Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The
Company’s operations over the last several years generally reflect three strategies which the Company expects to continue: (i)
increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole
life products; (ii) increased emphasis on cemetery and mortuary business; and (iii) capitalizing on an improving housing market by originating
mortgage loans. The Company has adjusted its strategies to respond to the changing economic circumstances resulting from the COVID-19
pandemic.
Insurance
Operations
The
Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life,
accident and health insurance products. The Company places specific marketing emphasis on funeral plans through pre-need planning.
A
funeral plan is a small face value life insurance policy that generally has face coverage of up to $30,000. The Company believes that
funeral plans represent a marketing niche that is less competitive because most insurance companies do not offer similar coverage. The
purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar
cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their
low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified
underwriting practices that result in higher mortality costs.
In
response to the COVID-19 pandemic, the Company’s life insurance sales force began using virtual and tele sales processes to market
products. During the third quarter 2021, the life insurance sales force returned to in person sales, however, it continues to use virtual
and tele sales where needed. As of March 31, 2022, approximately 75% of insurance operations office staff were working in the office
with the flexibility for hybrid-remote or completely remote working arrangements as needed.
The
following table shows the condensed financial results of the insurance operations for three months ended March 31, 2022 and 2021. See
Note 7 to the condensed consolidated financial statements.
Three months ended March 31
(in thousands of dollars)
2022
2021
% Increase (Decrease)
Revenues from external customers
Insurance premiums
$ 26,342
$ 23,350
13 %
Net investment income
14,580
13,939
5 %
Gains on investments and other assets
108
1,162
(91 )%
Other
472
493
(4 )%
Total
$ 41,502
$ 38,944
7 %
Intersegment revenue
$ 1,696
$ 1,902
(11 )%
Earnings before income taxes
$ 816
$ 2,695
(70 )%
Intersegment
revenues are primarily interest income from the warehouse line for loans held for sale provided to SecurityNational Mortgage Company
(“SecurityNational Mortgage”). Profitability for the three months ended March 31, 2022 has decreased due to a $2,516,000
increase in future policy benefits, a $1,733,000 increase in selling, general and administrative expenses, a $1,054,000 decrease in gains
on investments and other assets primarily due to a decrease in the fair value of equity securities, a $783,000 increase in amortization
of deferred policy acquisition costs primarily due to an increase in the average outstanding balance of deferred policy and pre-need
acquisition costs, a $466,000 increase in interest expense, a $206,000 decrease in intersegment revenue, and a $21,000 decrease in other
revenues. This increase was partially offset by a $2,992,000 increase in insurance premiums and other considerations, a $1,182,000 decrease
in death, surrenders and other policy benefits, a $642,000 increase in net investment income, and an $86,000 decrease in intersegment
interest expense and other expenses.
50
Cemetery
and Mortuary Operations
The
Company sells mortuary services and products through its nine mortuaries in Utah and three mortuaries in New Mexico. The Company also
sells cemetery products and services through its five cemeteries in Utah, one cemetery in San Diego County, California, and one cemetery
in Santa Fe, New Mexico. At-need product sales and services are recognized as revenue when the services are performed or when the products
are delivered. Pre-need cemetery product sales are deferred until the merchandise is delivered and services performed. Recognition of
revenue for cemetery land sales occurs when 10% of the purchase price is received.
In
response to the COVID-19 pandemic, the cemetery and mortuary’s pre-need sales force began using virtual selling processes to market
its products and services including some in home sales as local regulations permitted. During the third quarter 2021, the sales force
returned mostly to in home sales, however, it continues to use virtual selling where needed. Currently, the cemetery and mortuary operations
office staff works in the office with the flexibility for hybrid-remote or completely remote working arrangements as needed.
The
following table shows the condensed financial results of the cemetery and mortuary operations for the three months ended March 31, 2022
and 2021. See Note 7 to the condensed consolidated financial statements.
