase in gains on real estate
and a $55,000 increase in gains on other assets.
Other
revenues decreased by $264,000, or 24.9%, to $798,000 for the three-month period ended March 31, 2026, from $1,062,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $264,000 in other miscellaneous revenues.
Policyholder
benefits and claims decreased by $916,000 or 3.6%, to $24,539,000 for the three-month period ended March 31, 2026, from $25,455,000 for
the comparable period in 2025. This decrease was primarily the result of a $679,000 decrease in future policy benefits, a $156,000 decrease
in death benefits, and an $81,000 decrease in surrender and other policy benefits.
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $182,000, or 6.5%, to $2,979,000 for the
three-month period ended March 31, 2026, from $2,797,000 for the comparable period in 2025. This increase is due to a $192,000 increase
in the amortization of deferred policy and pre-need acquisition costs due to an increase in the average outstanding balance. This increase
was partially offset by a $10,000 decrease in the amortization of value of business acquired due to no new deferrals and a decreasing
average outstanding balance.
Selling,
general and administrative expenses decreased by $2,936,000, or 6.7%, to $40,928,000 for the three-month period ended March 31, 2026,
from $43,864,000 for the comparable period in 2025. This decrease was primarily the result of a $1,645,000 decrease in commissions, a
$1,581,000 decrease in personnel expenses, a $166,000 decrease in rent and rent related expenses, an $87,000 decrease in advertising
expense, and a $35,000 decrease in depreciation on property and equipment, which were partially offset by a $319,000 increase in other
expenses and a $259,000 increase in costs related to funding mortgage loans.
Interest
expense decreased by $123,000, or 11.0%, to $996,000 for the three-month period ended March 31, 2026, from $1,119,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $110,000 in interest expense on mortgage warehouse lines of credit for
loans held for sale and a decrease of $13,000 in interest expense on bank loans.
79
Funeral
home and cemetery cost of goods and services sold decreased by $20,000, or 1.6%, to $1,233,000 for the three-month period ended March
31, 2026, from $1,253,000 for the comparable period in 2025. This decrease was primarily due to a decrease of $18,000 in at-need sales
and decrease of $2,000 in pre-need sales.
Income
tax expense increased by $214,000, or 11.7%, to $2,051,000 for the three-month period ended March 31, 2026, from $1,837,000 for the comparable
period in 2025. This increase was primarily due to an increase in earnings before income taxes for 2026 compared to 2025. The Company’s
overall effective tax rate increased from 22.3% for 2025 to 22.7% in 2026, a 0.4% increase in the effective tax rate or a 1.8% change.
This increase was primarily due to certain permanent tax adjustments that are higher when compared to the prior year.
Liquidity
and Capital Resources
The
Company’s life insurance subsidiaries and funeral home and cemetery subsidiaries realize cash flow from premiums, contract payments
and sales on personal services rendered for funeral home and cemetery business, from interest and dividends on invested assets, and from
the proceeds from the sale or maturity of investments. The mortgage subsidiaries realize cash flow from fees generated by originating
and refinancing mortgage loans and fees from mortgage loans held for sale that are sold to investors into the secondary market. It should
be noted that current conditions in the financial markets and economy may affect the realization of these expected cash flows. The Company
considers these sources of cash flow to be adequate to fund future policyholder and funeral home and cemetery liabilities, which generally
are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to the issuance of new policies, the
maintenance of existing policies, debt service, and to meet current operating expenses.
During
the three-month periods ended March 31, 2026, and 2025, the Company’s operations provided cash of approximately $32,940,000 and
of approximately $9,586,000, respectively. The increase in cash provided by operations was due primarily to a decrease in originations
of loans held for sale and an increase in net earnings.
The
Company expects to pay out liabilities under its funeral plans over the long term given the nature of those plans. Funeral plans are
small face value life insurance policies that payout upon a person’s death to cover funeral burial costs; policyholders generally
keep these policies in force until, and do not surrender prior to, death. Because of the long-term nature of these liabilities, the Company
can hold to maturity or for the targeted investment period its corresponding bond, real estate, and mortgage loan investments, thus reducing
the risk of liquidating these long-term investments because of any sudden changes in their fair values.
The
Company attempts to match the duration of invested assets with its policyholder and funeral home and cemetery liabilities. The Company
may sell investments other than those held to maturity in the portfolio to help in this timing matching. The Company purchases short-term
investments on a temporary basis to meet the expected short-term requirements of the Company’s insurance products. The Company’s
investment philosophy is intended to provide a rate of return for the expected duration of its funeral home and cemetery policies that
will exceed the accruing of liabilities under those policies regardless of future interest rate movements.
The
Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing
of mortgage loans. The warehoused mortgage loans are typically held for sale on a short-term basis before selling the loans to investors
in accordance with the requirements and laws governing the Company’s life insurance subsidiaries. Bonds owned by the insurance
subsidiaries amounted to $350,683,000 (at estimated fair value) and $365,986,000 (at estimated fair value) as of March 31, 2026, and
December 31, 2025, respectively. This represented 34.2% and 35.2% of the total investments of the Company as of March 31, 2026, and December
31, 2025, respectively. Generally, all bonds owned by the life insurance subsidiaries are rated by the National Association of Insurance
Commissioners. Under this rating system, there are six categories used for the rating of bonds. As of March 31, 2026, 1.7% (or $5,945,000)
and as of December 31, 2025, 1.6% (or $5,825,000) of the Company’s total bond investments were invested in bonds in rating categories
three through six, which are considered non-investment grade.
The
Company’s life insurance subsidiaries are subject to risk-based capital guidelines established by statutory regulators requiring
minimum capital levels based on the perceived risk of assets, liabilities, disintermediation, and business risk. As of March 31, 2026,
and December 31, 2025, the life insurance subsidiaries were in compliance with the regulatory criteria.
The
Company’s total capitalization of stockholders’ equity, bank and other loans payable was $534,276,000 as of March 31, 2026,
as compared to $508,757,000 as of December 31, 2025. This increase was primarily due to an increase of $15,147,000 in stockholders’
equity and an increase of $10,372,000 in bank loans and other loans payable. Stockholders’ equity as a percentage of total capitalization
was 79.6% and 80.7% as of March 31, 2026, and December 31, 2025, respectively.
80
Lapse
rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance in 2025
was 7.2% as compared to a lapse rate of 7.0% for 2024. The 2026 lapse rate to date has been approximately the same as 2025.
The
combined statutory capital and surplus of the Company’s life insurance subsidiaries was approximately $140,204,000 and $139,068,000
as of March 31, 2026, and December 31, 2025, respectively. The life insurance subsidiaries cannot pay a dividend to their parent company
without the approval of state insurance regulatory authorities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.