Three months ended March 31
(in thousands of dollars)
2022
2021
% Increase (Decrease)
Revenues from external customers
Mortuary revenues
$ 3,766
$ 2,020
86 %
Cemetery revenues
3,440
3,922
(12 )%
Net investment income
496
230
116 %
Gains (losses) on investments and other assets
(255 )
798
(132 )%
Other
16
29
(45 )%
Total
$ 7,463
$ 6,999
7 %
Earnings before income taxes
$ 2,020
$ 2,701
(25 )%
Profitability
in the three months ended March 31, 2022 has decreased due to a $1,092,000 increase in selling, general and administrative expenses,
a $1,053,000 decrease in gains on investments and other assets primarily attributable to a $579,000 decrease in gains on real estate
sales and a $495,000 decrease in the fair value of equity securities classified as restricted assets and cemetery perpetual care trust
investments, a $561,000 decrease in cemetery pre-need sales, an $85,000 increase in costs of goods sold, a $54,000 increase in intersegment
interest expense and other expenses, a $37,000 increase in amortization of deferred policy acquisition costs, and a $13,000 decrease
in other revenues. This increase was partially offset by a $1,746,000 increase in mortuary at-need sales, a $266,000 increase in net
investment income, a $105,000 increase in intersegment revenues, a $79,000 increase in cemetery at-need sales, and an $18,000 decrease
in interest expense.
Mortgage
Operations
The
Company’s wholly owned subsidiaries, SecurityNational Mortgage and EverLEND Mortgage Company, are mortgage lenders incorporated
under the laws of the State of Utah and approved and regulated by the Federal Housing Administration (FHA), a department of the U.S.
Department of Housing and Urban Development (HUD), which originate mortgage loans that qualify for government insurance in the event
of default by the borrower, in addition to various conventional mortgage loan products. SecurityNational Mortgage and EverLEND Mortgage
originate and refinance mortgage loans on a retail basis. Mortgage loans originated or refinanced by the Company’s mortgage subsidiaries
are funded through loan purchase agreements with Security National Life, Kilpatrick Life and unaffiliated financial institutions.
51
The
Company’s mortgage subsidiaries receive fees from borrowers that are involved in mortgage loan originations and refinancings, and
secondary fees earned from third party investors that purchase the mortgage loans originated by the mortgage subsidiaries. Mortgage loans
originated by the mortgage subsidiaries are generally sold with mortgage servicing rights released to third-party investors or retained
by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage servicing rights on approximately 59% of its loan
origination volume. These mortgage loans are serviced by either SecurityNational Mortgage or an approved third-party sub-servicer. In
December 2021, the Company ceased operations in EverLEND Mortgage and merged its operations into SecurityNational Mortgage.
For
the three months ended March 31, 2022 and 2021, SecurityNational Mortgage originated 3,356 loans ($1,039,217,000 total volume) and 5,361
loans ($1,415,821,000 total volume), respectively. For the three months ended March 31, 2021, EverLEND Mortgage originated 110 loans
($34,020,000 total volume).
In
response to the COVID-19 pandemic, the mortgage operations has integrated employee work from home accommodations into its standard operating
procedures. A large percentage of fulfillment employees are in office however the flexibility remains to accommodate in office or work
from home functionality.
The
following table shows the condensed financial results of the mortgage operations for the three months ended March 31, 2022 and 2021.
See Note 7 to the condensed consolidated financial statements.
Three months ended March 31
(in thousands of dollars)
2022
2021
% Increase (Decrease)
Revenues from external customers
Secondary gains from investors
$ 39,603
$ 68,439
(42 %)
Income from loan originations
8,813
11,192
(21 %)
Change in fair value of loans held for sale
(2,747 )
(6,946 )
(60 %)
Change in fair value of loan commitments
2,675
314
752 %
Net investment income
118
125
(6 %)
Gains on investments and other assets
319
-
100 %
Other
4,680
3,592
30 %
Total
$ 53,461
$ 76,716
(30 %)
Earnings before income taxes
$ 1,607
$ 10,959
(85 %)
Included
in other revenues is service fee income. Profitability for the three months ended March 31, 2022 has decreased due to a $28,836,000 decrease
in secondary gains from investors, a $2,733,000 decrease in income from loan originations, a $1,224,000 increase in personnel expenses,
an $86,000 decrease in intersegment revenues, and a $7,000 decrease in net investment income. This increase was partially offset by a
$12,811,000 decrease in commissions, a $4,199,000 increase in the fair value of loans held for sale, a $2,361,000 increase in the fair
value of loan commitments, a $1,088,000 increase in other revenues, a $943,000 decrease in other expenses, a $546,000 decrease in interest
expense, a $505,000 decrease in advertising expenses, a $355,000 decrease in the provision for loan loss reserve, a $319,000 increase
in gains on investments and other assets, a $155,000 decrease in intersegment interest expense and other expenses, a $132,000 decrease
in rent and rent related expenses, a $98,000 decrease in costs related to funding mortgage loans, and a $22,000 decrease in depreciation
on property and equipment.
Mortgage
Loan Loss Settlements
Future
mortgage loan losses can be extremely difficult to estimate. However, management believes that the Company’s reserve methodology
and its current practice of property preservation allow it to estimate its potential losses on mortgage loans sold. The estimated liability
for indemnification losses was included in other liabilities and accrued expenses and, as of March 31, 2022 and December 31, 2021, the
balances were $2,143,390 and $2,447,139, respectively.
52
Consolidated Results of Operations
Three
Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021
Total
revenues decreased by $20,233,000, or 16.5%, to $102,426,000 for the three months ended March 31, 2022, from $122,659,000 for the comparable
period in 2021. Contributing to this decrease in total revenues was a $24,654,000 decrease in mortgage fee income and a $1,788,000 decrease
in gains on investments and other assets. This decrease was partially offset by a $2,992,000 increase in insurance premiums and other
considerations, a $1,264,000 increase in net mortuary and cemetery sales, a $1,054,000 increase in other revenues, and a $900,000 increase
in net investment income.
Mortgage
fee income decreased by $24,654,000, or 33.8%, to $48,345,000, for the three months ended March 31, 2022, from $72,999,000 for the comparable
period in 2021. This decrease was primarily due to a $28,836,000 decrease in secondary gains from mortgage loans sold to third-party
investors into the secondary market and a $2,378,000 decrease in loan fees and interest income net of a decrease in the provision for
loan loss reserve. This decrease in mortgage fee income was partially offset by a $4,199,000 increase in the fair value of loans held
for sale and a $2,361,000 increase in the fair value of loan commitments.
Insurance
premiums and other considerations increased by $2,992,000, or 12.8%, to $26,342,000 for the three months ended March 31, 2022, from $23,350,000
for the comparable period in 2021. This increase was due to an increase of $1,691,000 in first year premiums as a result of increased
insurance sales and an increase of $1,300,366 in renewal premiums due to the growth of the Company in recent years, particularly in whole
life products, which resulted in more premium paying business in force.
Net
investment income increased by $900,000, or 6.3%, to $15,194,000 for the three months ended March 31, 2022, from $14,294,000 for the
comparable period in 2021. This increase was primarily attributable to a $1,876,000 increase in mortgage loan interest, a $74,000 increase
in policy loan income, a $57,000 increase in income on other investments, a $51,000 increase in insurance assignment income, and a $36,000
increase in interest on cash and cash equivalents. This increase was partially offset by a $997,000 increase in investment expenses,
and a $188,000 decrease in fixed maturity securities income.
Net
mortuary and cemetery sales increased by $1,264,000, or 21.3%, to $7,206,000 for the three months ended March 31, 2022, from $5,942,000
for the comparable period in 2021. This increase was primarily due to a $1,746,000 increase in cemetery at-need sales and a $79,000 increase
in mortuary at-need sales. This increase was partially offset by a $561,000 decrease in cemetery pre-need sales.
Gains
on investments and other assets decreased by $1,788,000, or 91.2%, to $172,000 for the three months ended March 31, 2022, from $1,960,000
for the comparable period in 2021. This decrease in gains on investments and other assets was primarily due to a $1,676,000 decrease
in gains on equity securities mostly attributable to decreases in the fair value of these equity securities, an $85,000 decrease in gains
on other assets, and a $27,000 decrease in gains on fixed maturity securities.
Other
revenues increased by $1,054,000, or 25.6%, to $5,168,000 for the three months ended March 31, 2022, from $4,114,000 for the comparable
period in 2021. This increase was primarily attributable to an increase in servicing fee revenue.
Total
benefits and expenses were $97,982,000, or 95.7% of total revenues, for the three months ended March 31, 2022, as compared to $106,304,000,
or 86.7% of total revenues, for the comparable period in 2021.
Death
benefits, surrenders and other policy benefits, and future policy benefits increased by an aggregate of $1,335,000 or 5.6%, to $24,979,000
for the three months ended March 31, 2022, from $23,644,000 for the comparable period in 2021. This increase was primarily the result
of a $2,516,000 increase in future policy benefits and a $246,000 increase in surrender and other policy benefits. This increase was
partially offset by a $1,427,000 decrease in death benefits ($1,646,698 for COVID-19 related deaths).
53
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $819,000, or 22.9%, to $4,396,000 for the
three months ended March 31, 2022, from $3,577,000 for the comparable period in 2021. This increase was primarily due to an increase
in the average outstanding balance of deferred policy and pre-need acquisition costs.
Selling,
general and administrative expenses decreased by $10,462,000, or 13.7%, to $65,695,000 for the three months ended March 31, 2022, from
$76,157,000 for the comparable period in 2021. This increase was primarily the result of a $12,827,000 decrease in commissions, a $207,000
decrease in rent and rent related expenses, a $98,000 decrease in costs related to funding mortgage loans, and an $89,000 decrease in
advertising expenses. This decrease was partially offset by a $2,503,000 increase in personnel expenses, a $142,000 increase in other
expenses, and a $114,000 increase in depreciation on property and equipment.
Interest
expense decreased by $98,000, or 5.4%, to $1,727,000 for the three months ended March 31, 2022, from $1,825,000 for the comparable period
in 2021. This decrease was primarily due to a decrease of $546,000 in interest expense on mortgage warehouse lines for loans held for
sale. This decrease was partially offset by a $448,000 increase in interest expense on bank loans.
Cost
of goods and services sold-mortuaries and cemeteries increased by $85,000, or 7.7%, to $1,185,000 for the three months ended March 31,
2022, from $1,100,000 for the comparable period in 2021. This increase was primarily due to a $300,000 increase in mortuary at-need sales.
This increase was partially offset by a $35,000 decrease in cemetery at-need sales and a $180,000 decrease in cemetery pre-need sales.
Liquidity
and Capital Resources
The
Company’s life insurance subsidiaries and cemetery and mortuary subsidiaries realize cash flow from premiums, contract payments
and sales on personal services rendered for cemetery and mortuary business, from interest and dividends on invested assets, and from
the proceeds from the sale or maturity of investments. The mortgage subsidiaries realize cash flow from fees generated by originating
and refinancing mortgage loans and fees from mortgage loans held for sale that are sold to investors into the secondary market. It should
be noted that current conditions in the financial markets and economy caused by the COVID-19 pandemic may affect the realization of these
expected cash flows. The Company considers these sources of cash flow to be adequate to fund future policyholder and cemetery and mortuary
liabilities, which generally are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to the
issuance of new policies, the maintenance of existing policies, debt service, and to meet current operating expenses.
During
the three months ended March 31, 2022 and 2021, the Company’s operations provided cash of $72,509,000 and provided cash of $100,976,000,
respectively. This decrease in cash provided by operations was due primarily to decreased proceeds from the sale of mortgage loans held
for sale.
The
Company’s liability for future policy benefits is expected to be paid out over the long-term due to the Company’s market
niche of selling funeral plans. Funeral plans are small face value life insurance policies that payout upon a person’s death to
cover funeral burial costs. Policyholders generally keep these policies in force and do not surrender them prior to death. Because of
the long-term nature of these liabilities, the Company is able to hold to maturity its bonds, real estate, and mortgage loans thus reducing
the risk of liquidating these long-term investments as a result of any sudden changes in their fair values.
The
Company attempts to match the duration of invested assets with its policyholder and cemetery and mortuary liabilities. The Company may
sell investments other than those held to maturity in the portfolio to help in this timing matching. The Company purchases short-term
investments on a temporary basis to meet the expectations of short-term requirements of the Company’s products. The Company’s
investment philosophy is intended to provide a rate of return, which will persist during the expected duration of policyholder and cemetery
and mortuary liabilities regardless of future interest rate movements.
54
The
Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing
of mortgage loans held for sale on a short-term basis before selling the loans to investors in accordance with the requirements and laws
governing the life insurance subsidiaries. Bonds owned by the insurance subsidiaries amounted to $271,931,000 (at estimated fair value)
and $259,005,000 (at estimated fair value) as of March 31, 2022 and December 31, 2021, respectively. This represented 32.1% and 31.5%
of the total investments as of March 31, 2022, and December 31, 2021, respectively. Generally, all bonds owned by the life insurance
subsidiaries are rated by the National Association of Insurance Commissioners. Under this rating system, there are six categories used
for rating bonds. At March 31, 2022, 3.5% (or $9,597,000) and at December 31, 2021, 3.9% (or $9,991,000) of the Company’s total
bond investments were invested in bonds in rating categories three through six, which are considered non-investment grade.
The
Company is subject to risk-based capital guidelines established by statutory regulators requiring minimum capital levels based on the
perceived risk of assets, liabilities, disintermediation, and business risk. At March 31, 2022 and December 31, 2021, the life insurance
subsidiaries were in compliance with the regulatory criteria.
The
Company’s total capitalization of stockholders’ equity, bank and other loans payable was $525,928,000 as of March 31, 2022,
as compared to $551,054,000 as of December 31, 2021. Stockholders’ equity as a percent of total capitalization was 55.6% and 54.4%
as of March 31, 2022 and December 31, 2021, respectively.
Lapse
rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance in 2021
was 4.8% as compared to a rate of 5.9% for 2020. The 2022 lapse rate to date has been approximately the same as 2021.
The
combined statutory capital and surplus of the Company’s life insurance subsidiaries was $81,822,000 and $82,823,000 as of March
31, 2022 and December 31, 2021, respectively. The life insurance subsidiaries cannot pay a dividend to their parent company without the
approval of state insurance regulatory authorities.
COVID-19
Pandemic
During
2020, the outbreak of COVID-19 had spread worldwide and was declared a global pandemic by the World Health Organization on March 11,
2020. COVID-19, and its variants, pose a threat to the health and economic well-being of the Company’s employees, customers, and
vendors. The Company continues to closely monitor developments relating to the ongoing COVID-19 pandemic and assessing its impact on
the Company’s business. The continued uncertainty surrounding the COVID-19 pandemic has had and continues to have a significant
impact on the global economy and financial markets. Governments and businesses have taken numerous measures to try to contain the virus
and its variants, which include the implementation of travel bans, self-imposed quarantine periods, social distancing, and various mask
and vaccine mandates. These measures have disrupted and will continue to disrupt businesses globally. Governments and central banks have
reacted with significant monetary and fiscal interventions designed to stabilize the economic conditions.
Like
most businesses, COVID-19 has impacted the Company, including the temporary adoption of work from home arrangements and a restructuring
of selling techniques for its products and services. The Company also experienced increased expenses for cleaning services of its offices.
Throughout 2021 and the first quarter of 2022, the Company continues to adapt to the impact of COVID-19 and its related economic effects.
The Company cannot, with any certainty predict the severity or duration with which COVID-19 will impact the Company’s business,
financial condition, results of operations, and cash flows. To the extent the COVID-19 pandemic adversely affects the Company’s
business, financial condition, and results of operations, it may also have the effect of heightening many of the other Company risks.
These uncertainties have the potential to negatively affect the risk of credit default for the issuers of the Company’s fixed maturity
debt securities and individual borrowers with mortgage loans held by the Company.
The
Company has implemented risk management, business continuity plans and has taken preventive measures and other precautions, including
some remote work arrangements. Such measures and precautions have enabled the Company to continue to conduct business.
55
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.